{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["INICIO","DICCIONARIO","FICHA","Inventario de información","LISTAS","DATOS ABSOLUTOS","DATOS VARIACIONES","PIB","IPC","IPP_MC","CHV_FIVI","STOCK DE VIVIENDA","GALERÍA_INMOBILIARIA","CENSO EDIFICACIONES","CEMENTO","LICENCIAS","TASAS_DE_INTERÉS","MERCADO LABORAL","INDICES_M","INDICES_A","CENSO_CATASTRO","IVIUR"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":37,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INICIO","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"DICCIONARIO","index":1,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":false,"merged":[[7,1,7,2],[8,1,8,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TEMA","DESCRIPCIÓN"]
[null,"PIB","El PIB representa el resultado final de la actividad productiva de las unidades de producción residentes. Se mide desde el punto de vista del valor agregado, de la demanda final o las utilizaciones finales de los bienes y servicios y de los ingresos primarios distribuidos por las unidades de producción residentes. Periodicidad: Trimestral."]
[null,"Mercado laboral","A partir de la medición de la estructura de la fuerza de trabajo se derivan análisis de la situación del empleo, el desempleo, la inactividad y de las características sociodemográficas de la población colombiana. Esta información es primordial para la toma de decisiones del  Gobierno Nacional y para la investigación del contexto del mercado laboral del país. Periodicidad: Trimestral."]
[null,"Tasas de Interés","La tasa de interés es el precio del dinero en el mercado financiero. Al igual que el precio de cualquier producto, cuando hay más dinero la tasa baja y cuando hay escasez sube.\nCuando la tasa de interés sube, los demandantes desean comprar menos, es decir, solicitan menos recursos en préstamo a los intermediarios financieros, mientras que los oferentes buscan colocar más recursos (en cuentas de ahorros, CDT, etc.). Lo contrario sucede cuando baja la tasa: los demandantes del mercado financiero solicitan más créditos, y los oferentes retiran sus ahorros.\nExisten dos tipos de tasas de interés: la tasa pasiva o de captación, es la que pagan los intermediarios financieros a los oferentes de recursos por el dinero captado; la tasa activa o de colocación, es la que reciben los intermediarios financieros de los demandantes por los préstamos otorgados. Esta última siempre es mayor, porque la diferencia con la tasa de captación es la que permite al intermediario financiero cubrir los costos administrativos, dejando además una utilidad. La diferencia entre la tasa activa y la pasiva se llama margen de intermediación. Periodicidad: Mensual."]
[null,"Licencias de construcción ","Tiene como objetivo conocer el potencial de la actividad edificadora del país, cuantificar el total de metros aprobados para construcción, según tipo de licencias (urbana, suburbana y rural), tipo de solicitud (nueva y/o modificación), clase de construcción (nueva y/o ampliación). Periodicidad: Mensual."]
[null,"Censo de Edificaciones ","Determina el estado actual de la actividad edificadora para establecer su composición, evolución y producción, contribuyendo a la medición y cálculo de los principales agregados macroeconómicos. Su periodicidad es trimestral."]
[null,"Actividad Edificadora","Analiza la situación actual y perspectivas de la actividad edificadora son un servicio que permite al gremio de la construcción identificar de forma oportuna los factores determinantes del rumbo futuro de la economía nacional y el sector. Su periodicidad es mensual."]
[null,"Galería inmobiliaria","Determina el comportamiento del mercado de vivienda en Bogotá. Su periodicidad es mensual."]
[null,"Censo Catastral Bogotá","El Censo Inmobiliario Anual de Bogotá es el proceso de actualización catastral que la Unidad Administrativa Especial de Catastro Distrital, UAECD, realiza anualmente desde el 2010 y consiste en la revisión de los elementos físicos, jurídicos y económicos de los predios. "]
[null,"Cemento gris","Las Estadísticas de Cemento Gris, que tienen como objetivo proporcionar información de manera mensual sobre la evolución y la composición de la producción y despachos de cemento gris, incluyendo la totalidad de los grupos cementeros del país. Su periodicidad es trimestral."]
[null,"Financiación de vivienda","Permite conocer el volumen de recursos dirigidos a la construcción y adquisición de vivienda en el país, a través del análisis de monto y número de créditos desembolsados para compra de vivienda nueva y usada y del total de operaciones de créditos: créditos a constructores, individuales y subrogaciones. Su periodicidad es trimestral."]
[null,"Cartera Hipotecaria de vivienda","Permite conocer el comportamiento y la evolución de la cartera hipotecaria de vivienda de las entidades financiadoras, en las variables saldo de capital total, capital de una o más cuotas vencidas y número de créditos. Su periodicidad es trimestral."]
[null,"IPC","El IPC es un indicador que mide la variación de precios de una canasta de bienes y servicios representativos del consumo de los hogares del país. Los resultados son analizados por grupos, subgrupos y clases de gastos, gastos básicos y niveles de ingreso. Periodicidad: Mensual."]
[null,"Indice de Precios de Producción","Es el indicador coyuntural sobre los precios de los bienes en el primer canal de distribución, es decir, precios del productor. Reporta la variación promedio de los precios de una cesta de bienes que se producen en el país para consumo interno y para exportación, incluye sector primario y secundario. No contiene sector servicios. Periodicidad: Mensual."]
[null,"índice de precios de vivienda usada(IPVU)","El índice de precios de la vivienda usada (IPVU) mide la evolución trimestral y anual de los precios de la vivienda usada."]
[null,"Índice de precios de vivienda nueva(IPVN)","Es un indicador que permite conocer la evolución de los precios de venta de la vivienda nueva en proceso de construcción y/o hasta la última unidad vendida. Periodicidad: Trimestral."]
[null,"Índice de costos de construcción  de vivienda (ICCV)","Es un instrumento estadístico que permite conocer el cambio porcentual promedio de los precios de los principales insumos requeridos para la construcción de vivienda, en un periodo de tiempo. Periodicidad: Mensual."]
[null,"IVIUR","Es un índice que se aplica a los predios que no han sido objeto de actualización catastral. Periodicidad: Anual."]

{"sheet":"FICHA","index":2,"n_rows":116,"n_cols":16,"rows_kept":116,"cut":false,"hidden":false,"merged":[[103,2,103,9],[8,1,8,10],[11,4,11,9],[13,4,13,9],[32,8,32,10],[51,3,51,10],[30,2,30,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"CENSO_EDIFICACIONES"]
[]
[null,null,null,null,"Área en Proceso Colombia"]
[]
[null,null,null,null,2021]
[]
[null,null,null,null,"04"]
[]
[null,null,"PERIODO",null,{"$f":"IF(E18<10,(E16*10)+E18,E16&E18)","v":"202104"}]
[null,null,"ANUAL",null,{"$f":"+E16","v":2021}]
[null,null,"PERIODICIDAD",null,{"$f":"+VLOOKUP(E14,'Inventario de información'!B:N,5,0)","v":"Trimestral"}]
[]
[]
[null,null,"Trimestral",null,{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!P3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BC3,'DATOS VARIACIONES'!C3))","v":201901},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!Q3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BD3,'DATOS VARIACIONES'!D3))","v":201902},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!R3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BE3,'DATOS VARIACIONES'!E3))","v":201903},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!S3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BF3,'DATOS VARIACIONES'!F3))","v":201904},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!T3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BG3,'DATOS VARIACIONES'!G3))","v":202001},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!U3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BH3,'DATOS VARIACIONES'!H3))","v":202002},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!V3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BI3,'DATOS VARIACIONES'!I3))","v":202003},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!W3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BJ3,'DATOS VARIACIONES'!J3))","v":202004},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!X3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BK3,'DATOS VARIACIONES'!K3))","v":202101},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!Y3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BL3,'DATOS VARIACIONES'!L3))","v":202102},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!Z3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BM3,'DATOS VARIACIONES'!M3))","v":202103},{"$f":"IF($E$22=\"Anual\",'DATOS VARIACIONES'!AA3,IF($E$22=\"Mensual\",'DATOS VARIACIONES'!BN3,'DATOS VARIACIONES'!N3))","v":202104}]
[null,null,null,null,{"$f":"+MID(E$25,5,2)","v":"01"},{"$f":"+MID(F$25,5,2)","v":"02"},"03","04","01","02","03","04","01","02","03","04"]
[null,null,"Anual",null,{"$f":"+MID(E25,1,4)","v":"2019"},{"$f":"+MID(F25,1,4)","v":"2019"},"2019","2019","2020","2020","2020","2020","2021","2021","2021","2021"]
[null,null,null,null,{"$f":"IF($E22=\"Trimestral\",IF(E26=\"04\",\"IV\",IF(E26=\"03\",\"III\",IF(E26=\"02\",\"II\",IF(E26=\"01\",\"I\",0)))),0)","v":"I"},{"$f":"IF($E22=\"Trimestral\",IF(F26=\"04\",\"IV\",IF(F26=\"03\",\"III\",IF(F26=\"02\",\"II\",IF(F26=\"01\",\"I\",0)))),0)","v":"II"},"III","IV","I","II","III","IV","I","II","III","IV"]
[null,null,"  /  ",null,"-","-","-","-","-","-","-","-","-","-","-","-"]
[null,null,"  Trimestre  "]
[null,null,{"$f":"+IF(E12=\"IVIUR\",\"MEDIANA DE LAS VARIACIONES\",\"DATOS ABSOLUTOS\")","v":"DATOS ABSOLUTOS"}]
[null,null,{"$f":"IF(E22=\"Mensual\",VLOOKUP($E$26,LISTAS!$R$2:$T$13,3,0)&$E$29&$E$27&C29&VLOOKUP($P$26,LISTAS!$R$2:$T$13,3,0)&$P$29&$P$27,IF(E22=\"Trimestral\",$E$28&$C$30&$E$27&C29&P28&C30&$P$27,E27&$C$29&$P$27))","v":"I  Trimestre  2019  /  IV  Trimestre  2021"}]
[null,null,{"$f":"+E14","v":"Área en Proceso Colombia"},null,null,null,null,null,{"$f":"+VLOOKUP($E$14,'Inventario de información'!$B:$N,6,0)","v":"Metros cuadrados"}]
[]
[]
[]
[null,null,null,null,{"$f":"+IF($E$22=\"Mensual\",E25,IF($E$22=\"Trimestral\",E27&E29&E28,E25))","v":"2019-I"},{"$f":"+IF($E$22=\"Mensual\",F25,IF($E$22=\"Trimestral\",F27&F29&F28,F25))","v":"2019-II"},"2019-III","2019-IV","2020-I","2020-II","2020-III","2020-IV","2021-I","2021-II","2021-III","2021-IV"]
[null,null,"ABSOLUTO",null,{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,28,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,2,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,15,0))),\"\")","v":26157780},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,29,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,3,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,16,0))),\"\")","v":25593703},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,30,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,4,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,17,0))),\"\")","v":25909550},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,31,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,5,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,18,0))),\"\")","v":25219352},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,32,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,6,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,19,0))),\"\")","v":22727495},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,33,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,7,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,20,0))),\"\")","v":15966130},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,34,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,8,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,21,0))),\"\")","v":23161985},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,35,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,9,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,22,0))),\"\")","v":22855676},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,36,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,10,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,23,0))),\"\")","v":23107903},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,37,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,11,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,24,0))),\"\")","v":23190636},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,38,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,12,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,25,0))),\"\")","v":23844581},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,39,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_ABSOLUTOS,13,0),VLOOKUP($E$14,M_DATOS_ABSOLUTOS,26,0))),\"\")","v":24202502}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Fuente:",{"$f":"+VLOOKUP($E$14,'Inventario de información'!$B:$N,2,0)","v":"DANE"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"+IF(E12=\"TASAS_DE_INTERÉS\",\"DIFERENCIAS\",\"VARIACIONES\")","v":"VARIACIONES"},"TRIMESTRALES"]
[]
[null,null,{"$f":"+$C$32","v":"I  Trimestre  2019  /  IV  Trimestre  2021"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"+E37","v":"2019-I"},"2019-II","2019-III","2019-IV","2020-I","2020-II","2020-III","2020-IV","2021-I","2021-II","2021-III","2021-IV"]
[null,null,"VAR TRIMESTRAL",null,{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,54,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,2,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":2.9320049255727696},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,55,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,3,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":-2.1564406459569625},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,56,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,4,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":1.2340808987273135},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,57,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,5,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":-2.6638749032692601},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,58,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,6,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":-9.8807336524744898},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,59,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,7,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":-29.749715047786822},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,60,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,8,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":45.069500248338215},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,61,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,9,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":-1.3224643742753415},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,62,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,10,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":1.1035639462162408},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,63,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,11,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":0.3580290258272214},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,64,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,12,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":2.8198666047796195},{"$f":"IFERROR(IF($E$22=\"Mensual\",VLOOKUP($E$14,M_DATOS_VARIACIONES,65,0),IF($E$22=\"Trimestral\",VLOOKUP($E$14,M_DATOS_VARIACIONES,13,0),VLOOKUP($E$14,M_DATOS_VARIACIONES,15,0))),\"\")","v":1.5010580391410429}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"+IF(E12=\"TASAS_DE_INTERÉS\",\"DIFERENCIAS\",\"VARIACIONES\")","v":"VARIACIONES"},"ANUALES"]
[]
[null,null,{"$f":"$C$32","v":"I  Trimestre  2019  /  IV  Trimestre  2021"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"+E68","v":"2019-I"},{"$f":"+F68","v":"2019-II"},"2019-III","2019-IV","2020-I","2020-II","2020-III","2020-IV","2021-I","2021-II","2021-III","2021-IV"]
[null,null,"VAR ANUAL",null,{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",15,28),0),\"0\")","v":-12.032967568820027},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",16,29),0),0)","v":-10.100842846869654},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",17,30),0),0)","v":-2.0254611926170156},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",18,31),0),\"\")","v":-0.76075017513895205},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",19,32),0),\"\")","v":-13.113823114958535},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",20,33),0),\"\")","v":-37.616959921743252},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",21,34),0),\"\")","v":-10.604448938711784},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",22,35),0),\"\")","v":-9.3724692053943244},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",23,36),0),\"\")","v":1.673778830443041},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",24,37),0),\"\")","v":45.24894886863629},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",25,38),0),\"\")","v":2.947053113107529},{"$f":"IFERROR(VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,IF($E$18=\"Anual\",26,39),0),\"\")","v":5.8927419167124953}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"VARIACIONES AÑO CORRIDO"]
[]
[null,null,{"$f":"$C$32","v":"I  Trimestre  2019  /  IV  Trimestre  2021"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"+E68","v":"2019-I"},{"$f":"+F68","v":"2019-II"},"2019-III","2019-IV","2020-I","2020-II","2020-III","2020-IV","2021-I","2021-II","2021-III","2021-IV"]
[null,null,"VAR ACORRIDO",null,{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,41,0)","v":-12.032967568820027},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,42,0)","v":-11.087926675738814},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,43,0)","v":-8.2567702200759214},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,44,0)","v":-6.5259999075257866},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,45,0)","v":-13.113823114958535},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,46,0)","v":-25.231852776083727},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,47,0)","v":-20.351806291322447},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,48,0)","v":-17.660411165840799},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,49,0)","v":1.673778830443041},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,50,0)","v":19.654178175345422},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,51,0)","v":13.398154185206494},{"$f":"+VLOOKUP($E$14,'DATOS VARIACIONES'!$B:$BA,52,0)","v":11.373143361322605}]

{"sheet":"Inventario de información","index":3,"n_rows":170,"n_cols":15,"rows_kept":170,"cut":false,"hidden":false,"merged":[[148,1,148,13],[15,1,15,13],[10,1,10,13],[11,1,11,13],[13,13,14,13],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,1,14,1],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,13,12],[13,5,14,5],[13,6,14,6]]}
[null,"Inventario de información interna y externa"]
[null,"Última actualización: 2 de abril de 2018"]
[null,"OTC"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INDICADORES ASOCIADOS A LA CONSTRUCCIÓN","Fuente de la información","Link directo","Área geográfica de estudio","Periodicidad","Unidad de medida","Período actual            ","Año anterior ","Período anterior ","VARIACIONES (%)",null,null,"Período de referencia"]
[null,null,null,null,null,null,null,null,"Periodo anterior ","Periodo anterior ","Anual ","Año corrido ","Período precedente"]
[]
[null,"MACRO"]
[null,"PIB"]
["B","PIB Colombia (base 2015)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-trimestrales#pib-por-rama-de-actividad","Nacional","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O19,M_PIB,2,0)","v":254870.84848997436},{"$f":"IF($O19>0,VLOOKUP($O19-100,M_PIB,2,0),\"\")","v":229985.55944859571},{"$f":"IF(MID($O19,6,1)=\"1\",VLOOKUP($O19-97,M_PIB,2,0),VLOOKUP($O19-1,M_PIB,2,0))","v":230497.19444754103},{"$f":"+VLOOKUP($O19,M_PIB,10,0)","v":10.820370244567812},{"$f":"+VLOOKUP($O19,M_PIB,26,0)","v":10.563292695212141},{"$f":"+VLOOKUP($O19,M_PIB,18,0)","v":10.574382087752724},{"$f":"+VLOOKUP($O19,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"PIB Colombia - Construcción (base 2015)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-trimestrales#pib-por-rama-de-actividad","Nacional","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O20,M_PIB,3,0)","v":11728.658993949794},{"$f":"IF($O20>0,VLOOKUP($O20-100,M_PIB,3,0),\"\")","v":11042.449479119949},{"$f":"IF(MID($O20,6,1)=\"1\",VLOOKUP($O20-97,M_PIB,3,0),VLOOKUP($O20-1,M_PIB,3,0))","v":10396.58462163582},{"$f":"+VLOOKUP($O20,M_PIB,11,0)","v":6.2142871119980327},{"$f":"+VLOOKUP($O20,M_PIB,27,0)","v":5.7129800000512319},{"$f":"+VLOOKUP($O20,M_PIB,19,0)","v":12.812615111522845},{"$f":"+VLOOKUP($O20,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"PIB Colombia - Construcción  - Edificaciones (base 2015)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-trimestrales#pib-por-rama-de-actividad","Nacional","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O21,M_PIB,4,0)","v":5884.6809844747522},{"$f":"IF($O21>0,VLOOKUP($O21-100,M_PIB,4,0),\"\")","v":5196.1625191520934},{"$f":"IF(MID($O21,6,1)=\"1\",VLOOKUP($O21-97,M_PIB,4,0),VLOOKUP($O21-1,M_PIB,4,0))","v":5274.9658159468718},{"$f":"+VLOOKUP($O21,M_PIB,12,0)","v":13.250518296625785},{"$f":"+VLOOKUP($O21,M_PIB,28,0)","v":11.619634492910635},{"$f":"+VLOOKUP($O21,M_PIB,20,0)","v":11.558656298485133},{"$f":"+VLOOKUP($O21,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"PIB Colombia - Construcción  - Obras civiles (base 2015)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-trimestrales#pib-por-rama-de-actividad","Nacional","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O22,M_PIB,5,0)","v":3264.3020793397286},{"$f":"IF($O22>0,VLOOKUP($O22-100,M_PIB,5,0),\"\")","v":3472.3060759387081},{"$f":"IF(MID($O22,6,1)=\"1\",VLOOKUP($O22-97,M_PIB,5,0),VLOOKUP($O22-1,M_PIB,5,0))","v":2894.3441627063639},{"$f":"+VLOOKUP($O22,M_PIB,13,0)","v":-5.9903704353812515},{"$f":"+VLOOKUP($O22,M_PIB,29,0)","v":-4.6445790201201902},{"$f":"+VLOOKUP($O22,M_PIB,21,0)","v":12.782098321280301},{"$f":"+VLOOKUP($O22,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
["G","PIB Bogotá (base 2015)","DANE","http://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-departamentales/cuentas-nacionales-departamentales-pib-trimestral-bogota-d-c","Bogotá","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O23,M_PIB,6,0)","v":67707.268112790232},{"$f":"IF($O23>0,VLOOKUP($O23-100,M_PIB,6,0),\"\")","v":60899.500825115741},{"$f":"IF(MID($O23,6,1)=\"1\",VLOOKUP($O23-97,M_PIB,6,0),VLOOKUP($O23-1,M_PIB,6,0))","v":59843.566411221225},{"$f":"+VLOOKUP($O23,M_PIB,14,0)","v":11.178691443176632},{"$f":"+VLOOKUP($O23,M_PIB,30,0)","v":10.3045061849012},{"$f":"+VLOOKUP($O23,M_PIB,22,0)","v":13.140429578566184},{"$f":"+VLOOKUP($O23,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"PIB Bogotá - Construcción (base 2015)","DANE","http://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-departamentales/cuentas-nacionales-departamentales-pib-trimestral-bogota-d-c","Bogotá","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O24,M_PIB,7,0)","v":2311.9675165660437},{"$f":"IF($O24>0,VLOOKUP($O24-100,M_PIB,7,0),\"\")","v":1972.916818936844},{"$f":"IF(MID($O24,6,1)=\"1\",VLOOKUP($O24-97,M_PIB,7,0),VLOOKUP($O24-1,M_PIB,7,0))","v":1557.4863019490392},{"$f":"+VLOOKUP($O24,M_PIB,15,0)","v":17.185250507008476},{"$f":"+VLOOKUP($O24,M_PIB,31,0)","v":-2.0454781162701181},{"$f":"+VLOOKUP($O24,M_PIB,23,0)","v":48.442237576847162},{"$f":"+VLOOKUP($O24,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"PIB Bogotá - Construcción  - Edificaciones (base 2005)","DANE","http://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-departamentales/cuentas-nacionales-departamentales-pib-trimestral-bogota-d-c","Bogotá","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O25,M_PIB,8,0)","v":1185.5423233774422},{"$f":"IF($O25>0,VLOOKUP($O25-100,M_PIB,8,0),\"\")","v":908.19204292867721},{"$f":"IF(MID($O25,6,1)=\"1\",VLOOKUP($O25-97,M_PIB,8,0),VLOOKUP($O25-1,M_PIB,8,0))","v":886.69830840826592},{"$f":"+VLOOKUP($O25,M_PIB,16,0)","v":30.538726099645658},{"$f":"+VLOOKUP($O25,M_PIB,32,0)","v":18.056022376444147},{"$f":"+VLOOKUP($O25,M_PIB,24,0)","v":33.703009483083235},{"$f":"+VLOOKUP($O25,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
["B","PIB Bogotá - Construcción  - Obras civiles (base 2005)","DANE","http://www.dane.gov.co/index.php/estadisticas-por-tema/cuentas-nacionales/cuentas-nacionales-departamentales/cuentas-nacionales-departamentales-pib-trimestral-bogota-d-c","Bogotá","Trimestral","Miles de millones de pesos",{"$f":"+VLOOKUP($O26,M_PIB,9,0)","v":685.53180894402726},{"$f":"IF($O26>0,VLOOKUP($O26-100,M_PIB,9,0),\"\")","v":704.62124842855155},{"$f":"IF(MID($O26,6,1)=\"1\",VLOOKUP($O26-97,M_PIB,9,0),VLOOKUP($O26-1,M_PIB,9,0))","v":365.02104665258059},{"$f":"+VLOOKUP($O26,M_PIB,17,0)","v":-2.7091773810536637},{"$f":"+VLOOKUP($O26,M_PIB,33,0)","v":-33.338649314615267},{"$f":"+VLOOKUP($O26,M_PIB,25,0)","v":87.806104670041719},{"$f":"+VLOOKUP($O26,PIB!$C:$AI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,PIB!C:C)","v":202104}]
[null,"Mercado laboral 3"]
[null,"Tasa ocupación Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Nacional","Trimestral","Tasa",{"$f":"+VLOOKUP($O28,M_MERCADO_LABORAL,2,0)","v":55.039175862734865},{"$f":"IF($O28>0,VLOOKUP($O28-100,M_MERCADO_LABORAL,2,0),\"\")","v":51.793619335785849},{"$f":"IF(MID($O28,6,1)=\"1\",VLOOKUP($O28-97,M_MERCADO_LABORAL,2,0),VLOOKUP($O28-1,M_MERCADO_LABORAL,2,0))","v":55.05701866647599},"-","-","-",{"$f":"+VLOOKUP($O28,M_MERCADO_LABORAL,1,0)","v":202201},{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["G","Tasa desempleo Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Nacional","Trimestral","Tasa",{"$f":"+VLOOKUP($O29,M_MERCADO_LABORAL,3,0)","v":13.215435780383606},{"$f":"IF($O29>0,VLOOKUP($O29-100,M_MERCADO_LABORAL,3,0),\"\")","v":15.947484479703242},{"$f":"IF(MID($O29,6,1)=\"1\",VLOOKUP($O29-97,M_MERCADO_LABORAL,3,0),VLOOKUP($O29-1,M_MERCADO_LABORAL,3,0))","v":11.540230873698439},"-","-","-",202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["B","Ocupados Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Nacional","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O30,M_MERCADO_LABORAL,4,0)","v":21352.177666666666},{"$f":"IF($O30>0,VLOOKUP($O30-100,M_MERCADO_LABORAL,4,0),\"\")","v":19787.210333333333},{"$f":"IF(MID($O30,6,1)=\"1\",VLOOKUP($O30-97,M_MERCADO_LABORAL,4,0),VLOOKUP($O30-1,M_MERCADO_LABORAL,4,0))","v":21282.291666666668},{"$f":"+VLOOKUP($O30,M_MERCADO_LABORAL,26,0)","v":7.9089841719476937},"-",{"$f":"+VLOOKUP($O30,M_MERCADO_LABORAL,15,0)","v":0.32837629093043574},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["G","Desocupados Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Nacional","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O31,M_MERCADO_LABORAL,5,0)","v":3251.4806666666664},{"$f":"IF($O31>0,VLOOKUP($O31-100,M_MERCADO_LABORAL,5,0),\"\")","v":3754.2746666666667},{"$f":"IF(MID($O31,6,1)=\"1\",VLOOKUP($O31-97,M_MERCADO_LABORAL,5,0),VLOOKUP($O31-1,M_MERCADO_LABORAL,5,0))","v":2776.4323333333327},{"$f":"+VLOOKUP($O31,M_MERCADO_LABORAL,27,0)","v":-13.392573656482611},"-",{"$f":"+VLOOKUP($O31,M_MERCADO_LABORAL,16,0)","v":17.110027412877727},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["B","Ocupados Colombia - Construcción","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Nacional","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O32,M_MERCADO_LABORAL,6,0)","v":697.17033333333347},{"$f":"IF($O32>0,VLOOKUP($O32-100,M_MERCADO_LABORAL,6,0),\"\")","v":673.452},{"$f":"IF(MID($O32,6,1)=\"1\",VLOOKUP($O32-97,M_MERCADO_LABORAL,6,0),VLOOKUP($O32-1,M_MERCADO_LABORAL,6,0))","v":670.95895166666674},{"$f":"+VLOOKUP($O32,M_MERCADO_LABORAL,28,0)","v":3.5219040604725222},"-",{"$f":"+VLOOKUP($O32,M_MERCADO_LABORAL,17,0)","v":3.9065551777135425},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["G","Tasa de ocupación Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Bogotá","Trimestral","Tasa",{"$f":"+VLOOKUP($O33,M_MERCADO_LABORAL,7,0)","v":57.808072826674206},{"$f":"IF($O33>0,VLOOKUP($O33-100,M_MERCADO_LABORAL,7,0),\"\")","v":55.38599693016927},{"$f":"IF(MID($O33,6,1)=\"1\",VLOOKUP($O33-97,M_MERCADO_LABORAL,7,0),VLOOKUP($O33-1,M_MERCADO_LABORAL,7,0))","v":57.068901835969768},"-","-","-",202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["B","Tasa desempleo Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Bogotá","Trimestral","Tasa",{"$f":"+VLOOKUP($O34,M_MERCADO_LABORAL,8,0)","v":14.604845259478925},{"$f":"IF($O34>0,VLOOKUP($O34-100,M_MERCADO_LABORAL,8,0),\"\")","v":19.945283118122745},{"$f":"IF(MID($O34,6,1)=\"1\",VLOOKUP($O34-97,M_MERCADO_LABORAL,8,0),VLOOKUP($O34-1,M_MERCADO_LABORAL,8,0))","v":12.908001253218703},"-","-","-",202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["G","Ocupados Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Bogotá","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O35,M_MERCADO_LABORAL,9,0)","v":3701.4096666666665},{"$f":"IF($O35>0,VLOOKUP($O35-100,M_MERCADO_LABORAL,9,0),\"\")","v":3500.1550000000002},{"$f":"IF(MID($O35,6,1)=\"1\",VLOOKUP($O35-97,M_MERCADO_LABORAL,9,0),VLOOKUP($O35-1,M_MERCADO_LABORAL,9,0))","v":3643.3726666666666},{"$f":"+VLOOKUP($O35,M_MERCADO_LABORAL,31,0)","v":5.7498786958482242},"-",{"$f":"+VLOOKUP($O35,M_MERCADO_LABORAL,20,0)","v":1.5929471209734487},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
["B","Desocupados Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Bogotá","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O36,M_MERCADO_LABORAL,10,0)","v":633.03966666666668},{"$f":"IF($O36>0,VLOOKUP($O36-100,M_MERCADO_LABORAL,10,0),\"\")","v":872.04833333333329},{"$f":"IF(MID($O36,6,1)=\"1\",VLOOKUP($O36-97,M_MERCADO_LABORAL,10,0),VLOOKUP($O36-1,M_MERCADO_LABORAL,10,0))","v":539.98833333333334},{"$f":"+VLOOKUP($O36,M_MERCADO_LABORAL,32,0)","v":-27.407731605090689},"-",{"$f":"+VLOOKUP($O36,M_MERCADO_LABORAL,21,0)","v":17.232100693533496},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
[null,"Ocupados Bogotá - Construcción","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/mercado-laboral/empleo-y-desempleo","Bogotá","Trimestral","Miles de personas",{"$f":"+VLOOKUP($O37,M_MERCADO_LABORAL,11,0)","v":182.93433333333334},{"$f":"IF($O37>0,VLOOKUP($O37-100,M_MERCADO_LABORAL,11,0),\"\")","v":200.18066666666664},{"$f":"IF(MID($O37,6,1)=\"1\",VLOOKUP($O37-97,M_MERCADO_LABORAL,11,0),VLOOKUP($O37-1,M_MERCADO_LABORAL,11,0))","v":187.11340233333331},{"$f":"+VLOOKUP($O37,M_MERCADO_LABORAL,33,0)","v":-8.615384103026912},"-",{"$f":"+VLOOKUP($O37,M_MERCADO_LABORAL,22,0)","v":-2.2334418314702873},202201,{"$f":"+LOOKUP(1000000,'MERCADO LABORAL'!C:C)","v":202201}]
[null,"Tasas de Interés"]
[null,"Tasa de intervención de política monetaria","BANREP","http://www.banrep.gov.co/es/tasas-interes","Nacional","Mensual","Tasa porcentual",{"$f":"+VLOOKUP($O39,M_TASAS_DE_INTERÉS,2,0)","v":0.04},{"$f":"IF($O39>0,VLOOKUP($O39-100,M_TASAS_DE_INTERÉS,2,0),\"\")","v":1.7500000000000002E-2},{"$f":"IF(MID($O39,5,1)=\"1\",VLOOKUP($O39-7,M_TASAS_DE_INTERÉS,2,0),VLOOKUP($O39-1,M_TASAS_DE_INTERÉS,2,0))","v":0.04},{"$f":"+VLOOKUP($O39,M_TASAS_DE_INTERÉS,10,0)","v":2.25},"-",{"$f":"+VLOOKUP($O39,M_TASAS_DE_INTERÉS,6,0)","v":0},{"$f":"+VLOOKUP($O39,M_TASAS_DE_INTERÉS,1,0)","v":202203},{"$f":"+LOOKUP(1000000,TASAS_DE_INTERÉS!C:C)","v":202203}]
[null,"Adquisición de vivienda diferente de VIS (pesos - efectiva anual)","BANREP","http://www.banrep.gov.co/es/tasas-interes","Nacional","Mensual","Tasa porcentual",{"$f":"+VLOOKUP($O40,M_TASAS_DE_INTERÉS,3,0)","v":0.101563376988},{"$f":"IF($O40>0,VLOOKUP($O40-100,M_TASAS_DE_INTERÉS,3,0),\"\")","v":9.1015427102259905E-2},{"$f":"IF(MID($O40,5,1)=\"1\",VLOOKUP($O40-7,M_TASAS_DE_INTERÉS,3,0),VLOOKUP($O40-1,M_TASAS_DE_INTERÉS,3,0))","v":9.58550568864905E-2},{"$f":"+VLOOKUP($O40,M_TASAS_DE_INTERÉS,11,0)","v":1.0547949885740096},"-",{"$f":"+VLOOKUP($O40,M_TASAS_DE_INTERÉS,7,0)","v":0.57083201015094964},{"$f":"+VLOOKUP($O40,M_TASAS_DE_INTERÉS,1,0)","v":202203},{"$f":"+LOOKUP(1000000,TASAS_DE_INTERÉS!C:C)","v":202203}]
[null,"Adquisición de vivienda VIS (pesos - efectiva anual)","BANREP","http://www.banrep.gov.co/es/tasas-interes","Nacional","Mensual","Tasa porcentual",{"$f":"+VLOOKUP($O41,M_TASAS_DE_INTERÉS,4,0)","v":0.11187416494994},{"$f":"IF($O41>0,VLOOKUP($O41-100,M_TASAS_DE_INTERÉS,4,0),\"\")","v":0.10615923818821299},{"$f":"IF(MID($O41,5,1)=\"1\",VLOOKUP($O41-7,M_TASAS_DE_INTERÉS,4,0),VLOOKUP($O41-1,M_TASAS_DE_INTERÉS,4,0))","v":0.108364623421906},{"$f":"+VLOOKUP($O41,M_TASAS_DE_INTERÉS,12,0)","v":0.57149267617270105},"-",{"$f":"+VLOOKUP($O41,M_TASAS_DE_INTERÉS,8,0)","v":0.35095415280339992},{"$f":"+VLOOKUP($O41,M_TASAS_DE_INTERÉS,1,0)","v":202203},{"$f":"+LOOKUP(1000000,TASAS_DE_INTERÉS!C:C)","v":202203}]
[null,"Tasa de interés - efectiva anual DTF","BANREP","http://www.banrep.gov.co/es/tasas-interes","Nacional","Mensual","Tasa porcentual",{"$f":"+VLOOKUP($O42,M_TASAS_DE_INTERÉS,5,0)","v":0.05},{"$f":"IF($O42>0,VLOOKUP($O42-100,M_TASAS_DE_INTERÉS,5,0),\"\")","v":1.77E-2},{"$f":"IF(MID($O42,5,1)=\"1\",VLOOKUP($O42-7,M_TASAS_DE_INTERÉS,5,0),VLOOKUP($O42-1,M_TASAS_DE_INTERÉS,5,0))","v":4.7300000000000002E-2},{"$f":"+VLOOKUP($O42,M_TASAS_DE_INTERÉS,13,0)","v":3.23},"-",{"$f":"+VLOOKUP($O42,M_TASAS_DE_INTERÉS,9,0)","v":0.26999999999999957},{"$f":"+VLOOKUP($O42,M_TASAS_DE_INTERÉS,1,0)","v":202203},{"$f":"+LOOKUP(1000000,TASAS_DE_INTERÉS!C:C)","v":202203}]
[]
["G","OFERTA"]
["G","Licencias de construcción "]
["B","Área total nueva licenciada","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Nacional","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O46,M_LICENCIAS,2,0)","v":2417961},{"$f":"IF($O46>0,VLOOKUP($O46-100,M_LICENCIAS,2,0),\"\")","v":2427336},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,2,0)","v":1693062},{"$f":"+VLOOKUP($O46,M_LICENCIAS,22,0)","v":-0.3862258871454145},{"$f":"+VLOOKUP($O46,M_LICENCIAS,42,0)","v":28.509216176327413},{"$f":"+VLOOKUP($O46,M_LICENCIAS,12,0)","v":42.815856714048294},{"$f":"+VLOOKUP($O46,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["G","Área total nueva licenciada Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O47,M_LICENCIAS,7,0)","v":322990},{"$f":"IF($O47>0,VLOOKUP($O47-100,M_LICENCIAS,7,0),\"\")","v":375560},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,7,0)","v":306901},{"$f":"+VLOOKUP($O47,M_LICENCIAS,27,0)","v":-13.997763340078819},{"$f":"+VLOOKUP($O47,M_LICENCIAS,47,0)","v":-3.0096567070934839},{"$f":"+VLOOKUP($O47,M_LICENCIAS,17,0)","v":5.2424071606153007},{"$f":"+VLOOKUP($O47,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["B","Vivienda ",null,null,null,null,null,null,{"$f":"IF($O48>0,VLOOKUP($O48-10,M_LICENCIAS,2,0),\"\")","v":""}]
["G","Área licenciada nueva para vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Nacional","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O49,M_LICENCIAS,3,0)","v":1975839},{"$f":"IF($O49>0,VLOOKUP($O49-100,M_LICENCIAS,3,0),\"\")","v":1965953},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,3,0)","v":1364501},{"$f":"+VLOOKUP($O49,M_LICENCIAS,23,0)","v":0.50286044478173153},{"$f":"+VLOOKUP($O49,M_LICENCIAS,43,0)","v":30.69626523205801},{"$f":"+VLOOKUP($O49,M_LICENCIAS,13,0)","v":44.803045215796828},{"$f":"+VLOOKUP($O49,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["B","Unidades licenciadas nuevas para vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Nacional","Mensual","Unidades",{"$f":"+VLOOKUP($O50,M_LICENCIAS,4,0)","v":24013},{"$f":"IF($O50>0,VLOOKUP($O50-100,M_LICENCIAS,4,0),\"\")","v":22467},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,4,0)","v":14345},{"$f":"+VLOOKUP($O50,M_LICENCIAS,24,0)","v":6.8812035429741485},{"$f":"+VLOOKUP($O50,M_LICENCIAS,44,0)","v":22.489387274959086},{"$f":"+VLOOKUP($O50,M_LICENCIAS,14,0)","v":67.396305332868593},{"$f":"+VLOOKUP($O50,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["G","Área licenciada nueva para vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Nacional","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O51,M_LICENCIAS,5,0)","v":587584},{"$f":"IF($O51>0,VLOOKUP($O51-100,M_LICENCIAS,5,0),\"\")","v":613511},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,5,0)","v":416602},{"$f":"+VLOOKUP($O51,M_LICENCIAS,25,0)","v":-4.2260040977260473},{"$f":"+VLOOKUP($O51,M_LICENCIAS,45,0)","v":13.104776695788615},{"$f":"+VLOOKUP($O51,M_LICENCIAS,15,0)","v":41.042049726117483},{"$f":"+VLOOKUP($O51,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["B","Unidades licenciadas nuevas para vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Nacional","Mensual","Unidades",{"$f":"+VLOOKUP($O52,M_LICENCIAS,6,0)","v":9305},{"$f":"IF($O52>0,VLOOKUP($O52-100,M_LICENCIAS,6,0),\"\")","v":9760},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,6,0)","v":6775},{"$f":"+VLOOKUP($O52,M_LICENCIAS,26,0)","v":-4.6618852459016438},{"$f":"+VLOOKUP($O52,M_LICENCIAS,46,0)","v":9.8206495395055668},{"$f":"+VLOOKUP($O52,M_LICENCIAS,16,0)","v":37.343173431734328},{"$f":"+VLOOKUP($O52,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["G","Área licenciada nueva para vivienda Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O53,M_LICENCIAS,8,0)","v":287598},{"$f":"IF($O53>0,VLOOKUP($O53-100,M_LICENCIAS,8,0),\"\")","v":217645},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,8,0)","v":270563},{"$f":"+VLOOKUP($O53,M_LICENCIAS,28,0)","v":32.140871602839496},{"$f":"+VLOOKUP($O53,M_LICENCIAS,48,0)","v":3.7946316879039443},{"$f":"+VLOOKUP($O53,M_LICENCIAS,18,0)","v":6.2961306608811896},{"$f":"+VLOOKUP($O53,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["B","Unidades licenciadas nuevas para vivienda Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O54,M_LICENCIAS,9,0)","v":4203},{"$f":"IF($O54>0,VLOOKUP($O54-100,M_LICENCIAS,9,0),\"\")","v":3105},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,9,0)","v":3446},{"$f":"+VLOOKUP($O54,M_LICENCIAS,29,0)","v":35.362318840579718},{"$f":"+VLOOKUP($O54,M_LICENCIAS,49,0)","v":-4.0197027003254391},{"$f":"+VLOOKUP($O54,M_LICENCIAS,19,0)","v":21.967498549042361},{"$f":"+VLOOKUP($O54,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["G","Área licenciada nueva para vivienda VIS Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O55,M_LICENCIAS,10,0)","v":193935},{"$f":"IF($O55>0,VLOOKUP($O55-100,M_LICENCIAS,10,0),\"\")","v":119646},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,10,0)","v":143943},{"$f":"+VLOOKUP($O55,M_LICENCIAS,30,0)","v":62.090667469033633},{"$f":"+VLOOKUP($O55,M_LICENCIAS,50,0)","v":8.0499555385606101},{"$f":"+VLOOKUP($O55,M_LICENCIAS,20,0)","v":34.730414122256718},{"$f":"+VLOOKUP($O55,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["B","Unidades licenciadas nuevas para vivienda VIS Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/licencias-de-construccion","Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O56,M_LICENCIAS,11,0)","v":3282},{"$f":"IF($O56>0,VLOOKUP($O56-100,M_LICENCIAS,11,0),\"\")","v":2089},{"$f":"VLOOKUP(IF(MID($O$46,5,2) =\"01\",$O$46-89,$O$46-1),M_LICENCIAS,11,0)","v":2511},{"$f":"+VLOOKUP($O56,M_LICENCIAS,31,0)","v":57.108664432742927},{"$f":"+VLOOKUP($O56,M_LICENCIAS,51,0)","v":1.5326620703338278},{"$f":"+VLOOKUP($O56,M_LICENCIAS,21,0)","v":30.704898446833937},{"$f":"+VLOOKUP($O56,LICENCIAS!C:BA,1,0)","v":202112},{"$f":"+LOOKUP(1000000,LICENCIAS!C:C)","v":202112}]
["G","Censo de Edificaciones "]
["B","Área Nueva Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O58,M_CENSO_EDIFICACIONES,2,0)","v":4263186},{"$f":"IF($O58>0,VLOOKUP($O58-100,M_CENSO_EDIFICACIONES,2,0),\"\")","v":3146353},{"$f":"IF(MID($O58,6,1)=\"1\",VLOOKUP($O58-97,M_CENSO_EDIFICACIONES,2,0),VLOOKUP($O58-1,M_CENSO_EDIFICACIONES,2,0))","v":3927484},{"$f":"+VLOOKUP($O58,M_CENSO_EDIFICACIONES,34,0)","v":35.496112483246463},{"$f":"+VLOOKUP($O58,M_CENSO_EDIFICACIONES,50,0)","v":47.82851115923205},{"$f":"+VLOOKUP($O58,M_CENSO_EDIFICACIONES,18,0)","v":8.5475077683320819},{"$f":"+VLOOKUP($O58,M_CENSO_EDIFICACIONES,1,0)","v":202104},{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Área en Proceso Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O59,M_CENSO_EDIFICACIONES,3,0)","v":24202502},{"$f":"IF($O59>0,VLOOKUP($O59-100,M_CENSO_EDIFICACIONES,3,0),\"\")","v":22855676},{"$f":"IF(MID($O59,6,1)=\"1\",VLOOKUP($O59-97,M_CENSO_EDIFICACIONES,3,0),VLOOKUP($O59-1,M_CENSO_EDIFICACIONES,3,0))","v":23844581},{"$f":"+VLOOKUP($O59,'CENSO EDIFICACIONES'!C:BO,35,0)","v":5.8927419167124953},{"$f":"+VLOOKUP($O59,M_CENSO_EDIFICACIONES,51,0)","v":11.373143361322605},{"$f":"+VLOOKUP($O59,M_CENSO_EDIFICACIONES,19,0)","v":1.5010580391410429},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Área Culminada Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O60,M_CENSO_EDIFICACIONES,4,0)","v":3979328},{"$f":"IF($O60>0,VLOOKUP($O60-100,M_CENSO_EDIFICACIONES,4,0),\"\")","v":3732027},{"$f":"IF(MID($O60,6,1)=\"1\",VLOOKUP($O60-97,M_CENSO_EDIFICACIONES,4,0),VLOOKUP($O60-1,M_CENSO_EDIFICACIONES,4,0))","v":3274379},{"$f":"+VLOOKUP($O60,'CENSO EDIFICACIONES'!C:BO,36,0)","v":6.6264525953322391},{"$f":"+VLOOKUP($O60,M_CENSO_EDIFICACIONES,52,0)","v":18.762564576398645},{"$f":"+VLOOKUP($O60,M_CENSO_EDIFICACIONES,20,0)","v":21.529242644177728},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Área Paralizada Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O61,M_CENSO_EDIFICACIONES,5,0)","v":9850345.5},{"$f":"IF($O61>0,VLOOKUP($O61-100,M_CENSO_EDIFICACIONES,5,0),\"\")","v":9624985},{"$f":"IF(MID($O61,6,1)=\"1\",VLOOKUP($O61-97,M_CENSO_EDIFICACIONES,5,0),VLOOKUP($O61-1,M_CENSO_EDIFICACIONES,2,0))","v":3927484},{"$f":"+VLOOKUP($O61,'CENSO EDIFICACIONES'!C:BO,37,0)","v":2.3414114411606874},{"$f":"+VLOOKUP($O61,M_CENSO_EDIFICACIONES,53,0)","v":-15.969089533494923},{"$f":"+VLOOKUP($O61,M_CENSO_EDIFICACIONES,21,0)","v":-0.10039811383997232},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Área Nueva Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O62,M_CENSO_EDIFICACIONES,10,0)","v":880049},{"$f":"IF($O62>0,VLOOKUP($O62-100,M_CENSO_EDIFICACIONES,10,0),\"\")","v":533912},{"$f":"IF(MID($O62,6,1)=\"1\",VLOOKUP($O62-97,M_CENSO_EDIFICACIONES,10,0),VLOOKUP($O62-1,M_CENSO_EDIFICACIONES,10,0))","v":844539},{"$f":"+VLOOKUP($O62,'CENSO EDIFICACIONES'!C:BO,42,0)","v":64.830346573967233},{"$f":"+VLOOKUP($O62,M_CENSO_EDIFICACIONES,58,0)","v":67.494070493132199},{"$f":"+VLOOKUP($O62,M_CENSO_EDIFICACIONES,26,0)","v":4.2046607675903687},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Área en Proceso Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O63,M_CENSO_EDIFICACIONES,11,0)","v":5127128},{"$f":"IF($O63>0,VLOOKUP($O63-100,M_CENSO_EDIFICACIONES,11,0),\"\")","v":4841152},{"$f":"IF(MID($O63,6,1)=\"1\",VLOOKUP($O63-97,M_CENSO_EDIFICACIONES,11,0),VLOOKUP($O63-1,M_CENSO_EDIFICACIONES,11,0))","v":4969802},{"$f":"+VLOOKUP($O63,'CENSO EDIFICACIONES'!C:BO,43,0)","v":5.9071890326930543},{"$f":"+VLOOKUP($O63,M_CENSO_EDIFICACIONES,59,0)","v":5.0821332294851658},{"$f":"+VLOOKUP($O63,M_CENSO_EDIFICACIONES,27,0)","v":3.1656391944789704},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Área Culminada Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O64,M_CENSO_EDIFICACIONES,12,0)","v":730029},{"$f":"IF($O64>0,VLOOKUP($O64-100,M_CENSO_EDIFICACIONES,12,0),\"\")","v":898950},{"$f":"IF(MID($O64,6,1)=\"1\",VLOOKUP($O64-97,M_CENSO_EDIFICACIONES,12,0),VLOOKUP($O64-1,M_CENSO_EDIFICACIONES,12,0))","v":599798},{"$f":"+VLOOKUP($O64,'CENSO EDIFICACIONES'!C:BO,44,0)","v":-18.790922743200397},{"$f":"+VLOOKUP($O64,M_CENSO_EDIFICACIONES,60,0)","v":21.365424567004965},{"$f":"+VLOOKUP($O64,M_CENSO_EDIFICACIONES,28,0)","v":21.712476533766377},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Área Paralizada Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O65,M_CENSO_EDIFICACIONES,13,0)","v":1644996.5},{"$f":"IF($O65>0,VLOOKUP($O65-100,M_CENSO_EDIFICACIONES,13,0),\"\")","v":1614340},{"$f":"IF(MID($O65,6,1)=\"1\",VLOOKUP($O65-97,M_CENSO_EDIFICACIONES,13,0),VLOOKUP($O65-1,M_CENSO_EDIFICACIONES,13,0))","v":1624152},{"$f":"+VLOOKUP($O65,'CENSO EDIFICACIONES'!C:BO,45,0)","v":1.8990113606799071},{"$f":"+VLOOKUP($O65,M_CENSO_EDIFICACIONES,61,0)","v":-16.31012935124761},{"$f":"+VLOOKUP($O65,M_CENSO_EDIFICACIONES,29,0)","v":1.2834082031730958},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Vivienda "]
["G","Área Nueva Colombia Vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O67,M_CENSO_EDIFICACIONES,6,0)","v":3351773},{"$f":"IF($O67>0,VLOOKUP($O67-100,M_CENSO_EDIFICACIONES,6,0),\"\")","v":2620039},{"$f":"IF(MID($O67,6,1)=\"1\",VLOOKUP($O67-97,M_CENSO_EDIFICACIONES,6,0),VLOOKUP($O67-1,M_CENSO_EDIFICACIONES,6,0))","v":3143079},{"$f":"+VLOOKUP($O67,'CENSO EDIFICACIONES'!C:BO,38,0)","v":27.928362898414875},{"$f":"+VLOOKUP($O67,M_CENSO_EDIFICACIONES,54,0)","v":48.878847351942284},{"$f":"+VLOOKUP($O67,M_CENSO_EDIFICACIONES,22,0)","v":6.6397949272035532},{"$f":"+VLOOKUP($O67,M_CENSO_EDIFICACIONES,1,0)","v":202104},{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Área Nueva Colombia Vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O68,M_CENSO_EDIFICACIONES,7,0)","v":1692426},{"$f":"IF($O68>0,VLOOKUP($O68-100,M_CENSO_EDIFICACIONES,7,0),\"\")","v":1379410},{"$f":"IF(MID($O68,6,1)=\"1\",VLOOKUP($O68-97,M_CENSO_EDIFICACIONES,7,0),VLOOKUP($O68-1,M_CENSO_EDIFICACIONES,7,0))","v":1303993},{"$f":"+VLOOKUP($O68,'CENSO EDIFICACIONES'!C:BO,39,0)","v":22.692020501518769},{"$f":"+VLOOKUP($O68,M_CENSO_EDIFICACIONES,55,0)","v":46.484781549744071},{"$f":"+VLOOKUP($O68,M_CENSO_EDIFICACIONES,23,0)","v":29.787966653195241},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Unidades Nuevas Colombia Vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Unidades",{"$f":"+VLOOKUP($O69,M_CENSO_EDIFICACIONES,8,0)","v":44757},{"$f":"IF($O69>0,VLOOKUP($O69-100,M_CENSO_EDIFICACIONES,8,0),\"\")","v":36726},{"$f":"IF(MID($O69,6,1)=\"1\",VLOOKUP($O69-97,M_CENSO_EDIFICACIONES,8,0),VLOOKUP($O69-1,M_CENSO_EDIFICACIONES,8,0))","v":40069},{"$f":"+VLOOKUP($O69,'CENSO EDIFICACIONES'!C:BO,40,0)","v":21.867341937591902},{"$f":"+VLOOKUP($O69,M_CENSO_EDIFICACIONES,56,0)","v":45.042515786452356},{"$f":"+VLOOKUP($O69,M_CENSO_EDIFICACIONES,24,0)","v":11.699817814270389},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Unidades Nuevas Colombia Vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Nacional","Trimestral","Unidades",{"$f":"+VLOOKUP($O70,M_CENSO_EDIFICACIONES,9,0)","v":28605},{"$f":"IF($O70>0,VLOOKUP($O70-100,M_CENSO_EDIFICACIONES,9,0),\"\")","v":23718},{"$f":"IF(MID($O70,6,1)=\"1\",VLOOKUP($O70-97,M_CENSO_EDIFICACIONES,9,0),VLOOKUP($O70-1,M_CENSO_EDIFICACIONES,9,0))","v":21705},{"$f":"+VLOOKUP($O70,'CENSO EDIFICACIONES'!C:BO,41,0)","v":20.604604098153303},{"$f":"+VLOOKUP($O70,M_CENSO_EDIFICACIONES,57,0)","v":46.84379707129213},{"$f":"+VLOOKUP($O70,M_CENSO_EDIFICACIONES,25,0)","v":31.789910158949539},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Área Nueva Bogotá Vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O71,M_CENSO_EDIFICACIONES,14,0)","v":673563},{"$f":"IF($O71>0,VLOOKUP($O71-100,M_CENSO_EDIFICACIONES,14,0),\"\")","v":452026},{"$f":"IF(MID($O71,6,1)=\"1\",VLOOKUP($O71-97,M_CENSO_EDIFICACIONES,14,0),VLOOKUP($O71-1,M_CENSO_EDIFICACIONES,14,0))","v":646608},{"$f":"+VLOOKUP($O71,'CENSO EDIFICACIONES'!C:BO,46,0)","v":49.009791472171941},{"$f":"+VLOOKUP($O71,M_CENSO_EDIFICACIONES,62,0)","v":59.610273931626779},{"$f":"+VLOOKUP($O71,M_CENSO_EDIFICACIONES,30,0)","v":4.168677158340131},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Área Nueva Bogotá Vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Metros cuadrados",{"$f":"+VLOOKUP($O72,M_CENSO_EDIFICACIONES,15,0)","v":350560},{"$f":"IF($O72>0,VLOOKUP($O72-100,M_CENSO_EDIFICACIONES,15,0),\"\")","v":228697},{"$f":"IF(MID($O72,6,1)=\"1\",VLOOKUP($O72-97,M_CENSO_EDIFICACIONES,15,0),VLOOKUP($O72-1,M_CENSO_EDIFICACIONES,15,0))","v":235977},{"$f":"+VLOOKUP($O72,'CENSO EDIFICACIONES'!C:BO,47,0)","v":53.285788619876968},{"$f":"+VLOOKUP($O72,M_CENSO_EDIFICACIONES,63,0)","v":102.16292658327762},{"$f":"+VLOOKUP($O72,M_CENSO_EDIFICACIONES,31,0)","v":48.556850879534863},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["G","Unidades Nuevas Bogotá Vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Unidades",{"$f":"+VLOOKUP($O73,M_CENSO_EDIFICACIONES,16,0)","v":11069},{"$f":"IF($O73>0,VLOOKUP($O73-100,M_CENSO_EDIFICACIONES,16,0),\"\")","v":7801},{"$f":"IF(MID($O73,6,1)=\"1\",VLOOKUP($O73-97,M_CENSO_EDIFICACIONES,16,0),VLOOKUP($O73-1,M_CENSO_EDIFICACIONES,16,0))","v":10546},{"$f":"+VLOOKUP($O73,'CENSO EDIFICACIONES'!C:BO,48,0)","v":41.892065119856426},{"$f":"+VLOOKUP($O73,M_CENSO_EDIFICACIONES,64,0)","v":67.127442908523648},{"$f":"+VLOOKUP($O73,M_CENSO_EDIFICACIONES,32,0)","v":4.9592262469182629},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
["B","Unidades Nuevas Bogotá Vivienda VIS","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/censo-de-edificaciones","Bogotá","Trimestral","Unidades",{"$f":"+VLOOKUP($O74,M_CENSO_EDIFICACIONES,17,0)","v":7171},{"$f":"IF($O74>0,VLOOKUP($O74-100,M_CENSO_EDIFICACIONES,17,0),\"\")","v":4648},{"$f":"IF(MID($O74,6,1)=\"1\",VLOOKUP($O74-97,M_CENSO_EDIFICACIONES,17,0),VLOOKUP($O74-1,M_CENSO_EDIFICACIONES,17,0))","v":4787},{"$f":"+VLOOKUP($O74,'CENSO EDIFICACIONES'!C:BO,49,0)","v":54.281411359724615},{"$f":"+VLOOKUP($O74,M_CENSO_EDIFICACIONES,65,0)","v":116.20553359683794},{"$f":"+VLOOKUP($O74,M_CENSO_EDIFICACIONES,33,0)","v":49.801545853352849},202104,{"$f":"+LOOKUP(1000000,'CENSO EDIFICACIONES'!C:C)","v":202104}]
[null,"Actividad Edificadora"]
[null,"Área Culminada - Bogotá","CAMACOL",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O76,M_STOCK_DE_VIVIENDA,2,0)","v":326964},{"$f":"IF($O76>0,VLOOKUP($O76-100,M_STOCK_DE_VIVIENDA,2,0),\"\")","v":297754},{"$f":"IF($O76>0,VLOOKUP($O76-1,M_STOCK_DE_VIVIENDA,2,0),\"\")","v":228591},{"$f":"+VLOOKUP($O76,M_STOCK_DE_VIVIENDA,22,0)","v":9.8101117029494134},{"$f":"+VLOOKUP($O76,M_STOCK_DE_VIVIENDA,42,0)","v":27.77153822391611},{"$f":"+VLOOKUP($O76,M_STOCK_DE_VIVIENDA,12,0)","v":43.034502670708832},{"$f":"+VLOOKUP($O76,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Área Nueva - Bogotá","CAMACOL",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O77,M_STOCK_DE_VIVIENDA,3,0)","v":116133},{"$f":"IF($O77>0,VLOOKUP($O77-100,M_STOCK_DE_VIVIENDA,3,0),\"\")","v":206222},{"$f":"IF($O77>0,VLOOKUP($O77-1,M_STOCK_DE_VIVIENDA,3,0),\"\")","v":335405},{"$f":"+VLOOKUP($O77,M_STOCK_DE_VIVIENDA,23,0)","v":-43.685445781730373},{"$f":"+VLOOKUP($O77,M_STOCK_DE_VIVIENDA,43,0)","v":23.29926143572338},{"$f":"+VLOOKUP($O77,M_STOCK_DE_VIVIENDA,13,0)","v":-65.375292556759746},{"$f":"+VLOOKUP($O77,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Área Nueva - Bogotá vivienda","CAMACOL",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O78,M_STOCK_DE_VIVIENDA,4,0)","v":115333},{"$f":"IF($O78>0,VLOOKUP($O78-100,M_STOCK_DE_VIVIENDA,4,0),\"\")","v":145354},{"$f":"IF($O78>0,VLOOKUP($O78-1,M_STOCK_DE_VIVIENDA,4,0),\"\")","v":333074},{"$f":"+VLOOKUP($O78,M_STOCK_DE_VIVIENDA,24,0)","v":-20.653714380065225},{"$f":"+VLOOKUP($O78,M_STOCK_DE_VIVIENDA,44,0)","v":38.231887140909492},{"$f":"+VLOOKUP($O78,M_STOCK_DE_VIVIENDA,14,0)","v":-65.373160318727969},{"$f":"+VLOOKUP($O78,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Área Nueva Bogotá vivienda - VIS","CAMACOL",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O79,M_STOCK_DE_VIVIENDA,5,0)","v":71785},{"$f":"IF($O79>0,VLOOKUP($O79-100,M_STOCK_DE_VIVIENDA,5,0),\"\")","v":90187},{"$f":"IF($O79>0,VLOOKUP($O79-1,M_STOCK_DE_VIVIENDA,5,0),\"\")","v":130410},{"$f":"+VLOOKUP($O79,M_STOCK_DE_VIVIENDA,25,0)","v":-20.404271125550238},{"$f":"+VLOOKUP($O79,M_STOCK_DE_VIVIENDA,45,0)","v":-5.5957025678386003},{"$f":"+VLOOKUP($O79,M_STOCK_DE_VIVIENDA,15,0)","v":-44.954374664519591},{"$f":"+VLOOKUP($O79,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Nuevas Bogotá vivienda","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O80,M_STOCK_DE_VIVIENDA,6,0)","v":2284},{"$f":"IF($O80>0,VLOOKUP($O80-100,M_STOCK_DE_VIVIENDA,6,0),\"\")","v":2897},{"$f":"IF($O80>0,VLOOKUP($O80-1,M_STOCK_DE_VIVIENDA,6,0),\"\")","v":5501},{"$f":"+VLOOKUP($O80,M_STOCK_DE_VIVIENDA,26,0)","v":-21.159820503969627},{"$f":"+VLOOKUP($O80,M_STOCK_DE_VIVIENDA,46,0)","v":36.031049846839323},{"$f":"+VLOOKUP($O80,M_STOCK_DE_VIVIENDA,16,0)","v":-58.480276313397567},{"$f":"+VLOOKUP($O80,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Nuevas Bogotá vivienda - VIS","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O81,M_STOCK_DE_VIVIENDA,7,0)","v":1467},{"$f":"IF($O81>0,VLOOKUP($O81-100,M_STOCK_DE_VIVIENDA,7,0),\"\")","v":1952},{"$f":"IF($O81>0,VLOOKUP($O81-1,M_STOCK_DE_VIVIENDA,7,0),\"\")","v":2749},{"$f":"+VLOOKUP($O81,M_STOCK_DE_VIVIENDA,27,0)","v":-24.846311475409834},{"$f":"+VLOOKUP($O81,M_STOCK_DE_VIVIENDA,47,0)","v":-3.2237566720325361},{"$f":"+VLOOKUP($O81,M_STOCK_DE_VIVIENDA,17,0)","v":-46.635140050927617},{"$f":"+VLOOKUP($O81,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Oferta vivienda","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O82,M_STOCK_DE_VIVIENDA,8,0)","v":34083},{"$f":"IF($O82>0,VLOOKUP($O82-100,M_STOCK_DE_VIVIENDA,8,0),\"\")","v":36705},{"$f":"IF($O82>0,VLOOKUP($O82-1,M_STOCK_DE_VIVIENDA,8,0),\"\")","v":32777},{"$f":"+VLOOKUP($O82,M_STOCK_DE_VIVIENDA,28,0)","v":-7.143440948099709},{"$f":"+VLOOKUP($O82,M_STOCK_DE_VIVIENDA,48,0)","v":12.630675092118636},{"$f":"+VLOOKUP($O82,M_STOCK_DE_VIVIENDA,18,0)","v":3.9845013271501415},{"$f":"+VLOOKUP($O82,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Ventas vivienda","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O83,M_STOCK_DE_VIVIENDA,9,0)","v":2951},{"$f":"IF($O83>0,VLOOKUP($O83-100,M_STOCK_DE_VIVIENDA,9,0),\"\")","v":6629},{"$f":"IF($O83>0,VLOOKUP($O83-1,M_STOCK_DE_VIVIENDA,9,0),\"\")","v":3294},{"$f":"+VLOOKUP($O83,M_STOCK_DE_VIVIENDA,29,0)","v":-55.483481671443656},{"$f":"+VLOOKUP($O83,M_STOCK_DE_VIVIENDA,49,0)","v":11.225729495703661},{"$f":"+VLOOKUP($O83,M_STOCK_DE_VIVIENDA,19,0)","v":-10.412871888281728},{"$f":"+VLOOKUP($O83,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Oferta vivienda - VIS","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O84,M_STOCK_DE_VIVIENDA,10,0)","v":18628},{"$f":"IF($O84>0,VLOOKUP($O84-100,M_STOCK_DE_VIVIENDA,10,0),\"\")","v":18327},{"$f":"IF($O84>0,VLOOKUP($O84-1,M_STOCK_DE_VIVIENDA,10,0),\"\")","v":17919},{"$f":"+VLOOKUP($O84,M_STOCK_DE_VIVIENDA,30,0)","v":1.6423855513722856},{"$f":"+VLOOKUP($O84,M_STOCK_DE_VIVIENDA,50,0)","v":37.743819822583532},{"$f":"+VLOOKUP($O84,M_STOCK_DE_VIVIENDA,20,0)","v":3.9566940119426306},{"$f":"+VLOOKUP($O84,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Unidades Ventas vivienda - VIS","CAMACOL",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O85,M_STOCK_DE_VIVIENDA,11,0)","v":1990},{"$f":"IF($O85>0,VLOOKUP($O85-100,M_STOCK_DE_VIVIENDA,11,0),\"\")","v":4641},{"$f":"IF($O85>0,VLOOKUP($O85-1,M_STOCK_DE_VIVIENDA,11,0),\"\")","v":2297},{"$f":"+VLOOKUP($O85,M_STOCK_DE_VIVIENDA,31,0)","v":-57.121310062486536},{"$f":"+VLOOKUP($O85,M_STOCK_DE_VIVIENDA,51,0)","v":12.788037531912067},{"$f":"+VLOOKUP($O85,M_STOCK_DE_VIVIENDA,21,0)","v":-13.36525903352198},{"$f":"+VLOOKUP($O85,'STOCK DE VIVIENDA'!D:AT,1,0)","v":202112},{"$f":"+LOOKUP(1000000,'STOCK DE VIVIENDA'!D:D)","v":202112}]
[null,"Galería inmobiliaria"]
[null,"Unidades de viviendas vendidas","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O87,M_GALERÍA_INMOBILIARIA,2,0)","v":4139},{"$f":"IF($O87>0,VLOOKUP($O87-100,M_GALERÍA_INMOBILIARIA,2,0),\"\")","v":5311},{"$f":"IF($O87>0,VLOOKUP($O87-1,M_GALERÍA_INMOBILIARIA,2,0),\"\")","v":4404},{"$f":"+VLOOKUP($O87,M_GALERÍA_INMOBILIARIA,20,0)","v":-22.067407267934485},{"$f":"+VLOOKUP($O87,M_GALERÍA_INMOBILIARIA,38,0)","v":-7.7512842137545022},{"$f":"+VLOOKUP($O87,M_GALERÍA_INMOBILIARIA,11,0)","v":-6.0172570390554085},{"$f":"+VLOOKUP($O87,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Unidades de viviendas disponibles","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O88,M_GALERÍA_INMOBILIARIA,3,0)","v":24375},{"$f":"IF($O88>0,VLOOKUP($O88-100,M_GALERÍA_INMOBILIARIA,3,0),\"\")","v":27887},{"$f":"IF($O88>0,VLOOKUP($O88-1,M_GALERÍA_INMOBILIARIA,3,0),\"\")","v":24917},{"$f":"+VLOOKUP($O88,M_GALERÍA_INMOBILIARIA,21,0)","v":-12.593681643776662},{"$f":"+VLOOKUP($O88,M_GALERÍA_INMOBILIARIA,39,0)","v":-9.7735740899971404},{"$f":"+VLOOKUP($O88,M_GALERÍA_INMOBILIARIA,12,0)","v":-2.1752217361640618},{"$f":"+VLOOKUP($O88,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Unidades de viviendas nuevas","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O89,M_GALERÍA_INMOBILIARIA,4,0)","v":3597},{"$f":"IF($O89>0,VLOOKUP($O89-100,M_GALERÍA_INMOBILIARIA,4,0),\"\")","v":6127},{"$f":"IF($O89>0,VLOOKUP($O89-1,M_GALERÍA_INMOBILIARIA,4,0),\"\")","v":3061},{"$f":"+VLOOKUP($O89,M_GALERÍA_INMOBILIARIA,22,0)","v":-41.292639138240574},{"$f":"+VLOOKUP($O89,M_GALERÍA_INMOBILIARIA,40,0)","v":-17.096291368701145},{"$f":"+VLOOKUP($O89,M_GALERÍA_INMOBILIARIA,13,0)","v":17.510617445279337},{"$f":"+VLOOKUP($O89,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Área de viviendas vendidas","GALERIA INM",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O90,M_GALERÍA_INMOBILIARIA,5,0)","v":187533.18},{"$f":"IF($O90>0,VLOOKUP($O90-100,M_GALERÍA_INMOBILIARIA,5,0),\"\")","v":242413.77},{"$f":"IF($O90>0,VLOOKUP($O90-1,M_GALERÍA_INMOBILIARIA,5,0),\"\")","v":205505.76},{"$f":"+VLOOKUP($O90,M_GALERÍA_INMOBILIARIA,23,0)","v":-22.639221361063761},{"$f":"+VLOOKUP($O90,M_GALERÍA_INMOBILIARIA,41,0)","v":-7.5877053111449584},{"$f":"+VLOOKUP($O90,M_GALERÍA_INMOBILIARIA,14,0)","v":-8.7455358915487409},{"$f":"+VLOOKUP($O90,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Área de viviendas disponibles","GALERIA INM",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O91,M_GALERÍA_INMOBILIARIA,6,0)","v":1293135.6100000001},{"$f":"IF($O91>0,VLOOKUP($O91-100,M_GALERÍA_INMOBILIARIA,6,0),\"\")","v":1465538.7},{"$f":"IF($O91>0,VLOOKUP($O91-1,M_GALERÍA_INMOBILIARIA,6,0),\"\")","v":1309296.71},{"$f":"+VLOOKUP($O91,M_GALERÍA_INMOBILIARIA,24,0)","v":-11.763803303181277},{"$f":"+VLOOKUP($O91,M_GALERÍA_INMOBILIARIA,42,0)","v":-10.083558944328431},{"$f":"+VLOOKUP($O91,M_GALERÍA_INMOBILIARIA,15,0)","v":-1.2343344237075087},{"$f":"+VLOOKUP($O91,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Área de viviendas nuevas","GALERIA INM",null,"Bogotá","Mensual","Metros cuadrados",{"$f":"+VLOOKUP($O92,M_GALERÍA_INMOBILIARIA,7,0)","v":171372.08},{"$f":"IF($O92>0,VLOOKUP($O92-100,M_GALERÍA_INMOBILIARIA,7,0),\"\")","v":269364.3},{"$f":"IF($O92>0,VLOOKUP($O92-1,M_GALERÍA_INMOBILIARIA,7,0),\"\")","v":133209.26999999999},{"$f":"+VLOOKUP($O92,M_GALERÍA_INMOBILIARIA,25,0)","v":-36.379067307731574},{"$f":"+VLOOKUP($O92,M_GALERÍA_INMOBILIARIA,43,0)","v":-9.250208596007397},{"$f":"+VLOOKUP($O92,M_GALERÍA_INMOBILIARIA,16,0)","v":28.648764459110083},{"$f":"+VLOOKUP($O92,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Unidades de viviendas VIS/VIP vendidas","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O93,M_GALERÍA_INMOBILIARIA,8,0)","v":3212},{"$f":"IF($O93>0,VLOOKUP($O93-100,M_GALERÍA_INMOBILIARIA,8,0),\"\")","v":4224},{"$f":"IF($O93>0,VLOOKUP($O93-1,M_GALERÍA_INMOBILIARIA,8,0),\"\")","v":3299},{"$f":"+VLOOKUP($O93,M_GALERÍA_INMOBILIARIA,26,0)","v":-23.958333333333343},{"$f":"+VLOOKUP($O93,M_GALERÍA_INMOBILIARIA,44,0)","v":-9.3901354156370473},{"$f":"+VLOOKUP($O93,M_GALERÍA_INMOBILIARIA,17,0)","v":-2.63716277659897},{"$f":"+VLOOKUP($O93,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Unidades de viviendas VIS/VIP disponibles","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O94,M_GALERÍA_INMOBILIARIA,9,0)","v":13577},{"$f":"IF($O94>0,VLOOKUP($O94-100,M_GALERÍA_INMOBILIARIA,9,0),\"\")","v":14590},{"$f":"IF($O94>0,VLOOKUP($O94-1,M_GALERÍA_INMOBILIARIA,9,0),\"\")","v":13753},{"$f":"+VLOOKUP($O94,M_GALERÍA_INMOBILIARIA,27,0)","v":-6.9431117203564128},{"$f":"+VLOOKUP($O94,M_GALERÍA_INMOBILIARIA,45,0)","v":-3.7436988391989985},{"$f":"+VLOOKUP($O94,M_GALERÍA_INMOBILIARIA,18,0)","v":-1.2797207881916677},{"$f":"+VLOOKUP($O94,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Unidades de viviendas VIS/VIP nuevas","GALERIA INM",null,"Bogotá","Mensual","Unidades",{"$f":"+VLOOKUP($O95,M_GALERÍA_INMOBILIARIA,10,0)","v":3036},{"$f":"IF($O95>0,VLOOKUP($O95-100,M_GALERÍA_INMOBILIARIA,10,0),\"\")","v":5037},{"$f":"IF($O95>0,VLOOKUP($O95-1,M_GALERÍA_INMOBILIARIA,10,0),\"\")","v":2755},{"$f":"+VLOOKUP($O95,M_GALERÍA_INMOBILIARIA,28,0)","v":-39.726027397260275},{"$f":"+VLOOKUP($O95,M_GALERÍA_INMOBILIARIA,46,0)","v":-14.80133454655747},{"$f":"+VLOOKUP($O95,M_GALERÍA_INMOBILIARIA,19,0)","v":10.199637023593482},{"$f":"+VLOOKUP($O95,GALERÍA_INMOBILIARIA!D:AT,1,0)","v":202203},{"$f":"+LOOKUP(1000000,GALERÍA_INMOBILIARIA!D:D)","v":202203}]
[null,"Censo Catastral Bogotá"]
[null,"Área construida","UAECD",null,"Bogotá","Anual","Metros cuadrados",{"$f":"+VLOOKUP($O97,M_CENSO_CATASTRO,2,0)","v":296606481.51999998},{"$f":"IF($O97>0,VLOOKUP($O97-1,M_CENSO_CATASTRO,2,0),\"\")","v":292260793.56999999},"-",{"$f":"+VLOOKUP($O97,M_CENSO_CATASTRO,7,0)","v":1.4869212859230743},"-","-",{"$f":"+VLOOKUP($O97,M_CENSO_CATASTRO,1,0)","v":2022},{"$f":"+LOOKUP(100000,CENSO_CATASTRO!A:A)","v":2022}]
[null,"Área construida vivienda","UAECD",null,"Bogotá","Anual","Metros cuadrados",{"$f":"+VLOOKUP($O98,M_CENSO_CATASTRO,3,0)","v":223454260.44},{"$f":"IF($O98>0,VLOOKUP($O98-1,M_CENSO_CATASTRO,3,0),\"\")","v":219338725.86000001},"-",{"$f":"+VLOOKUP($O98,M_CENSO_CATASTRO,8,0)","v":1.8763374155035706},"-","-",{"$f":"+VLOOKUP($O98,M_CENSO_CATASTRO,1,0)","v":2022},{"$f":"+LOOKUP(100000,CENSO_CATASTRO!A:A)","v":2022}]
[null,"Número de predios","UAECD",null,"Bogotá","Anual","Número",{"$f":"+VLOOKUP($O99,M_CENSO_CATASTRO,4,0)","v":2742388},{"$f":"IF($O99>0,VLOOKUP($O99-1,M_CENSO_CATASTRO,4,0),\"\")","v":2706313},"-",{"$f":"+VLOOKUP($O99,M_CENSO_CATASTRO,9,0)","v":1.3329943727868852},"-","-",{"$f":"+VLOOKUP($O99,M_CENSO_CATASTRO,1,0)","v":2022},{"$f":"+LOOKUP(100000,CENSO_CATASTRO!A:A)","v":2022}]
[null,"Número de predios vivienda","UAECD",null,"Bogotá","Anual","Número",{"$f":"+VLOOKUP($O100,M_CENSO_CATASTRO,5,0)","v":2419991},{"$f":"IF($O100>0,VLOOKUP($O100-1,M_CENSO_CATASTRO,5,0),\"\")","v":2385033},"-",{"$f":"+VLOOKUP($O100,M_CENSO_CATASTRO,10,0)","v":1.4657239543436162},"-","-",{"$f":"+VLOOKUP($O100,M_CENSO_CATASTRO,1,0)","v":2022},{"$f":"+LOOKUP(100000,CENSO_CATASTRO!A:A)","v":2022}]
[null,"Cemento gris"]
[null,"Producción de cemento  - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/estadisticas-de-cemento-gris","Nacional","Mensual","Toneladas",{"$f":"+VLOOKUP($O102,M_CEMENTO,2,0)","v":1267878.4305799999},{"$f":"IF($O102>0,VLOOKUP($O102-100,M_CEMENTO,2,0),\"\")","v":1176276.6666900001},{"$f":"IF($O102>0,VLOOKUP($O102-1,M_CEMENTO,2,0),\"\")","v":1201226.82702},{"$f":"+VLOOKUP($O102,M_CEMENTO,8,0)","v":7.7874335591271944},{"$f":"+VLOOKUP($O102,M_CEMENTO,14,0)","v":16.448541547262096},{"$f":"+VLOOKUP($O102,M_CEMENTO,5,0)","v":5.5486276247550279},{"$f":"+VLOOKUP($O102,CEMENTO!C:C,1,0)","v":202112},{"$f":"+LOOKUP(1000000,CEMENTO!C:C)","v":202112}]
["G","DEMANDA"]
[null,"Financiación de vivienda"]
[null,"Total Viviendas Financiadas - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/financiacion-de-vivienda","Nacional","Trimestral","Unidades",{"$f":"+VLOOKUP($O105,M_CHV_FIVI,2,0)","v":57839},{"$f":"IF($O105>0,VLOOKUP($O105-100,M_CHV_FIVI,2,0),\"\")","v":48848},{"$f":"IF(MID($O105,6,1)=\"1\",VLOOKUP($O105-97,M_CHV_FIVI,2,0),VLOOKUP($O105-1,M_CHV_FIVI,2,0))","v":59394},{"$f":"+VLOOKUP($O105,M_CHV_FIVI,11,0)","v":18.406075990828683},{"$f":"+VLOOKUP($O105,M_CHV_FIVI,20,0)","v":43.583773436333274},"-",{"$f":"+VLOOKUP($O105,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Total Vivienda Financiadas Nuevas  - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/financiacion-de-vivienda","Nacional","Trimestral","Unidades",{"$f":"+VLOOKUP($O106,M_CHV_FIVI,3,0)","v":36181},{"$f":"IF($O106>0,VLOOKUP($O106-100,M_CHV_FIVI,3,0),\"\")","v":32198},{"$f":"IF(MID($O106,6,1)=\"1\",VLOOKUP($O106-97,M_CHV_FIVI,3,0),VLOOKUP($O106-1,M_CHV_FIVI,3,0))","v":37520},{"$f":"+VLOOKUP($O106,M_CHV_FIVI,12,0)","v":12.370333561090746},{"$f":"+VLOOKUP($O106,M_CHV_FIVI,21,0)","v":37.887474798387103},"-",{"$f":"+VLOOKUP($O106,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Total Vivienda Financiadas Usadas  - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/financiacion-de-vivienda","Nacional","Trimestral","Unidades",{"$f":"+VLOOKUP($O107,M_CHV_FIVI,4,0)","v":21658},{"$f":"IF($O107>0,VLOOKUP($O107-100,M_CHV_FIVI,4,0),\"\")","v":16650},{"$f":"IF(MID($O107,6,1)=\"1\",VLOOKUP($O107-97,M_CHV_FIVI,4,0),VLOOKUP($O107-1,M_CHV_FIVI,4,0))","v":21874},{"$f":"+VLOOKUP($O107,M_CHV_FIVI,13,0)","v":30.078078078078079},{"$f":"+VLOOKUP($O107,M_CHV_FIVI,22,0)","v":53.999462386237099},"-",{"$f":"+VLOOKUP($O107,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Cartera Hipotecaria de vivienda"]
[null,"Número de créditos - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/cartera-hipotecaria-de-vivienda","Nacional","Trimestral","Número",{"$f":"+VLOOKUP($O109,M_CHV_FIVI,5,0)","v":1267322},{"$f":"IF($O109>0,VLOOKUP($O109-100,M_CHV_FIVI,5,0),\"\")","v":1223238},{"$f":"IF(MID($O109,6,1)=\"1\",VLOOKUP($O109-97,M_CHV_FIVI,5,0),VLOOKUP($O109-1,M_CHV_FIVI,5,0))","v":1248878},{"$f":"+VLOOKUP($O109,M_CHV_FIVI,14,0)","v":3.6038775773807004},"-",{"$f":"+VLOOKUP($O109,M_CHV_FIVI,8,0)","v":1.4768456166254822},{"$f":"+VLOOKUP($O109,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Número de créditos - Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/cartera-hipotecaria-de-vivienda","Nacional","Trimestral","Número",{"$f":"+VLOOKUP($O110,M_CHV_FIVI,6,0)","v":456361},{"$f":"IF($O110>0,VLOOKUP($O110-100,M_CHV_FIVI,6,0),\"\")","v":443778},{"$f":"IF(MID($O110,6,1)=\"1\",VLOOKUP($O110-97,M_CHV_FIVI,6,0),VLOOKUP($O110-1,M_CHV_FIVI,6,0))","v":454002},{"$f":"+VLOOKUP($O110,M_CHV_FIVI,15,0)","v":2.835426722370201},"-",{"$f":"+VLOOKUP($O110,M_CHV_FIVI,9,0)","v":0.51960123523684842},{"$f":"+VLOOKUP($O110,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Número de créditos - Bogotá - VIS/VIP","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/cartera-hipotecaria-de-vivienda","Nacional","Trimestral","Número",{"$f":"+VLOOKUP($O111,M_CHV_FIVI,7,0)","v":196392},{"$f":"IF($O111>0,VLOOKUP($O111-100,M_CHV_FIVI,7,0),\"\")","v":191565},{"$f":"IF(MID($O111,6,1)=\"1\",VLOOKUP($O111-97,M_CHV_FIVI,7,0),VLOOKUP($O111-1,M_CHV_FIVI,7,0))","v":193557},{"$f":"+VLOOKUP($O111,M_CHV_FIVI,16,0)","v":2.5197713569806552},"-",{"$f":"+VLOOKUP($O111,M_CHV_FIVI,10,0)","v":1.464684821525438},{"$f":"+VLOOKUP($O111,M_CHV_FIVI,1,0)","v":202104},{"$f":"+LOOKUP(1000000,CHV_FIVI!C:C)","v":202104}]
[null,"Cemento gris 1"]
[null,"Despacho de cemento  - Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/estadisticas-de-cemento-gris","Nacional","Mensual","Toneladas",{"$f":"+VLOOKUP($O113,M_CEMENTO,3,0)","v":1134856.1994537299},{"$f":"IF($O113>0,VLOOKUP($O113-100,M_CEMENTO,3,0),\"\")","v":1054316.5519262285},{"$f":"IF($O113>0,VLOOKUP($O113-1,M_CEMENTO,3,0),\"\")","v":1166822.44615204},{"$f":"+VLOOKUP($O113,M_CEMENTO,9,0)","v":7.6390385202960402},{"$f":"+VLOOKUP($O113,M_CEMENTO,15,0)","v":16.085081029557784},{"$f":"+VLOOKUP($O113,M_CEMENTO,6,0)","v":-2.7395981971146313},{"$f":"+VLOOKUP($O113,CEMENTO!C:C,1,0)","v":202112},{"$f":"+LOOKUP(1000000,CEMENTO!C:C)","v":202112}]
[null,"Despacho de cemento  - Bogotá","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/construccion/estadisticas-de-cemento-gris","Bogotá","Mensual","Toneladas",{"$f":"+VLOOKUP($O114,M_CEMENTO,4,0)","v":99873.407101563906},{"$f":"IF($O114>0,VLOOKUP($O114-100,M_CEMENTO,4,0),\"\")","v":97794.090010109867},{"$f":"IF($O114>0,VLOOKUP($O114-1,M_CEMENTO,4,0),\"\")","v":114168.926338843},{"$f":"+VLOOKUP($O114,M_CEMENTO,10,0)","v":2.1262195816118066},{"$f":"+VLOOKUP($O114,M_CEMENTO,16,0)","v":17.210569316960786},{"$f":"+VLOOKUP($O114,M_CEMENTO,7,0)","v":-12.52137485715798},{"$f":"+VLOOKUP($O114,CEMENTO!C:C,1,0)","v":202112},{"$f":"+LOOKUP(1000000,CEMENTO!C:C)","v":202112}]
["G","PRECIOS"]
[null,"IPC"]
[null,"IPC Colombia","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/precios-y-costos/indice-de-precios-al-consumidor-ipc","Nacional","Mensual","Número Índice",{"$f":"+VLOOKUP($O117,M_IPC,2,0)","v":116.26},{"$f":"IF($O117>0,VLOOKUP($O117-100,M_IPC,2,0),\"\")","v":107.12},{"$f":"IF(MID($O117,5,2)=\"01\",VLOOKUP($O117-7,M_IPC,2,0),VLOOKUP($O117-1,M_IPC,2,0))","v":115.11},{"$f":"+VLOOKUP($O117,M_IPC,10,0)","v":8.5324869305451756},{"$f":"+VLOOKUP($O117,M_IPC,14,0)","v":4.3600000000000003},{"$f":"+VLOOKUP($O117,M_IPC,6,0)","v":0.99904439232038555},{"$f":"+VLOOKUP($O117,IPC!$C:$S,1,0)","v":202203},{"$f":"+LOOKUP(1000000,IPC!C:C)","v":202203}]
[null,"IPC Colombia - Vivienda","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/precios-y-costos/indice-de-precios-al-consumidor-ipc","Nacional","Mensual","Número Índice",{"$f":"+VLOOKUP($O118,M_IPC,3,0)","v":0},{"$f":"IF($O118>0,VLOOKUP($O118-100,M_IPC,3,0),\"\")","v":96.642983707025621},{"$f":"IF(MID($O118,5,2)=\"01\",VLOOKUP($O118-7,M_IPC,3,0),VLOOKUP($O118-1,IPC!$C:$S,3,0))","v":0},{"$f":"+VLOOKUP($O118,M_IPC,11,0)","v":0},{"$f":"+VLOOKUP($O118,M_IPC,15,0)","v":0},{"$f":"+VLOOKUP($O118,M_IPC,7,0)","v":0},{"$f":"+VLOOKUP($O118,IPC!$C:$S,1,0)","v":202203},{"$f":"+LOOKUP(1000000,IPC!C:C)","v":202203}]
[null,"IPC Bogotá","SDHT","https://www.habitatbogota.gov.co/transparencia/informacion-interes/publicaciones","Bogotá","Mensual","Número Índice",{"$f":"+VLOOKUP($O119,M_IPC,4,0)","v":0},{"$f":"IF($O119>0,VLOOKUP($O119-100,M_IPC,4,0),\"\")","v":106.15},{"$f":"IF(MID($O119,5,2)=\"01\",VLOOKUP($O119-7,M_IPC,4,0),VLOOKUP($O119-1,M_IPC,4,0))","v":0},{"$f":"+VLOOKUP($O119,M_IPC,12,0)","v":0},{"$f":"+VLOOKUP($O119,M_IPC,16,0)","v":0},{"$f":"+VLOOKUP($O119,M_IPC,8,0)","v":0},{"$f":"+VLOOKUP($O119,IPC!$C:$S,1,0)","v":202203},{"$f":"+LOOKUP(1000000,IPC!C:C)","v":202203}]
[null,"IPC Bogotá - Vivienda","SDHT","https://www.habitatbogota.gov.co/transparencia/informacion-interes/publicaciones","Bogotá","Mensual","Número Índice",{"$f":"+VLOOKUP($O120,M_IPC,5,0)","v":0},{"$f":"IF($O120>0,VLOOKUP($O120-100,M_IPC,5,0),\"\")","v":97.512044785225896},{"$f":"IF(MID($O120,5,2)=\"01\",VLOOKUP($O120-7,M_IPC,4,0),VLOOKUP($O120-1,M_IPC,5,0))","v":0},{"$f":"+VLOOKUP($O120,M_IPC,13,0)","v":0},{"$f":"+VLOOKUP($O120,M_IPC,17,0)","v":0},{"$f":"+VLOOKUP($O120,M_IPC,9,0)","v":0},{"$f":"+VLOOKUP($O120,IPC!$C:$S,1,0)","v":202203},{"$f":"+LOOKUP(1000000,IPC!C:C)","v":202203}]
[null,"Índices de precios sector constructor"]
[null,"Indice de Precios de Producción - Materiales de construcción","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/precios-y-costos/indice-de-precios-del-productor-ipp","Nacional","Mensual","Número Índice",{"$f":"+VLOOKUP($O122,M_IPP_MC,2,0)","v":140.54},{"$f":"IF($O122>0,VLOOKUP($O122-100,M_IPP_MC,2,0),\"\")","v":122.22},{"$f":"IF(MID($O122,5,2)=\"01\",VLOOKUP($O122-7,M_IPP_MC,2,0),VLOOKUP($O122-1,M_IPP_MC,2,0))","v":138.16},{"$f":"+VLOOKUP($O122,M_IPP_MC,3,0)","v":1.73},{"$f":"+VLOOKUP($O122,M_IPP_MC,4,0)","v":14.98936344297168},{"$f":"+VLOOKUP($O122,M_IPP_MC,5,0)","v":6.03},{"$f":"+VLOOKUP($O122,M_IPP_MC,1,0)","v":202203},{"$f":"+LOOKUP(1000000,IPP_MC!C:C)","v":202203}]
[null,"Índice del Precio del Suelo en Bogotá (IPSB)","BANREP","http://www.banrep.gov.co/es/ipsv","Bogotá","Anual","Número Índice",{"$f":"+VLOOKUP($O123,M_INDICES_A,2,0)","v":0},{"$f":"IF($O123>0,VLOOKUP($O123-1,M_INDICES_A,2,0),\"\")","v":0},"-",{"$f":"+VLOOKUP($O123,M_INDICES_A,5,0)","v":0},"-","-",{"$f":"+VLOOKUP($O123,M_INDICES_A,1,0)","v":2020},{"$f":"+LOOKUP(1000000,INDICES_A!A:A)","v":2020}]
[null,"índice de precios de vivienda usada-Colombia (IPVU)","BANREP","http://www.banrep.gov.co/es/ipvu","Nacional","Anual","Número Índice",{"$f":"+VLOOKUP($O124,M_INDICES_A,3,0)","v":142.95641909},{"$f":"IF($O124>0,VLOOKUP($O124-1,M_INDICES_A,3,0),\"\")","v":141.78894226},"-",{"$f":"+VLOOKUP($O124,M_INDICES_A,6,0)","v":0.82339060535426256},"-","-",{"$f":"+VLOOKUP($O124,M_INDICES_A,1,0)","v":2020},{"$f":"+LOOKUP(1000000,INDICES_A!A:A)","v":2020}]
[null,"índice de precios de vivienda usada-Bogotá (IPVU)","BANREP","http://www.banrep.gov.co/es/ipvu","Bogotá","Anual","Número Índice",{"$f":"+VLOOKUP($O125,M_INDICES_A,4,0)","v":151.11806472999999},{"$f":"IF($O125>0,VLOOKUP($O125-1,M_INDICES_A,4,0),\"\")","v":149.93915774999999},"-",{"$f":"+VLOOKUP($O125,M_INDICES_A,7,0)","v":0.78625690426088113},"-","-",{"$f":"+VLOOKUP($O125,M_INDICES_A,1,0)","v":2020},{"$f":"+LOOKUP(1000000,INDICES_A!A:A)","v":2020}]
[null,"Índice de precios de vivienda nueva-Colombia (IPVN)","BANREP","http://www.banrep.gov.co/es/precios/indice-precios-vivienda-nueva-ipvnbr","Nacional","Mensual","Número Índice",{"$f":"+VLOOKUP($O126,M_INDICES_M,2,0)","v":187.58143782010899},{"$f":"IF($O126>0,VLOOKUP($O126-100,M_INDICES_M,2,0),\"\")","v":186.59403336418899},{"$f":"IF(MID($O126,5,2)=\"01\",VLOOKUP($O126-7,M_INDICES_M,2,0),VLOOKUP($O126-1,M_INDICES_M,2,0))","v":187.74267695444101},{"$f":"+VLOOKUP($O126,M_INDICES_M,10,0)","v":0.52917257755653679},{"$f":"+VLOOKUP($O126,M_INDICES_M,14,0)","v":0.52917257755653679},{"$f":"+VLOOKUP($O126,M_INDICES_M,6,0)","v":-8.5883048514929783E-2},{"$f":"+VLOOKUP($O126,M_INDICES_M,1,0)","v":202112},{"$f":"+LOOKUP(1000000,INDICES_M!C:C)","v":202112}]
[null,"Índice de precios de vivienda nueva-Bogotá (IPVN)","BANREP","http://www.banrep.gov.co/es/precios/indice-precios-vivienda-nueva-ipvnbr","Bogotá","Mensual","Número Índice",{"$f":"+VLOOKUP($O127,M_INDICES_M,3,0)","v":201.260627744712},{"$f":"IF($O127>0,VLOOKUP($O127-100,M_INDICES_M,3,0),\"\")","v":201.78447608834401},{"$f":"IF(MID($O127,5,2)=\"01\",VLOOKUP($O127-7,M_INDICES_M,3,0),VLOOKUP($O127-1,M_INDICES_M,3,0))","v":202.43260141696501},{"$f":"+VLOOKUP($O127,M_INDICES_M,11,0)","v":-0.25960785179661627},{"$f":"+VLOOKUP($O127,M_INDICES_M,15,0)","v":-0.25960785179661627},{"$f":"+VLOOKUP($O127,M_INDICES_M,7,0)","v":-0.57894512249981744},{"$f":"+VLOOKUP($O127,M_INDICES_M,1,0)","v":202112},{"$f":"+LOOKUP(1000000,INDICES_M!C:C)","v":202112}]
[null,"Índice de costos de construcción  de vivienda -Colombia (ICCV)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/precios-y-costos/indice-de-costos-de-la-construccion-de-vivienda-iccv","Nacional","Mensual","Número Índice",{"$f":"+VLOOKUP($O128,M_INDICES_M,4,0)","v":274.69},{"$f":"IF($O128>0,VLOOKUP($O128-100,M_INDICES_M,4,0),\"\")","v":257.04000000000002},{"$f":"IF(MID($O128,5,2)=\"01\",VLOOKUP($O128-7,M_INDICES_M,4,0),VLOOKUP($O128-1,M_INDICES_M,4,0))","v":274.63},{"$f":"+VLOOKUP($O128,M_INDICES_M,12,0)","v":6.8666355431061135},{"$f":"+VLOOKUP($O128,M_INDICES_M,16,0)","v":6.8666355431061135},{"$f":"+VLOOKUP($O128,M_INDICES_M,8,0)","v":2.1847576739617125E-2},{"$f":"+VLOOKUP($O128,M_INDICES_M,1,0)","v":202112},{"$f":"+LOOKUP(1000000,INDICES_M!C:C)","v":202112}]
[null,"Índice de costos de construcción  de vivienda -Bogotá (ICCV)","DANE","https://www.dane.gov.co/index.php/estadisticas-por-tema/precios-y-costos/indice-de-costos-de-la-construccion-de-vivienda-iccv","Bogotá","Mensual","Número Índice",{"$f":"+VLOOKUP($O129,M_INDICES_M,5,0)","v":263.72000000000003},{"$f":"IF($O129>0,VLOOKUP($O129-100,M_INDICES_M,5,0),\"\")","v":247.93},{"$f":"IF(MID($O129,5,2)=\"01\",VLOOKUP($O129-7,M_INDICES_M,5,0),VLOOKUP($O129-1,M_INDICES_M,5,0))","v":263.81},{"$f":"+VLOOKUP($O129,M_INDICES_M,13,0)","v":6.3687331101520641},{"$f":"+VLOOKUP($O129,M_INDICES_M,17,0)","v":6.3687331101520641},{"$f":"+VLOOKUP($O129,M_INDICES_M,9,0)","v":-3.4115461885448894E-2},{"$f":"+VLOOKUP($O129,M_INDICES_M,1,0)","v":202112},{"$f":"+LOOKUP(1000000,INDICES_M!C:C)","v":202112}]
[null,"Indice de Valorización Inmobiliaria Urbano y Rural 2"]
[null,"Residencial  1","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O131,M_IVIUR,2,0)","v":4.16},"-",{"$f":"IF($O131>0,VLOOKUP($O131-1,M_IVIUR,2,0),\"\")","v":0.64},"-","-","-",{"$f":"+VLOOKUP($O131,M_IVIUR,1,0)","v":2022},{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Residencial  2","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O132,M_IVIUR,3,0)","v":4.16},"-",{"$f":"IF($O132>0,VLOOKUP($O132-1,M_IVIUR,3,0),\"\")","v":0.64},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Residencial  3","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O133,M_IVIUR,4,0)","v":4.16},"-",{"$f":"IF($O133>0,VLOOKUP($O133-1,M_IVIUR,4,0),\"\")","v":0.64},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Residencial  4","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O134,M_IVIUR,5,0)","v":4.16},"-",{"$f":"IF($O134>0,VLOOKUP($O134-1,M_IVIUR,5,0),\"\")","v":0.64},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Residencial  5","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O135,M_IVIUR,6,0)","v":4.16},"-",{"$f":"IF($O135>0,VLOOKUP($O135-1,M_IVIUR,6,0),\"\")","v":0.64},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Residencial  6","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O136,M_IVIUR,7,0)","v":4.16},"-",{"$f":"IF($O136>0,VLOOKUP($O136-1,M_IVIUR,7,0),\"\")","v":0.64},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Comercio y Oficinas","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O137,M_IVIUR,8,0)","v":4.16},"-",{"$f":"IF($O137>0,VLOOKUP($O137-1,M_IVIUR,8,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Depósitos  y Parqueaderos","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O138,M_IVIUR,9,0)","v":4.16},"-",{"$f":"IF($O138>0,VLOOKUP($O138-1,M_IVIUR,9,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Industria","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O139,M_IVIUR,10,0)","v":4.16},"-",{"$f":"IF($O139>0,VLOOKUP($O139-1,M_IVIUR,10,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Dotacional Público","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O140,M_IVIUR,11,0)","v":4.16},"-",{"$f":"IF($O140>0,VLOOKUP($O140-1,M_IVIUR,11,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Dotacional Privado","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O141,M_IVIUR,12,0)","v":4.16},"-",{"$f":"IF($O141>0,VLOOKUP($O141-1,M_IVIUR,12,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Lotes","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O142,M_IVIUR,13,0)","v":4.16},"-",{"$f":"IF($O142>0,VLOOKUP($O142-1,M_IVIUR,13,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Otros","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O143,M_IVIUR,14,0)","v":4.16},"-",{"$f":"IF($O143>0,VLOOKUP($O143-1,M_IVIUR,14,0),\"\")","v":0.74},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[null,"Total","UAECD","https://www.catastrobogota.gov.co/es/noticia/Este-es-el-proyecto-de-decreto-que-determina-el-porcentaje-de-incremento-de-los-avaluos-catastrales-para-el-Distrito","Bogotá","Anual","Variación",{"$f":"+VLOOKUP($O144,M_IVIUR,15,0)","v":4.16},"-",{"$f":"IF($O144>0,VLOOKUP($O144-1,M_IVIUR,15,0),\"\")","v":0},"-","-","-",2022,{"$f":"+LOOKUP(1000000,IVIUR!A:A)","v":2022}]
[]
[null,"Notas Técnicas:"]
[null,"1 El área de Bogotá incluye los despachos a Bogotá D.C., Soacha, Funza, Chía y Mosquera."]
[null,"2 La diferencia en las cifras con referencia al CONFIS del 12 de diciembre 2018, corresponde a un reproceso de información realizado después de la fecha de publicación"]
[null,"3 A partir del I trimestre 2021 cambia el marco estadisco, el cual está constituido por el inventario cartográfico y el listado de viviendas, obtenidos de la información del Censo Nacional de Población y vivienda de 2018, con actualizaciones permanentes y nuevos recuentos de edificaciones y viviendas a través de la misma."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Índice de costos de construcción  de vivienda -Bogotá (ICCV)"]
[]
[]
[null,"1 El deficit de vivienda corresponde al calculo realizado con el Censo general de población en el 2005"]
[null,"2 La población corresponde al número de habitantes de los municipios de referencia según el Censo general de población del año 2005"]
[null,"3 Corresponde a las proyeciones realizadas por el DANE con base en el Censo General de población del año 2005"]
[]
[]
[]
[null,null,null,null,"  "]

{"sheet":"LISTAS","index":4,"n_rows":24,"n_cols":20,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
["TEMAS","PIB","LICENCIAS","CENSO EDIFICACIONES","STOCK DE VIVIENDA","IPC","CENSO_CATASTRO","MERCADO_LABORAL","GALERÍA_INMOBILIARIA","TASAS_DE_INTERÉS","ÍNDICES_DE_PRECIOS","CARTERA_HIPOTECARIA","FINANCIACION_VIVIENDA","CEMENTO","IPP","AÑO","Trimestral","Mensual","IVIUR","Mes"]
["PIB","PIB Colombia (base 2015)","Área total nueva licenciada","Área Nueva Colombia","Área Culminada - Bogotá","IPC Colombia","Área construida","Tasa ocupación Colombia","Unidades de viviendas vendidas","Tasa de intervención de política monetaria","Índice del Precio del Suelo en Bogotá (IPSB)","Número de créditos - Colombia","Total Viviendas Financiadas - Colombia","Producción de cemento  - Colombia","Indice de Precios de Producción - Materiales de construcción",2000,"01","01","Residencial  1","Enero"]
["LICENCIAS","PIB Colombia - Construcción (base 2015)","Área total nueva licenciada Bogotá","Área en Proceso Colombia","Área Nueva - Bogotá","IPC Colombia - Vivienda","Área construida vivienda","Tasa desempleo Colombia","Unidades de viviendas disponibles","Adquisición de vivienda diferente de VIS (pesos - efectiva anual)","índice de precios de vivienda usada-Colombia (IPVU)","Número de créditos - Bogotá","Total Vivienda Financiadas Nuevas  - Colombia","Despacho de cemento  - Colombia",null,2001,"02","02","Residencial  2","Febrero"]
["CENSO_EDIFICACIONES","PIB Colombia - Construcción  - Edificaciones (base 2015)","Área licenciada nueva para vivienda","Área Culminada Colombia","Área Nueva - Bogotá vivienda","IPC Bogotá","Número de predios","Ocupados Colombia","Unidades de viviendas nuevas","Adquisición de vivienda VIS (pesos - efectiva anual)","índice de precios de vivienda usada-Bogotá (IPVU)","Número de créditos - Bogotá - VIS/VIP","Total Vivienda Financiadas Usadas  - Colombia","Despacho de cemento  - Bogotá",null,2002,"03","03","Residencial  3","Marzo"]
["STOCK_DE_VIVIENDA","PIB Colombia - Construcción  - Obras civiles (base 2015)","Unidades licenciadas nuevas para vivienda","Área Paralizada Colombia","Área Nueva Bogotá vivienda - VIS","IPC Bogotá - Vivienda","Número de predios vivienda","Desocupados Colombia","Área de viviendas vendidas","Tasa de interés - efectiva anual DTF","Índice de precios de vivienda nueva-Colombia (IPVN)",null,null,null,null,2003,"04","04","Residencial  4","Abril"]
["IPC","PIB Bogotá (base 2015)","Área licenciada nueva para vivienda VIS","Área Nueva Colombia Vivienda","Unidades Nuevas Bogotá vivienda",null,null,"Ocupados Colombia - Construcción","Área de viviendas disponibles",null,"Índice de precios de vivienda nueva-Bogotá (IPVN)",null,null,null,null,2004,{"$f":"+IF(FICHA!$E$22=\"Anual\",\"Anual\",\"\")","v":""},"05","Residencial  5","Mayo"]
["CENSO_CATASTRO","PIB Bogotá - Construcción (base 2015)","Unidades licenciadas nuevas para vivienda VIS","Área Nueva Colombia Vivienda VIS","Unidades Nuevas Bogotá vivienda - VIS",null,null,"Tasa de ocupación Bogotá","Área de viviendas nuevas",null,"Índice de costos de construcción  de vivienda -Colombia (ICCV)",null,null,null,null,2005,null,"06","Residencial  6","Junio"]
["MERCADO_LABORAL","PIB Bogotá - Construcción  - Edificaciones (base 2005)","Área licenciada nueva para vivienda Bogotá","Unidades Nuevas Colombia Vivienda","Unidades Oferta vivienda",null,null,"Tasa desempleo Bogotá","Unidades de viviendas VIS/VIP vendidas",null,"Índice de costos de construcción  de vivienda -Bogotá (ICCV)",null,null,null,null,2006,null,"07","Comercio y Oficinas","Julio"]
["GALERÍA_INMOBILIARIA","PIB Bogotá - Construcción  - Obras civiles (base 2005)","Unidades licenciadas nuevas para vivienda Bogotá","Unidades Nuevas Colombia Vivienda VIS","Unidades Ventas vivienda",null,null,"Ocupados Bogotá","Unidades de viviendas VIS/VIP disponibles",null,null,null,null,null,null,2007,null,"08","Depósitos  y Parqueaderos","Agosto"]
["TASAS_DE_INTERÉS",null,"Área licenciada nueva para vivienda VIS Bogotá","Área Nueva Bogotá","Unidades Oferta vivienda - VIS",null,null,"Desocupados Bogotá","Unidades de viviendas VIS/VIP nuevas",null,null,null,null,null,null,2008,null,"09","Industria","Septiembre"]
["ÍNDICES_DE_PRECIOS",null,"Unidades licenciadas nuevas para vivienda VIS Bogotá","Área en Proceso Bogotá","Unidades Ventas vivienda - VIS",null,null,"Ocupados Bogotá - Construcción",null,null,null,null,null,null,null,2009,null,"10","Dotacional Público","Octubre"]
["CARTERA_HIPOTECARIA",null,null,"Área Culminada Bogotá",null,null,null,null,null,null,null,null,null,null,null,2010,null,"11","Dotacional Privado","Noviembre"]
["FINANCIACION_VIVIENDA",null,null,"Área Paralizada Bogotá",null,null,null,null,null,null,null,null,null,null,null,2011,null,"12","Lotes","Diciembre"]
["CEMENTO",null,null,"Área Nueva Bogotá Vivienda",null,null,null,null,null,null,null,null,null,null,null,2012,null,{"$f":"+IF(FICHA!$E$22=\"Anual\",\"Anual\",\"\")","v":""},"Otros"]
["IPP",null,null,"Área Nueva Bogotá Vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,2013,null,null,"Total"]
["IVIUR",null,null,"Unidades Nuevas Bogotá Vivienda",null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,"Unidades Nuevas Bogotá Vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]

{"sheet":"DATOS ABSOLUTOS","index":5,"n_rows":109,"n_cols":43,"rows_kept":109,"cut":false,"hidden":true,"merged":[[0,2,0,13],[0,15,0,26],[0,28,0,39]]}
[null,null,"DATOS TRIMESTRALES",null,null,null,null,null,null,null,null,null,null,null,null,"DATOS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,"DATOS MENSUALES"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39]
["TEMA","VARIABLE",{"$f":"+IF(MID($D$3,5,2) =\"01\",$D$3-97,$D$3-1)","v":201901},{"$f":"+IF(MID($E$3,5,2) =\"01\",$E$3-97,$E$3-1)","v":201902},{"$f":"+IF(MID($F$3,5,2) =\"01\",$F$3-97,$F$3-1)","v":201903},{"$f":"+IF(MID($G$3,5,21) =\"01\",$G$3-97,$G$3-1)","v":201904},{"$f":"+IF(MID($H$3,5,2) =\"01\",$H$3-97,$H$3-1)","v":202001},{"$f":"+IF(MID($I$3,5,2) =\"01\",$I$3-97,$I$3-1)","v":202002},{"$f":"+IF(MID($J$3,5,2) =\"01\",$J$3-97,$J$3-1)","v":202003},{"$f":"+IF(MID($K$3,5,2) =\"01\",$K$3-97,$K$3-1)","v":202004},{"$f":"+IF(MID($L$3,5,2) =\"01\",$L$3-97,$L$3-1)","v":202101},{"$f":"+IF(MID($M$3,5,2) =\"01\",$M$3-97,$M$3-1)","v":202102},{"$f":"+IF(MID($N$3,5,2) =\"01\",$N$3-97,$N$3-1)","v":202103},{"$f":"+FICHA!$E$20-0","v":202104},null,{"$f":"+FICHA!$E$16-11","v":2010},{"$f":"+FICHA!$E$16-10","v":2011},{"$f":"+FICHA!$E$16-9","v":2012},{"$f":"+FICHA!$E$16-8","v":2013},{"$f":"+FICHA!$E$16-7","v":2014},{"$f":"+FICHA!$E$16-6","v":2015},{"$f":"+FICHA!$E$16-5","v":2016},{"$f":"+FICHA!$E$16-4","v":2017},{"$f":"+FICHA!$E$16-3","v":2018},{"$f":"+FICHA!$E$16-2","v":2019},{"$f":"+FICHA!$E$16-1","v":2020},{"$f":"+FICHA!$E$16-0","v":2021},null,{"$f":"+IF(MID($AD$3,5,2) =\"01\",$AN$3-99,$AD$3-1)","v":202005},{"$f":"+IF(MID($AE$3,5,2) =\"01\",$AE$3-99,$AE$3-1)","v":202006},{"$f":"+IF(MID($AF$3,5,2) =\"01\",$AF$3-99,$AF$3-1)","v":202007},{"$f":"+IF(MID($AG$3,5,2) =\"01\",$AG$3-89,$AG$3-1)","v":202008},{"$f":"+IF(MID($AH$3,5,2) =\"01\",$AH$3-89,$AH$3-1)","v":202009},{"$f":"+IF(MID($AI$3,5,2) =\"01\",$AI$3-89,$AI$3-1)","v":202010},{"$f":"+IF(MID($AJ$3,5,2) =\"01\",$AJ$3-89,$AJ$3-1)","v":202011},{"$f":"+IF(MID($AK$3,5,2) =\"01\",$AK$3-89,$AK$3-1)","v":202012},{"$f":"+IF(MID($AL$3,5,2) =\"01\",$AL$3-89,$AL$3-1)","v":202101},{"$f":"+IF(MID($AM$3,5,2) =\"01\",$AM$3-89,$AM$3-1)","v":202102},{"$f":"+IF(MID($AN$3,5,2) =\"01\",$AN$3-89,$AN$3-1)","v":202103},{"$f":"+FICHA!$E$20-0","v":202104}]
["PIB","PIB Colombia (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,2,0)","v":205106.69250172129},214855.44520407449,222596.66984210708,238665.19245209699,206721.46192712052,179345.33900653006,203061.63961775374,229985.55944859571,208553.74479474407,211717.62159520073,230497.19444754103,254870.84848997436]
["PIB","PIB Colombia - Construcción (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,3,0)","v":13610.320635471531},13775.543085472344,14069.766392738604,14437.36988631752,11394.850739135776,8220.5542546208271,10265.145527123448,11042.449479119949,10899.947784900161,10235.731404935192,10396.58462163582,11728.658993949794]
["PIB","PIB Colombia - Construcción  - Edificaciones (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,4,0)","v":6418.5826228368524},6450.0965756246505,6562.8831100388261,6623.4376914996719,5192.7761933028805,4130.0707932797022,4799.9904942653229,5196.1625191520934,5223.5518550159568,5180.5985322478255,5274.9658159468718,5884.6809844747522]
["PIB","PIB Colombia - Construcción  - Obras civiles (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,5,0)","v":4092.0807736438251},4525.9398480454693,4757.9189744560499,4874.0604038546562,3510.8200968666015,2275.5981192956397,3334.2757078990521,3472.3060759387081,3061.7748257410162,2787.6870962091575,2894.3441627063639,3264.3020793397286]
["PIB","PIB Bogotá (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,6,0)","v":52272.679060034257},56230.427556867631,57572.92201456226,63237.733153191017,52871.737300643537,47541.281287711849,53172.650425799337,60899.500825115741,53271.968233764244,55764.004673278243,59843.566411221225,67707.268112790232]
["PIB","PIB Bogotá - Construcción (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,7,0)","v":1951.2766214468129},2549.7036465749325,2411.5675262405298,2816.2049421072134,1847.24591269083,1227.0208250106261,1922.9243607685653,1972.916818936844,1491.0361296200181,1467.0459371407953,1557.4863019490392,2311.9675165660437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"201701-201612","v":89}]
["PIB","PIB Bogotá - Construcción  - Edificaciones (base 2005)",{"$f":"+VLOOKUP(C$3,M_PIB,8,0)","v":1130.6729325869949},1242.5614770360214,1245.590464199689,1280.670963663908,890.86112738729673,662.83467922417458,850.65130487963859,908.19204292867721,882.20381985096481,956.20751373362532,886.69830840826592,1185.5423233774422]
["PIB","PIB Bogotá - Construcción  - Obras civiles (base 2005)",{"$f":"+VLOOKUP(C$3,M_PIB,9,0)","v":546.09867294734147},862.41427359336092,739.13426087229698,1029.3275712762477,696.79393450682278,337.69302246300452,737.13174724052806,704.62124842855155,375.82347408041761,224.31866896320142,365.02104665258059,685.53180894402726]
["LICENCIAS","Área total nueva licenciada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,2,0)","v":920966},1256442,1351479,1188841,1889254,1415799,1447942,2427336,1322097,1924290,1781177,1722584]
["LICENCIAS","Área licenciada nueva para vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,3,0)","v":724809},948696,1042196,947342,1426005,1188899,1242443,1965953,1158383,1594565,1567677,1385698]
["LICENCIAS","Unidades licenciadas nuevas para vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,4,0)","v":8381},10924,12102,11799,16058,14669,14332,22467,12532,17001,18879,14859]
["LICENCIAS","Área licenciada nueva para vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,5,0)","v":299600},376369,264615,360573,506612,428283,472902,613511,314337,444759,692247,344840]
["LICENCIAS","Unidades licenciadas nuevas para vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,6,0)","v":4701},5736,4306,6028,6745,7119,7111,9760,4811,6417,10503,5219]
["LICENCIAS","Área total nueva licenciada Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,7,0)","v":185301},228131,313321,239270,414034,295232,233798,375560,168557,461199,231891,204597]
["LICENCIAS","Área licenciada nueva para vivienda Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,8,0)","v":121438},196677,249318,188057,245395,243449,197129,217645,131799,305739,204802,134683]
["LICENCIAS","Unidades licenciadas nuevas para vivienda Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,9,0)","v":1735},2902,3695,3107,3232,3850,2069,3105,1559,3300,3119,1806]
["LICENCIAS","Área licenciada nueva para vivienda VIS Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,10,0)","v":45678},106419,102434,126029,83294,150427,59918,119646,49363,74759,117729,55870]
["LICENCIAS","Unidades licenciadas nuevas para vivienda VIS Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_LICENCIAS,11,0)","v":895},1921,1917,2399,1446,2853,956,2089,852,1236,2410,1047]
["CENSO_EDIFICACIONES","Área Nueva Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,2,0)","v":4398079},3702627,3791819,3371097,{"$f":"+VLOOKUP(G$3,M_CENSO_EDIFICACIONES,2,0)","v":2607883},1746480,2942879,3146353,3545576,3702365,3927484,4263186]
["CENSO_EDIFICACIONES","Área en Proceso Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,3,0)","v":26157780},25593703,25909550,25219352,22727495,15966130,23161985,22855676,23107903,23190636,23844581,24202502]
["CENSO_EDIFICACIONES","Área Culminada Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,4,0)","v":3858400},4158326,3572498,3772481,3267911,2361540,2450500,3732027,3370663,3403838,3274379,3979328]
["CENSO_EDIFICACIONES","Área Paralizada Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,5,0)","v":7921813},8017194,7950783,8304977,10234124,16779784,9953804,9624985,9620352,9821325,9860245,9850345.5]
["CENSO_EDIFICACIONES","Área Nueva Colombia Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,6,0)","v":3148766},2816422,2882302,2366086,1938730,1390160,2343073,2620039,2852963,2997222,3143079,3351773]
["CENSO_EDIFICACIONES","Área Nueva Colombia Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,7,0)","v":1473643},1146599,1144224,831416,740123,671373,1041843,1379410,1254648,1363327,1303993,1692426]
["CENSO_EDIFICACIONES","Unidades Nuevas Colombia Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,8,0)","v":39255},36066,35321,28653,24455,18239,32068,36726,38115,38764,40069,44757]
["CENSO_EDIFICACIONES","Unidades Nuevas Colombia Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,9,0)","v":24091},19576,18662,14132,12140,11192,17347,23718,21028,23225,21705,28605]
["CENSO_EDIFICACIONES","Área Nueva Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,10,0)","v":711457},715132,748107,725032,492181,201020,636870,533912,701472,696001,844539,880049]
["CENSO_EDIFICACIONES","Área en Proceso Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,11,0)","v":6213616},6096222,6016150,6008948,5191112,3714286,5116887,4841152,4985372,4739800,4969802,5127128]
["CENSO_EDIFICACIONES","Área Culminada Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,12,0)","v":947972},887325,1029568,753634,711146,427110,384473,898950,663775,945479,599798,730029]
["CENSO_EDIFICACIONES","Área Paralizada Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,13,0)","v":1116335},1057503,899939,918298,1543290,2864814,1712464,1614340,1607061,1597125,1624152,1644996.5]
["CENSO_EDIFICACIONES","Área Nueva Bogotá Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,14,0)","v":543772},462701,564876,505802,416780,134190,501394,452026,536737,544253,646608,673563]
["CENSO_EDIFICACIONES","Área Nueva Bogotá Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,15,0)","v":199659},84899,104565,115006,95928,31457,100013,228697,156204,179314,235977,350560]
["CENSO_EDIFICACIONES","Unidades Nuevas Bogotá Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,16,0)","v":7544},5946,7385,6720,6165,1865,7246,7801,8922,8031,10546,11069]
["CENSO_EDIFICACIONES","Unidades Nuevas Bogotá Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,17,0)","v":3870},1703,1997,2134,1805,639,1763,4648,3142,4045,4787,7171]
["STOCK_DE_VIVIENDA","Área Culminada - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,2,0)","v":22107},105837,65262,244999,168463,177388,165472,297754,280032,133703,188100,193532]
["STOCK_DE_VIVIENDA","Área Nueva - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,3,0)","v":130412},128696,102420,217349,140460,259798,153414,206222,182882,150293,207566,180388]
["STOCK_DE_VIVIENDA","Área Nueva - Bogotá vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,4,0)","v":121052},114428,95174,136568,129875,243347,140221,145354,169722,146002,135491,122221]
["STOCK_DE_VIVIENDA","Área Nueva Bogotá vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,5,0)","v":95868},78486,59248,70308,77620,170452,73535,90187,69889,73361,100117,3719]
["STOCK_DE_VIVIENDA","Unidades Nuevas Bogotá vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,6,0)","v":2274},2075,1693,2374,2426,4789,2813,2897,2804,2612,2416,2380]
["STOCK_DE_VIVIENDA","Unidades Nuevas Bogotá vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,7,0)","v":1916},1612,1180,1463,1453,3737,1722,1952,1379,1606,2017,94]
["STOCK_DE_VIVIENDA","Unidades Oferta vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,8,0)","v":27048},27884,28729,28829,31545,33731,38110,36705,38127,36740,37006,34687]
["STOCK_DE_VIVIENDA","Unidades Ventas vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,9,0)","v":1610},2794,3840,3562,4697,4514,5289,6629,4165,4504,5233,5425]
["STOCK_DE_VIVIENDA","Unidades Oferta vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,10,0)","v":10467},11372,12325,11728,14879,16528,19096,18327,20238,19652,20060,18221]
["STOCK_DE_VIVIENDA","Unidades Ventas vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,11,0)","v":965},1769,2774,2369,3220,2962,3419,4641,2731,2882,3516,4155]
["GALERÍA_INMOVILIARIA","Unidades de viviendas vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,2,0)","v":869},2266,3342,3534,4216,4834,4874,4846,3474,4258,{"$f":"+VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,2,0)","v":5311},3479]
["GALERÍA_INMOBILIARIA","Unidades de viviendas disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,3,0)","v":23056},23362,21902,24293,23735,25270,27951,28904,28778,27071,27887,27259]
["GALERÍA_INMOBILIARIA","Unidades de viviendas nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,4,0)","v":1369},2572,1882,5925,3658,6369,7555,5799,3348,2551,6127,2851]
["GALERÍA_INMOBILIARIA","Área de viviendas vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,5,0)","v":40233.42},104441.08,153138.46,166571.07,196386.73,233300.2,234449.87,223383.13,155181.12,204181.38,242413.77,167210.31]
["GALERÍA_INMOBILIARIA","Área de viviendas disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,6,0)","v":1371257.91},1371629.74,1307021.8799999999,1399418.53,1363065.08,1424864,1504869.78,1545145.34,1526681.86,1438588.17,1465538.7,1434280.98]
["GALERÍA_INMOBILIARIA","Área de viviendas nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,7,0)","v":58315.75},104812.91,88530.6,258967.72,160033.28,295099.12,314455.65000000002,263658.69,136717.64000000001,116087.69,269364.3,135952.59]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,8,0)","v":792},1843,2703,2667,3126,3370,3511,3899,2668,3225,4224,2577]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,9,0)","v":9187},9740,8613,10666,10357,11549,13894,14816,14879,13777,14590,14042]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,10,0)","v":1345},2396,1576,4720,2817,4562,5856,4821,2731,2123,5037,2029]
["CENSO_CATASTRO","Área construida",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,2,0),\"\")","v":235220212.50999999},{"$f":"IFERROR(VLOOKUP(Q$3,M_CENSO_CATASTRO,2,0),\"\")","v":242998644.25999999},{"$f":"IFERROR(VLOOKUP(R$3,M_CENSO_CATASTRO,2,0),\"\")","v":248509204.68000001},254823241.55000001,264484661.72999999,269840830.51999998,274089168.44,278421400.16000003,283240678.98000002,287325405,292030950.82999998,292260793.56999999]
["CENSO_CATASTRO","Área construida vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,3,0),\"\")","v":178555287.15000001},{"$f":"IFERROR(VLOOKUP(Q$3,M_CENSO_CATASTRO,3,0),\"\")","v":183474436.04000002},{"$f":"IFERROR(VLOOKUP(R$3,M_CENSO_CATASTRO,3,0),\"\")","v":187821014.57999998},193256977.26999998,197945640.69000003,202110994.55000001,205484566.96000001,209158425.60999998,212779251.56,215777421.53999999,219062110.61000001,219338725.86000001]
["CENSO_CATASTRO","Número de predios",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,4,0),\"\")","v":2140408},{"$f":"IFERROR(VLOOKUP(Q$3,M_CENSO_CATASTRO,4,0),\"\")","v":2213981},{"$f":"IFERROR(VLOOKUP(R$3,M_CENSO_CATASTRO,4,0),\"\")","v":2269253},2326967,2384390,2429238,2481706,2543290,2587226,2643666,2681886,2706313]
["CENSO_CATASTRO","Número de predios vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,5,0),\"\")","v":1832724},{"$f":"IFERROR(VLOOKUP(Q$3,M_CENSO_CATASTRO,5,0),\"\")","v":1902755},{"$f":"IFERROR(VLOOKUP(R$3,M_CENSO_CATASTRO,5,0),\"\")","v":1958349},2013976,2069980,2114219,2166293,2227855,2272001,2325391,2362714,2385033]
["IPC","IPC Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPC,2,0)","v":105.36},{"$f":"+VLOOKUP(AD$3,M_IPC,2,0)","v":104.97},104.97,104.96,105.29,105.23,105.08,105.48,105.91,106.58,107.12,107.76]
["IPC","IPC Colombia - Vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPC,3,0)","v":97.145071215818987},96.330334222213594,96.634019594505801,96.660064786436436,97.207120055418457,97.261995004668634,97.391242452387985,95.448637721903125,95.665953323247962,96.034936644127498,96.642983707025621,96.923808300614937]
["IPC","IPC Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPC,4,0)","v":104.88},104.32,104.24,104.13,104.72,104.65,104.51,104.7,104.97,105.66,106.15,106.75]
["IPC","IPC Bogotá - Vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPC,5,0)","v":97.943307483945119},96.937214371405361,97.007035179285268,96.758385733301168,97.409421181733762,97.293049166388627,97.533644922887561,96.271495168226821,96.42003593866113,96.800677450230765,97.512044785225896,97.761140874040436]
["MERCADO LABORAL","Tasa ocupación Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,2,0)","v":56.026191982373241},56.565734732687787,56.223423305367724,57.700340145636822,53.848561419194695,43.66936039438535,48.359802037789898,53.273942491042767,51.793619335785849,51.977297639222556,53.384851092394946,55.05701866647599]
["MERCADO LABORAL","Tasa desempleo Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,3,0)","v":11.79380873177425},10.100121963814257,10.578864828210385,9.5418327896313428,12.590009709168401,20.337721385373506,17.532615489513613,13.781189872315366,15.947484479703242,15.112269271531401,12.627435635915043,11.540230873698439]
["MERCADO LABORAL","Ocupados Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,4,0)","v":21945.032666666666},22226.108666666667,22161.837333333333,22816.141999999996,21360.414000000001,17377.212333333333,19304.195333333333,21332.078666666668,19787.210333333333,19939.257000000001,20558.206666666665,21282.291666666668]
["MERCADO LABORAL","Desocupados Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,5,0)","v":2934.2103333333339},2497.0713333333333,2621.8306666666667,2406.7236666666668,3076.6256666666668,4436.3896666666669,4104.0836666666664,3409.7133333333336,3754.2746666666667,3549.7170000000001,2971.1550000000002,2776.4323333333327]
["MERCADO LABORAL","Ocupados Colombia - Construcción",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,6,0)","v":756.62273333333326},812.26216666666676,829.63593333333336,820.32733333333329,787.95566666666673,570.69376666666676,681.57123333333323,757.5313000000001,673.452,658.63950466666665,672.84282966666683,670.95895166666674]
["MERCADO LABORAL","Tasa de ocupación Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,7,0)","v":60.153078651305037},61.75930237364193,61.752819886837109,62.195895607046126,58.600715885948283,44.854949875186591,50.609932201380836,56.071316245258885,55.38599693016927,55.988653134698708,57.965493861609339,57.068901835969768]
["MERCADO LABORAL","Tasa desempleo Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,8,0)","v":13.418557751796564},10.327193377809408,9.992474241296275,9.8535217596808984,11.792871240909687,23.633063150586668,21.966845919742113,16.29147355994693,19.945283118122745,17.65846893042351,13.971876093124488,12.908001253218703]
["MERCADO LABORAL","Ocupados Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,9,0)","v":4075.1829999999995},4198.7656666666671,4213.0836666666664,4258.172333333333,4026.0303333333336,3092.3706666666671,3501.2136666666665,3892.4389999999999,3500.1550000000002,3551.105333333333,3689.0293333333334,3643.3726666666666]
["MERCADO LABORAL","Desocupados Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,10,0)","v":631.57966666666664},483.55199999999996,467.72900000000004,465.44233333333335,538.26099999999997,956.98733333333337,985.61466666666649,757.55200000000002,872.04833333333329,761.54866666666669,599.13733333333334,539.98833333333334]
["MERCADO LABORAL","Ocupados Bogotá - Construcción",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,11,0)","v":268.53989999999999},301.06246666666669,303.09166666666664,300.50753333333336,298.92503333333337,202.84863333333337,233.12483333333333,261.55563333333333,200.18066666666664,189.88000499999998,195.81600666666668,187.11340233333331]
["TASAS_DE_INTERÉS","Tasa de intervención de política monetaria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,2,0)*100","v":3.25},2.75,2.5,2.25,2,1.7500000000000002,1.7500000000000002,1.7500000000000002,1.7500000000000002,1.7500000000000002,1.7500000000000002,1.7500000000000002]
["TASAS_DE_INTERÉS","Adquisición de vivienda diferente de VIS (pesos - efectiva anual)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,3,0)*100","v":10.350934806741799},10.315074667503801,10.319838435972001,10.321976097185299,10.077477241659,9.8662785273798992,9.7170934443532104,9.4921470773888608,9.4090025705339695,9.2912359462815299,9.1015427102259903,9.0209672244290502]
["TASAS_DE_INTERÉS","Adquisición de vivienda VIS (pesos - efectiva anual)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,4,0)*100","v":11.572399865126201},11.6951341670843,11.6713140213741,11.662638988831601,11.509710507649199,11.477345736790101,11.380071256997701,11.343302950654699,11.3503348215849,10.853938528297901,10.615923818821299,10.708070706675199]
["TASAS_DE_INTERÉS","Tasa de interés - efectiva anual DTF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,5,0)*100","v":4.29},3.7600000000000002,3.34,2.79,2.39,2.0299999999999998,1.96,1.9300000000000002,1.91,1.81,1.77,1.76]
["ÍNDICES_DE_PRECIOS","Índice del Precio del Suelo en Bogotá (IPSB)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_INDICES_A,2,0),\"\")","v":927.73698071372803},1005.1750651836467,1301.0034365570277,1530.6911015602191,1778.0981097110177,1905.719249111746,1998.565284104337,0,0,0,0,""]
["ÍNDICES_DE_PRECIOS","índice de precios de vivienda usada-Colombia (IPVU)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_INDICES_A,3,0),\"\")","v":96.207936532000005},100.82296875,108.17243572,116.33470076,122.10761802,126.54977148,131.66309165000001,134.40209110000001,137.85626409,141.78894226,142.95641909,""]
["ÍNDICES_DE_PRECIOS","índice de precios de vivienda usada-Bogotá (IPVU)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_INDICES_A,4,0),\"\")","v":96.263474361999997},101.26757610999999,110.80641747,122.37006206,130.01110625000001,134.52571033000001,142.82247613999999,145.13032361,147.29705716000001,149.93915774999999,151.11806472999999,""]
["ÍNDICES_DE_PRECIOS","Índice de precios de vivienda nueva-Colombia (IPVN)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_INDICES_M,2,0)","v":181.48239614320599},182.85968361970001,182.70026896587001,183.18082483650801,182.40570252031,184.47849154347401,186.383943061743,186.59403336418899,186.238971625858,185.99012764887999,186.20376197339499,185.55446854665101]
["ÍNDICES_DE_PRECIOS","Índice de precios de vivienda nueva-Bogotá (IPVN)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_INDICES_M,3,0)","v":197.88137679207699},199.12072884915099,198.83181701128501,198.578582302775,197.898647525173,200.142977818795,201.85876583704299,201.78447608834401,201.344479939579,201.710420720504,201.102635232529,200.41789711991399]
["ÍNDICES_DE_PRECIOS","Índice de costos de construcción  de vivienda -Colombia (ICCV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_INDICES_M,4,0)","v":252.62},253.11947810000001,253.36,253.7,254.24,254.92,255.8,257.04000000000002,259.05,260.77999999999997,263.95,265.77]
["ÍNDICES_DE_PRECIOS","Índice de costos de construcción  de vivienda -Bogotá (ICCV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_INDICES_M,5,0)","v":245.68},246.0639611,246.1,246.08,246.4,246.83,246.92,247.93,249.64,250.84,254.14,255.38]
["CEMENTO","Producción de cemento  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,2,0)","v":778730.32458000001},977660.25150000001,1131331.24994,1095590.7163099998,1148007.0560799998,1190414.3938200001,1213983.8742200001,1176276.6666900001,1034344.6511700001,1139862.9028099999,1200339.11513,1135881.75936]
["CEMENTO","Despacho de cemento  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,3,0)","v":705921.01547153608},904954.75015076599,1093059.4212535247,1052074.0063193317,1131203.3644497455,1169113.1680186209,1121991.0294715855,1054316.5519262285,989097.50174765801,1079241.7386037621,1189013.9458225109,1050774.5395672999]
["CEMENTO","Despacho de cemento  - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,4,0)","v":59455.902587164353},89300.057801723495,99404.998228282842,99110.444589580511,112861.16375557997,121049.69062793581,105705.33766015399,97794.090010109867,83805.15383024601,105182.67706759997,116542.60924393023,102178.58250583397]
["FINANCIACION_VIVIENDA","Total Viviendas Financiadas - Colombia",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,2,0)","v":37407},44891,50344,47531,39855,21107,37504,48848,44576,49710,59394,57839]
["FINANCIACION_VIVIENDA","Total Vivienda Financiadas Nuevas  - Colombia",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,3,0)","v":22770},26467,31478,28896,24662,13576,24796,32198,26920,30692,37520,36181]
["FINANCIACION_VIVIENDA","Total Vivienda Financiadas Usadas  - Colombia",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,4,0)","v":14637},18424,18866,18635,15193,7531,12708,16650,17656,19018,21874,21658]
["CARTERA_HIPOTECARIA","Número de créditos - Colombia",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,5,0)","v":1160132},1170951,1185856,1197618,1203809,1200061,1211132,1223238,1225392,1231705,1248878,1267322]
["CARTERA_HIPOTECARIA","Número de créditos - Bogotá",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,6,0)","v":461827},462526,464182,461201,453451,447924,448016,443778,450304,449165,454002,456361]
["CARTERA_HIPOTECARIA","Número de créditos - Bogotá - VIS/VIP",{"$f":"+VLOOKUP(C$3,M_CHV_FIVI,7,0)","v":195125},186847,186582,188995,182505,189659,189703,191565,190248,188342,193557,196392]
["IPP","Indice de Precios de Producción - Materiales de construcción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPP_MC,2,0)","v":117.73},117.27,117.13,117.46,117.88,118.3,118.42,118.06,119.28,121.19,122.22,124.17]
["IVIUR","Residencial  1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":6.9099999999999993},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":17.29},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":22.45},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":8.44},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":3.04},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":15.6},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":13},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":18.8},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,2,0),\"\")","v":""}]
["IVIUR","Residencial  2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":10.69},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":17.29},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":10.68},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":12.7},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":7.93},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":12.2},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":14.299999999999999},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":9.1},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,3,0),\"\")","v":""}]
["IVIUR","Residencial  3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":12.2},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":20.39},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":7.23},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":14.149999999999999},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":10.52},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":9.5},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":13.900000000000002},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":5.8000000000000007},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,4,0),\"\")","v":""}]
["IVIUR","Residencial  4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":4.21},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":19.96},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":5.42},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":9.9500000000000011},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":9.17},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":6.6000000000000005},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":9.1},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":3.6999999999999997},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,5,0),\"\")","v":""}]
["IVIUR","Residencial  5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":5.99},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":22.32},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":7.16},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":11.709999999999999},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":6.68},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":7.0000000000000009},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":7.9},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":2.7},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,6,0),\"\")","v":""}]
["IVIUR","Residencial  6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":-0.21},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":44.78},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":4.47},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":5.53},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":3.35},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":0.2},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":9.6},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":1.7000000000000002},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,7,0),\"\")","v":""}]
["IVIUR","Comercio y Oficinas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":11.940000000000001},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":17.48},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":9.2899999999999991},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":9.91},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":10.549999999999999},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":8},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":9.8000000000000007},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":9.4},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,8,0),\"\")","v":""}]
["IVIUR","Depósitos  y Parqueaderos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":10.51},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":17.16},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":12.64},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":9.370000000000001},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":16.830000000000002},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":12.7},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":12.5},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":11.5},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,9,0),\"\")","v":""}]
["IVIUR","Industria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":7.3800000000000008},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":9.5399999999999991},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":13.86},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":14.510000000000002},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":12.19},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":8.6},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":12.1},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":6.2},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,10,0),\"\")","v":""}]
["IVIUR","Dotacional Público",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":14.430000000000001},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":17.14},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":12.42},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":10.01},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":11.86},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":8},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":5.3},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":6.8000000000000007},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,11,0),\"\")","v":""}]
["IVIUR","Dotacional Privado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":11.91},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":12.42},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":19.03},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":11.62},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":9.379999999999999},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":9.5},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":2},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":8},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,12,0),\"\")","v":""}]
["IVIUR","Lotes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":10.190000000000001},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":8.02},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":23.080000000000002},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":8.33},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":7.17},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":10},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":11.5},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":10},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,13,0),\"\")","v":""}]
["IVIUR","Otros",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":15.379999999999999},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":15.379999999999999},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":5.33},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":7.59},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":17.649999999999999},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":8.5},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":13.5},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":1.2},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,14,0),\"\")","v":""}]
["IVIUR","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":10.7},{"$f":"IFERROR(VLOOKUP(S$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":18.7},{"$f":"IFERROR(VLOOKUP(T$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":8.6999999999999993},{"$f":"IFERROR(VLOOKUP(U$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":10.8},{"$f":"IFERROR(VLOOKUP(V$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":10.5},{"$f":"IFERROR(VLOOKUP(W$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":9.3000000000000007},{"$f":"IFERROR(VLOOKUP(X$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":12.4},{"$f":"IFERROR(VLOOKUP(Y$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":6.1400000000000006},{"$f":"IFERROR(VLOOKUP(Z$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(AA$3,IVIUR!$A$3:$O$12,15,0),\"\")","v":""}]

{"sheet":"DATOS VARIACIONES","index":6,"n_rows":95,"n_cols":66,"rows_kept":95,"cut":false,"hidden":true,"merged":[[0,2,0,13],[0,28,0,39],[0,41,0,52],[0,54,0,65]]}
[null,null,"VARIACIONES TRIMESTRALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACIONES ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,"VARIACIONES AÑO CORRIDO",null,null,null,null,null,null,null,null,null,null,null,null,"VARIACIONES MESUALES"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65]
["TEMA","VARIABLE",{"$f":"+IF(MID($D$3,5,2) =\"01\",$D$3-97,$D$3-1)","v":201901},{"$f":"+IF(MID($E$3,5,2) =\"01\",$E$3-97,$E$3-1)","v":201902},{"$f":"+IF(MID($F$3,5,2) =\"01\",$F$3-97,$F$3-1)","v":201903},{"$f":"+IF(MID($G$3,5,2) =\"01\",$G$3-97,$G$3-1)","v":201904},{"$f":"+IF(MID($H$3,5,2) =\"01\",$H$3-97,$H$3-1)","v":202001},{"$f":"+IF(MID($I$3,5,2) =\"01\",$I$3-97,$I$3-1)","v":202002},{"$f":"+IF(MID($J$3,5,2) =\"01\",$J$3-97,$J$3-1)","v":202003},{"$f":"+IF(MID($K$3,5,2) =\"01\",$K$3-97,$K$3-1)","v":202004},{"$f":"+IF(MID($L$3,5,2) =\"01\",$L$3-97,$L$3-1)","v":202101},{"$f":"+IF(MID($M$3,5,2) =\"01\",$M$3-97,$M$3-1)","v":202102},{"$f":"+IF(MID($N$3,5,2) =\"01\",$N$3-97,$N$3-1)","v":202103},{"$f":"+FICHA!$E$20-0","v":202104},null,{"$f":"+FICHA!$E$16-11","v":2010},{"$f":"+FICHA!$E$16-10","v":2011},{"$f":"+FICHA!$E$16-9","v":2012},{"$f":"+FICHA!$E$16-8","v":2013},{"$f":"+FICHA!$E$16-7","v":2014},{"$f":"+FICHA!$E$16-6","v":2015},{"$f":"+FICHA!$E$16-5","v":2016},{"$f":"+FICHA!$E$16-4","v":2017},{"$f":"+FICHA!$E$16-3","v":2018},{"$f":"+FICHA!$E$16-2","v":2019},{"$f":"+FICHA!$E$16-1","v":2020},{"$f":"+FICHA!$E$16-0","v":2021},null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",C3,BC3)","v":201901},{"$f":"IF(FICHA!$E$22=\"Trimestral\",D3,BD3)","v":201902},{"$f":"IF(FICHA!$E$22=\"Trimestral\",E3,BE3)","v":201903},{"$f":"IF(FICHA!$E$22=\"Trimestral\",F3,BF3)","v":201904},{"$f":"IF(FICHA!$E$22=\"Trimestral\",G3,BG3)","v":202001},{"$f":"IF(FICHA!$E$22=\"Trimestral\",H3,BH3)","v":202002},{"$f":"IF(FICHA!$E$22=\"Trimestral\",I3,BI3)","v":202003},{"$f":"IF(FICHA!$E$22=\"Trimestral\",J3,BJ3)","v":202004},{"$f":"IF(FICHA!$E$22=\"Trimestral\",K3,BK3)","v":202101},{"$f":"IF(FICHA!$E$22=\"Trimestral\",L3,BL3)","v":202102},{"$f":"IF(FICHA!$E$22=\"Trimestral\",M3,BM3)","v":202103},{"$f":"IF(FICHA!$E$22=\"Trimestral\",N3,BN3)","v":202104},null,{"$f":"+IF(MID($D$3,5,2) =\"01\",$D$3-97,$D$3-1)","v":201901},{"$f":"+IF(MID($E$3,5,2) =\"01\",$E$3-97,$E$3-1)","v":201902},{"$f":"+IF(MID($F$3,5,2) =\"01\",$F$3-97,$F$3-1)","v":201903},{"$f":"+IF(MID($G$3,5,2) =\"01\",$G$3-97,$G$3-1)","v":201904},{"$f":"+IF(MID($H$3,5,2) =\"01\",$H$3-97,$H$3-1)","v":202001},{"$f":"+IF(MID($I$3,5,2) =\"01\",$I$3-97,$I$3-1)","v":202002},{"$f":"+IF(MID($J$3,5,2) =\"01\",$J$3-97,$J$3-1)","v":202003},{"$f":"+IF(MID($K$3,5,2) =\"01\",$K$3-97,$K$3-1)","v":202004},{"$f":"+IF(MID($L$3,5,2) =\"01\",$L$3-97,$L$3-1)","v":202101},{"$f":"+IF(MID($M$3,5,2) =\"01\",$M$3-97,$M$3-1)","v":202102},{"$f":"+IF(MID($N$3,5,2) =\"01\",$N$3-97,$N$3-1)","v":202103},{"$f":"+FICHA!$E$20-0","v":202104},null,{"$f":"+IF(MID($BD$3,5,2) =\"01\",$BD$3-89,$BD$3-1)","v":202005},{"$f":"+IF(MID($BE$3,5,2) =\"01\",$BE$3-89,$BE$3-1)","v":202006},{"$f":"+IF(MID($BF$3,5,2) =\"01\",$BF$3-89,$BF$3-1)","v":202007},{"$f":"+IF(MID($BG$3,5,2) =\"01\",$BG$3-89,$BG$3-1)","v":202008},{"$f":"+IF(MID($BH$3,5,2) =\"01\",$BH$3-89,$BH$3-1)","v":202009},{"$f":"+IF(MID($BI$3,5,2) =\"01\",$BI$3-89,$BI$3-1)","v":202010},{"$f":"+IF(MID($BJ$3,5,2) =\"01\",$BJ$3-89,$BJ$3-1)","v":202011},{"$f":"+IF(MID($BK$3,5,2) =\"01\",$BK$3-89,$BK$3-1)","v":202012},{"$f":"+IF(MID($BL$3,5,2) =\"01\",$BL$3-89,$BL$3-1)","v":202101},{"$f":"+IF(MID($BM$3,5,2) =\"01\",$BM$3-89,$BM$3-1)","v":202102},{"$f":"+IF(MID($BN$3,5,2) =\"01\",$BN$3-89,$BN$3-1)","v":202103},{"$f":"+FICHA!$E$20-0","v":202104}]
["PIB","PIB Colombia (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,18,0)","v":-11.39552600712652},4.7530154103925213,3.6029920631891628,7.218671609682076,-13.384327306709366,-13.242999863382295,13.223817659604833,13.258988690096245,-9.3187653630235445,1.5170558570264632,8.8701038254842928,{"$f":"+VLOOKUP(N$3,M_PIB,18,0)","v":10.574382087752724},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,10,0),\"\")","v":3.5019572860247195},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,10,0),\"\")","v":2.9954703724426537},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,10,0),\"\")","v":3.1740825309710488},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,10,0),\"\")","v":3.1014813787634239},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,10,0),\"\")","v":0.78728266040644712},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,10,0),\"\")","v":-16.527440653792198},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,10,0),\"\")","v":-8.7759759560688764},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,10,0),\"\")","v":-3.6367402025929749},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,10,0),\"\")","v":0.88635347802905073},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,10,0),\"\")","v":18.050250298108935},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,10,0),\"\")","v":13.510949129255721},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,10,0),\"\")","v":10.820370244567812},null,{"$f":"+VLOOKUP(AP$3,M_PIB,26,0)","v":3.5019572860247195},3.2422144121342171,3.2186018279932256,3.1868553924553282,0.78728266040644712,-8.0710458703042889,-8.3152493388732154,-7.0481512078653878,0.88635347802905073,8.8597531239607008,10.462934063816093,10.563292695212141]
["PIB","PIB Colombia - Construcción (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,19,0)","v":-10.138760514895722},1.2139497255502221,2.1358381694333843,2.6127192400908257,-21.073915617173299,-27.857288850768199,24.871696106784327,7.5722643185392826,-1.2904898907551399,-6.0937574479495851,1.5714872766500463,12.812615111522845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,11,0),\"\")","v":0.54655923354202685},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,11,0),\"\")","v":-2.7198963490625658},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,11,0),\"\")","v":-8.1190143230001581},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,11,0),\"\")","v":-4.6782226784428644},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,11,0),\"\")","v":-16.277867036884828},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,11,0),\"\")","v":-40.325007851848646},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,11,0),\"\")","v":-27.041108995091193},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,11,0),\"\")","v":-23.514812143276743},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,11,0),\"\")","v":-4.3432157696973093},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,11,0),\"\")","v":24.513884196818239},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,11,0),\"\")","v":1.2804406344271797},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,11,0),\"\")","v":6.2142871119980327},null,{"$f":"+VLOOKUP(AP$3,M_PIB,27,0)","v":0.54655923354202685},-1.1234857403489826,-3.6141295874209476,-3.8912579957356144,-16.277867036884828,-28.37397719628855,-27.921610553404804,-26.783318125704469,-4.3432157696973093,7.7504094183252619,5.527720412771302,5.7129800000512319]
["PIB","PIB Colombia - Construcción  - Edificaciones (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,20,0)","v":-14.16840654960474},0.49097993497309744,1.74860225876931,0.92268261441712696,-21.599984250366859,-20.465072255448803,16.220537964523245,8.2536001969188817,0.52710699026275165,-0.82230106947028503,1.8215517591574866,11.558656298485133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,12,0),\"\")","v":-14.805972579583454},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,12,0),\"\")","v":-9.1829067456365152},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,12,0),\"\")","v":-18.488879326590421},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,12,0),\"\")","v":-11.429010953580047},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,12,0),\"\")","v":-19.097774408521929},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,12,0),\"\")","v":-35.96885341395479},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,12,0),\"\")","v":-26.861557431625101},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,12,0),\"\")","v":-21.54885784128841},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,12,0),\"\")","v":0.59266297193335049},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,12,0),\"\")","v":25.436070991264927},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,12,0),\"\")","v":9.8953387980458558},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,12,0),\"\")","v":13.250518296625785},null,{"$f":"+VLOOKUP(AP$3,M_PIB,28,0)","v":-14.805972579583454},-12.077381680717849,-14.352705541056423,-13.627925479016113,-19.097774408521929,-27.553971601862898,-27.320113243442719,-25.853003262329693,0.59266297193335049,11.598424839937934,11.019589544050419,11.619634492910635]
["PIB","PIB Colombia - Construcción  - Obras civiles (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,21,0)","v":-12.112072393768912},10.602407391272266,5.1255459462361301,2.4410131829091313,-27.969294469759433,-35.183288903734905,46.523047265090128,4.1397406852905334,-11.823014481426668,-8.9519231534449517,3.8260056748206921,12.782098321280301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,13,0),\"\")","v":37.915523473969415},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,13,0),\"\")","v":8.0857359546143215},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,13,0),\"\")","v":10.764540333882749},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,13,0),\"\")","v":4.6829453322176704},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,13,0),\"\")","v":-14.204525983968679},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,13,0),\"\")","v":-49.720981813791489},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,13,0),\"\")","v":-29.921553397612371},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,13,0),\"\")","v":-28.759477966407005},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,13,0),\"\")","v":-12.790324161763721},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,13,0),\"\")","v":22.503489195711921},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,13,0),\"\")","v":-13.194216187655698},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,13,0),\"\")","v":-5.9903704353812515},null,{"$f":"+VLOOKUP(AP$3,M_PIB,29,0)","v":37.915523473969415},20.456734694161611,16.820652144750085,13.311809263628476,-14.204525983968679,-32.856760616244685,-31.812686065884449,-30.9972602739726,-12.790324161763721,1.0895117399541334,-4.1322276851160211,-4.6445790201201902]
["PIB","PIB Bogotá (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,22,0)","v":-14.082407479477283},7.5713519337472093,2.3874875508227689,9.8393670850958728,-16.39210537075428,-10.081862796792961,11.845219534592232,14.53162544548907,-12.524786719115127,4.6779507537221434,7.3157617747239669,13.140429578566184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,14,0),\"\")","v":2.2815978255390945},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,14,0),\"\")","v":3.7669476119409353},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,14,0),\"\")","v":3.7056163639693125},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,14,0),\"\")","v":3.9402205258590755},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,14,0),\"\")","v":1.146025517309468},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,14,0),\"\")","v":-15.452747999058289},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,14,0),\"\")","v":-7.6429533794549087},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,14,0),\"\")","v":-3.6975271115601203},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,14,0),\"\")","v":0.75698464539738097},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,14,0),\"\")","v":17.295965028379982},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,14,0),\"\")","v":12.545765411357351},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,14,0),\"\")","v":11.178691443176632},null,{"$f":"+VLOOKUP(AP$3,M_PIB,30,0)","v":2.2815978255390945},3.0460144229309094,3.2737237424636874,3.4566681282509677,1.146025517309468,-7.456088844636156,-7.520868436122413,-6.4665076487254112,0.75698464539738097,8.5874864035678513,9.9578758892533585,10.3045061849012]
["PIB","PIB Bogotá - Construcción (base 2015)",{"$f":"+VLOOKUP(C$3,M_PIB,23,0)","v":-30.090596794620396},30.668487417453093,-5.4177323909766386,16.779020759890798,-34.406552411322878,-33.575664367108544,56.714892002905685,2.5998140742414648,-24.424784901803392,-1.6089611782470001,6.1647943338780493,48.442237576847162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,15,0),\"\")","v":-26.827736782580175},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,15,0),\"\")","v":-1.6924230554243138},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,15,0),\"\")","v":-14.517566345047513},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,15,0),\"\")","v":0.89764036673381042},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,15,0),\"\")","v":-5.3314177811881507},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,15,0),\"\")","v":-51.875943439195076},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,15,0),\"\")","v":-20.262470785287363},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,15,0),\"\")","v":-29.944131925973494},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,15,0),\"\")","v":-19.283289822086076},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,15,0),\"\")","v":19.561616823258944},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,15,0),\"\")","v":-19.004286714297265},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,15,0),\"\")","v":17.185250507008476},null,{"$f":"+VLOOKUP(AP$3,M_PIB,31,0)","v":-26.827736782580175},-14.434704901179813,-14.463630856437604,-10.520161886151016,-5.3314177811881507,-31.697840145105843,-27.708404379960825,-28.355585692396545,-19.283289822086076,-3.7792644833255764,-9.6378689601769594,-2.0454781162701181]
["PIB","PIB Bogotá - Construcción  - Edificaciones (base 2005)",{"$f":"+VLOOKUP(C$3,M_PIB,24,0)","v":-29.815127936660701},9.8957480297174811,0.24376960171763074,2.8163750825403753,-30.437938185261359,-25.596183417708943,28.335364992564507,6.7643154978972433,-2.8615338881308929,8.3885029986791864,-7.269259478410973,33.703009483083235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,16,0),\"\")","v":-29.552250036905349},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,16,0),\"\")","v":-6.1845518629331337},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,16,0),\"\")","v":-28.608586985889303},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,16,0),\"\")","v":-20.504219080994844},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,16,0),\"\")","v":-21.209652967547882},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,16,0),\"\")","v":-46.655783921026931},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,16,0),\"\")","v":-31.706983207663271},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,16,0),\"\")","v":-29.084669778847427},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,16,0),\"\")","v":-0.97179091894176395},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,16,0),\"\")","v":44.26033273528077},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,16,0),\"\")","v":4.2375769392051694},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,16,0),\"\")","v":30.538726099645658},null,{"$f":"+VLOOKUP(AP$3,M_PIB,32,0)","v":-29.552250036905349},-18.987174540908413,-22.578558317514492,-22.046872080629569,-21.209652967547882,-34.532560276745997,-33.5600037215588,-32.390203721061155,-0.97179091894176395,18.325049585740231,13.340941038368541,18.056022376444147]
["PIB","PIB Bogotá - Construcción  - Obras civiles (base 2005)",{"$f":"+VLOOKUP(C$3,M_PIB,25,0)","v":-19.552637738573964},57.922792402852195,-14.29475560595742,39.261244643358282,-32.305909804506797,-51.536170775938643,118.284565628324,-4.410405457868336,-46.663051260719115,-40.312757335854343,62.724328001634518,87.806104670041719,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_PIB,17,0),\"\")","v":-19.011838678451667},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_PIB,17,0),\"\")","v":7.1707572462503748},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_PIB,17,0),\"\")","v":26.371373007117512},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_PIB,17,0),\"\")","v":51.633197651294978},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_PIB,17,0),\"\")","v":27.594877816890872},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_PIB,17,0),\"\")","v":-60.843293901437562},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_PIB,17,0),\"\")","v":-0.27092691244018852},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_PIB,17,0),\"\")","v":-31.545479972434592},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_PIB,17,0),\"\")","v":-46.063899889367121},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_PIB,17,0),\"\")","v":-33.573199905906762},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_PIB,17,0),\"\")","v":-50.480894627175346},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_PIB,17,0),\"\")","v":-2.7091773810536637},null,{"$f":"+VLOOKUP(AP$3,M_PIB,33,0)","v":-19.011838678451667},-4.7661735590201317,4.0579447377469222,15.832879317436621,27.594877816890872,-26.554671754312238,-17.508858154389245,-22.056669469042745,-46.063899889367121,-41.986494948034107,-45.520828640924094,-33.338649314615267]
["LICENCIAS","Área total nueva licenciada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,22,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,42,0)","v":-9.0796545254007555},-3.8817866082658412,4.9182616581298788,-3.1835689387087314,11.713846200151679,8.0667610061545076,-9.9116356461946253,-27.091113521061544,-22.563703081117652,-8.0264419372093272,10.836826678982931,38.833743963692598,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,12,0)","v":182.47718015409527},36.426534747211065,7.563978281528307,-12.03407526125082,58.915616133696602,-25.060420673980303,2.2703081440232751,67.640416536021462,-45.533004083489061,45.548322097395271,-7.437184623939217,-3.2895663934578039]
["LICENCIAS","Área licenciada nueva para vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,23,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,43,0)","v":-7.2286541978887016},-8.2407335195078275,3.5684189192072324,-4.059619794117495,22.44228227055747,15.175080263593927,-6.6262665276222208,-24.925630141090906,-20.392613667601296,-2.3299691586772298,19.146630913140612,46.369080063664114,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,13,0)","v":166.20377851885587},30.889103198221875,9.855633416816346,-9.1013590533834332,50.526948029328366,-16.627290928152433,4.5036626324019124,58.232852533275178,-41.077787719238458,37.654385466637564,-1.6862279054162173,-11.608194800331958]
["LICENCIAS","Unidades licenciadas nuevas para vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,24,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,44,0)","v":-5.320033250207814},-6.8573317903785664,1.9014732965009244,-4.9789495928087177,21.868598185542879,13.812076248624479,-3.9556318619256388,-21.848912002189678,-24.764363330731825,-7.8878423055330273,13.870398682817836,38.497066806759477,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,14,0)","v":164.46828652571787},30.342441236129361,10.783595752471626,-2.5037183936539407,36.096279345707273,-8.6498941337651019,-2.2973617833526419,56.761094055260941,-44.220412160056974,35.660708586019808,11.046409034762661,-21.293500715080256]
["LICENCIAS","Área licenciada nueva para vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,25,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,45,0)","v":1.973032139736361},-13.661159080841983,-4.0572617554964694,-4.7632579388773593,36.715648722055846,75.296403797904247,29.617728186820585,-1.113064360155164,-30.381406515427017,-23.916168024776738,12.474687551583912,30.596918343071366,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,15,0)","v":252.50791260251083},25.623831775700936,-29.692668631050907,36.263250382631355,40.501923327592493,-15.461339249761167,10.418111388964775,29.733221682293589,-48.764243835888841,41.491138491491625,55.64541695614929,-50.185410698782377]
["LICENCIAS","Unidades licenciadas nuevas para vivienda VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,26,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,46,0)","v":6.0841159657002919},-8.6850332161000381,-3.3363553943789697,-6.8676289010942213,35.180908391070062,58.885203808708667,21.146751703870436,-5.3716741336746878,-31.506264236902055,-24.395663591677334,12.159999999999997,30.199526547176191,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,16,0)","v":255.06042296072508},22.016592214422474,-24.930264993026498,39.99071063632141,11.894492368944924,5.5448480355819072,-0.11237533361426699,37.252144564758822,-50.706967213114758,33.381833298690509,63.674614305750339,-50.309435399409693]
["LICENCIAS","Área total nueva licenciada Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,27,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,47,0)","v":-36.080782009701537},-15.96145698335161,19.139058150667992,11.038234955244917,58.148997591385665,46.839563014120102,5.1046486502596622,-10.869271234228222,-52.810136930308602,-20.507434803463681,-12.738775452334025,1.7448201694913621,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,17,0)","v":206.1561338289963},23.113744664087093,37.342579482841018,-23.634228155789103,73.04049818197015,-28.693778771791685,-20.808719921959678,60.634393792932372,-55.118489722015127,173.61604679722586,-49.719969037226889,-11.770185130082666]
["LICENCIAS","Área licenciada nueva para vivienda Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,28,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,48,0)","v":-41.059395464755369},-19.497190249649393,19.94612053216936,10.035403774432439,86.852024141797273,32.593446904809781,-4.4233338883992559,-18.456786807756359,-57.93281967150326,-20.046560838826039,-9.014161914393938,2.368502526200686,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,18,0)","v":128.83901483030886},61.956718654786812,26.765203862169955,-24.571430863395335,30.489691955098721,-0.79300719248558948,-19.026572300563984,10.407398201177912,-39.443129867444696,131.97368720551751,-33.014106803515418,-34.237458618568169]
["LICENCIAS","Unidades licenciadas nuevas para vivienda Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,29,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,49,0)","v":-39.29712460063898},-19.248527304569336,24.350168350168346,16.572864321608051,128.57894736842104,41.916403785488967,4.5597313982454182,-10.233640831106129,-64.103154501496661,-32.495137538205057,-17.36067951108349,-6.0315021129465975,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,19,0)","v":128.89182058047496},67.26224783861673,27.325982081323218,-15.913396481732065,4.0231734792404126,19.121287128712865,-46.259740259740255,50.072498791686797,-49.790660225442828,111.6741500962155,-5.4848484848484844,-42.096825905739024]
["LICENCIAS","Área licenciada nueva para vivienda VIS Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,30,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,50,0)","v":-56.301613574204055},-28.027572677492358,18.360769442444493,14.479058435742175,187.77800283573021,25.296640368096618,-9.0435713125535386,-17.851116379389026,-65.255919367099295,-38.069672989991119,-15.316794761813057,-5.4796956006870232,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,20,0)","v":55.441366637174156},132.97648758702221,-3.744632067581918,23.034344065447016,-33.908862245991003,80.597642087065111,-60.168054936946156,99.682899963283148,-58.742456914564634,51.447440390575935,57.478029401142322,-52.543553415046418]
["LICENCIAS","Unidades licenciadas nuevas para vivienda VIS Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_LICENCIAS,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_LICENCIAS,31,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_LICENCIAS,51,0)","v":-55.882352941176471},-24.957362137578158,28.208232445520565,20.436617134470737,246.39455782312922,37.575757575757564,-3.30500472143531,-13.404417364813398,-66.535742340926944,-42.51101321585903,-12.1484375,-2.4626209322779289,null,{"$f":"+VLOOKUP(BC$3,M_LICENCIAS,21,0)","v":58.407079646017706},114.63687150837987,-0.20822488287350893,25.143453312467386,-39.724885368903706,97.302904564315355,-66.491412548194887,118.51464435146443,-59.214935375777884,45.070422535211264,94.983818770226549,-56.556016597510371]
["CENSO_EDIFICACIONES","Área Nueva Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,18,0)","v":13.610517696108943},-15.812630923637343,2.4088842867510181,-11.095519063541801,-22.639929969383857,-33.030737958719769,68.503446933260051,6.9141136961458471,12.688436421469547,4.4221023608011762,6.0804107644708125,8.5475077683320819,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":5.9365557893600993},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-2.7363956461023946},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":5.5274005846586078},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-12.918327439366195},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-40.704043742734044},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-52.831327595245213},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-22.388726888071403},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":-6.6667912551908159},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":35.956099257520378},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":111.99011726444047},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":33.457202963492563},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,34,0),\"\")","v":35.496112483246463},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,50,0)","v":5.9365557893600993},1.7879697608015306,2.9511445147953168,-1.0321595091944999,-40.704043742734044,-46.247117226572598,-38.640095354014392,-31.578527036374453,35.956099257520378,66.452383505922683,{"$f":"+VLOOKUP(AZ$3,M_CENSO_EDIFICACIONES,50,0)","v":53.145873468359696},47.82851115923205]
["CENSO_EDIFICACIONES","Área en Proceso Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,19,0)","v":2.9320049255727696},-2.1564406459569625,1.2340808987273135,-2.6638749032692601,-9.8807336524744898,-29.749715047786822,45.069500248338215,-1.3224643742753415,1.1035639462162408,0.3580290258272214,2.8198666047796195,1.5010580391410429,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-12.032967568820027},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-10.100842846869654},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-2.0254611926170156},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-0.76075017513895205},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-13.113823114958535},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-37.616959921743252},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-10.604448938711784},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":-9.3724692053943244},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":1.673778830443041},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":45.24894886863629},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":2.947053113107529},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,35,0),\"\")","v":5.8927419167124953},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,51,0)","v":-12.032967568820027},-11.087926675738814,-8.2567702200759214,-6.5259999075257866,-13.113823114958535,-25.231852776083727,-20.351806291322447,-17.660411165840799,1.673778830443041,19.654178175345422,13.398154185206494,11.373143361322605]
["CENSO_EDIFICACIONES","Área Culminada Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,20,0)","v":-26.543646693674035},7.773325730872898,-14.088072940890157,5.5978477804606257,-13.3750176607914,-27.735486064338971,3.7670333765254895,52.296551724137942,-9.6827809659469182,0.98422773205153646,-3.8033243650255883,21.529242644177728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-16.091258367985418},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-13.938705071526897},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-34.920929568284606},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-28.179375601958853},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-15.303986108231399},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-43.209358766003433},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-31.406539625774457},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":-1.0723446983563321},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":3.1442716769214343},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":44.136368640802203},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":33.620852887165881},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,36,0),\"\")","v":6.6264525953322391},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,52,0)","v":-16.091258367985418},-14.988333162957773,-22.322262743805624,-23.847392637732682,-15.303986108231399,-29.77867772953698,-30.280482972803014,-23.10763681505405,3.1442716769214343,20.340349352006086,24.368080945045349,18.762564576398645]
["CENSO_EDIFICACIONES","Área Paralizada Colombia",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,21,0)","v":-1.0951949383316162},1.204029936076509,-0.82835715338808313,4.4548316813576747,23.228806052081779,63.959162503796108,-40.679784674224649,-3.3034506204864016,-4.8135139950872485E-2,2.0890399852313095,0.39628054259482326,-0.10039811383997232,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":5.3578988037566262},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":1.8230805505603485},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":-2.4206739796907755},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":3.6886545070730108},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":29.189164147146641},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":109.29746741815154},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":25.192751456051553},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":15.894180080209736},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":-5.9973086118557859},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":-41.469300200765403},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":-0.93993211037710012},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,37,0),\"\")","v":2.3414114411606874},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,53,0)","v":5.3578988037566262},3.5497627887051806,1.4832400803614973,2.0431212406885209,29.189164147146641,69.483004807012122,54.74272482093815,44.721336234550165,-5.9973086118557859,-28.030860992048986,-20.73644698378952,-15.969089533494923]
["CENSO_EDIFICACIONES","Área Nueva Colombia Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,22,0)","v":1.8132117390400282},-10.554737951311722,2.3391380979128797,-17.909851223084885,-18.061727257589112,-28.295327353473667,68.547001783967318,11.82063042850136,8.8900966741334742,5.0564623515972755,4.866406292226614,6.6397949272035532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":1.4874217475118598},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":-1.3969013297520405},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":4.8430828639168766},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":-23.49421490489344},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":-38.428895637211532},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":-50.640919578103002},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":-18.708275538094199},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":10.733041825191478},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":47.156282721162825},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":115.60266444150312},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":34.143451783192432},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,38,0),\"\")","v":27.928362898414875},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,54,0)","v":1.4874217475118598},0.10486766184382645,1.600728609247227,-4.9760244783694958,-38.428895637211532,-44.194717752399427,-35.891840510698515,-26.053901092746869,47.156282721162825,75.739811168287332,58.556464490336054,48.878847351942284]
["CENSO_EDIFICACIONES","Área Nueva Colombia Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,23,0)","v":46.013673519940539},-22.192892036945182,-0.20713431635645918,-27.338003747517973,-10.980423758984671,-9.2889965586801111,55.180950082889836,32.400947167663475,-9.0445915282620746,8.6621108071745994,-4.3521473571637586,29.787966653195241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":56.757024128771889},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":20.260428138405544},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":21.045527058534802},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":-17.620411196432997},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":-49.77596337783303},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":-41.446573736764115},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":-8.9476361271918847},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":65.910927862826782},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":69.518850245161957},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":103.06550903893958},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":25.16214055284722},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,39,0),\"\")","v":22.692020501518769},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,55,0)","v":56.757024128771889},38.38007806661804,32.60788468346604,19.434206200811062,-49.77596337783303,-46.131082548863809,-34.829030199768042,-16.604712653632106,69.518850245161957,85.475197946009075,59.862456839433918,46.484781549744071]
["CENSO_EDIFICACIONES","Unidades Nuevas Colombia Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,24,0)","v":5.6434684321007467},-8.1238058846006851,-2.0656574058670145,-18.878287704198641,-14.651170907060333,-25.418114904927407,75.821042820330064,14.525383559935136,3.7820617546152562,1.7027417027416902,3.366525642348563,11.699817814270389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":8.5381701551137752},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":6.2702575284342004},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":10.140634257382516},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":-22.888745357661875},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":-37.702203540950194},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":-49.428824932068984},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":-9.2098185215594128},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":28.175060203120097},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":55.857697812308317},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":112.53358188497177},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":24.950106024697519},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,40,0),\"\")","v":21.867341937591902},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,56,0)","v":8.5381701551137752},7.4402681691748001,8.2878227337678965,-2.6555278040945041E-2,-37.702203540950194,-43.317268756389318,-32.428914878617519,-19.962669155389648,55.857697812308317,80.069799034993196,56.427061876354287,45.042515786452356]
["CENSO_EDIFICACIONES","Unidades Nuevas Colombia Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,25,0)","v":41.048009367681487},-18.741438711552021,-4.6689824274621969,-24.2739256242632,-14.095669402773851,-7.8088962108731437,54.994639027877042,36.726811552429808,-11.341597099249512,10.44797412973179,-6.5446716899892294,31.789910158949539,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":49.17951575948976},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":21.363918164910103},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":18.858671422202406},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":-17.259953161592506},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":-49.607737329293101},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":-42.82795259501431},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":-7.0464044582574275},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":67.831870931219925},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":73.212520593080711},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":107.5142959256612},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":25.122499567648589},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,41,0),\"\")","v":20.604604098153303},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,57,0)","v":49.17951575948976},35.279903342730563,29.906210921217166,17.523824162311712,-49.607737329293101,-46.568346806512928,-34.735035055912974,-15.777978315742672,73.212520593080711,89.6665523744214,62.142628874849436,46.84379707129213]
["CENSO_EDIFICACIONES","Área Nueva Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,26,0)","v":1.2003960069301201},0.51654562398009318,4.6110368435477511,-3.0844518230680933,-32.115961778238756,-59.157301886907462,216.81922196796341,-16.166250569189941,31.383448957880688,-0.77993134437296874,21.34163600339653,4.2046607675903687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-22.513924375989731},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-2.9351604396021997},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-9.6989712224744977},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":3.1313565228770841},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-30.820696120777498},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-71.890504130705935},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-14.869129683320708},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":-26.360215824956697},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":42.523177448946626},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":246.23470301462544},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":32.60775354467944},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,42,0),\"\")","v":64.830346573967233},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,58,0)","v":-22.513924375989731},-13.797674948381527,-12.430347226976025,-8.9969646071689482,-30.820696120777498,-51.408499574860031,-38.838761831538747,-35.718694994840888,42.523177448946626,101.59708367414359,68.563332333386711,67.494070493132199]
["CENSO_EDIFICACIONES","Área en Proceso Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,27,0)","v":-4.9129411476649238},-1.8893024609180884,-1.3134692273345792,-0.11971111092641706,-13.610302502201719,-28.449126121724973,37.762331710589876,-5.3887256060178714,2.9790430046402321,-4.9258510698900722,4.85256761888688,3.1656391944789704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-14.070171144241456},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-14.288329408774104},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-11.215729771976513},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-8.0449786216880455},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-16.45586080633241},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-39.072330371170871},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-14.947483024858087},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-19.43428367161772},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-3.9633126775149492},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":27.609990183846918},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":-2.8745016256954727},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,43,0),\"\")","v":5.9071890326930543},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,59,0)","v":-14.070171144241456},-14.178348662332397,-13.227806041339221,-12.003114161388567,-16.45586080633241,-27.656253477909303,-23.484152668876561,-22.484131456109026,-3.9633126775149492,9.2053606138658779,4.797285178556848,5.0821332294851658]
["CENSO_EDIFICACIONES","Área Culminada Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,28,0)","v":-18.467487520340725},-6.3975518264252571,16.030541233482666,-26.800949524460748,-5.6377498892035192,-39.940602914169517,-9.9826742525344798,133.81355777908982,-26.161076811836026,42.439682121200718,-36.5614677851121,21.712476533766377,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-4.3365676197972647},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":0.719877682089205},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-11.240312082417347},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-35.181974245974004},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-24.982383445924555},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-51.865438255430647},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-62.656861907129979},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":19.282038761520838},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-6.6612200588908621},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":121.36662686427383},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":56.005233137307442},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,44,0),\"\")","v":-18.790922743200397},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,60,0)","v":-4.3365676197972647},-1.956859451859259,-5.5085659779186358,-13.733731943917974,-24.982383445924555,-37.979738429256962,-46.848141186408434,-33.075040230769716,-6.6612200588908621,41.378916517901075,45.071907082612853,21.365424567004965]
["CENSO_EDIFICACIONES","Área Paralizada Bogotá",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,29,0)","v":13.765348872522182},-5.2701026125670154,-14.899626762288136,2.0400271573962243,68.059823717355385,85.630309274342466,-40.224251906057432,-5.7299890683833326,-0.4508963415389502,-0.61827149062791875,1.6922282225874596,1.2834082031730958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":13.984079691395962},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":5.1149850304758075},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":-22.580098467584236},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":-6.4165395343338929},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":38.246135792571238},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":170.90362864218827},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":90.286674985749016},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":75.796963512933701},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":4.1321462589662303},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":-44.250307349796536},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":-5.1570135197002713},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,45,0),\"\")","v":1.8990113606799071},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,61,0)","v":13.984079691395962},9.4899724088883772,-2.3526646091678884,-3.318426115546842,38.246135792571238,102.77978395814222,99.122057325563958,93.756580224569916,4.1321462589662303,-27.311469965318423,-21.112909782229366,-16.31012935124761]
["CENSO_EDIFICACIONES","Área Nueva Bogotá Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,30,0)","v":-3.7890114245373638},-14.909005980447688,22.082295045828729,-10.457870399875375,-17.600167654536762,-67.803157541148806,273.64483195469109,-9.846148936764294,18.740293699919917,1.4003133750794206,18.806510942521214,4.168677158340131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-1.64434950430757},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-14.861565241071702},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":1.9363128128688061},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-10.507141884013606},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-23.353905681057512},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-70.998549819429826},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-11.238218653297366},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":-10.631828264815084},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":28.781851336436489},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":305.58387361204262},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":28.962053794022268},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,46,0),\"\")","v":49.009791472171941},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,62,0)","v":-1.64434950430757},-8.1963310384080756,-4.7943080731763814,-6.2515768403616931,-23.353905681057512,-45.25734917876585,-33.027990599160333,-27.57435545128881,28.781851336436489,96.197615115160545,64.16354037196254,59.610273931626779]
["CENSO_EDIFICACIONES","Área Nueva Bogotá Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,31,0)","v":113.76995471043588},-57.477999989982919,23.163994864486043,9.9851766843590042,-16.588699720014617,-67.207697439746482,217.93559462122903,128.66727325447692,-31.69827326112717,14.794755576041595,31.599875079469541,48.556850879534863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":92.946394920708542},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":-20.117613850207007},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":-5.3855967860148297},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":23.13408066467521},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":-51.95408170931438},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":-62.947737900328626},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":-4.353273083727828},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":98.856581395753267},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":62.834625969477116},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":470.02892837842137},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":135.94632697749293},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,47,0),\"\")","v":53.285788619876968},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,63,0)","v":92.946394920708542},35.65949494419786,21.496147073149416,21.86595757539132,-51.95408170931438,-55.234082331194344,-41.561408603449287,-9.5281168113716888,62.834625969477116,163.38893904305843,151.31927281682337,102.16292658327762]
["CENSO_EDIFICACIONES","Unidades Nuevas Bogotá Vivienda",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,32,0)","v":20.357370772176139},-21.182396606574756,24.201143625967035,-9.0047393364928894,-8.2589285714285694,-69.748580697485806,288.52546916890083,7.659398288711003,14.369952570183315,-9.9865501008742541,31.316149919063605,4.9592262469182629,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":18.411552346570389},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":-14.789337919174557},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":4.1754831428974342},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":7.2112316528398139},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":-18.279427359490981},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":-68.634376051126807},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":-1.8821936357481377},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":16.086309523809518},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":44.720194647201936},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":330.61662198391417},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":45.542368203146566},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,48,0),\"\")","v":41.892065119856426},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,64,0)","v":18.411552346570389},1.0562588957974413,2.1381739896271625,3.3288399610574402,-18.279427359490981,-40.47442550037065,-26.821556886227555,-16.372531255662253,44.720194647201936,111.12079701120797,80.014401675831351,67.127442908523648]
["CENSO_EDIFICACIONES","Unidades Nuevas Bogotá Vivienda VIS",{"$f":"+VLOOKUP(C$3,M_CENSO_EDIFICACIONES,33,0)","v":137.42331288343559},-55.99483204134367,17.263652378156195,6.8602904356534822,-15.417057169634489,-64.5983379501385,175.89984350547729,163.64152013613159,-32.401032702237515,28.739656269891782,18.343634116192817,49.801545853352849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":80.841121495327087},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":-13.597158802638248},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":4.9395691014188117},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":30.920245398773005},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":-53.359173126614991},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":-62.477980035231944},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":-11.717576364546829},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":117.80693533270852},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":74.072022160664829},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":533.02034428794991},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":171.52580828133864},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CENSO_EDIFICACIONES,49,0),\"\")","v":54.281411359724615},null,{"$f":"+VLOOKUP(AP$3,M_CENSO_EDIFICACIONES,65,0)","v":80.841121495327087},35.563123327657507,25.872963086132359,26.949241234955522,-53.359173126614991,-56.145702494168312,-44.425363276089826,-8.7489694971145866,74.072022160664829,194.06710310965633,184.62086997860706,116.20553359683794]
["STOCK_DE_VIVIENDA","Área Culminada - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,22,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,42,0)","v":49.938020817887974},48.5950067541159,67.284436249735137,78.766349250044385,-7.6830575586523793,13.872449603495966,2.2971485480658487,-28.275217888595421,19.989716342445803,-16.169575594989652,-14.33990193357387,12.3421932072103,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,12,0)","v":309.31309016848729},378.74881259329624,-38.337254457325884,275.40835401918417,-31.239311180861961,5.2978992419700432,-6.7174780706699408,79.942225875072523,-5.9518931735593839,-52.254385213118496,40.684950973426169,2.887825624667741]
["STOCK_DE_VIVIENDA","Área Nueva - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,23,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,43,0)","v":109.53824115316607},42.06666125122382,14.028730694899167,4.9770654294300556,-66.236751645562592,-33.011428184506116,-36.630645766109957,-48.138568481594945,15.72026980852705,-25.162175760788514,-2.7405760659594449,29.32474431099817,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,13,0)","v":7886.0379669320264},-1.3158298316105999,-20.417106980791942,112.2134348760008,-35.375824135376746,84.962266837533804,-40.948737095743617,34.421891092077658,-11.317900127047551,-17.819687011296907,38.107563226497575,-13.093666592794591]
["STOCK_DE_VIVIENDA","Área Nueva - Bogotá vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,24,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,44,0)","v":-1.6708416018738461},-11.568911183998978,-16.290398358101925,-17.184464126740707,-28.307979381579727,21.182314374752266,-10.608682075021832,-33.257587646338777,56.648145755265546,-5.2605362260131159,6.5032820897741743,34.832210977766067,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,14,0)","v":7312.8597672994492},-5.4720285497141674,-16.826301254937604,43.492970769327769,-4.9008552515962691,87.370163618864296,-42.378167801534438,3.6606499739696687,16.76458852181571,-13.975795712989481,-7.1992164490897466,-9.7940084581263704]
["STOCK_DE_VIVIENDA","Área Nueva Bogotá vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,25,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,45,0)","v":28.550335570469798},-48.942446043165468,-49.113053248604785,-14.625794948242245,106.29633496919703,384.22270979689603,191.96887953840064,122.38878970922698,-7.1708761451637457,-27.884867204030655,-36.790080297933514,-24.63441723390919,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,15,0)","v":"-"},-18.131180373012896,-24.511377825344653,18.667296786389414,10.399954485975996,119.59804174181912,-56.858822425081549,22.644998980077531,-22.506569682992009,4.9678776345347728,36.47169476970052,-96.285346145010337]
["STOCK_DE_VIVIENDA","Unidades Nuevas Bogotá vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,26,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,46,0)","v":-8.8323998276604812},-16.844122657580911,-18.28923076923077,-16.028495102404278,0.9451795841209929,49.039692701664535,10.799819249887022,-21.664899257688234,31.273408239700359,-6.9415807560137495,6.4709081022294725,38.242859076756474,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,16,0)","v":7235.4838709677424},-8.7510993843447693,-18.409638554216869,40.224453632604849,2.1903959561920772,97.403132728771624,-41.26122363750261,2.9861357980803405,-3.2102174663444885,-6.8473609129814577,-7.5038284839203726,-1.4900662251655632]
["STOCK_DE_VIVIENDA","Unidades Nuevas Bogotá vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,27,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,47,0)","v":31.474820143884898},-48.681318681318686,-47.525044195639367,-11.260115606936409,146.10123119015049,409.10064239828694,213.64402021336326,137.46743095362169,-10.728182323513053,-23.806519453207159,-33.458646616541358,-19.420671494404218,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,17,0)","v":"-"},-15.866388308977037,-26.799007444168737,23.983050847457619,-0.6835269993164701,157.19201651754992,-53.920256890553922,13.356562137049949,-29.354508196721312,16.461203770848428,25.591531755915312,-95.33961328705999]
["STOCK_DE_VIVIENDA","Unidades Oferta vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,28,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,48,0)","v":-6.1456877415111393},-7.9423679431661753,-5.2715053763440949,-3.0395012936215267,19.885243747536236,17.742949426632862,14.045517750219915,12.701964492068484,39.297066237989128,37.835996759702482,39.185339089540548,36.613193389323357,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,18,0)","v":0.53523639607493578},3.0908015380065166,3.0304117056376469,0.34808033694176288,9.421069062402438,6.9297828498969807,12.982123269396098,-3.6866964051430102,3.8741315897016619,-3.6378419492747867,0.72400653238977952,-6.2665513700481057]
["STOCK_DE_VIVIENDA","Unidades Ventas vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,29,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,49,0)","v":3.4116083296411119},-15.838171262699561,-15.692821368948245,-10.572277963582309,95.115681233933174,86.764388876913131,53.196605374823207,28.152919177228341,-8.5419411506368021,5.7710064635259073E-2,28.353799279844907,56.671530479896234,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,19,0)","v":6.9767441860465027},73.540372670807471,37.437365783822486,-7.2395833333333286,31.864121280179688,-3.8961038961038952,17.168808152414698,25.335602193231239,-37.170010559662089,8.1392557022809058,16.185612788632326,3.6690235046818316]
["STOCK_DE_VIVIENDA","Unidades Oferta vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,30,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,50,0)","v":6.4098837209302246},-4.2394655704008244,-2.8079515692756871,1.8746529932394935,59.636661658243412,49.87925945800913,41.237796527808456,33.831308306350792,73.166766492684189,78.526673827425697,87.507819341924176,87.253868634120636,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,20,0)","v":7.0902394106814057},8.6462214579153596,8.3802321491382372,-4.8438133874239355,26.867326057298783,11.082734054707984,15.537270087124881,-4.027021365731045,10.427238500572926,-2.8955430378495919,2.0761245674740536,-9.1674975074775631]
["STOCK_DE_VIVIENDA","Unidades Ventas vivienda - VIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_STOCK_DE_VIVIENDA,31,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_STOCK_DE_VIVIENDA,51,0)","v":28.443113772455092},-17.38437001594896,-24.857491856677527,-16.626350588614741,137.6845376845377,123.6679536679537,92.522351666215116,55.551257253384932,-10.722458319712331,-3.1071983428275587,28.468899521531114,65.182790350659047,null,{"$f":"+VLOOKUP(BC$3,M_STOCK_DE_VIVIENDA,21,0)","v":3.0982905982905891},83.316062176165815,56.811758055398542,-14.599855803893291,35.922330097087382,-8.0124223602484506,15.428764348413225,35.741444866920148,-41.15492350786468,5.5291102160380774,21.998612074947957,18.174061433447108]
["GALERÍA_INMOBILIARIA","Unidades de viviendas vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,20,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,38,0)","v":-26.557911908646005},-17.646051053623438,-17.207437112650382,-8.2528100966278828,91.426032874278121,68.649885583524025,51.709966241009823,16.861902203116614,-19.378045950336514,-4.6256321697298688,26.190015479876166,51.940408313408142,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,11,0)","v":61.524163568773247},160.75949367088612,47.484554280670778,5.7450628366247685,19.298245614035082,14.658444022770396,0.82747207281754243,-0.57447681575708032,-28.312009905076351,22.56764536557283,24.729920150305304,-34.494445490491429]
["GALERÍA_INMOBILIARIA","Unidades de viviendas disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,21,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,39,0)","v":-9.6736196319018433},-9.338273180067219,-8.326420916420588,-5.2376889477504562,21.745272766789839,18.627371383724395,17.613420438299656,17.649904587846365,28.438811032759105,27.4102295022129,28.840472673559816,26.781879654589488,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,12,0)","v":2.2167050895548925},1.3272033310201152,-6.2494649430699383,10.916811250114151,-2.2969579714321071,6.4672424689277364,10.609418282548461,3.4095381202819226,-0.43592582341544528,-5.9316144276878191,3.0142957408296809,-2.2519453508803338]
["GALERÍA_INMOBILIARIA","Unidades de viviendas nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,22,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,40,0)","v":-57.978577313924745},-34.127725856697822,-24.588102125518802,8.6475791433892084,14.379084967320253,8.0633719555450512,8.8892595063375666,-9.3197643277986089,91.314285714285717,29.080962800875255,84.193597794455513,75.747194329592446,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,13,0)","v":-29.287190082644628},87.874360847333833,-26.827371695178854,214.82465462274178,-38.261603375527429,74.111536358665944,18.621447636991675,-23.242885506287223,-42.265907915157783,-23.80525686977299,140.18032144257154,-53.468255263587402]
["GALERÍA_INMOBILIARIA","Área de viviendas vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,23,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,41,0)","v":-32.552273856706876},-25.777932079024126,-22.958334027970267,-15.185533385158053,72.20299825590638,57.253211258780482,37.857090550064839,6.7654468536025405,-24.343223426382821,-5.7956233804639368,22.995200851950102,49.207922035036006,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,14,0)","v":54.085503866171848},159.58787495569607,46.626653037291447,8.7715456979259301,17.899662888639668,18.796315820320444,0.49278568985367599,-4.7203011884800787,-30.531405840718591,31.576173699480989,18.7247191688096,-31.022767394772984]
["GALERÍA_INMOBILIARIA","Área de viviendas disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,24,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,42,0)","v":-14.725151104015993},-14.610666439744207,-14.203064114876412,-12.388411683882012,9.9121434213359976,8.2667819192824226,8.3305314958720373,8.911946393577395,14.027971026916191,12.406056995242196,12.464404818223713,10.81012131232842,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,15,0)","v":1.3362885251003291},2.7115978495984905E-2,-4.7102988595158308,7.0692504397860745,-2.5977539399881948,4.533820204681632,5.6149765872391981,2.6763485143545154,-1.1949348402396964,-5.7702716137598031,1.8734013362559523,-2.1328484877267329]
["GALERÍA_INMOBILIARIA","Área de viviendas nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,25,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,43,0)","v":-59.057289801876742},-40.036786966978212,-31.267296258880506,-3.2217035732431896,12.612552370359722,11.224894525672909,13.17927349156453,-7.6830063933572035,57.635745836797156,13.185202636192557,56.448363464527915,60.007631286983212,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,16,0)","v":-24.794559537014351},79.733451083112215,-15.534641677251386,192.51775092453909,-38.20338689316182,84.398595092220802,6.559331657783332,-16.153934585051985,-48.145976148178541,-15.089457366291583,132.03519684128437,-49.528356207559796]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP vendidas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,26,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,44,0)","v":-39.607201309328964},-26.254180602006699,-28.86,-16.140637775960755,188.88888888888886,116.47770219198793,97.048074219848189,45.436817472698891,-16.572858036272677,2.880586592178787,44.342987587387626,70.206489675516224,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,17,0)","v":76.391982182628055},132.70202020202021,46.663049376017369,-1.3318534961154285,17.210348706411693,7.8055022392834275,4.183976261127583,11.050982626032479,-31.572197999487045,20.877061469265357,30.976744186046488,-38.991477272727273]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP disponibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,27,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,45,0)","v":1.0077059869590954},-0.83831181345152572,2.6962412006906504,13.29561527581329,63.791079812206561,58.371392478865033,51.506725297465067,48.254496693947402,77.702137823957969,75.825254632470262,84.583208843740664,78.673237064529189,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,18,0)","v":6.4049108176974698},6.0193752040927535,-11.570841889117048,23.836061767096254,-2.8970560660041258,11.509124263782951,20.30478829335874,6.6359579674679594,0.42521598272138306,-7.4064117212178218,5.901139580460196,-3.7559972583961638]
["GALERÍA_INMOBILIARIA","Unidades de viviendas VIS/VIP nuevas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_GALERÍA_INMOBILIARIA,28,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_GALERÍA_INMOBILIARIA,46,0)","v":-78.411633109619686},-53.441295546558706,-43.489392831016829,-4.7691270643747856,51.468048359240072,35.423340961098404,11.521035598705495,-4.4770837019996463,211.4025085518814,64.04190604934098,187.02843876958792,120.82252686180067,null,{"$f":"+VLOOKUP(BC$3,M_GALERÍA_INMOBILIARIA,19,0)","v":-31.096311475409834},78.141263940520446,-34.223706176961599,199.492385786802,-40.317796610169488,61.945331913383029,28.364752301622104,-17.674180327868854,-43.35200165940676,-22.262907359941408,137.25859632595382,-59.718086162398251]
["CENSO_CATASTRO","Área construida",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,7,0),\"\")","v":5.670029318614155},3.306872171824665,2.267732989532206,2.5407657950257629,3.7914203277664029,2.0251339926350198,1.5743866159221227,1.5805920914924343,1.7309297407564657,1.4421396088689704,1.6377061506273662,7.8704924716618052E-2]
["CENSO_CATASTRO","Área construida vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,8,0),\"\")","v":4.5405417522688367},2.7549724057555096,2.3690376892900389,2.8942249631415109,2.4261289223464786,2.1042917871191094,1.6691681803413303,1.7879000376291572,1.7311403733509962,1.4090518497545048,1.5222580038992248,0.12627252117208343]
["CENSO_CATASTRO","Número de predios",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,9,0),\"\")","v":4.0161534480370733},3.4373353117723298,2.4964983891009069,2.5433038978024882,2.4677187085162728,1.8809003560659221,2.1598542423591169,2.4815187616905376,1.7275261570642897,2.1814870444251824,1.4457196937888597,0.91081425534120797]
["CENSO_CATASTRO","Número de predios vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(P$3,M_CENSO_CATASTRO,10,0),\"\")","v":4.1363647469468958},3.8211427361675874,2.9217634430076345,2.8405049355349803,2.7807679932630833,2.1371704074435485,2.4630371782677258,2.8418131803961728,1.9815472730496424,2.3499109375392067,1.6050204030203901,0.94463400987170587]
["IPC","IPC Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_IPC,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_IPC,10,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_IPC,14,0)","v":0.6},1.18,1.62,2.12,0.42,1.0900000000000001,1.67,1.83,0.41,1.05,1.56,2.16,null,{"$f":"+VLOOKUP(BC$3,M_IPC,6,0)","v":-0.32166508987701548},-0.37015945330296063,0,-9.5265313899233206E-3,0.31440548780487632,-5.698546870547716E-2,-0.14254490164402966,0.38066235249334568,0.40766021994689083,0.6326125956000368,0.50666166260087664,0.597460791635541]
["IPC","IPC Colombia - Vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_IPC,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_IPC,11,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_IPC,15,0)","v":0.29081644470179474},0.40019687319050329,0.62052692530399467,0.43527504342790924,0.30190503763752147,0.40817023740590574,0.46583092067168441,-0.1884076433121015,0.22767805442964653,0.38496236247828558,0.62805442964678548,0.29035321366531525,null,{"$f":"+VLOOKUP(BC$3,M_IPC,7,0)","v":-0.33790101545264406},-0.83868073120802933,0.31525414579346034,2.6952404587873957E-2,0.56595789604601521,5.6451573937053467E-2,0.1328858694633368,-1.9946400534263091,0.22767805442964573,0.38569972708344835,0.63315193839439132,0.29057939109232223]
["IPC","IPC Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_IPC,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_IPC,12,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_IPC,16,0)","v":0.55000000000000004},1.24,1.53,2,0.28000000000000003,1.07,1.58,1.75,0.26,0.91,1.38,1.95,null,{"$f":"+VLOOKUP(BC$3,M_IPC,8,0)","v":-0.39886039886040692},-0.53394355453852427,-7.6687116564414737E-2,-0.10552570990023469,0.56659944300395182,-6.6844919786092305E-2,-0.13377926421405562,0.18180078461391247,0.25787965616046904,0.65733066590453859,0.46375165625592274,0.56523787093733802]
["IPC","IPC Bogotá - Vivienda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_IPC,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_IPC,13,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_IPC,17,0)","v":0.26361462392523127},0.60576195245344588,0.97872367323761078,1.4410574581712943,0.38322610797305739,0.82789289655105924,1.2122601059496303,1.532058046402925,0.1542936153372762,0.54967701610871422,1.2885949416608957,1.5473382886705669,null,{"$f":"+VLOOKUP(BC$3,M_IPC,9,0)","v":-0.38444050909490102},-1.0272198666608006,7.2026835444631843E-2,-0.25632104467943861,0.67284653779474013,-0.11946689953944656,0.24728976896126653,-1.2940660175866725,0.1542936153372807,0.39477428924811875,0.73487846751989139,0.25545161047865861]
["MERCADO LABORAL","Tasa ocupación Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,13,0)","v":-4.2182159417036758},{"$f":"+VLOOKUP(D$3,M_MERCADO_LABORAL,13,0)","v":0.96301877965272809},-0.60515686561434734,2.6268710680377438,-6.6754870365064818,-18.903385265146383,10.74080682896286,10.161622351995575,-2.7787002163502592,0.35463500290622108,2.7080158398043324,3.13228854228133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,24,0)","v":-0.70700551877439466},-2.857217181792052,-3.0563800238949739,-1.356109984087368,-3.8868080912292982,-22.798915985528552,-13.98637935094763,-7.6713545248117043,-3.8161503840590001,19.024636884549778,{"$f":"+VLOOKUP(AM$3,M_MERCADO_LABORAL,24,0)","v":10.390962830406764},3.3469949698823598]
["MERCADO LABORAL","Tasa desempleo Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,14,0)","v":28.406240774558682},-14.360812579543989,4.7399711222430909,-9.8028668994202093,31.945402804054254,61.538567921540221,-13.792626237260137,-21.396839618378692,15.719213126434624,-5.2372849726540949,-16.442491799013297,-8.6098618402327816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,25,0)","v":10.542453228938982},7.165323038369138,11.918229275292603,3.8876334593276596,6.7510080543282669,101.36114651127514,65.732484290373407,44.42916970092719,26.667769510057113,-25.693400036447287,-27.97745639566665,-16.26099792093224]
["MERCADO LABORAL","Ocupados Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,15,0)","v":-3.9081343573483736},1.2808183258115662,-0.28917042698402895,2.952393598172165,-6.3802548213453179,-18.64758644971333,11.089137676608928,10.504884033325681,-7.2419962324034231,0.76840880601815797,3.1041761820245597,3.5221214172053408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,26,0)","v":0.52174118573671535},-1.6066351729163841,-1.8123424944609354,-9.3762226297869233E-2,-2.6640136542365127,-21.816218061623204,-12.894427285150485,-6.504444674885562,-7.3650429559402113,14.743703521145918,6.4960559695952895,-0.23339028876635837]
["MERCADO LABORAL","Desocupados Colombia",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,16,0)","v":27.037637506003634},-14.898011742171192,4.9962262458394662,-8.2044581572265258,27.834603917275629,44.196601969885421,-7.4904601481880775,-16.919010179373359,10.105287443519188,-5.4486601228963565,-16.298820441178833,-6.5537700546308599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,27,0)","v":12.536155817013153},6.2356457988341987,11.274303213907345,4.1999222992943288,4.8536170606265188,77.663713785242294,56.535039384694556,41.674483886877454,22.02572146952771,-19.986356774040516,-27.604911563287644,-18.572851676680571]
["MERCADO LABORAL","Ocupados Colombia - Construcción",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,17,0)","v":-3.65218064541763},7.3536560404696871,2.1389358485037491,-1.1220102247258836,-3.9461889603418285,-27.572858371473515,19.428539988141864,11.144846342057619,-11.099118940695931,-2.1994879120313442,2.1564641809920744,-0.27998782433832048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,28,0)","v":-2.1801728641352156},7.0037805020976407,3.1418956019478657,4.4599193780849617,4.1411567420522601,-29.740200875210036,-17.846948770058916,-7.6549970702751864,-14.531739729857904,15.410320409433794,-1.2806297038064116,-11.428220633699667]
["MERCADO LABORAL","Tasa de ocupación Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,18,0)","v":-2.770149452832527},2.6702269582041538,-1.0496373106022361E-2,0.71749876527252354,-5.7804131382112445,-23.45665202710903,12.83020567898987,10.791130922971377,-1.2222279785478776,1.0881021159360387,3.5307881440811002,-1.5467685443690868,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,29,0)","v":-0.26279136007121906},-0.47295610798346388,-2.294916945973597,0.53180602069029703,-2.5806871404795118,-27.37134625677038,-18.044338227591496,-9.8472404039043937,-5.485801508015129,24.821571065161734,14.533830298290368,1.7791371016642472]
["MERCADO LABORAL","Tasa desempleo Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,19,0)","v":32.589222146375562},-23.03797793450093,-3.2411433026165923,-1.3905713265801865,19.681790211945426,100.40126503377004,-7.0503650763662904,-25.836082160045535,22.427741387119298,-11.465438590948779,-20.877194120422558,-7.6144021949157832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,30,0)","v":15.15123044606274},-2.5339651631624633,3.7563177029729076,-2.6370188447743459,-12.115210449269185,128.84303881990138,119.83390088671831,65.336556383415569,69.129999901399685,-25.280659481565536,-36.395620271694817,-20.768362630171112]
["MERCADO LABORAL","Ocupados Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,20,0)","v":-2.4256492892356931},3.0325672900251845,0.34100497947926556,1.0702058215316725,-5.4516816565354134,-23.190577053940046,13.221021800750037,11.17399195193363,-10.07810270115985,1.4556593446099555,3.8839737786807547,-1.2376336033471489,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,31,0)","v":1.1672898347037801},0.94815781969943203,-0.90546722979321714,1.9557650882279916,-1.2061462434120358,-26.350482209176235,-16.896649967628619,-8.5889744402860799,-13.061882047419587,14.834401050671772,5.3643017692626813,-6.398721555645011]
["MERCADO LABORAL","Desocupados Bogotá",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,21,0)","v":34.30131016747805},-23.437687195967357,-3.2722437297332903,-0.48888708347497811,15.645045895409865,77.79243402983559,2.9914014884209479,-23.139130775921885,15.113989974725598,-12.671277777034518,-21.326454951883136,-9.8723609278228821,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,32,0)","v":18.870965515770294},-1.9044250851524112,3.2300900255355884,-1.0267136939577881,-14.775438727972556,97.907843072375556,110.72344598403484,62.759582819783617,62.012171294842716,-20.422283541196293,-39.21180826584019,-28.719304637393435]
["MERCADO LABORAL","Ocupados Bogotá - Construcción",{"$f":"+VLOOKUP(C$3,M_MERCADO_LABORAL,22,0)","v":3.1680102981080438},12.11088805301064,0.67401294570758807,-0.85259135025155786,-0.5266090944364521,-32.140633699575289,14.92551342470631,12.195526145148278,-23.465358357794898,-5.1456825667480359,3.1261857543487537,-4.4442762782654626,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_MERCADO_LABORAL,33,0)","v":7.0383572192922514},13.111172977474013,10.113766766986416,15.449377517428076,11.314941777118932,-32.62241036577791,-23.084380412966368,-12.962037779197118,-33.033154020445053,-6.3932539846213956,-16.003797679211914,-28.46133728847235]
["TASAS_DE_INTERÉS","Tasa de intervención de política monetaria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_TASAS_DE_INTERÉS,10,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(BC$3,M_TASAS_DE_INTERÉS,6,0)","v":-0.5},-0.5,-0.25,-0.25,-0.25,-0.24999999999999978,0,0,0,0,0,0]
["TASAS_DE_INTERÉS","Adquisición de vivienda diferente de VIS (pesos - efectiva anual)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_TASAS_DE_INTERÉS,11,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(BC$3,M_TASAS_DE_INTERÉS,7,0)","v":7.4332918981699692E-2},-3.5860139237998467E-2,4.7637684681998138E-3,2.1376612132986139E-3,-0.2444988555262988,-0.2111987142791012,-0.14918508302668876,-0.22494636696434966,-8.3144506854891276E-2,-0.11776662425243956,-0.18969323605553967,-8.0575485796940072E-2]
["TASAS_DE_INTERÉS","Adquisición de vivienda VIS (pesos - efectiva anual)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_TASAS_DE_INTERÉS,12,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(BC$3,M_TASAS_DE_INTERÉS,8,0)","v":-6.4398146741499573E-2},0.12273430195809887,-2.382014571020008E-2,-8.6750325424986841E-3,-0.15292848118240165,-3.2364770859098613E-2,-9.7274479792400115E-2,-3.67683063430011E-2,7.0318709302004123E-3,-0.49639629328699897,-0.23801470947660164,9.2146887853900239E-2]
["TASAS_DE_INTERÉS","Tasa de interés - efectiva anual DTF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_TASAS_DE_INTERÉS,13,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(BC$3,M_TASAS_DE_INTERÉS,9,0)","v":-0.25999999999999979},-0.5299999999999998,-0.42000000000000037,-0.54999999999999982,-0.39999999999999991,-0.36000000000000032,-6.999999999999984E-2,-2.9999999999999805E-2,-2.000000000000024E-2,-9.9999999999999867E-2,-4.0000000000000036E-2,-1.0000000000000009E-2]
["ÍNDICES_DE_PRECIOS","Índice del Precio del Suelo en Bogotá (IPSB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Q$3,M_INDICES_A,5,0),\"\")","v":8.3469869240680623},29.43053221473744,17.654654749493687,16.163091815103584,7.1773958199342474,4.8719681577371148,0,0,0,0,""]
["ÍNDICES_DE_PRECIOS","índice de precios de vivienda usada-Colombia (IPVU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Q$3,M_INDICES_A,6,0),\"\")","v":4.796935039205394},7.2894768534575576,7.5456052973862171,4.9623347309841677,3.6379003472759734,4.040560571702116,2.0803092314443603,2.5700292024697404,2.8527381007746868,0.82339060535426256,""]
["ÍNDICES_DE_PRECIOS","índice de precios de vivienda usada-Bogotá (IPVU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Q$3,M_INDICES_A,7,0),\"\")","v":5.1983390181638498},9.4194427539557353,10.435897896555275,6.2442104395219502,3.4724757062821965,6.1674201828390238,1.6158853510828095,1.4929571547174021,1.7937225908933243,0.78625690426088113,""]
["ÍNDICES_DE_PRECIOS","Índice de precios de vivienda nueva-Colombia (IPVN)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_INDICES_M,10,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_INDICES_M,10,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_INDICES_M,14,0)","v":-0.51300540543979878},-1.0037858757864768,-0.86332709765325433,-0.8993748226355649,-0.50830543947458295,-0.83896308063212643,-0.84516923729721327,-0.67652730469615108,2.8142686265421304,3.0192743597009581,3.1440610977892618,2.609878995755551,null,{"$f":"+VLOOKUP(BC$3,M_INDICES_M,6,0)","v":0.35806118801357911},0.75890968257175473,-8.7178677483407796E-2,0.26302964596499123,-0.42314599079342941,1.1363619637566984,1.032885461240852,0.11271909961492099,-0.19028568702300674,-0.13361541615356032,0.11486326033298155,-0.34870048803674081]
["ÍNDICES_DE_PRECIOS","Índice de precios de vivienda nueva-Bogotá (IPVN)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_INDICES_M,11,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_INDICES_M,11,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_INDICES_M,15,0)","v":-0.47815502620510131},-1.1811544441671344,-1.2491633767375561,-1.6077668187082566,-0.4017768000865658,-0.89159888255072417,-1.0853553015405879,-0.71247771815635019,1.5374499834449864,2.2247320819781322,2.1163496949694292,1.3864562840441863,null,{"$f":"+VLOOKUP(BC$3,M_INDICES_M,7,0)","v":0.10329339775780966},0.62631060950026551,-0.14509380290832041,-0.12736126054495855,-0.34240086202514419,1.1340806628486604,0.85728114818068946,-3.6802835086675145E-2,-0.21805252678227305,0.18174860370388046,-0.30131585953964191,-0.34049186467559878]
["ÍNDICES_DE_PRECIOS","Índice de costos de construcción  de vivienda -Colombia (ICCV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_INDICES_M,12,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_INDICES_M,12,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_INDICES_M,16,0)","v":0.73501774900815064},1.3363959072875389,1.8124869492587266,1.9127166423052842,0.86493949484285793,1.7704864777064984,2.1521968651019279,2.485178266872424,4.2916381496839904,4.0539462133907733,4.9252663380505481,5.3054917188366773,null,{"$f":"+VLOOKUP(BC$3,M_INDICES_M,8,0)","v":9.5094698470560957E-2},0.19771914337741237,9.5023070450935165E-2,0.13419640037891156,0.21284982262514518,0.26746381371931705,0.34520633924368838,0.48475371383894128,0.78197945845003858,0.66782474425785665,1.2155840171792249,0.68952453116119727]
["ÍNDICES_DE_PRECIOS","Índice de costos de construcción  de vivienda -Bogotá (ICCV)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AC$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AD$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AE$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AF$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AG$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AH$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AI$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AJ$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AK$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AL$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AM$3,M_INDICES_M,13,0),\"\")","v":""},{"$f":"IF(FICHA!$E$22=\"Mensual\",VLOOKUP(AN$3,M_INDICES_M,13,0),\"\")","v":""},null,{"$f":"+VLOOKUP(AP$3,M_INDICES_M,17,0)","v":0.78541853416997753},1.2805736970162656,1.8781747556238457,1.8696375976437309,0.82613749584857032,1.6190634340750591,1.8515443374294165,2.3123546994354029,2.7874994853213479,2.4756924585341835,3.5868590527431223,3.6234530330695947,null,{"$f":"+VLOOKUP(BC$3,M_INDICES_M,9,0)","v":-0.31243659971596571},0.15628504558775091,1.4646151284765097E-2,-8.1267777326132773E-3,0.13003901170350218,0.17451298701298867,3.6462342502915135E-2,0.40903936497652182,0.6897108054692751,0.48069219676334285,1.3155796523680436,0.48792004407020784]
["CEMENTO","Producción de cemento  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,8,0)","v":2.4156584004521449},3.9650439743796397,7.6459631272810782,-6.1621533350137696,12.533245152417834,4.9238965773884331,-25.921995348201349,-79.513670696207015,-1.0424639077440929,9.3662254259780013,41.189151620793183,471.01029570390813,null,{"$f":"+VLOOKUP(AP$3,M_CEMENTO,14,0)","v":2.4156584004521449},3.2105378043498973,4.8252819036541865,1.9565668834299288,12.533245152417834,8.6008919802596608,-4.3055714212816838,-22.378083427303324,-1.0424639077440929,4.1544090650220227,14.872368171479394,43.801132379893147,null,{"$f":"+VLOOKUP(BC$3,M_CEMENTO,5,0)","v":291.46947228254334},25.545419337212877,15.718241403823725,-3.159157287655205,4.7842993729027512,3.6939962620791817,1.9799391306388969,-3.1060715328057711,-12.066210232614026,10.201459592858413,5.3055689566625688,-5.3699287940824263]
["CEMENTO","Despacho de cemento  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,9,0)","v":0.85363580706787445},1.2504317522159454,5.8172986170422547,-3.851293962777774,8.4546815465219538,5.3492569246658519,-28.589294474174451,-75.541431005813166,-0.56336482700641,5.339893738095796,60.745025150564004,333.46337463056182,null,{"$f":"+VLOOKUP(AP$3,M_CEMENTO,15,0)","v":0.85363580706787445},1.0574560475387926,2.6930057300522634,0.95416660834007416,8.4546815465219538,6.8564871683651774,-5.6937379194940974,-23.369066099646957,-0.56336482700641,2.4318708234507938,18.066093159738344,43.540277699502781,null,{"$f":"+VLOOKUP(BC$3,M_CEMENTO,6,0)","v":191.2051006821402},28.194901457393314,20.786085831520353,-3.7496053862461309,7.5212729955421054,3.3512810127926116,-4.0305882985559549,-6.0316415878324108,-6.1859078337920153,9.1137867295010011,10.171234422490301,-11.626390652599341]
["CEMENTO","Despacho de cemento  - Bogotá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_CEMENTO,10,0)","v":-2.7608938118722222},2.7584242519267832,14.975628201047144,-4.8639859006595429,1.0085116623598083,0.10447412079039964,-43.050803664987157,-90.891909341566489,-17.327181048350766,-5.9026301409858206,64.055188545755755,949.75567266415442,null,{"$f":"+VLOOKUP(AP$3,M_CEMENTO,16,0)","v":-2.7608938118722222},6.9876126113243231E-2,5.1177474675615571,2.5264272995283505,1.0085116623598083,0.5323880803959895,-15.611314986155648,-33.745885625839264,-17.327181048350766,-11.33589778414094,7.5095955304955879,38.713078123989391,null,{"$f":"+VLOOKUP(BC$3,M_CEMENTO,7,0)","v":510.83418348145085},50.195445558675374,11.315715437716449,-0.29631672848672963,13.874137305045522,7.2553982254599987,-12.676077805886308,-7.4842461366322226,-14.304480136189923,25.508602108953625,10.800193047976265,-12.325128835953507]
["FINANCIACION_VIVIENDA","Total Viviendas Financiadas - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,11,0),\"\")","v":0.92270335896398592},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,11,0),\"\")","v":3.9191629242094592},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,11,0),\"\")","v":12.5709941415858},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,11,0),\"\")","v":-4.2370149494298346},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,11,0),\"\")","v":6.544229689630285},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,11,0),\"\")","v":-52.981666703793636},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,11,0),\"\")","v":-25.504528841569993},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,11,0),\"\")","v":2.7708232521933098},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,11,0),\"\")","v":11.845439718981311},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,11,0),\"\")","v":135.51428436063864},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,11,0),\"\")","v":58.367107508532428},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,11,0),\"\")","v":18.406075990828683},null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AP$3,M_CHV_FIVI,20,0),\"\")","v":0.92270335896398592},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AQ$3,M_CHV_FIVI,20,0),\"\")","v":2.535414823766871},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AR$3,M_CHV_FIVI,20,0),\"\")","v":6.1263351602192273},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AS$3,M_CHV_FIVI,20,0),\"\")","v":3.1806389911750728},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AT$3,M_CHV_FIVI,20,0),\"\")","v":6.544229689630285},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AU$3,M_CHV_FIVI,20,0),\"\")","v":-25.925295875962959},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AV$3,M_CHV_FIVI,20,0),\"\")","v":-25.76559460804269},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AW$3,M_CHV_FIVI,20,0),\"\")","v":-18.237471763249772},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AX$3,M_CHV_FIVI,20,0),\"\")","v":11.845439718981311},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AY$3,M_CHV_FIVI,20,0),\"\")","v":54.663560906794402},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AZ$3,M_CHV_FIVI,20,0),\"\")","v":56.074177888814404},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(BA$3,M_CHV_FIVI,20,0),\"\")","v":43.583773436333274}]
["FINANCIACION_VIVIENDA","Total Vivienda Financiadas Nuevas  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,12,0),\"\")","v":-3.8225976768743379},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,12,0),\"\")","v":-6.1753341132262705},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,12,0),\"\")","v":7.31624164734761},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,12,0),\"\")","v":-13.689178290868895},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,12,0),\"\")","v":8.309178743961354},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,12,0),\"\")","v":-48.705935693505118},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,12,0),\"\")","v":-21.227523985005405},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,12,0),\"\")","v":11.427187153931342},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,12,0),\"\")","v":9.155786229827271},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,12,0),\"\")","v":126.07542722451385},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,12,0),\"\")","v":51.314728181964824},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,12,0),\"\")","v":12.370333561090746},null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AP$3,M_CHV_FIVI,21,0),\"\")","v":-3.8225976768743379},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AQ$3,M_CHV_FIVI,21,0),\"\")","v":-5.1017654768329379},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AR$3,M_CHV_FIVI,21,0),\"\")","v":-0.61687352245863281},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AS$3,M_CHV_FIVI,21,0),\"\")","v":-4.4326256593574271},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AT$3,M_CHV_FIVI,21,0),\"\")","v":8.309178743961354},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AU$3,M_CHV_FIVI,21,0),\"\")","v":-22.338891484046556},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AV$3,M_CHV_FIVI,21,0),\"\")","v":-21.90546986309856},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AW$3,M_CHV_FIVI,21,0),\"\")","v":-13.118208938883868},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AX$3,M_CHV_FIVI,21,0),\"\")","v":9.155786229827271},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AY$3,M_CHV_FIVI,21,0),\"\")","v":50.666875882629824},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AZ$3,M_CHV_FIVI,21,0),\"\")","v":50.921724783450202},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(BA$3,M_CHV_FIVI,21,0),\"\")","v":37.887474798387103}]
["FINANCIACION_VIVIENDA","Total Vivienda Financiadas Usadas  - Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,13,0),\"\")","v":9.3129200896191264},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,13,0),\"\")","v":22.916805657482158},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,13,0),\"\")","v":22.586094866796614},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,13,0),\"\")","v":15.351284432064375},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,13,0),\"\")","v":3.7985926077748218},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,13,0),\"\")","v":-59.12396873643074},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,13,0),\"\")","v":-32.640729354394153},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,13,0),\"\")","v":-10.651998926750736},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,13,0),\"\")","v":16.211413150793135},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,13,0),\"\")","v":152.52954454919666},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,13,0),\"\")","v":72.12779351589549},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,13,0),\"\")","v":30.078078078078079},null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AP$3,M_CHV_FIVI,22,0),\"\")","v":9.3129200896191264},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AQ$3,M_CHV_FIVI,22,0),\"\")","v":16.498114803199556},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AR$3,M_CHV_FIVI,22,0),\"\")","v":18.638762594530363},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AS$3,M_CHV_FIVI,22,0),\"\")","v":17.752486482878311},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AT$3,M_CHV_FIVI,22,0),\"\")","v":3.7985926077748218},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AU$3,M_CHV_FIVI,22,0),\"\")","v":-31.266446870935539},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AV$3,M_CHV_FIVI,22,0),\"\")","v":-31.765748069405134},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AW$3,M_CHV_FIVI,22,0),\"\")","v":-26.189733851081314},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AX$3,M_CHV_FIVI,22,0),\"\")","v":16.211413150793135},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AY$3,M_CHV_FIVI,22,0),\"\")","v":61.388839992958992},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AZ$3,M_CHV_FIVI,22,0),\"\")","v":65.240460600587028},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(BA$3,M_CHV_FIVI,22,0),\"\")","v":53.999462386237099}]
["CARTERA_HIPOTECARIA","Número de créditos - Colombia",{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(C$3,M_CHV_FIVI,8,0),\"\")","v":0.44154620824356527},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(D$3,M_CHV_FIVI,8,0),\"\")","v":0.93256629418033299},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(E$3,M_CHV_FIVI,8,0),\"\")","v":1.272896987149764},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(F$3,M_CHV_FIVI,8,0),\"\")","v":0.99185735873494707},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(G$3,M_CHV_FIVI,8,0),\"\")","v":0.51694279812093669},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(H$3,M_CHV_FIVI,8,0),\"\")","v":-0.31134507218337149},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(I$3,M_CHV_FIVI,8,0),\"\")","v":0.92253643773108251},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(J$3,M_CHV_FIVI,8,0),\"\")","v":0.99956074152116514},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(K$3,M_CHV_FIVI,8,0),\"\")","v":0.17609001682419034},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(L$3,M_CHV_FIVI,8,0),\"\")","v":0.51518208050976},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(M$3,M_CHV_FIVI,8,0),\"\")","v":1.3942461871957903},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(N$3,M_CHV_FIVI,8,0),\"\")","v":1.4768456166254822},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,14,0),\"\")","v":3.9005748809533429},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,14,0),\"\")","v":3.9627352133234268},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,14,0),\"\")","v":4.0299389956119711},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,14,0),\"\")","v":3.6869974165217911},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,14,0),\"\")","v":3.7648302089762211},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,14,0),\"\")","v":2.4860135052619654},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,14,0),\"\")","v":2.1314560958497424},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,14,0),\"\")","v":2.1392464041121571},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,14,0),\"\")","v":1.7928923940591943},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,14,0),\"\")","v":2.636865959313738},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,14,0),\"\")","v":3.116588447832271},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,14,0),\"\")","v":3.6038775773807004}]
["CARTERA_HIPOTECARIA","Número de créditos - Bogotá",{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(C$3,M_CHV_FIVI,9,0),\"\")","v":-0.22662656953482951},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(D$3,M_CHV_FIVI,9,0),\"\")","v":0.15135537766306584},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(E$3,M_CHV_FIVI,9,0),\"\")","v":0.35803392674141321},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(F$3,M_CHV_FIVI,9,0),\"\")","v":-0.64220499717782786},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(G$3,M_CHV_FIVI,9,0),\"\")","v":-1.6803953157083384},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(H$3,M_CHV_FIVI,9,0),\"\")","v":-1.2188748067597146},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(I$3,M_CHV_FIVI,9,0),\"\")","v":2.0539198614045517E-2},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(J$3,M_CHV_FIVI,9,0),\"\")","v":-0.94594835898718088},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(K$3,M_CHV_FIVI,9,0),\"\")","v":1.4705550973685035},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(L$3,M_CHV_FIVI,9,0),\"\")","v":-0.25294023592951476},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(M$3,M_CHV_FIVI,9,0),\"\")","v":1.076887112753667},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(N$3,M_CHV_FIVI,9,0),\"\")","v":0.51960123523684842},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,15,0),\"\")","v":0.88823643779176109},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,15,0),\"\")","v":0.89612537029523764},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,15,0),\"\")","v":0.85388004832137199},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,15,0),\"\")","v":-0.36186797328011266},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,15,0),\"\")","v":-1.8136661563745662},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,15,0),\"\")","v":-3.157011713936086},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,15,0),\"\")","v":-3.4826856707067577},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,15,0),\"\")","v":-3.7777454949143703},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,15,0),\"\")","v":-0.69401103978158574},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,15,0),\"\")","v":0.27705592913082455},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,15,0),\"\")","v":1.3361129959644273},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,15,0),\"\")","v":2.835426722370201}]
["CARTERA_HIPOTECARIA","Número de créditos - Bogotá - VIS/VIP",{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(C$3,M_CHV_FIVI,10,0),\"\")","v":0.24248277704428745},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(D$3,M_CHV_FIVI,10,0),\"\")","v":-4.2424087123638685},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(E$3,M_CHV_FIVI,10,0),\"\")","v":-0.14182727044051546},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(F$3,M_CHV_FIVI,10,0),\"\")","v":1.2932651595545082},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(G$3,M_CHV_FIVI,10,0),\"\")","v":-3.4339532791872784},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(H$3,M_CHV_FIVI,10,0),\"\")","v":3.9198926056820369},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(I$3,M_CHV_FIVI,10,0),\"\")","v":2.3199531791263439E-2},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(J$3,M_CHV_FIVI,10,0),\"\")","v":0.98153429307919282},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(K$3,M_CHV_FIVI,10,0),\"\")","v":-0.68749510609976028},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(L$3,M_CHV_FIVI,10,0),\"\")","v":-1.0018502165594469},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(M$3,M_CHV_FIVI,10,0),\"\")","v":2.7688991303055133},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(N$3,M_CHV_FIVI,10,0),\"\")","v":1.464684821525438},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AC$3,M_CHV_FIVI,16,0),\"\")","v":-1.1144108167278119},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AD$3,M_CHV_FIVI,16,0),\"\")","v":-4.2600724530003475},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AE$3,M_CHV_FIVI,16,0),\"\")","v":-5.3910979950713482},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AF$3,M_CHV_FIVI,16,0),\"\")","v":-2.9067109163485725},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AG$3,M_CHV_FIVI,16,0),\"\")","v":-6.4676489429852779},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AH$3,M_CHV_FIVI,16,0),\"\")","v":1.5049746584103474},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AI$3,M_CHV_FIVI,16,0),\"\")","v":1.6727229850682193},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AJ$3,M_CHV_FIVI,16,0),\"\")","v":1.3598243339771017},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AK$3,M_CHV_FIVI,16,0),\"\")","v":4.2426234897674107},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AL$3,M_CHV_FIVI,16,0),\"\")","v":-0.69440416747953293},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AM$3,M_CHV_FIVI,16,0),\"\")","v":2.0315967591445485},{"$f":"IF(FICHA!$E$22=\"Trimestral\",VLOOKUP(AN$3,M_CHV_FIVI,16,0),\"\")","v":2.5197713569806552}]
["IPP","Indice de Precios de Producción - Materiales de construcción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+VLOOKUP(AC$3,M_IPP_MC,4,0)","v":2.4510259028873946},2.6213771460217998,2.2909191277946377,{"$f":"+VLOOKUP(AF$3,M_IPP_MC,4,0)","v":2.9194382852919603},3.5342093339374827,3.6517359237272728,5.0728548300053973,5.3231597845601328,4.402625820568943,5.163137799375221,4.6224961479198754,5.8297110713372575,null,{"$f":"+VLOOKUP(AP$3,M_IPP_MC,5,0)","v":0.17},0.93,0.92,1.1200000000000001,0.3,2.65,3.52,3,1.03,2.65,3.52,5.17,null,{"$f":"+VLOOKUP(BC$3,M_IPP_MC,3,0)","v":0.34},-0.39,-0.11,0.28000000000000003,0.36,0.36,0.1,-0.3,1.03,1.6,0.85,1.59]

{"sheet":"PIB","index":7,"n_rows":90,"n_cols":35,"rows_kept":90,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33]
["año","trimeste","LLAVE","PIB_COLOMBIA","PIB_COLOMBIA_CONST","PIB_COLOMBIA_EDIF","PIB_COLOMBIA_OCIV","PIB_BOGOTÁ","PIB_BOGOTÁ_CONST","PIB_BOGOTÁ_EDIF","PIB_BOGOTÁ_OCIV","VAR_ANUAL_PIB_COL","VAR_ANUAL_PIB_COL_CONST","VAR_ANUAL_PIB_COL_EDIF","VAR_ANUAL_PIB_COL_OCIV","VAR_ANUAL_PIB_BOG","VAR_ANUAL_PIB_BOG_CONST","VAR_ANUAL_PIB_BOG_EDIF","VAR_ANUAL_PIB_BOG_OCIV","VAR_TRIMESTRAL_PIB_COL","VAR_TRIMESTRAL_PIB_COL_CONST","VAR_TRIMESTRAL_PIB_COL_EDIF","VAR_TRIMESTRAL_PIB_COL_OCIV","VAR_TRIMESTRAL_PIB_BOG","VAR_TRIMESTRAL_PIB_BOG_CONST","VAR_TRIMESTRAL_PIB_BOG_EDIF","VAR_TRIMESTRAL_PIB_BOG_OCIV","VAR_AÑO_CORRIDO_PIB_COL","VAR_AÑO_CORRIDO_PIB_COL_CONST","VAR_AÑO_CORRIDO_PIB_COL_EDIF","VAR_AÑO_CORRIDO_PIB_COL_OCIV","VAR_AÑO_CORRIDO_PIB_BOG","VAR_AÑO_CORRIDO_PIB_BOG_CONST","VAR_AÑO_CORRIDO_PIB_BOG_EDIF","VAR_AÑO_CORRIDO_PIB_BOG_OCIV"]
[2000,"01",{"$f":"+(A3*100)+B3","v":200001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2000,"02",{"$f":"+(A4*100)+B4","v":200002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+J4/J3*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+K4/K3*100-100","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,0,0]
[2000,"03",200003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+J5/J4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+K5/K4*100-100","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,0,0]
[2000,"04",200004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0]
[2001,"01",200101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+J7/J3*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+K7/K3*100-100","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0]
[2001,"02",200102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+J8/J4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+K8/K4*100-100","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0]
[2001,"03",200103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0]
[2001,"04",200104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$f":"+IF($B10=\"04\",(SUM(J7:J10)/SUM(J3:J6))*100-100,IF($B10=\"03\",(SUM(J8:J10)/SUM(J4:J6))*100-100,IF($B10=\"02\",(SUM(J9:J10)/SUM(J5:J6)*100-100),IF($B10=\"01\",(J10/J6)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}},{"$f":"+IF($B10=\"04\",(SUM(K7:K10)/SUM(K3:K6))*100-100,IF($B10=\"03\",(SUM(K8:K10)/SUM(K4:K6))*100-100,IF($B10=\"02\",(SUM(K9:K10)/SUM(K5:K6)*100-100),IF($B10=\"01\",(K10/K6)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}}]
[2002,"01",200201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$f":"+IF($B11=\"04\",(SUM(J8:J11)/SUM(J4:J7))*100-100,IF($B11=\"03\",(SUM(J9:J11)/SUM(J5:J7))*100-100,IF($B11=\"02\",(SUM(J10:J11)/SUM(J6:J7)*100-100),IF($B11=\"01\",(J11/J7)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}},{"$f":"+IF($B11=\"04\",(SUM(K8:K11)/SUM(K4:K7))*100-100,IF($B11=\"03\",(SUM(K9:K11)/SUM(K5:K7))*100-100,IF($B11=\"02\",(SUM(K10:K11)/SUM(K6:K7)*100-100),IF($B11=\"01\",(K11/K7)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}}]
[2002,"02",200202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2002,"03",200203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2002,"04",200204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2003,"01",200301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2003,"02",200302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2003,"03",200303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2003,"04",200304,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2004,"01",200401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2004,"02",200402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2004,"03",200403,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2004,"04",200404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2005,"01",200501,119523.66190214193,7666.4508281907802,4985.2452371831705,1234.6153489218284,31111.766489838843,1947.7204945398942,1204.8702792539093,464.17709580464776,0,0,0,0,0,0,{"$f":"+J23/J19*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},0,0,0,0,0,0,{"$f":"+J23/J22*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+K23/K22*100-100","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,{"$f":"+IF($B23=\"04\",(SUM(J20:J23)/SUM(J16:J19))*100-100,IF($B23=\"03\",(SUM(J21:J23)/SUM(J17:J19))*100-100,IF($B23=\"02\",(SUM(J22:J23)/SUM(J18:J19)*100-100),IF($B23=\"01\",(J23/J19)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[2005,"02",200502,125245.17673098417,6241.0408035469964,3930.3928553436922,1155.5245605704022,33163.859286201827,1819.3192731472238,1342.9033154129495,213.47981516448675,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D24/D23*100-100","v":4.7869306694490632},{"$f":"+E24/E23*100-100","v":-18.592828110268712},{"$f":"+F24/F23*100-100","v":-21.159488282977733},{"$f":"+G24/G23*100-100","v":-6.4061076529216194},{"$f":"+H24/H23*100-100","v":6.5958736127477806},{"$f":"+I24/I23*100-100","v":-6.5923843668853692},11.456257037439272,-54.008972632649829,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2005,"03",200503,128851.45132364344,7060.6471308145619,4185.9381495516027,1528.3477663068011,34180.360336479484,2192.5974936062762,1633.4944882457048,251.87863792112617,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.8793720339468649,13.132526337622323,6.501774850839027,32.264412065145734,3.0650867304233884,20.517466393533113,21.639024157401622,17.987097621877297,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2005,"04",200504,141232.7100432305,8839.8612374476616,4471.4237579215333,2392.5123242009686,36758.873887024311,2008.345081981051,1571.9094173838794,154.01964411322544,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9.6089400564750775,25.19902317265128,6.8201105264900264,56.542403302776478,7.5438454280801466,-8.4033851248354665,-3.7701425566464479,-38.851644830056806,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2006,"01",200601,127106.18867204941,8038.8034394450369,5285.6216647645442,1249.123736785979,33253.798358804568,1773.3938844219849,1123.9563262716965,387.81970953929329,{"$f":"+D27/D23*100-100","v":6.3439545352246256},{"$f":"+E27/E23*100-100","v":4.8569099261036968},{"$f":"+F27/F23*100-100","v":6.0253089525260037},{"$f":"+G27/G23*100-100","v":1.1751342535001328},{"$f":"+H27/H23*100-100","v":6.8849573992055753},{"$f":"+I27/I23*100-100","v":-8.9502888431170931},-6.7155738153253424,-16.45005472167675,-10.002301426388442,-9.0618820418714563,18.208918477041806,-47.790290392625209,-9.5353180268588602,-11.698746379148545,-28.49738580087579,151.79886096489935,{"$f":"+IF($B27=\"04\",(SUM(D24:D27)/SUM(D20:D23))*100-100,IF($B27=\"03\",(SUM(D25:D27)/SUM(D21:D23))*100-100,IF($B27=\"02\",(SUM(D26:D27)/SUM(D22:D23)*100-100),IF($B27=\"01\",(D27/D23)*100-100,\"\"))))","v":6.3439545352246256},4.8569099261036968,6.0253089525260037,1.1751342535001328,{"$f":"+IF($B27=\"04\",(SUM(H24:H27)/SUM(H20:H23))*100-100,IF($B27=\"03\",(SUM(H25:H27)/SUM(H21:H23))*100-100,IF($B27=\"02\",(SUM(H26:H27)/SUM(H22:H23)*100-100),IF($B27=\"01\",(H27/H23)*100-100,\"\"))))","v":6.8849573992055753},{"$f":"+IF($B27=\"04\",(SUM(I24:I27)/SUM(I20:I23))*100-100,IF($B27=\"03\",(SUM(I25:I27)/SUM(I21:I23))*100-100,IF($B27=\"02\",(SUM(I26:I27)/SUM(I22:I23)*100-100),IF($B27=\"01\",(I27/I23)*100-100,\"\"))))","v":-8.9502888431170931},-6.7155738153253424,-16.45005472167675]
[2006,"02",200602,131888.72536057504,6923.5282771133143,3953.244823891433,1538.832477221214,35248.19698407282,2156.6125390383577,1520.3511987530817,276.34607621676088,5.3044347119734994,10.935475268459015,0.58141690637035026,33.171767154962026,6.2849672587357901,18.539531288955871,13.213749739352323,29.448339649271077,3.762630866751266,-13.873646379500443,-25.207571131227837,23.192957743374691,5.9975062209403092,21.609336650062815,35.267818082956694,-28.743674078596072,5.8120451438760057,7.584689696403359,3.6254095643479332,16.644059326195503,6.5753845502226653,4.3261198666156417,3.7889524626516931,-1.990848908157119]
[2006,"03",200603,138733.25378263192,8326.8532451652736,5063.7772754291209,1717.5241590116252,36446.378214443212,2196.4204462533357,1696.968788399799,214.15947278003767,7.6691433099715738,17.933287004595485,20.971144209848205,12.37783682976567,6.629590371946108,0.17435724788555262,3.8857982448574262,-14.975134633251415,5.1896236037950843,20.268928093943742,28.091669021513297,11.612159506347837,3.3992695595516551,1.8458534620562119,11.616894161794363,-22.503161357697422,6.4525076679524886,11.069395454958126,9.1673513157077622,14.980082771348521,6.5942028526133782,2.7986536949748313,3.8267871693258257,-5.5092341993059648]
[2006,"04",200604,151706.83218474363,10137.815038276376,5398.3562359149,2575.5196269811818,39192.953667298294,1723.6631648471548,1398.0809930638786,117.85353631468247,7.4162155058180588,14.682965783787267,20.730141632208785,7.6491686554355454,6.6217474119445257,-14.174950295547973,-11.058425021036044,-23.481490303896521,9.3514554357953585,21.748453344756385,6.6073000901767642,49.955365312782732,7.535935221587124,-21.523988369923103,-17.613040226730661,-44.969262958669418,{"$f":"+IF($B30=\"04\",(SUM(D27:D30)/SUM(D23:D26))*100-100,IF($B30=\"03\",(SUM(D28:D30)/SUM(D24:D26))*100-100,IF($B30=\"02\",(SUM(D29:D30)/SUM(D25:D26)*100-100),IF($B30=\"01\",(D30/D26)*100-100,\"\"))))","v":6.7168686984440171},{"$f":"+IF($B30=\"04\",(SUM(E27:E30)/SUM(E23:E26))*100-100,IF($B30=\"03\",(SUM(E28:E30)/SUM(E24:E26))*100-100,IF($B30=\"02\",(SUM(E29:E30)/SUM(E25:E26)*100-100),IF($B30=\"01\",(E30/E26)*100-100,\"\"))))","v":12.141035963499732},{"$f":"+IF($B30=\"04\",(SUM(F27:F30)/SUM(F23:F26))*100-100,IF($B30=\"03\",(SUM(F28:F30)/SUM(F24:F26))*100-100,IF($B30=\"02\",(SUM(F29:F30)/SUM(F25:F26)*100-100),IF($B30=\"01\",(F30/F26)*100-100,\"\"))))","v":12.10948614351561},{"$f":"+IF($B30=\"04\",(SUM(G27:G30)/SUM(G23:G26))*100-100,IF($B30=\"03\",(SUM(G28:G30)/SUM(G24:G26))*100-100,IF($B30=\"02\",(SUM(G29:G30)/SUM(G25:G26)*100-100),IF($B30=\"01\",(G30/G26)*100-100,\"\"))))","v":12.200919030264615},6.601690986556136,-1.4795754261820377,-0.24021844984400786,-8.0638622487253855]
[2007,"01",200701,135763.9035193045,8601.8118657762534,5498.6616527269553,1488.9745859704058,36042.459892381259,2185.97527929751,1494.0327731640862,406.49872628452812,6.8114030777786354,7.003634689817531,4.0305568857225609,19.201528409152473,8.3859939952944984,23.265073737975641,32.926230160559669,4.8164175996687817,-10.509038014863009,-15.151225058859168,1.8580733176653013,-42.187410634658498,-8.0384188486047492,26.821488320854755,6.8631059699860657,244.91856502220679,6.8114030777786354,7.003634689817531,4.0305568857225609,19.201528409152473,8.3859939952944984,23.265073737975641,32.926230160559669,4.8164175996687817]
[2007,"02",200702,140940.53316105113,8286.4072302492896,4831.7805974186958,1835.3911552560148,36928.045704007782,1577.2341552258981,1111.949843059414,215.6449995737897,6.8632157720298181,19.684745964585161,22.223156234034192,19.271667476782085,4.7657720498271487,-26.865205192157831,-26.862303659090003,-21.965601058637191,3.8129646449143024,-3.6667232491081876,-12.128061288832583,23.265445397769497,2.4570626263323447,-27.847575854894316,-25.57393231043325,-46.950633389476025,6.837787805169171,12.871572532614508,11.815039895099403,19.24024217181784,6.5231826184699173,-4.2441912547835159,-1.4493362983913443,-6.3270437590970658]
[2007,"03",200703,148224.07051860457,8747.7118755207539,4918.1141419809346,2121.7347787350645,38303.659988533007,1929.1731845891113,1461.5113010554546,214.10530606625736,6.8410539486393844,5.0542337899354521,-2.8765707005911452,23.534493975097746,5.095929595972251,-12.167400013057431,-13.875180790235703,-2.5292700377505639E-2,5.1678088582442143,5.5670042812702434,1.7867852817729641,15.601231522721832,3.7251207268082567,22.313682987216765,31.436800875321751,-0.71399453294787918,6.8389270825641546,10.076548465219417,6.6135509185842665,20.877244357240897,6.027527452958978,-7.0847862845940313,-6.3064955183571811,-4.7905062734556338]
[2007,"04",200704,161528.49280103986,10111.069028453707,5161.4436078734125,2752.8994800385135,41984.665113694202,1903.9826640864105,1427.7507835818665,184.40276526884014,6.4741056647572321,-0.26382420395013639,-4.3886067848824695,6.8871481777540282,7.1229932556097424,10.46141165610193,2.1221796637809263,56.467740413375111,8.9758851149384498,15.585300160012309,4.9476172953250881,29.747577672254408,9.6100610914549236,-1.3057677093965054,-2.3099730702874126,-13.872865340490634,6.7381946909097508,6.9404972028599587,3.5988020912644032,15.788730405309963,{"$f":"+IF($B34=\"04\",(SUM(H31:H34)/SUM(H27:H30))*100-100,IF($B34=\"03\",(SUM(H32:H34)/SUM(H28:H30))*100-100,IF($B34=\"02\",(SUM(H33:H34)/SUM(H29:H30)*100-100),IF($B34=\"01\",(H34/H30)*100-100,\"\"))))","v":6.3253916482878907},-3.2321253672869261,-4.2533090830860374,2.4566877421142692]
[2008,"01",200801,142741.72444187652,8726.7902064876616,5546.4606936546052,1502.5742196788171,37277.8246756878,2170.5960703761189,1421.2030123867685,433.49994310235161,5.139673169149745,1.4529304135173504,0.86928499963158856,0.91335566345802022,3.427526275940096,-0.70353992870100512,-4.8747097175838832,6.6423865739062791,-11.630621962345458,-13.690726648888713,7.4594844975904806,-45.418485833787294,-11.21085621443045,14.002932448843367,-0.45860743138037208,135.08321172426756,5.139673169149745,1.4529304135173504,0.86928499963158856,0.91335566345802022,3.427526275940096,-0.70353992870100512,-4.8747097175838832,6.6423865739062791]
[2008,"02",200802,147704.17560386588,9751.518491334482,5565.446037347564,2193.3104454166564,38971.863197646606,2283.9404545356465,1666.2313108235812,252.44232165889593,4.7989334871367362,17.680898613537181,15.184162963045495,19.500981528415195,5.5345942485578519,44.806682442692278,49.847704122977319,17.063842035676259,3.4765245981107853,11.742327483534766,0.34229655164921269,45.970190137129293,4.5443599155710501,5.2218091475622685,17.240907618490908,-41.766469482720794,4.9661160226573031,9.415377623628828,7.5646759541732251,11.175633272288295,4.4938461781846968,18.370678071918434,18.474862571591231,10.254630280955169]
[2008,"03",200803,153170.60802076495,10704.984524871146,6346.4930188760263,2328.8954208900436,39638.415169650427,2378.116559639242,1906.2372699795876,183.0203883257671,3.3372025777280925,22.374681256107039,29.043223391309169,9.7637388155782645,3.4846674743797479,23.271284228727751,30.429184406782696,-14.518518158943095,3.7009328914029709,9.7776160131772798,14.033861370448236,6.1817503197834043,1.7103415575062257,4.1234045711030944,14.404120100070415,-27.500116809626263,4.397916484995207,13.837462174025461,14.492147983874972,10.625576298179041,4.146458824300538,20.031514775727871,22.770228911136755,3.9119472685249264]
[2008,"04",200804,162096.49193349265,10105.706777306714,5469.6002501218072,2522.2199140144826,42404.831308895889,1940.0724095076334,1497.698366518696,163.74481053804897,0.35164021071652485,-5.303347382856316E-2,5.970357629759306,-8.3795128625911133,1.0007610970907592,1.8954870809467081,4.8991451268090884,-11.202627412161647,5.8274129926530378,-5.598118765815272,-13.816965781670675,8.301123845679399,6.9791290277508438,-18.419793107115794,-21.431692155786379,-10.53192923698127,3.2834461861654063,9.9085237922063527,12.337089661930435,4.2444200512257879,3.2847070738547046,15.485829959513623,18.127040979481237,1.1811732918904454]
[2009,"01",200901,143090.22165211561,8654.0671758031076,5341.8357556628653,1600.486426862183,38024.23088652236,1979.088815120647,1381.8931709370061,343.97940033847482,0.24414529921206451,-0.83333080048710428,-3.6892885263901718,6.5162975579532372,2.0022794176650365,-8.822795630616227,-2.7659553988522418,-20.650646946622672,-11.725281685414402,-14.364552955003546,-2.3359018688083495,-36.544532934292228,-10.330427659205299,2.0110798659785871,-7.7322108490290873,110.07041335123424,0.24414529921206451,-0.83333080048710428,-3.6892885263901718,6.5162975579532372,2.0022794176650365,-8.822795630616227,-2.7659553988522418,-20.650646946622672]
[2009,"02",200902,148674.91063222874,10541.044225418833,5813.091591318208,2561.2785783129575,39802.419927253934,2564.9531500905564,1706.9229714392734,417.10431295553366,0.6572156977919974,8.0964388755038357,4.4496982327883643,16.776837664054398,2.1311701865398049,12.303853850342321,2.4421375562543801,65.227569693774115,3.9029144798522708,21.80451123480691,8.8219828765002006,60.031258955094415,4.6764628745241623,29.602730837231007,23.520617030177362,21.258515057908738,0.45420928248398695,3.8791575307121064,0.38715782106841345,12.605380911355681,2.0681565845378032,2.0093098305263197,4.4756228676419596E-2,10.954485879203716]
[2009,"03",200903,153914.95551258017,10303.751362281591,5742.7246891971645,2534.0668812692893,40054.566464149379,2064.0814298402652,1583.5732014795922,217.47148776341214,0.48595974216823379,-3.7480966147812751,-9.5134167465891295,8.8098185319473998,1.049868650696169,-13.205203442450937,-16.926752696606897,18.823640225439703,3.5244984228129255,-2.2511324121478395,-1.210490167162277,-1.062426292636701,0.63349549438522956,-19.527519254400715,-7.2264403270449264,-47.861606555337588,0.46517198816862049,1.0813362919742389,-3.2119078594466828,11.138195766180289,1.7198609543220869,-3.2861274635355358,-6.4337881123822882,12.611882407267501]
[2009,"04",200904,166935.91220307545,10817.137236496468,5426.3479638217605,3046.16811355557,43727.986957605754,2268.398588200721,1762.0791096679393,204.48933557435939,2.9855182008308816,7.0398882024494895,-0.79077600413455684,20.773295644436772,3.1202945699073865,16.923398172360621,17.652469219404935,24.882941268445705,8.4598385174019057,4.9825141947252689,-5.5091745207732288,20.208670736810788,9.171040452389505,9.8986966021135743,11.272349647086884,-5.9695881619093285,{"$f":"+IF($B42=\"04\",(SUM(D39:D42)/SUM(D35:D38))*100-100,IF($B42=\"03\",(SUM(D40:D42)/SUM(D36:D38))*100-100,IF($B42=\"02\",(SUM(D41:D42)/SUM(D37:D38)*100-100),IF($B42=\"01\",(D42/D38)*100-100,\"\"))))","v":1.1396486454806194},{"$f":"+IF($B42=\"04\",(SUM(E39:E42)/SUM(E35:E38))*100-100,IF($B42=\"03\",(SUM(E40:E42)/SUM(E36:E38))*100-100,IF($B42=\"02\",(SUM(E41:E42)/SUM(E37:E38)*100-100),IF($B42=\"01\",(E42/E38)*100-100,\"\"))))","v":2.6139631958054395},-2.6343335659455818,13.98151398151397,2.0950207899227848,1.1831726555657838,-0.87657161027648556,14.557566232647858]
[2010,"01",201001,148308.03499506193,8899.28230034439,5309.6778539881743,1760.0065833108897,38749.428535915176,1971.9916402413803,1520.8147959248629,245.31530311813813,3.6465198548870603,2.8335246255876996,-0.60200094397512771,9.9669796488966398,1.9071987321901673,-0.35860820520245795,10.052993090172066,-28.683141235565699,-11.158699744218566,-17.729782790231539,-2.1500668702310008,-42.222276719436792,-11.385290675551303,-13.066793001068149,-13.692025086691046,19.964839451949317,3.6465198548870603,2.8335246255876996,-0.60200094397512771,9.9669796488966398,1.9071987321901673,-0.35860820520245795,10.052993090172066,-28.683141235565699]
[2010,"02",201002,155597.26361327159,9686.5028351743586,5113.3164540883881,2515.9280130572638,40798.887904890289,2147.3640051960147,1426.2175168837159,346.37876211210823,4.6560330533282723,-8.1068001610677243,-12.037916936917469,-1.7706221275455647,2.5035361655336033,-16.280575919283308,-16.445115523805228,-16.956322110954829,4.9149249522808134,8.8458878846837479,-3.6981791607620096,42.949920580657704,5.289005403203717,8.893159655239117,-6.2201708777839002,41.197372405789253,4.1609380219421723,-3.1743825444243328,-6.5615222415823098,2.7432974002867354,2.2121800296260687,-9.3460034705922794,-4.5902320835005668,-22.256375363839439]
[2010,"03",201003,160238.0576481357,10006.498432672483,5696.7144031469606,2366.5384236872655,41785.979754158019,2136.1209702492606,1544.6264926639867,274.41222929912726,4.1081791658892541,-2.8849000636530064,-0.80119261396521324,-6.6110511455053,4.3226364503491368,3.490150115568369,-2.4594195443075222,26.183083640675278,2.9825678981081296,3.3035204030099692,11.409384775943465,-5.9377529323053011,2.4194087142003013,-0.52357378253287834,8.3023083350563667,-20.776831805204168,4.142717829466406,-3.0732682903082349,-4.6038545668304778,-0.79689674552665224,2.9292867827251712,-5.3365646838389011,-3.8680539031055901,-11.4913196932105]
[2010,"04",201004,176007.64374353076,11455.716431808767,5915.2912887764751,3108.5269799445805,46074.649160220004,2184.0749624422469,1688.9040727626389,193.22465665672087,5.4342600227443398,5.9034029184520875,9.0105413109253192,2.0471249144625716,5.3664995026854001,-3.7173196190956475,-4.1527668368470785,-5.5086877200705118,9.841348757498821,14.482768461786847,3.8368938683106251,31.353328085889871,10.263417134871005,2.24490994943001,9.3406128137695816,-29.585989243178602,4.4946589707092244,-0.66474848695307287,-1.2945708654363131,9.2383494149032686E-2,3.5887443088943343,-4.9227659881622969,-3.9460225366332509,-10.457221314584473]
[2011,"01",201101,158438.93936769574,9161.4810488413386,5415.4104779853742,1827.3146605910893,41039.102579479106,2057.0156554336363,1340.2243589846428,454.18327620223033,6.830988201664951,2.946290944010201,1.9913190009782369,3.8243082678464049,5.9089233830680286,4.3115809143008619,-11.874584428302896,85.142659438374409,-9.9817848828402163,-20.026991734860772,-8.4506541840054865,-41.216059169489114,-10.92910455645638,-5.8175341594746328,-20.645323757650743,135.05451325972513,6.830988201664951,2.946290944010201,1.9913190009782369,3.8243082678464049,5.9089233830680286,4.3115809143008619,-11.874584428302896,85.142659438374409]
[2011,"02",201102,165998.50710947433,10405.854921436514,5179.0109891553784,2990.9356088283362,43313.429412096513,2289.1544785311639,1498.4380966200879,413.86826050487622,6.6847213470633307,7.4263343386427323,1.2847735057442691,18.880015378256417,6.1632599228392877,6.6030013072798255,5.0637843723987999,19.484306133909129,4.771281461456141,13.582671469396885,-4.3653106221772475,63.679287061640792,5.5418532318361429,11.28522393518638,11.805018807097966,-8.8763760820209825,6.7561006546641238,5.281191123227245,1.6447016471203142,12.682973998524162,6.0393679787618311,5.5060671631648574,-3.6772537828256588,46.706142196866722]
[2011,"03",201103,172846.21006148987,11085.064874808157,6121.2250794392012,2789.9502094234458,44588.31491092834,2321.2598336738115,1766.6336732215359,247.45629633896601,7.8683881959180013,10.778659981737661,7.4518511241801662,17.891608329623864,6.7064005038471493,8.6670589354753247,14.372871474880483,-9.823152936372054,4.1251593591137237,6.5271903029557024,18.192934756399978,-6.7198169967832939,2.9433954229349979,1.4024984090740702,17.898342094104279,-40.208921544963353,7.1401001081826507,7.2051512499220252,3.6969516387197672,14.538673410816429,6.2690854491116283,6.5854830456709692,2.5299633893662588,28.795719427511983]
[2011,"04",201104,187344.34346134,11883.599154913989,5995.3534534200462,3394.7995211571274,47928.870186460677,1878.480975960148,1464.1688860485622,164.33378191471894,6.441026921721928,3.7351022579184274,1.3534779731892286,9.2092667382172948,4.0243844718009854,-13.991918397360394,-13.306569054953144,-14.951960708269695,8.3878804138618079,7.203695144090446,-2.0563142897971431,21.679573696000688,7.4919971346878214,-19.074937294412493,-17.120968073783828,-33.590785788851264,6.9478919817355518,6.2125449460647104,3.0678466076696083,12.839708747820723,5.6512940295446299,1.2602490130576172,-1.7975363336502141,20.816031432650888]
[2012,"01",201201,167862.58161970408,10312.550993726487,5879.8050446315256,2234.2324540753607,42501.819511088659,1746.8632418430784,1244.049387525899,297.82112762909458,5.9478069530233881,12.564234306097546,8.5754268957819448,22.268621943450299,3.5642030153480135,-15.077785760710469,-7.1760351775434259,-34.427103939316723,-10.398905823199371,-13.220305908230316,-1.9272993608509665,-34.186615729407904,-11.323135000384582,-7.006604581118836,-15.033750588479762,81.229400406332104,5.9478069530233881,12.564234306097546,8.5754268957819448,22.268621943450299,3.5642030153480135,-15.077785760710469,-7.1760351775434259,-34.427103939316723]
[2012,"02",201202,174220.75257587398,12122.896878122066,6090.2997619871057,3464.2356377201349,45134.991575776796,2341.5357928206472,1480.6253564259705,463.59541848021763,4.9532044652529095,16.500729345633786,17.595806897106911,15.824480724184127,4.2055366855148151,2.288238508180271,-1.1887538253529613,12.015214192719071,3.7877238005158631,17.554782376318741,3.5799608279150306,55.052605712587422,6.19543373666896,34.042307190008898,19.016605873707434,55.662367599916479,5.4389183215475896,14.657651434652479,12.984978403442256,18.268412248376876,3.8935157223470895,-5.9309942168767122,-4.0155430043399889,-12.284407790153423]
[2012,"03",201203,177091.74495004228,10611.863329823831,5609.8619645516355,2874.8567331054223,45624.44776953703,1888.3316300578397,1405.7932437426398,217.19221218795562,2.4562499154838804,-4.2688207090219237,-8.3539341921145933,3.0432988873849069,2.3237766681214964,-18.650570579631534,-20.425311424121531,-12.230072379954564,1.6479049319442822,-12.464294330715347,-7.8885738996649337,-17.013245236475655,1.0844273515338614,-19.354996159032495,-5.054088284963953,-53.150483475447984,4.402200297378684,7.8131248794833397,5.1707256562394122,12.685316964792065,3.3506930175240228,-10.359303453796471,-10.31048010484345,-12.272354410545006]
[2012,"04",201204,192239.92085437974,12003.688798327616,6465.0332288297332,3088.6751750990834,49842.508324375354,1834.9162256935012,1477.5155348982016,125.346408396412,2.6131439586538647,1.0105494290756809,7.8340631467150388,-9.0174499009502824,3.9926627322320201,-2.3191478020893754,0.9115511862609651,-23.72450330300282,8.553857724204363,13.115750036020216,15.244069634544857,7.4375338266924302,9.2451761304488116,-2.8287088726413145,5.1019089382316167,-42.287797921622214,3.9126357671611629,5.9126387060372707,5.8738056448416955,5.9892756520949035,3.5246565632699713,-8.5919928025190586,-7.6033306255351221,-13.742829285364351]
[2013,"01",201301,172298.39425070758,10962.228979566378,6177.7614803542283,2371.7525855451986,43721.009583772087,1687.8856757025274,1306.4288655983082,188.59967964550728,2.6425261593157927,6.299876589556888,5.0674543366832694,6.1551398207914048,2.8685597151090008,-3.3761982465396159,5.0142284299875115,-36.673505621673463,-10.373249486914688,-8.6761647711688141,-4.4434690172119247,-23.211330065839192,-12.281682737081596,-8.0129298510837543,-11.579348254479157,50.462771178137615,2.6425261593157927,6.299876589556888,5.0674543366832694,6.1551398207914048,2.8685597151090008,-3.3761982465396159,5.0142284299875115,-36.673505621673463]
[2013,"02",201302,183518.22623282054,12732.170913674527,6573.3520863055746,3476.6544629554901,46826.861694023646,2027.3110542510144,1414.288201723858,277.47231832907681,5.3366051515002226,5.0258122433756114,7.9315032625070927,0.35848673514391294,3.748466675586684,-13.419600056214094,-4.4803470651239792,-40.147743642786452,6.5118610251162465,16.145821597116111,6.4034619531582138,46.585882698903276,7.1037977846795997,20.109500509103626,8.2560435524480908,47.122369905725662,4.0146025588309868,5.6114414500815428,6.5246610005396803,2.6312151667756183,3.3217322205446607,-9.1283238633500901,-0.14525317704391227,-38.788827172705965]
[2013,"03",201303,187863.70960661658,13125.751008554676,7023.1309877196572,3472.3956583229296,47539.779785678096,1950.9790637814169,1400.6463425626539,250.14305359730534,6.0827028722389542,23.689408736218411,25.19258106702766,20.784998373537917,4.1980387923071163,3.3176076027312149,-0.36612077934613296,15.171281270819435,2.3678756399286129,3.0912253499318041,6.842458695482307,-0.12249720752922144,1.5224554152546261,-3.7651839518922827,-0.96457420379921643,-9.8493661985263259,4.7200360589054782,11.416480079420992,12.481694714051656,8.7186464666739028,3.6217519243699314,-5.1960660168225132,-0.22042484863250422,-26.81293259442424]
[2013,"04",201304,204258.66990985532,13310.849098204424,6669.7554456205398,3856.1972931763803,52072.517561903886,1732.8480161824682,1349.6395720922578,136.88082900986362,6.2519527692584091,10.889655020537731,3.1666073405142328,24.849557644166168,4.4741111803916738,-5.5625541963070617,-8.6547965003125427,9.2020351927225761,8.7270502310262685,1.4101904685614528,-5.0315954909144409,11.052934994130709,9.5346208936191346,-11.180593971939601,-3.6416594910798779,-45.278980550776261,5.1339935199566895,11.276109298350761,9.9771262216677314,12.990910649974282,3.8537718547500646,-5.2821522309710502,-2.4425988425926164,-22.723684229246786]
[2014,"01",201401,183399.04843370858,12603.642480417146,6688.8447630241235,3071.7781923107959,45817.070703882207,1669.2547066211764,1176.8956945117116,276.60071234905166,6.4426916056157069,14.973355363314937,8.2729526592306968,29.515119369193457,4.7941736480122614,-1.103805153959641,-9.9150573366483314,46.660223850301065,-10.212355483051283,-5.3130090542659474,0.28620715645755013,-20.341778213828164,-12.012952610914567,{"$f":"+I59/I58*100-100","v":-3.6698723123676018},-12.799259976702729,102.0741066151198,6.4426916056157069,14.973355363314937,8.2729526592306968,29.515119369193457,4.7941736480122614,-1.103805153959641,-9.9150573366483314,46.660223850301065]
[2014,"02",201402,189783.23198185669,13637.001857845013,6739.6068031192717,4050.9443127662903,48312.344776446313,1854.2615384777239,1329.1969652002488,228.38310327512073,3.4138329895843924,7.1066509419747632,2.5292227562260052,16.518462099986735,3.172288359038717,-8.5359133918017989,-6.0165414955659458,-17.691572027641769,3.4810341725713698,8.1988947166142196,0.75890593807410767,31.87619870817889,{"$f":"+H60/H59*100-100","v":5.446166754507658},{"$f":"+I60/I59*100-100","v":11.083199653276949},12.940931927848226,-17.432207120668409,4.8805083664834115,10.746186679104696,5.3119909562614254,21.789103357692667,3.9554151323390414,-5.1593629836404062,-7.8885235876969517,8.3488855410082579]
[2014,"03",201403,195860.86172074568,14239.809918141433,7637.680808185326,3780.7420378339252,50013.611530397728,2387.0307154453981,1879.9002333803724,166.22767484953806,4.2568903440025849,8.4875822256621518,8.7503681981760479,8.879932180882804,5.203708885216372,22.350401383540188,34.21662387243768,-33.546955448484709,3.2024060689777087,4.4203855552724605,13.32531750443367,-6.6701058832341857,3.5213913997004624,28.732148400438518,41.431276371982818,-27.215423354111877,4.6650229266085574,9.9410330076336209,6.5331841952118737,16.979887740019976,4.385168333748382,4.3128059507002661,6.4209208674201363,-6.2835262955461246]
[2014,"04",201404,212545.85786368902,14121.545743596409,7227.8676256712797,4010.5354570889872,54852.568127348299,1897.2556154562033,1454.9206631805121,142.08719759583471,4.0572025449353362,6.0904953501527075,8.3678057554149774,4.002340963874218,{"$f":"+H62/H58*100-100","v":5.3388057570665524},9.4877102745531801,7.8006819943078511,3.8035776256117799,8.5188005384824805,-0.83051792983806649,-5.3656756914330401,6.0779978362849505,9.6752792867387853,-20.518173344820454,-22.60649595407925,-14.522538004308998,4.4990300011097162,8.9186331810655872,6.9959158977461726,13.182059649389075,4.6463076766107179,5.5247661932802572,6.7612935967015488,-4.6650316122812399]
[2015,"01",201501,188742.99483482723,13450.170788487298,7180.8104520949437,3262.8973533365652,47749.034174350403,1994.7918567423071,1397.9350731560594,301.89471183609191,2.9138354025049864,6.7165369803645376,7.3550172937246572,6.2217760873546837,{"$f":"+H63/H59*100-100","v":4.2166891963795905},{"$f":"+I63/I59*100-100","v":19.501945918131753},18.781560649353551,9.1445894235879308,-11.198930559318242,-4.7542596773696317,-0.65105195630870583,-18.641852484582913,-12.950230400345148,5.1409119831568262,-3.916748965533273,112.47143792280832,2.9138354025049864,6.7165369803645376,7.3550172937246572,6.2217760873546837,{"$f":"+IF($B63=\"04\",(SUM(H60:H63)/SUM(H56:H59))*100-100,IF($B63=\"03\",(SUM(H61:H63)/SUM(H57:H59))*100-100,IF($B63=\"02\",(SUM(H62:H63)/SUM(H58:H59)*100-100),IF($B63=\"01\",(H63/H59)*100-100,\"\"))))","v":4.2166891963795905},{"$f":"+IF($B63=\"04\",(SUM(I60:I63)/SUM(I56:I59))*100-100,IF($B63=\"03\",(SUM(I61:I63)/SUM(I57:I59))*100-100,IF($B63=\"02\",(SUM(I62:I63)/SUM(I58:I59)*100-100),IF($B63=\"01\",(I63/I59)*100-100,\"\"))))","v":19.501945918131753},{"$f":"+IF($B63=\"04\",(SUM(J60:J63)/SUM(J56:J59))*100-100,IF($B63=\"03\",(SUM(J61:J63)/SUM(J57:J59))*100-100,IF($B63=\"02\",(SUM(J62:J63)/SUM(J58:J59)*100-100),IF($B63=\"01\",(J63/J59)*100-100,\"\"))))","v":18.781560649353551},9.1445894235879308]
[2015,"02",201502,196415.0750247924,14930.340476653804,7470.9978103769254,4397.0013769285597,50517.642837227504,2657.3588477524972,1811.338003670128,330.96597946935378,3.4944304476644845,9.4840393239718424,10.852131713665344,8.5426270381375673,4.5646678317636571,43.310897228342725,36.273107078396237,44.917016505663753,4.0648291062029358,11.004839354407764,4.0411505110446342,34.757575883663208,5.7982506049605718,33.214843381816678,29.572398493496991,9.6296047905090774,3.2090991648152425,8.1547804211451904,9.110184374592194,7.5417261420073487,4.3952907920840261,32.031481647510475,28.058835509898785,25.322965157450511]
[2015,"03",201503,203212.05714750511,14736.03790810222,7722.0764965127564,4109.583165056526,52125.705120485167,2655.7475268178632,1869.8487143889236,283.44827899583629,3.7532743204411219,3.4847936370877761,1.1049910365065614,8.697793288510141,4.2230375400979199,11.257367139589775,-0.53468363974691613,70.518103710709511,3.4605195766438896,-1.3013940898093352,3.3607115476207667,-6.536686874380834,3.1831696669596852,-6.0636181522738752E-2,3.2302480597349046,-14.357276403364423,3.3964006311113906,6.5120191096243047,6.2078428133753647,7.9425887891173801,4.3355237162265183,23.641657533496513,15.803238058465922,36.515685935977189]
[2015,"04",201504,216321.87299287523,14925.450826756676,7737.1152410153736,4136.5181046783482,56086.026784264475,2422.2654021559601,1742.0432641713783,252.23050352154829,1.7765649103394168,5.6927555790045687,7.0456134743723595,3.1412924517766072,2.2486798686481109,27.672063923422144,19.734588163948771,77.518107042278984,6.451298229737489,1.2853720914379068,0.19475000680722587,0.6554178012711418,7.5976366259703951,-8.7915783523919089,-6.8350690210417895,-11.013570301037731,2.9559013752752321,6.3001355261712177,6.4218562239344124,6.6514684189352522,3.7602911627571558,24.621025426245396,16.782503107941139,43.679006368064933]
[2016,"01",201601,193055.03733737417,14339.138126331623,7914.4596209984102,3163.8784152500348,48660.052617948379,2333.858033336789,1613.7429994210624,409.25121045591578,2.2846106189638959,6.6093386606305415,10.216801763503327,-3.0346936285101265,1.907930619646649,16.997571724009859,15.437621561191861,35.560907300062638,-10.755655604122552,-3.9282746446357066,2.29212535239121,-23.513488030628238,-13.240328459850062,-3.6497804386126802,-7.3649298722407508,62.252861863296829,2.2846106189638959,6.6093386606305415,10.216801763503327,-3.0346936285101265,1.907930619646649,16.997571724009859,15.437621561191861,35.560907300062638]
[2016,"02",{"$f":"+(A68*100)+B68","v":201602},200432.51432145966,15263.099436228924,7847.2828128699603,4193.4275366440424,51397.486765423033,2667.6843759225567,1534.6919021571853,687.98157183216711,2.0453823598622307,2.228743276788947,5.0366097279588331,-4.6298334440531761,1.7416567337285898,0.38856356110099455,-15.27302474482417,107.87078265120348,3.8214371848753927,6.4436321190085124,-0.84878578381041336,32.540729644715015,5.6256292383558844,14.303626776667542,-4.8986175179218208,68.107400602612501,2.16261385935654,4.3048072179025638,7.5754074276238583,-3.9503495937285606,1.8224513398193949,7.5103264480870422,-1.8956995491360829,73.376668414140994]
[2016,"03",201603,206226.09359612528,15382.086083883816,8242.0250229027533,4031.1143899856393,52988.916700407601,3043.63354609302,1981.9672692838071,584.67279619337182,1.4831976463052001,4.3841375803355049,6.7332734482079104,-1.9094095902012782,1.656018998548177,14.60553065975833,5.996129742053725,106.27142216727319,{"$f":"+D69/D68*100-100","v":2.8905386405389919},0.77957067731905738,5.0303043670784291,{"$f":"+G69/G68*100-100","v":-3.8706558117444132},{"$f":"+H69/H68*100-100","v":3.0963185850853279},{"$f":"+I69/I68*100-100","v":14.092715523756439},{"$f":"+J69/J68*100-100","v":29.144310105365435},{"$f":"+K69/K68*100-100","v":-15.016212623787752},1.9279561838966544,4.3319201304730512,7.2847550407266084,-3.2377088204146389,1.7647662162737561,10.088779300191035,1.0096308329451631,83.552233252550735]
[2016,"04",201604,221775.35474504088,15140.676353555633,7902.2325432288762,4103.5796581202849,57636.51284753206,2531.3064113060741,1665.1189737953382,459.69575168977758,2.5210033903253333,1.4420035233583945,2.134093871811487,-0.79628435617894411,2.7644783418721204,4.50161278995526,-4.4157508575213171,82.252243591348702,7.5399096582643921,-1.5694212671265291,-4.1226819711135221,1.7976485190960716,8.7708834913560452,-16.832747012024427,-15.986555398715723,-21.375553184153944,2.0873825016279426,3.5887805382309352,5.9612766098767906,-2.602791399471883,2.0363194568626,8.6978879808223155,-0.37594619864601952,83.271629084558754]
[2017,"01",201701,195023.74550971403,13767.333271584366,7442.5118853266395,3189.249957638699,49738.819241574623,2692.4167221394455,1544.1476931372695,793.9431194645706,1.0197652438871359,-3.9877212264050002,-5.9631075054020499,0.80191268622624534,2.2169450413383629,15.363346171061409,-4.3126635597341476,93.998966693366327,-12.062480642216187,-9.0705530578807441,-5.8176047767178716,-22.281270906299653,-13.702587501866205,6.3647099424144216,-7.2650232543045661,72.710562702862973,1.0197652438871359,-3.9877212264050002,-5.9631075054020499,0.80191268622624534,2.2169450413383629,15.363346171061409,-4.3126635597341476,93.998966693366327]
[2017,"02",201702,202972.55301265299,15108.034312175567,7572.5849175905323,4441.8705031243371,52251.189942108627,2800.688816847161,1597.2955796414285,707.42742666770414,{"$f":"+D72/D68*100-100","v":1.2672787645219756},-1.0159478073325658,-3.5005479199616616,5.9245799363239087,1.6609823367081731,4.9857637629491904,4.0792342356303948,2.8265080972664407,4.0758152204306981,9.7382769352899459,1.7477033865453251,39.27633650932367,5.0511265422923799,4.0213720936066863,3.4418913903357122,-10.8969636080746,1.1458423130606121,-2.455456204161834,-4.7370754476156662,3.7216681032337391,1.9313585085353395,9.8282307637186364,-0.22206680519406063,36.832454367744504]
[2017,"03",201703,209716.49475288574,15031.78026231167,7709.0377412479265,4400.6269365533271,53703.105675206665,2759.2631869892948,1685.1282069450876,568.5047876290854,1.6925118911460686,-2.2773622489291085,-6.4667030271538124,9.1665110641775698,1.3478082196641168,-9.3431208060102762,-14.976991141028464,-2.7653088478806325,3.3225880249002699,-0.50472515674951524,1.801931904922256,-0.92851798678056241,2.7787228093880287,-1.4791229075031822,5.498833680074199,-19.637723079667097,1.3338279166372757,-2.3945581772860578,-5.3309669613761201,5.6489577669598106,1.7293172562336849,2.5753665522466775,-5.9221612852081336,23.067273231247171]
[2017,"04",201704,224943.20672474717,14999.852153928399,7535.8654558348999,4473.2526026836367,58790.575192611112,2602.2068568427421,1574.4996735509017,536.86800780178305,1.4284057772551648,-0.93010507812725507,-4.6362478627372496,9.0085480327360585,2.0023111879303457,2.80094283410304,-5.4422117380529329,{"$f":"+K74/K70*100-100","v":16.787680945131854},7.260617239384743,-0.21240403881715508,-2.2463541005442522,1.6503481703266516,9.4733245935033352,-5.6919662787920089,-6.564992084177419,-5.5649100088042616,{"$f":"+IF($B74=\"04\",(SUM(D71:D74)/SUM(D67:D70))*100-100,IF($B74=\"03\",(SUM(D72:D74)/SUM(D68:D70))*100-100,IF($B74=\"02\",(SUM(D73:D74)/SUM(D69:D70)*100-100),IF($B74=\"01\",(D74/D70)*100-100,\"\"))))","v":1.3593608678874602},-2.0257796257796059,-5.1589042813263859,6.5388587658145951,{"$f":"+IF($B74=\"04\",(SUM(H71:H74)/SUM(H67:H70))*100-100,IF($B74=\"03\",(SUM(H72:H74)/SUM(H68:H70))*100-100,IF($B74=\"02\",(SUM(H73:H74)/SUM(H69:H70)*100-100),IF($B74=\"01\",(H74/H70)*100-100,\"\"))))","v":1.8040001711904381},2.6293545105022105,-5.8045583699319536,21.719355738106501]
[2018,"01",201801,198166.9698621397,13536.336538238464,7534.075823370049,2967.0922246951964,51106.631272220977,2666.6889004770874,1604.9809017027778,674.29444505988829,{"$f":"+D75/D71*100-100","v":1.6117136629750064},-1.6778611281436611,1.2302827251634341,-6.9658300821296137,2.7499889452603981,-0.95556610723744484,{"$f":"+J75/J71*100-100","v":3.9395978011606161},-15.070182166875185,-11.903554347107871,-9.7568669388961098,-2.374820085813667E-2,{"$f":"+G75/G74*100-100","v":-33.670362748682024},-13.070026777618367,2.4779753179415422,{"$f":"+J75/J74*100-100","v":1.9359310556815217},{"$f":"+K75/K74*100-100","v":25.597807144590462},1.6117136629750064,-1.6778611281436611,{"$f":"+IF($B75=\"04\",(SUM(F72:F75)/SUM(F68:F71))*100-100,IF($B75=\"03\",(SUM(F73:F75)/SUM(F69:F71))*100-100,IF($B75=\"02\",(SUM(F74:F75)/SUM(F70:F71)*100-100),IF($B75=\"01\",(F75/F71)*100-100,\"\"))))","v":1.2302827251634341},-6.9658300821296137,2.7499889452603981,{"$f":"+IF($B75=\"04\",(SUM(I72:I75)/SUM(I68:I71))*100-100,IF($B75=\"03\",(SUM(I73:I75)/SUM(I69:I71))*100-100,IF($B75=\"02\",(SUM(I74:I75)/SUM(I70:I71)*100-100),IF($B75=\"01\",(I75/I71)*100-100,\"\"))))","v":-0.95556610723744484},{"$f":"+IF($B75=\"04\",(SUM(J72:J75)/SUM(J68:J71))*100-100,IF($B75=\"03\",(SUM(J73:J75)/SUM(J69:J71))*100-100,IF($B75=\"02\",(SUM(J74:J75)/SUM(J70:J71)*100-100),IF($B75=\"01\",(J75/J71)*100-100,\"\"))))","v":3.9395978011606161},{"$f":"+IF($B75=\"04\",(SUM(K72:K75)/SUM(K68:K71))*100-100,IF($B75=\"03\",(SUM(K73:K75)/SUM(K69:K71))*100-100,IF($B75=\"02\",(SUM(K74:K75)/SUM(K70:K71)*100-100),IF($B75=\"01\",(K75/K71)*100-100,\"\"))))","v":-15.070182166875185}]
[2018,"02",201802,208606.69350519415,14160.699432334122,7102.2935710560669,4187.3609020397762,54189.150640870284,2593.5983022065698,1324.4742755165503,804.71044131167093,2.7758139752964297,-6.2704046090098444,-6.2104466526616875,-5.7297843533606709,3.7089312241669745,-7.3942707734920958,-17.080201535781057,13.751660025709313,5.2681451658251177,4.6124953552381811,-5.731057961676342,41.126752555523808,6.0315448150557387,-2.7408745826122214,-17.477256326765556,19.341104944176067,2.205388562042998,-4.0807501749347921,-2.5223108013361184,-6.2463610223288555,3.241271136130905,-4.2383736240010563,-6.7481115255619528,-1.4896828646553786]
[2018,"03",201803,215748.63025827002,15313.033800268237,8051.5186833638509,4295.5254092275663,55515.722323564492,2821.1264269507774,1744.734291718662,584.8905834319512,{"$f":"+D77/D73*100-100","v":2.8763285942253134},1.8710594024696974,4.4425900301855847,-2.388330772889347,3.3752547931220818,2.2420202702368357,3.537183967837791,2.8822617081558377,{"$f":"+D77/D76*100-100","v":3.4236373881732902},8.1375526218917287,13.365050357481081,2.5831188120207287,2.4480392606369463,8.7726817429912813,31.730326815008084,-27.316640445402356,{"$f":"+IF($B77=\"04\",(SUM(D74:D77)/SUM(D70:D73))*100-100,IF($B77=\"03\",(SUM(D75:D77)/SUM(D71:D73))*100-100,IF($B77=\"02\",(SUM(D76:D77)/SUM(D72:D73)*100-100),IF($B77=\"01\",(D77/D73)*100-100,\"\"))))","v":2.4369242369468083},-2.0431253662290345,-0.15950647671392915,-4.8352815442550394,3.2874860152966932,-2.0715881950760888,-3.157148121103063,-0.28889971585792296]
[2018,"04",201804,231485.70637439613,15145.930229159178,7478.1119222100315,4656.0214640374616,60840.483917828744,2791.150448980889,1610.9923682223196,678.82731962386799,{"$f":"+D78/D74*100-100","v":2.9085117727759382},0.97386343366406436,-0.76638222860189842,4.0858157941757298,3.4867982129816966,7.2608982503178794,2.3177327556453236,26.442125393789098,7.2941719710050847,-1.0912505861910375,-7.1217217981323131,{"$f":"+G78/G77*100-100","v":8.3923622948541805},{"$f":"+H78/H77*100-100","v":9.5914479203381973},{"$f":"+I78/I77*100-100","v":-1.0625535135016264},-7.6654608172227228,16.060565660114761,2.5643242827770365,-1.274890929770649,{"$f":"+IF($B78=\"04\",(SUM(F75:F78)/SUM(F71:F74))*100-100,IF($B78=\"03\",(SUM(F76:F78)/SUM(F72:F74))*100-100,IF($B78=\"02\",(SUM(F77:F78)/SUM(F73:F74)*100-100),IF($B78=\"01\",(F78/F74)*100-100,\"\"))))","v":-0.3106411103767357},{"$f":"+IF($B78=\"04\",(SUM(G75:G78)/SUM(G71:G74))*100-100,IF($B78=\"03\",(SUM(G76:G78)/SUM(G72:G74))*100-100,IF($B78=\"02\",(SUM(G77:G78)/SUM(G73:G74)*100-100),IF($B78=\"01\",(G78/G74)*100-100,\"\"))))","v":-2.4174492578006692},3.3421180422913466,0.16572270061993777,-1.8104675504987995,5.2164494177894198]
[2019,"01",201901,205106.69250172129,13610.320635471531,6418.5826228368524,4092.0807736438251,52272.679060034257,1951.2766214468129,1130.6729325869949,546.09867294734147,3.5019572860247195,0.54655923354202685,-14.805972579583454,37.915523473969415,2.2815978255390945,-26.827736782580175,-29.552250036905349,-19.011838678451667,{"$f":"+D79/D78*100-100","v":-11.39552600712652},-10.138760514895722,-14.16840654960474,-12.112072393768912,-14.082407479477283,-30.090596794620396,-29.815127936660701,-19.552637738573964,{"$f":"+IF($B79=\"04\",(SUM(D76:D79)/SUM(D72:D75))*100-100,IF($B79=\"03\",(SUM(D77:D79)/SUM(D73:D75))*100-100,IF($B79=\"02\",(SUM(D78:D79)/SUM(D74:D75)*100-100),IF($B79=\"01\",(D79/D75)*100-100,\"\"))))","v":3.5019572860247195},0.54655923354202685,{"$f":"+IF($B79=\"04\",(SUM(F76:F79)/SUM(F72:F75))*100-100,IF($B79=\"03\",(SUM(F77:F79)/SUM(F73:F75))*100-100,IF($B79=\"02\",(SUM(F78:F79)/SUM(F74:F75)*100-100),IF($B79=\"01\",(F79/F75)*100-100,\"\"))))","v":-14.805972579583454},{"$f":"+IF($B79=\"04\",(SUM(G76:G79)/SUM(G72:G75))*100-100,IF($B79=\"03\",(SUM(G77:G79)/SUM(G73:G75))*100-100,IF($B79=\"02\",(SUM(G78:G79)/SUM(G74:G75)*100-100),IF($B79=\"01\",(G79/G75)*100-100,\"\"))))","v":37.915523473969415},2.2815978255390945,-26.827736782580175,-29.552250036905349,-19.011838678451667]
[2019,"02",201902,214855.44520407449,13775.543085472344,6450.0965756246505,4525.9398480454693,56230.427556867631,2549.7036465749325,1242.5614770360214,862.41427359336092,{"$f":"+D80/D76*100-100","v":2.9954703724426537},{"$f":"+E80/E76*100-100","v":-2.7198963490625658},-9.1829067456365152,8.0857359546143215,3.7669476119409353,-1.6924230554243138,-6.1845518629331337,7.1707572462503748,4.7530154103925213,1.2139497255502221,0.49097993497309744,10.602407391272266,7.5713519337472093,30.668487417453093,9.8957480297174811,57.922792402852195,3.2422144121342171,{"$f":"+IF($B80=\"04\",(SUM(E77:E80)/SUM(E73:E76))*100-100,IF($B80=\"03\",(SUM(E78:E80)/SUM(E74:E76))*100-100,IF($B80=\"02\",(SUM(E79:E80)/SUM(E75:E76)*100-100),IF($B80=\"01\",(E80/E76)*100-100,\"\"))))","v":-1.1234857403489826},-12.077381680717849,20.456734694161611,{"$f":"+IF($B80=\"04\",(SUM(H77:H80)/SUM(H73:H76))*100-100,IF($B80=\"03\",(SUM(H78:H80)/SUM(H74:H76))*100-100,IF($B80=\"02\",(SUM(H79:H80)/SUM(H75:H76)*100-100),IF($B80=\"01\",(H80/H76)*100-100,\"\"))))","v":3.0460144229309094},-14.434704901179813,-18.987174540908413,-4.7661735590201317]
[2019,"03",201903,222596.66984210708,14069.766392738604,6562.8831100388261,4757.9189744560499,57572.92201456226,2411.5675262405298,1245.590464199689,739.13426087229698,3.1740825309710488,-8.1190143230001581,-18.488879326590421,10.764540333882749,3.7056163639693125,-14.517566345047513,-28.608586985889303,26.371373007117512,3.6029920631891628,2.1358381694333843,1.74860225876931,5.1255459462361301,2.3874875508227689,-5.4177323909766386,0.24376960171763074,-14.29475560595742,3.2186018279932256,-3.6141295874209476,{"$f":"+IF($B81=\"04\",(SUM(F78:F81)/SUM(F74:F77))*100-100,IF($B81=\"03\",(SUM(F79:F81)/SUM(F75:F77))*100-100,IF($B81=\"02\",(SUM(F80:F81)/SUM(F76:F77)*100-100),IF($B81=\"01\",(F81/F77)*100-100,\"\"))))","v":-14.352705541056423},{"$f":"+IF($B81=\"04\",(SUM(G78:G81)/SUM(G74:G77))*100-100,IF($B81=\"03\",(SUM(G79:G81)/SUM(G75:G77))*100-100,IF($B81=\"02\",(SUM(G80:G81)/SUM(G76:G77)*100-100),IF($B81=\"01\",(G81/G77)*100-100,\"\"))))","v":16.820652144750085},3.2737237424636874,-14.463630856437604,-22.578558317514492,4.0579447377469222]
[2019,"04",201904,238665.19245209699,14437.36988631752,6623.4376914996719,4874.0604038546562,63237.733153191017,2816.2049421072134,1280.670963663908,1029.3275712762477,3.1014813787634239,-4.6782226784428644,-11.429010953580047,4.6829453322176704,3.9402205258590755,0.89764036673381042,-20.504219080994844,51.633197651294978,7.218671609682076,2.6127192400908257,0.92268261441712696,2.4410131829091313,9.8393670850958728,16.779020759890798,2.8163750825403753,39.261244643358282,3.1868553924553282,{"$f":"+IF($B82=\"04\",(SUM(E79:E82)/SUM(E75:E78))*100-100,IF($B82=\"03\",(SUM(E80:E82)/SUM(E76:E78))*100-100,IF($B82=\"02\",(SUM(E81:E82)/SUM(E77:E78)*100-100),IF($B82=\"01\",(E82/E78)*100-100,\"\"))))","v":-3.8912579957356144},-13.627925479016113,13.311809263628476,3.4566681282509677,-10.520161886151016,-22.046872080629569,15.832879317436621]
[2020,"01",202001,206721.46192712052,11394.850739135776,5192.7761933028805,3510.8200968666015,52871.737300643537,1847.24591269083,890.86112738729673,696.79393450682278,0.78728266040644712,{"$f":"+E83/E79*100-100","v":-16.277867036884828},{"$f":"+F83/F79*100-100","v":-19.097774408521929},{"$f":"+G83/G79*100-100","v":-14.204525983968679},{"$f":"+H83/H79*100-100","v":1.146025517309468},{"$f":"+I83/I79*100-100","v":-5.3314177811881507},{"$f":"+J83/J79*100-100","v":-21.209652967547882},{"$f":"+K83/K79*100-100","v":27.594877816890872},{"$f":"+D83/D82*100-100","v":-13.384327306709366},{"$f":"+E83/E82*100-100","v":-21.073915617173299},-21.599984250366859,-27.969294469759433,-16.39210537075428,-34.406552411322878,-30.437938185261359,-32.305909804506797,0.78728266040644712,-16.277867036884828,-19.097774408521929,-14.204525983968679,1.146025517309468,-5.3314177811881507,-21.209652967547882,27.594877816890872]
[2020,"02",202002,179345.33900653006,8220.5542546208271,4130.0707932797022,2275.5981192956397,47541.281287711849,1227.0208250106261,662.83467922417458,337.69302246300452,-16.527440653792198,-40.325007851848646,-35.96885341395479,-49.720981813791489,-15.452747999058289,-51.875943439195076,-46.655783921026931,-60.843293901437562,-13.242999863382295,-27.857288850768199,-20.465072255448803,-35.183288903734905,-10.081862796792961,-33.575664367108544,-25.596183417708943,-51.536170775938643,-8.0710458703042889,-28.37397719628855,-27.553971601862898,-32.856760616244685,-7.456088844636156,-31.697840145105843,-34.532560276745997,-26.554671754312238]
[2020,"03",202003,203061.63961775374,10265.145527123448,4799.9904942653229,3334.2757078990521,53172.650425799337,1922.9243607685653,850.65130487963859,737.13174724052806,-8.7759759560688764,-27.041108995091193,-26.861557431625101,-29.921553397612371,-7.6429533794549087,-20.262470785287363,-31.706983207663271,-0.27092691244018852,13.223817659604833,24.871696106784327,16.220537964523245,46.523047265090128,11.845219534592232,56.714892002905685,28.335364992564507,118.284565628324,-8.3152493388732154,-27.921610553404804,-27.320113243442719,-31.812686065884449,-7.520868436122413,-27.708404379960825,-33.5600037215588,-17.508858154389245]
[2020,"04",202004,229985.55944859571,11042.449479119949,5196.1625191520934,3472.3060759387081,60899.500825115741,1972.916818936844,908.19204292867721,704.62124842855155,-3.6367402025929749,-23.514812143276743,-21.54885784128841,-28.759477966407005,-3.6975271115601203,-29.944131925973494,-29.084669778847427,-31.545479972434592,13.258988690096245,7.5722643185392826,8.2536001969188817,4.1397406852905334,14.53162544548907,2.5998140742414648,6.7643154978972433,-4.410405457868336,-7.0481512078653878,-26.783318125704469,-25.853003262329693,-30.9972602739726,-6.4665076487254112,-28.355585692396545,-32.390203721061155,-22.056669469042745]
[2021,"01",202101,208553.74479474407,10899.947784900161,5223.5518550159568,3061.7748257410162,53271.968233764244,1491.0361296200181,882.20381985096481,375.82347408041761,{"$f":"+D87/D83*100-100","v":0.88635347802905073},-4.3432157696973093,0.59266297193335049,-12.790324161763721,{"$f":"+H87/H83*100-100","v":0.75698464539738097},-19.283289822086076,-0.97179091894176395,-46.063899889367121,-9.3187653630235445,-1.2904898907551399,0.52710699026275165,-11.823014481426668,-12.524786719115127,-24.424784901803392,-2.8615338881308929,-46.663051260719115,0.88635347802905073,-4.3432157696973093,0.59266297193335049,-12.790324161763721,0.75698464539738097,-19.283289822086076,-0.97179091894176395,-46.063899889367121]
[2021,"02",202102,211717.62159520073,10235.731404935192,5180.5985322478255,2787.6870962091575,55764.004673278243,1467.0459371407953,956.20751373362532,224.31866896320142,{"$f":"+D88/D84*100-100","v":18.050250298108935},24.513884196818239,25.436070991264927,22.503489195711921,17.295965028379982,19.561616823258944,44.26033273528077,-33.573199905906762,1.5170558570264632,-6.0937574479495851,-0.82230106947028503,-8.9519231534449517,4.6779507537221434,-1.6089611782470001,8.3885029986791864,-40.312757335854343,8.8597531239607008,7.7504094183252619,11.598424839937934,1.0895117399541334,8.5874864035678513,-3.7792644833255764,18.325049585740231,-41.986494948034107]
[2021,"03",202103,230497.19444754103,10396.58462163582,5274.9658159468718,2894.3441627063639,59843.566411221225,1557.4863019490392,886.69830840826592,365.02104665258059,{"$f":"+D89/D85*100-100","v":13.510949129255721},1.2804406344271797,9.8953387980458558,-13.194216187655698,12.545765411357351,-19.004286714297265,4.2375769392051694,-50.480894627175346,8.8701038254842928,1.5714872766500463,1.8215517591574866,3.8260056748206921,7.3157617747239669,6.1647943338780493,-7.269259478410973,62.724328001634518,10.462934063816093,5.527720412771302,11.019589544050419,-4.1322276851160211,9.9578758892533585,-9.6378689601769594,13.340941038368541,-45.520828640924094]
[2021,"04",202104,254870.84848997436,11728.658993949794,5884.6809844747522,3264.3020793397286,67707.268112790232,2311.9675165660437,1185.5423233774422,685.53180894402726,{"$f":"+D90/D86*100-100","v":10.820370244567812},6.2142871119980327,{"$f":"+F90/F86*100-100","v":13.250518296625785},-5.9903704353812515,{"$f":"+H90/H86*100-100","v":11.178691443176632},17.185250507008476,30.538726099645658,-2.7091773810536637,10.574382087752724,12.812615111522845,11.558656298485133,12.782098321280301,13.140429578566184,48.442237576847162,33.703009483083235,87.806104670041719,10.563292695212141,5.7129800000512319,11.619634492910635,-4.6445790201201902,10.3045061849012,-2.0454781162701181,18.056022376444147,-33.338649314615267]

{"sheet":"IPC","index":8,"n_rows":233,"n_cols":19,"rows_kept":233,"cut":false,"hidden":true,"merged":[]}
["ARCHIVO IPC HABITAT EN CIFRAS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["Año","MES","LLAVE","IPC Colombia","IPC Colombia - Vivienda","IPC Bogotá","IPC Bogotá - Vivienda","VAR MES IPC Colombia","VAR MES IPC Colombia Vivienda","VAR MES IPC Bogotá","VAR MES IPC Bogotá Vivienda","VAR ANUAL IPC Colombia","VAR ANUAL IPC Colombia Vivienda","VAR ANUAL IPC Bogotá","VAR ANUAL IPC Bogotá Vivienda","VAR ACORRIDO IPC Colombia","VAR ACORRIDO IPC Colombia Vivienda","VAR ACORRIDO IPC Bogotá","VAR ACORRIDO IPC Bogotá Vivienda"]
[2003,"01",200301,50.42,0,50.772390002784753,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2003,"02",200302,50.98,0,51.267775689223058,0,1.1106703689012249,0,{"$f":"F4/F3*100-100","v":0.97569897026934882},0,0,0,0,0,0,0,0,0]
[2003,"03",200303,51.51,0,51.893643831801725,0,1.0396233817183287,0,1.2207827122685728,0,0,0,0,0,0,0,0,0]
[2003,"04",200304,52.1,0,52.500056390977448,0,1.1454086585129204,0,1.1685680834848284,0,0,0,0,0,0,0,0,0]
[2003,"05",200305,52.36,0,52.812253550543033,0,0.49904030710172265,0,0.59466061758219269,0,0,0,0,0,0,0,0,0]
[2003,"06",200306,52.33,0,52.628892369813428,0,-5.7295645530942352E-2,0,-0.34719438842752481,0,0,0,0,0,0,0,0,0]
[2003,"07",200307,52.26,0,52.495861180729605,0,-0.13376648194152096,0,-0.25277216200758801,0,0,0,0,0,0,0,0,0]
[2003,"08",200308,52.42,0,52.777917710944031,0,{"$f":"D10/D9*100-100","v":0.30616150019136512},0,0.53729289104028055,0,0,0,0,0,0,0,0,0]
[2003,"09",200309,52.53,0,52.846490531885273,0,0.2098435711560569,0,0.1299271057202418,0,0,0,0,0,0,0,0,0]
[2003,"10",200310,52.56,0,52.814071985519362,0,5.7110222729875204E-2,0,-6.1344747852928094E-2,0,0,0,0,0,0,0,0,0]
[2003,"11",200311,52.75,0,53.050832637148439,0,0.36149162861491391,0,0.44829084887450676,0,0,0,0,0,0,0,0,0]
[2003,"12",200312,53.07,0,53.330804789752165,0,0.60663507109003945,0,0.52774318269169385,0,0,0,0,0,0,0,0,0]
[2004,"01",200401,53.54,0,53.799118629908115,0,0.88562276238930338,0,0.8781300826083509,0,{"$f":"+D15/D3*100-100","v":6.1880206267354225},0,{"$f":"+F15/F3*100-100","v":5.9613672449875992},0,0.88562276238930338,0,0.8781300826083509,0]
[2004,"02",200402,54.18,0,54.40488304093568,0,1.1953679491968501,0,1.1259746004292452,0,{"$f":"+D16/D4*100-100","v":6.276971361318175},0,{"$f":"+F16/F4*100-100","v":6.1190627241744551},0,2.0915771622385506,0,2.0139922047264918,0]
[2004,"03",200403,54.71,0,54.960092592592602,0,0.97822074566261108,0,1.0205141903148132,0,{"$f":"+D17/D5*100-100","v":6.2123859444768215},0,5.9091028002001451,0,3.0902581496137174,0,3.0550594712823766,0]
[2004,"04",200404,54.96,0,55.163213589529377,0,0.45695485286054804,0,0.36957906610976465,0,5.489443378119006,0,5.0726749295637177,0,3.5613340870548313,0,3.4359293976552294,0]
[2004,"05",200405,55.17,0,55.435547201336675,0,0.38209606986899303,0,0.49368699552883299,0,5.3666921313980254,0,4.9672064235680864,0,3.9570378745053603,0,3.9465791297958077,0]
[2004,"06",200406,55.51,0,55.917323865218606,0,0.61627696211708383,0,0.86907532838480961,0,6.0768201796292658,0,6.2483387875579552,0,4.5977011494252764,0,4.8499532037128574,0]
[2004,"07",200407,55.49,0,55.808247006404912,0,-3.6029544226252597E-2,0,-0.19506809567033656,0,6.1806352851128992,0,6.3098037658085389,0,4.5600150744299981,0,4.6454243966871616,0]
[2004,"08",200408,55.51,0,55.769837092731834,0,3.6042530185611099E-2,0,-6.8824798723156277E-2,0,5.8946966806562244,0,5.6688848509978129,0,4.5977011494252764,0,4.5734023939731401,0]
[2004,"09",200409,55.67,0,55.847687273739908,0,0.28823635381012025,0,0.13959191037015728,0,5.9775366457262464,0,5.6790842904579364,0,4.8991897493876166,0,4.7193784041139679,0]
[2004,"10",200410,55.66,0,55.791133389028133,0,-1.7962996227780081E-2,0,-0.1012645061461086,0,5.8980213089802049,0,5.6368715601497854,0,4.8803467118899562,0,4.6133348427337637,0]
[2004,"11",200411,55.82,0,56.001622807017547,0,0.28745957599713279,0,0.37728112910286882,0,5.8199052132701325,0,5.5621938868549279,0,5.1818353118522822,0,5.0080212136206086,0]
[2004,"12",200412,55.99,0,56.201650654413818,0,0.3045503403797909,0,0.35718223396055748,0,5.5021669493122261,0,5.3830912096291854,0,5.5021669493122261,0,5.3830912096291854,0]
[2005,"01",200501,56.45,0,56.530977443609032,0,0.82157528130022683,0,0.58597351743323145,0,5.4351886440044979,0,5.0778876741341463,0,0.82157528130022683,0,0.58597351743323145,0]
[2005,"02",200502,57.02,0,57.082601642996387,0,1.0097431355181641,0,0.97579101641682087,0,5.2417866371354762,0,4.9218350493390801,0,1.8396142168244296,0,1.5674824107917686,0]
[2005,"03",200503,57.46,0,57.586469646338081,0,0.77165906699403308,0,0.8826997873939888,0,5.0265033814659148,0,4.7786983788659967,0,2.6254688337203049,0,2.4640183620932703,0]
[2005,"04",200504,57.72,0,57.864846143135615,0,0.45248868778280382,0,0.48340608220500769,0,5.0218340611353653,0,4.8975256838898815,0,3.0898374709769598,0,2.959335658927273,0]
[2005,"05",200505,57.95,0,58.082762461709834,0,0.39847539847539792,0,0.37659534777847625,0,5.0389704549574077,0,4.7753028408986893,0,3.5006251116270732,0,3.3470757271224016,0]
[2005,"06",200506,58.18,0,58.397368421052633,0,0.39689387402933107,0,0.54165116466387531,0,4.8099441542064625,0,4.4351989408717856,0,3.9114127522772009,0,3.9068563664444156,0]
[2005,"07",200507,58.21,0,58.378390420495684,0,5.156411137848238E-2,0,-3.2498040699564967E-2,0,4.9017841052441753,0,4.6053111358179848,0,3.9649937488837281,0,3.8730886739728021,0]
[2005,"08",200508,58.21,0,58.316122250069625,0,0,0,-0.10666304770916213,0,4.8639884705458485,0,4.565703057557684,0,3.9649937488837281,0,3.7622944718435036,0]
[2005,"09",200509,58.46,0,58.595270119743816,0,0.42947947088130434,0,0.47868043845089403,0,5.0116759475480563,0,4.9197790994218025,0,4.4115020539382073,0,4.2589842779680254,0]
[2005,"10",200510,58.6,0,58.726531606794765,0,0.23947998631544465,0,0.22401379289267709,0,5.2820697089471764,0,5.2614063193487652,0,4.6615467047687105,0,4.4925387830804908,0]
[2005,"11",200511,58.66,0,58.874312169312184,0,0.10238907849829104,0,0.25164190438979972,0,5.0877821569330024,0,5.1296537819876704,0,4.7687086979817792,0,4.7554857976194853,0]
[2005,"12",200512,58.7,0,58.922880116959078,0,6.8189566996252893E-2,0,8.2494293109050432E-2,0,4.8401500267904964,0,4.8419030951211823,0,4.8401500267904964,0,4.8419030951211823,0]
[2006,"01",200601,59.02,0,59.144939431913123,0,0.54514480408857935,0,0.37686432590066943,0,4.5527015057573124,0,4.6239462088048668,0,0.54514480408857935,0,0.37686432590066943,0]
[2006,"02",200602,59.41,0,59.538469089390148,0,0.66079295154185047,0,0.66536488371933444,0,4.1915117502630466,0,4.3023046877806053,0,1.2095400340715372,0,1.0447367325038215,0]
[2006,"03",200603,59.83,0,59.991310916179344,0,0.70695169163441562,0,0.76058695111778718,0,4.1246084232509475,0,4.1760526120291388,0,1.9250425894378225,0,1.8132698148825739,0]
[2006,"04",200604,60.09,0,60.359020467836267,0,0.43456459969914363,0,0.61293801725834385,0,4.1060291060291121,0,4.31034469275356,0,2.3679727427597896,0,2.4373220521918029,0]
[2006,"05",200605,60.29,0,60.591747424115852,0,0.33283408221001309,0,0.38557112835123064,0,4.037963761863665,0,4.3196722333240132,0,2.7086882453151588,0,2.8322907906812418,0]
[2006,"06",200606,60.48,0,60.6785164299638,0,0.31514347321279956,0,0.1432026794682173,0,3.9532485390168404,0,3.9062513784247699,0,3.0323679727427617,0,2.9795493864520353,0]
[2006,"07",200607,60.73,0,60.946919381787815,0,0.41335978835978437,0,0.44233604843290664,0,4.3291530664833999,0,4.3997940724147924,0,3.4582623509369625,0,3.4350650559020721,0]
[2006,"08",200608,60.96,0,61.068627819548873,0,0.37872550633954916,0,0.1996957992226811,0,4.7242741796942056,0,4.7199735909668732,0,3.8500851788756449,0,3.64162053574195,0]
[2006,"09",200609,61.14,0,61.192398357003633,0,0.29527559055118502,0,0.20267450223458638,0,4.5843311666096582,0,4.4323172023140955,0,4.1567291311754673,0,3.8516756742706235,0]
[2006,"10",200610,61.05,0,61.005485240879985,0,-0.14720314033365867,0,-0.30545152852675983,0,4.1808873720136575,0,3.880620175807465,0,4.0034071550255419,0,3.5344591435229091,0]
[2006,"11",200611,61.19,0,61.243075048732955,0,0.22932022932022278,0,0.38945646758622843,0,4.3129901125127788,0,4.023423445880141,0,4.2419080068142989,0,3.9376807908377884,0]
[2006,"12",200612,61.33,0,61.353803954330274,0,0.22879555482921887,0,0.18080232827828979,0,4.4804088586030559,0,4.1256025376660688,0,4.4804088586030559,0,4.1256025376660688,0]
[2007,"01",200701,61.8,0,61.782426900584795,0,0.76634599706505924,0,0.69860859250646001,0,4.7102677058624067,0,4.4593628702721304,0,0.76634599706505924,0,0.69860859250646001,0]
[2007,"02",200702,62.53,0,62.515860484544696,0,1.1812297734628032,0,1.1871232982480393,0,5.2516411378555858,0,5.0007859467873459,0,1.956628077612919,0,1.8940252361197025,0]
[2007,"03",200703,63.29,0,63.358929963798396,0,1.2154166000319719,0,1.3485689434957493,0,5.7830519806117309,0,5.6135113505426375,0,3.1958258601010954,0,3.2681364157317319,0]
[2007,"04",200704,63.85,0,63.900406571985535,0,0.88481592668668441,0,0.85461766557062901,0,6.2572807455483428,0,5.8672027423579181,0,4.1089189629871328,0,4.1506841524461464,0]
[2007,"05",200705,64.05,0,64.009046922862709,0,0.31323414252153725,0,0.17001511681273485,0,6.2365234698954879,0,5.639876128389659,0,4.4350236425892717,0,4.327756059769186,0]
[2007,"06",200706,64.12,0,63.993645920356457,0,0.10928961748635402,0,-2.4060665244419965E-2,0,6.0185185185185333,0,5.4634320109309726,0,4.5491602804500246,0,4.3026541076266227,0]
[2007,"07",200707,64.23,0,64.266099275967704,0,0.17155333749218471,0,0.42575063772790145,0,5.7632142269060012,0,5.4460174982555998,0,4.7285178542311996,0,4.7467233226569761,0]
[2007,"08",200708,64.14,0,64.215796435533278,0,-0.14012143858010973,0,-7.8272745663966248E-2,0,5.2165354330708595,0,5.1534948931289932,0,4.5817707484102357,0,4.664735186319291,0]
[2007,"09",200709,64.2,0,64.294081035923142,0,9.3545369504212772E-2,0,0.12190863422280529,0,5.0049067713444657,0,5.0687385397511804,0,4.6796021522908831,0,4.7923305354978538,0]
[2007,"10",200710,64.2,0,64.184754246727934,0,0,0,-0.17004176346205213,0,5.1597051597051689,0,5.2114477793179077,0,4.6796021522908831,0,4.6141398086823244,0]
[2007,"11",200711,64.510000000000005,0,64.613041631857428,0,0.48286604361371133,0,0.66727276618236431,0,5.4257231573786555,0,5.5026083854262424,0,5.1850644056742397,0,5.312201473201597,0]
[2007,"12",200712,64.819999999999993,0,64.769586466165421,0,0.48054565183690556,0,0.24228055258555514,0,5.6905266590575536,0,5.5673524568708785,0,5.6905266590575536,0,5.5673524568708785,0]
[2008,"01",200801,65.510000000000005,0,65.546059593428026,0,1.0644862696698851,0,1.1988236603428248,0,6.0032362459547102,0,6.0917527550339798,0,1.0644862696698851,0,1.1988236603428248,0]
[2008,"02",200802,66.5,0,66.364293372319693,0,1.5112196611204212,0,1.2483340477933211,0,6.3489525027986531,0,6.1559304438054028,0,2.5917926565874865,0,2.4621230320612426,0]
[2008,"03",200803,67.040000000000006,0,66.982545252018937,0,0.81203007518797676,0,0.931603198471052,0,5.9251066519197479,0,5.7191863724513183,0,3.4248688676334638,0,3.4166634474492668,0]
[2008,"04",200804,67.510000000000005,0,67.524420774157619,0,0.70107398568018198,0,0.80898019043603142,0,5.7321848081440976,0,5.671347643288513,0,4.1499537179882964,0,4.2532837683490072,0]
[2008,"05",200805,68.14,0,68.261403508771934,0,0.93319508221003389,0,{"$f":"F67/F66*100-100","v":1.0914314053566301},0,6.3856362217018017,0,6.6433680711317891,0,5.1218759642085843,0,5.3911368485123603,0]
[2008,"06",200806,68.73,0,68.797149122807028,0,0.86586439683004812,0,0.78484412346757892,0,7.1896444167186502,0,7.506218989974073,0,6.0320888614625403,0,6.2182929927235904,0]
[2008,"07",200807,69.06,0,69.145511695906436,0,0.48013967699694149,0,0.50636193147708752,0,7.5198505371321716,0,7.5925137434992678,0,6.5411909904350694,0,6.7561419927035189,0]
[2008,"08",200808,69.19,0,69.285474798106378,0,0.18824210831161281,0,0.20241820295652246,0,7.8734019332709693,0,7.8947527617485633,0,6.7417463745757686,0,6.9722358568708529,0]
[2008,"09",200809,69.06,0,69.103001949317743,0,-0.1878884231825424,0,-0.26336378486305989,0,7.5700934579439263,0,7.4795701811302138,0,6.5411909904350694,0,6.6905097277655443,0]
[2008,"10",200810,69.3,0,69.24953355611251,0,0.3475238922675743,0,0.21204810595962442,0,7.9439252336448476,0,7.8909382279714464,0,6.9114470842332594,0,6.9167449328819401,0]
[2008,"11",200811,69.489999999999995,0,69.391885964912277,0,0.27417027417027384,0,0.2055644298086321,0,7.7197333746705823,0,7.3960987013783352,0,7.2045664918234991,0,7.1365277299731957,0]
[2008,"12",200812,69.8,0,69.61849067112226,0,{"$f":"D74/D73*100-100","v":0.44610735357606757},0,0.32655792973339715,0,7.6828139463128764,0,7.4863905569164473,0,7.6828139463128764,0,7.4863905569164473,0]
[2009,"01",200901,70.209999999999994,69.129725629180115,69.979951963241447,70.500016458054816,0.58739255014326375,0,0.51920299999999031,0,7.1744771790566091,0,6.7645445009450782,0,0.58739255014326375,0.52566292134831483,0.51920299999999031,0.64600827871867517]
[2009,"02",200902,70.8,69.542551397737384,70.666476608187139,70.966652813500986,0.84033613445377853,0.59717547668525128,{"$f":"F76/F75*100-100","v":0.98103046041858022},{"$f":"G76/G75*100-100","v":0.66189538512206525},6.4661654135338154,0,6.4826776829087294,0,1.4326647564469823,0.59770786516853947,1.5053269999999941,1.3121795628250978]
[2009,"03",200903,71.150000000000006,69.903113306548406,71.00382205513786,71.269111176558681,0.49435028248588253,0.51847667588272373,{"$f":"F77/F76*100-100","v":0.47737691638589297},{"$f":"G77/G76*100-100","v":0.4261978705019942},6.1306682577565681,0,6.0034696919757806,0,1.9340974212034467,0.51361797752808991,1.9898900000000026,1.7439699146810457]
[2009,"04",200904,71.38,70.332737069057231,71.246229462545259,71.767535876523951,0.32326071679548818,0.61459889579565186,0.3414005054814595,0.69935585239795728,5.7324840764330958,0,5.5117965407442995,0,2.2636103151862415,0.61831460674157279,2.3380839999999949,2.4555223227413805]
[2009,"05",200905,71.39,70.699264042877758,71.235558340295185,71.964045061569294,1.4009526478005796E-2,0.52113281680001933,-1.497780630718637E-2,0.27381347658841548,4.7695920164367465,0,4.3570080289091209,0,2.2779369627507151,0.52204494382022459,2.3227559999999841,2.7360593503700974]
[2009,"06",200906,71.349999999999994,70.984922661271895,71.284239069896969,72.183808490671041,-5.6030256338431172E-2,0.40404751345204204,6.8337682382207277E-2,0.30537948348197119,3.8120180416120917,0,{"$f":"+F80/F68*100-100","v":3.6151061182060573},0,2.2206303724928205,0.40348314606741564,2.3926809999999819,3.049794197763974]
[2009,"07",200907,71.319999999999993,71.161788384156438,71.232190893901432,72.278453245774031,-4.2046250875955593E-2,0.24915956269828143,-7.3014984342478328E-2,0.13111632245785643,{"$f":"+D81/D69*100-100","v":3.2725166521864821},0,3.0178085993086086,0,2.1776504297994279,0.24597752808988757,2.3179190000000034,3.184909298216458]
[2009,"08",200908,71.349999999999994,71.385246518967321,71.198509468114736,72.436789775511826,4.2063937184508404E-2,0.31401422011005309,-4.7283995289234326E-2,0.21906463493262152,3.1218384159560628,0,2.7610905107929682,0,2.2206303724928205,0.31946067415730339,2.2695389999999946,3.4109509430761458]
[2009,"09",200909,71.28,71.556749864757862,71.129647034252315,72.586697363177635,-9.8107918710581998E-2,0.24025040768749761,-9.6718926248399839E-2,0.20694951851176313,3.2145960034752505,0,2.932788775834922,0,2.1203438395415617,0.23939325842696629,2.1706250000000011,3.6249594081412848]
[2009,"10",200910,71.19,71.713155105589195,71.049864243943205,72.731503761153064,-0.12626262626262985,0.21857510455258478,-0.11216531170286714,0.19949440219177461,2.7272727272727337,0,2.59977301705851,0,1.991404011461313,0.21456179775280895,2.0560249999999911,3.8316854014340276]
[2009,"11",200911,71.14,71.82740309941056,70.981299081035928,72.829239101696203,-7.0234583508920423E-2,0.15931246317799719,-9.6502876728749243E-2,0.1343782755600671,2.3744423658080365,0,2.2904884252999551,0,1.9197707736389589,0.16352808988764045,1.9575379999999996,3.9712126297614372]
[2009,"12",200912,71.2,71.98003767738615,70.924462545252027,72.976714997158894,8.434073657576846E-2,0.21250187447864732,-8.0072549417579353E-2,0.20249545001667002,2.0057306590258008,0,1.8758979999999923,0,2.0057306590258008,0.21386516853932591,1.8758979999999923,4.1817496046638709]
[2010,"01",201001,71.69,72.239392267075857,71.437756892230581,73.289679317017203,0.68820224719100054,0.3603146067415679,0.72371975557948076,0.42885503940605929,2.1079618287993327,{"$f":"+E87/E75*100-100","v":4.4983060609503127},2.0831750924248666,{"$f":"+G87/G75*100-100","v":3.9569676705283285},0.68820224719100054,0.36031460674157306,0.72371975557948076,0.42885503940606051]
[2010,"02",201002,72.28,72.455073575478167,72.020019493177401,73.523900589892094,0.82298786441623406,0.29856467729534586,0.8150628271058622,0.3195828867823991,2.0903954802260074,4.1881152175206893,1.9153960264568326,{"$f":"+G88/G76*100-100","v":3.603449895138084},1.5168539325842687,0.29224719101123597,1.5446813533854851,0.74980847350349256]
[2010,"03",201003,72.459999999999994,72.63801609820429,72.20025201893624,73.692776773186878,0.2490315439955566,0.25249097640561047,0.25025336986463742,0.22968882491254305,1.8411806043569783,3.9124191502922372,1.6850219173684735,3.4007237590264481,1.7696629213482993,0.25415730337078651,1.7988003403906134,0.98121952468792706]
[2010,"04",201004,72.790000000000006,72.812773924511362,72.405784600389865,73.799419043992359,0.45542368203147987,0.24058727880289155,0.28467017178792275,0.14471197242804124,1.9753432333987178,3.5261486454296147,1.6275319362047043,2.8312009638512166,2.2331460674157313,0.23730337078651687,2.0885911601976659,1.1273514392440167]
[2010,"05",201005,72.87,73.060077923623624,72.574264828738507,74.043402990253256,0.10990520675917992,0.33964369956382257,0.23268890638847495,0.33060415572575153,2.0731194845216407,3.3392340255679045,1.8792672081662687,2.8894400348187048,2.3455056179775227,0.33548314606741581,2.3261399865157415,1.461682665677511]
[2010,"06",201006,72.95,73.246465782984643,72.652564049011431,74.289630109230373,0.10978454782488711,0.25511587813507219,0.10788840983467196,0.33254430379101052,2.2424667133847294,3.1859485605196198,1.919533682295139,2.9173046734317012,2.457865168539314,0.25894382022471918,2.4365380317923808,1.7990877119127515]
[2010,"07",201007,72.92,73.371597821517739,72.6382880813144,74.417362723728203,-4.1124057573682649E-2,0.17083696420772299,-1.9649640565205573E-2,0.17193868688001146,2.2434099831744305,3.1053315094218448,1.9739631334761469,2.9592629364674821,2.4157303370786423,0.1657528089887641,2.4164096202617031,1.9741197265804689]
[2010,"08",201008,73,73.782207542066146,72.795673210804807,74.929829420291711,0.109709270433342,0.55963033754184721,0.2166696567989419,0.68863861578383023,2.3125437981779982,3.3577820908161158,2.2432544650465331,3.4416760495682439,2.5280898876404336,0.57044943820224692,2.6383149034917182,2.6763528931233163]
[2010,"09",201009,72.900000000000006,74.020566606159164,72.789782094124206,75.087732218090707,-0.13698630136985912,0.32305764768167933,-8.0926742219133985E-3,0.21073422830485811,2.2727272727272663,3.4431646854530271,2.3339565555168065,3.4455829315383824,2.3876404494381944,0.32184269662921339,2.6300087190397079,2.8927271130442027]
[2010,"10",201010,72.84,74.142851793763896,72.713204539125599,75.227337225211059,-8.2304526748970375E-2,0.16520433875544427,-0.10520371513077009,0.18592252422122613,2.3177412557943597,3.3880766849502919,2.3410886324447802,3.4315713755269002,2.3033707865168509,0.16537078651685394,2.5220381370282468,3.0840278685328362]
[2010,"11",201011,72.98,74.191280610124821,72.829152046783634,75.242155876480069,0.1922020867655192,6.5318254139512533E-2,0.15945866832981892,1.9698492350798347E-2,2.586449254990157,3.2910524517259887,2.6032955013095744,3.3131154527298463,2.4999999999999858,6.7977528089887634E-2,2.6855184137861414,3.1043338678774157]
[2010,"12",201012,73.45,74.296759672078579,73.226221108326371,75.337825093982843,0.64401205809809881,0.14217177690738936,0.54520621259968038,0.12714842682051142,3.1601123595505669,3.2185617977528125,3.2453662396183063,3.2354294063741804,3.1601123595505669,0.14296629213483147,3.2453662396183063,3.2354294063741755]
[2011,"01",201101,74.12,74.468293359465306,73.923673767752717,75.496140387846381,0.91218515997277905,0.23087640449436719,0.95246299600053419,0.21014051529365929,3.3895940856465359,3.0854372142957516,3.4798361310145083,3.0106027088548899,0.91218515997277905,0.23087640449438204,0.95246299600053419,0.21014051529367103]
[2011,"02",201102,74.569999999999993,74.713706408997865,74.407722082985245,75.712717615718049,0.60712358337828221,0.32955374490445877,0.65479472347827539,0.28687192054989907,3.1682346430547739,3.1172873369134351,3.3153317738743908,2.9770142882311603,1.5248468345813393,0.33292134831460668,1.6134943969196911,0.49761526997565231]
[2011,"03",201103,74.77,74.92220482130908,74.583614592035659,75.908234450083327,0.26820437173127232,0.27906313624686163,0.2363901274309228,0.25823512947668803,3.1879657742202738,3.1446188178055934,3.3010446729110186,3.0063430554601496,1.7971409121851423,0.27514606741573033,1.8536986658115779,0.75713541688907615]
[2011,"04",201104,74.86,75.108664644234423,74.585543024227235,76.104226845814722,0.12036913200481081,0.24887124367209879,2.5855976572444206E-3,0.25819648836684905,2.843797224893521,3.1531427742381055,3.0104755246663331,3.1230703868393022,1.9196732471068714,0.25096629213483151,1.8563321926581011,1.0172868023145278]
[2011,"05",201105,75.069999999999993,75.36755128591426,74.829325396825411,76.352625101389251,0.2805236441357124,0.34468279113481515,0.32684936344699622,0.32639219379730378,3.0190750651845519,3.1583231607046116,3.1072454862731433,3.1187411948637305,2.205582028590868,0.33844943820224721,2.1892489660602763,1.3469993408230885]
[2011,"06",201106,75.31,75.614517054244445,75.132664995822893,76.656705616342691,0.31970161182897527,0.32768182608626262,0.4053752955660741,0.39825810121085681,3.2350925291295454,3.2329904875900723,3.4136454497853492,3.1862798396383738,2.5323349217154458,0.33240449438202252,2.6034989360931888,1.7506219760320434]
[2011,"07",201107,75.42,75.776701037043239,75.210614731272628,76.816042512986826,0.14606293984861907,0.21448789084040243,0.10374946164104415,0.20785774103259769,3.428414701042243,3.2779757929984044,3.5412820399603078,3.2232797581978758,2.6820966643975339,0.21829213483146073,2.7099495138642453,1.9621185203580378]
[2011,"08",201108,75.39,76.164346467619936,75.061371484266232,77.339757536556547,-3.9777247414491512E-2,0.51156282243958628,-0.1984337550485975,0.68177818908228005,3.2739726027397182,3.2286089084494307,3.1124078856999091,3.2162466335632871,2.6412525527569812,0.5143595505617975,2.5061383042353782,2.6572740055560731]
[2011,"09",201109,75.62,76.442082781585114,75.181254525201908,77.51588858287198,0.30508024936995071,0.36465397111133768,0.15971336329873509,0.2277367448846519,3.7311385459533426,3.2714099424692336,3.285450735359106,3.2337590882738994,2.9543907420013653,0.36260674157303358,2.669854305308732,2.8910623397636428]
[2011,"10",201110,75.77,76.424001120748059,75.297527151211369,77.291403083599391,0.19836022216344418,-2.3654066162379195E-2,0.15465640570081973,-0.2895993368283456,4.022515101592532,3.0766948826427978,3.5541310941607662,2.743770994059048,3.1586113002041998,-1.9303370786516644E-2,2.8286398117155755,2.5930905055720697]
[2011,"11",201111,75.87,76.38925695066321,75.379780005569486,77.083099613484606,0.13197835554970538,-4.5462380371787958E-2,0.10923712566675192,-0.26950406100077373,3.9599890380926297,2.9625804036039796,3.5022074088510493,2.4466919050361753,3.2947583390061226,-4.6516853932584062E-2,2.9409668622081,2.3165979603533224]
[2011,"12",201112,76.19,76.531756466124151,75.576584516847674,77.262041961040467,0.42177408725450505,0.18654392142205722,0.26108395548997976,0.23214212772076337,3.7304288631722073,3.0082022471910079,3.2097292103115933,2.5541178878699924,3.7304288631722073,0.18370786516853935,3.2097292103115933,2.5541178878699884]
[2012,"01",201201,76.75,76.798568526756839,76.253132832080212,77.507181089708837,0.73500459377871152,0.34862921348315012,0.89518244249542533,0.31728274641250209,3.5483000539665284,3.1292179022326678,3.1511678811391448,2.6637662422623691,0.73500459377871152,0.34862921348314607,0.89518244249542533,0.31728274641250376]
[2012,"02",201202,77.22,77.148413243618378,76.847559871901979,77.830546422756711,0.61237785016285784,0.45553546579407111,0.77954441705468014,0.41720693295968658,3.5537079254391841,3.2587151028118342,3.279011533501361,2.7971903185244997,1.3518834492715541,0.45712359550561787,1.6817052043030145,0.73581340498728875]
[2012,"03",201203,77.31,77.415397285726286,76.961202311333892,78.023973662242454,0.11655011655011549,0.34606550009632997,0.14788034860357868,0.24852355325259623,3.3970843921358806,3.3277083480972323,3.1878150882112379,2.7872328048288608,1.470009187557423,0.34433707865168539,1.8320724644252238,0.98616562785927819]
[2012,"04",201204,77.42,77.587516346111215,76.976941659704821,77.980516603321448,0.14228430992109509,0.22233181824240944,2.0451016743820105E-2,-5.5697059354002931E-2,3.4197168047021194,3.3003538454828174,3.2062495471820966,2.4654212193864709,1.6143850899068184,0.21871910112359577,1.8528981586154885,0.92991930325019745]
[2012,"05",201205,77.66,77.915278641556469,77.183177387914242,78.344828069035728,0.30999741668817649,0.42244205109381028,0.26791883876231282,0.46718267790851087,3.4501132276541853,3.3804035187200867,3.1456277049220773,2.6092134553343982,1.9293870586691213,0.42017977528089889,2.125781260607809,1.4014464030620157]
[2012,"06",201206,77.72,78.154246901353517,77.323796296296308,78.584644153279413,7.7259850630966298E-2,0.3067026954962131,0.1821885456662784,0.3061032746569623,3.2001062275926131,3.3587860453927192,2.916349766902627,2.5150292090372517,2.0081375508596864,0.30415730337078661,2.3118427362368408,1.7118395510512889]
[2012,"07",201207,77.7,78.440750840897138,77.258952241715406,78.861335463402071,-2.573340195573337E-2,0.36658780668086877,-8.3860412559715769E-2,0.35209335501089356,3.0230708035003886,3.5156582002053369,2.7234686456977926,2.6625856832828418,1.9818873867961599,0.36626966292134833,2.2260436028207948,2.0699601793699074]
[2012,"08",201208,77.73,78.838148435652798,77.186220412141466,79.24659430329622,3.8610038610030983E-2,0.50662135496600058,-9.4140326089828363E-2,0.48852690311456115,3.1038599283724722,3.5105690418673561,2.8308154858596453,2.4655323826666518,2.0212626328914638,0.50734831460674124,2.1298076720243557,2.5685993948444663]
[2012,"09",201209,77.959999999999994,79.029563817555712,77.366681286549721,79.50088950493155,0.29589605043096867,0.24279537977625409,0.23379934066556984,0.32089101603796166,3.0944194657497945,3.3848908112089191,2.9068772197931736,2.5607665194180385,2.3231395196220035,0.24462921348314609,2.3685864889845476,2.8977328155784763]
[2012,"10",201210,78.08,79.168180886570767,77.570514480646068,79.687644225360813,0.15392508978963804,0.17539900553551036,0.26346379437084977,0.23490896968854713,3.0487000131978306,3.5907303014493692,3.018674603842058,3.100268653642658,2.4806405040031336,0.18112359550561791,2.6382906511922357,3.1394488195684254]
[2012,"11",201211,77.98,79.242373694974106,77.446472431077694,79.768650773486058,-0.12807377049179536,9.3715439173266191E-2,-0.1599087622389419,0.10165509209451784,2.7810728878344406,3.734971196478071,2.7417066292253907,3.483968825160801,2.3493896836855157,9.3370786516854015E-2,2.4741630310287235,3.2442953212517516]
[2012,"12",201212,78.05,79.427219384524193,77.416335978835988,80.075214373823599,8.9766606822252015E-2,0.23326621973947681,-3.8912620931213837E-2,0.38431589022115986,2.4412652579078724,3.7833483146067408,2.4342876484160172,3.641079553918189,2.4412652579078724,0.23701123595505613,2.4342876484160172,3.641079553918201]
[2013,"01",201301,78.28,79.640833982635201,77.664852408799788,80.313210783639178,0.29468289557976846,0.26894382022470609,0.32101290615425171,0.29721607575660869,1.9934853420195537,3.7009354606500438,1.8513594449009361,3.6203480174083182,0.29468289557976846,0.26894382022471919,0.32101290615425171,0.29721607575661124]
[2013,"02",201302,78.63,79.901962121870156,78.166055416318585,80.659558757611237,0.44711292795093982,0.32788222595947047,0.64534083562104172,0.43124657897828911,1.8259518259518188,3.569158149185327,1.7157285756560441,3.6348355046719121,0.74311338885328837,0.32876404494382028,0.96842536914631694,0.72974438889376847]
[2013,"03",201303,78.790000000000006,80.156450502540864,78.371926343636872,80.905358409053477,0.20348467506042311,0.31850079010895627,0.26337638022259569,0.30473716349092683,1.9143707153020273,3.5407080670242408,1.8330327358922176,3.6929479640247962,0.94811018577836137,0.31779775280898875,1.2343523530513352,1.0367053547361522]
[2013,"04",201304,78.989999999999995,80.372849515533659,78.582075327206908,81.109854505616468,0.25383931971060747,0.26997080289370956,0.26814319026509281,0.25275964482977997,2.0278997675019355,3.5899243855123757,2.0852136144846867,4.0129740589096627,1.2043561819346564,0.2688764044943821,1.505805375095008,1.2920853723384877]
[2013,"05",201305,79.209999999999994,80.604366473429536,78.798237956001117,81.379229671674253,0.27851626788199724,0.28805368889047145,0.27507879868804253,0.33211151431559927,1.9958794746330284,3.4512972022394024,2.0925033443100602,3.8731358245686351,1.4862267777066052,0.28600000000000003,1.785026325119432,1.6284880509504189]
[2013,"06",201306,79.39,80.816446073592886,79.164038568643832,81.690397036912117,0.22724403484409095,0.26311180081448526,0.46422435593925115,0.38236705667191018,2.148739063304177,3.40633974197155,2.3799171283519485,3.9521116588311145,1.7168481742472892,0.26440449438202251,2.257537208019798,2.0170819094510128]
[2013,"07",201307,79.430000000000007,80.981797480419445,79.232035644667235,81.858358810537482,5.0384179367696902E-2,0.20460118560026785,8.5893894819989214E-2,0.20560773324369563,2.2265122265122272,3.239447114263811,2.5538573145268231,3.8003710303971019,1.7680973734785539,0.21078651685393252,2.3453701894747638,2.2268369190864079]
[2013,"08",201308,79.5,81.086016701539961,79.222920495683667,81.908104193401755,8.812791136850251E-2,0.12869462566042955,-1.1504373085216457E-2,6.07700711168917E-2,2.2771130837514448,2.8512443664527041,2.6386835275352212,3.3585164302699013,1.8577834721332636,0.12573033707865161,2.3335959962527397,2.2889602405826706]
[2013,"09",201309,79.73,81.009855814997536,79.528551239209136,81.494918446370477,0.28930817610064707,-9.3926042541653487E-2,0.38578575696679707,-0.50445038509946016,2.2703950743971433,2.5057610111748119,2.7943165154678269,2.5081844415278312,2.1524663677130178,-0.10137078651685372,2.7283844341982046,1.7729631867348212]
[2013,"10",201310,79.52,81.165140491097617,79.303556808688398,81.699927566023518,-0.26338893766462945,0.19168615292279867,-0.28291025929038938,0.25156061698245935,1.8442622950819612,2.5224270434961937,2.2341508750399299,2.5252137395000034,1.8834080717488746,0.19002247191011234,2.4377552954306054,2.0289838808486924]
[2013,"11",201311,79.349999999999994,81.251028980912963,79.073222639933178,81.800726182446013,-0.2137826961770628,0.10581943097204771,-0.29044620194133586,0.12337662887283329,1.7568607335213926,2.5348247311100636,2.1004832857987026,2.5474611758575634,1.6655989750160103,0.1026516853932585,2.1402287258210464,2.1548638016340731]
[2013,"12",201312,79.56,81.394943962912393,79.301371484266227,81.981084463775304,0.26465028355389109,0.17712388852729077,0.2885285773313484,0.22048493912758715,1.9346572709801393,2.4773932584269716,2.4349324746466579,2.3800998909029829,1.9346572709801393,0.1792808988764045,2.4349324746466579,2.3800998909029767]
[2014,"01",201401,79.95,81.633879278190491,79.73018588137009,82.217068859091341,0.49019607843136725,0.29355056179775829,0.54074020294712,0.2878522489176305,2.1333673990802282,2.502541969851606,2.6592897668808178,2.3705416043956689,0.49019607843136725,0.29355056179775285,0.54074020294712,0.28785224891763722]
[2014,"02",201402,80.45,81.942265515317388,80.381264967975497,82.579436371983974,0.62539086929331233,0.37776746597570821,0.81660299597714925,0.44074486955219072,2.3146381788121744,2.5535084987465808,2.8339789437480647,2.3802233039014453,1.1186525892408241,0.3807865168539325,1.3617588996219609,0.72986581248881721]
[2014,"03",201403,80.77,82.181603232565635,80.65498816485659,82.796605462269412,0.39776258545680321,0.29208091299783234,0.34053108891747286,0.26298204471532927,2.5130092651351532,2.5265000100778821,2.9131117834327398,2.3376041963177272,1.520864756158872,0.2921348314606742,1.7069272009487548,0.99476727324150116]
[2014,"04",201404,81.14,82.632055656155444,80.986539961013648,83.425593950716717,{"$f":"D138/D137*100-100","v":0.45809087532499859},0.54811832073302469,0.41107413651759828,0.75967907734326445,2.721863527028745,2.810907108855389,3.0598130983367611,2.855065465491478,1.9859225741578541,0.54602247191011222,2.1250180737186497,1.7620033894278251]
[2014,"05",201405,81.53,83.013861961836753,81.431498189919253,83.602038372245289,0.48065072713828272,0.4620559208524071,0.54942244614946389,0.21149914932917113,2.9289231157682281,{"$f":"+E139/E127*100-100","v":2.9892865533550008},3.3417755297884639,{"$f":"+G139/G127*100-100","v":2.7314201787593646},2.4761186525892356,0.46265168539325829,2.6861158461498462,1.9772291609367945]
[2014,"06",201406,81.61,83.174658130910458,81.474662350320244,83.79561109335485,9.8123390163124213E-2,0.19369797437882141,5.3006712832811331E-2,0.23154067158944258,2.796321954906162,2.9179853506180393,2.9187795663972622,2.5770642974002129,2.5766716943187475,0.19946067415730345,2.7405463806955908,2.2133479222043424]
[2014,"07",201407,81.73,83.348129962043998,81.550077972709559,84.007864080764122,0.14704080382306017,0.20856332329073268,{"$f":"F141/F140*100-100","v":9.2563283128498597E-2},{"$f":"G141/G140*100-100","v":0.25329845398800899},2.8956313735364319,2.9220547768116631,2.9256377287061923,2.6258836622924662,2.7275012569130297,0.20764044943820226,2.835646403529708,2.4722527522606588]
[2014,"08",201408,81.900000000000006,83.486976932745677,81.673809523809524,84.10968941523943,0.20800195766548768,0.16658678576821728,0.15172462635948136,0.12120928866541192,3.0188679245283083,2.9610040409841787,3.0936615474298037,2.68787227285749,2.9411764705882462,0.16797752808988767,2.9916734037998367,2.596458640901095]
[2014,"09",201409,82.01,83.65198003150735,81.782852269562795,84.248100563415022,0.13431013431014094,0.19763932630425529,0.13351005222976653,0.16456028923406052,2.8596513232158571,3.2614849019650762,2.8345807829103933,3.3783482081233558,3.0794369029663216,0.19820224719101132,3.1291776407535536,2.7652916699844705]
[2014,"10",201410,82.14,83.78371180373675,81.941438318017276,84.402128222100231,0.15851725399340921,0.15747597627668597,0.19391112446380987,0.18282626866972862,3.2947686116700226,3.2262265509493488,{"$f":"+F144/F132*100-100","v":3.3263092041287479},3.3074700756533701,3.2428355957767678,0.15375280898876409,3.329156588767006,2.9531736182322734]
[2014,"11",201411,82.25,83.842151544402256,82.068159287106667,84.459560196020504,0.13391770148527371,6.9750718137683521E-2,0.1546482118089898,6.8045646632455714E-2,{"$f":"+D145/D133*100-100","v":3.6546943919344699},3.1890335371604692,3.7875484863076707,3.2503794741923286,3.3810960281548432,7.4404494382022471E-2,3.4889532817088593,3.0232287709494292]
[2014,"12",201412,82.47,83.934850325526767,82.287969228627119,84.549148830863004,0.26747720364741667,0.11056345694495917,0.26783827422211459,0.106072817138255,3.657616892910994,3.1204719101123573,3.7661363081891324,3.13250841201355,3.657616892910994,0.11197752808988762,3.7661363081891324,3.1325084120135509]
[2015,"01",201501,83,84.146705660101219,82.614559314954064,84.759397809468226,0.64265793621922285,0.25240449438202006,0.39688679814122452,0.24867072171927873,3.8148843026891655,3.078166080222104,3.617668015819774,3.0922155042210022,0.64265793621922285,0.2524044943820225,0.39688679814122452,0.24867072171927646]
[2015,"02",201502,83.96,84.518584201453606,83.734582289055979,85.169860276423435,1.1566265060240823,0.44194070158198429,1.3557210537576339,0.4842677951510268,4.3629583592293244,3.1440657271730288,4.1717648041698112,3.1368873635450001,1.8067175942767051,0.44496629213483141,1.757988529780846,0.73414274909158073]
[2015,"03",201503,84.45,84.89297135743368,84.125526315789486,85.49492719131419,0.58361124344928328,0.44296430130408737,0.46688478767822517,0.38166895405926482,4.5561470843134941,3.2992397546627927,4.3029429795950307,3.2589762756329606,2.4008730447435482,0.43865168539325833,2.233081098473761,1.1186136981025929]
[2015,"04",201504,84.9,85.470141339447423,84.674763297131733,86.1764999273841,0.53285968028420427,0.67987958577116103,0.65287791398836248,0.79720839406616051,4.6339659847177757,3.4346061716069158,4.5541189164194122,3.2974364896850119,2.9465260094579975,0.68191011235955035,2.9005383057554752,1.9247397744672119]
[2015,"05",201505,85.12,85.828231931229482,85.010327903091067,86.5572986893647,0.25912838633685453,0.41896571851904696,0.39629825096977811,0.44188237199406899,4.4032871335704726,3.3902409825079047,4.3948960693625594,3.5349141894852636,3.2132896810961569,0.41593258426966295,3.3083313392996843,2.3751272322314101]
[2015,"06",201506,85.21,86.06028821517441,85.014410331384028,86.831731431722034,0.10573308270676307,0.27037290495610478,4.8022733162724762E-3,0.31705326588600258,4.4112241146918194,3.4693621219605006,4.3445997552512381,3.6232450587235547,3.3224202740390467,0.27386516853932591,3.3132924877290719,2.6997109165761484]
[2015,"07",201507,85.37,86.297720101892992,85.170827763854078,87.143725490950203,0.18777138833472407,0.27589018308297852,0.18398931647038808,0.35930880806344589,4.4536889758962417,3.5388798059323108,4.4399096618352445,3.732818878922231,3.5164302170486366,0.272876404494382,3.5033779084002958,3.0687200237551124]
[2015,"08",201508,85.78,86.486318881309828,85.545152464494578,87.262286614269257,0.48026238725546477,0.21854433604289625,0.43949872329334028,0.13605239235654665,4.7374847374847207,3.5925866030342917,4.7400053496420753,3.7481974085837209,4.0135806960106777,0.22017977528089883,3.9582739328731833,3.2089474831186755]
[2015,"09",201509,86.39,86.739236276369382,86.201270537454761,87.562348405662576,0.71112147353696287,0.29243630476013038,0.76698451526226563,0.343861939717101,5.3408120960858412,3.69059554083384,5.4026218764399374,3.9339140230857339,4.7532436037347026,0.29775280898876411,4.7556177962722757,3.5638437718957423]
[2015,"10",201510,86.98,86.979478565941562,86.732476329713165,87.802300858127992,0.68294941544159826,0.27697072269199907,0.616238935860693,0.27403610893776431,5.8923788653518301,3.8143055415006017,5.8469049482652764,4.0285389807711596,5.4686552685825092,0.27431460674157299,5.4011627006343161,3.8476460996346331]
[2015,"11",201511,87.51,87.560477486071278,87.287394179894193,88.457804265214449,0.609335479420551,0.66797241108918115,0.63980399691519096,0.7465674597134182,6.3951367781155142,4.4349123599241409,6.3596344040428505,4.7339153316859637,6.1113132048017604,0.66692134831460648,6.0755235523880486,4.6229388330928689]
[2015,"12",201512,88.05,87.766712014938534,87.738828320802014,88.636466242912917,0.61707233459031841,0.23553381021712028,0.51718136982923113,0.20197423978873985,6.7660967624590711,4.5652808988763951,6.6241263981498264,4.8342502184456322,6.7660967624590711,0.24049438202247198,6.6241263981498264,4.8342502184456428]
[2016,"01",201601,89.19,88.155488964879765,88.81301308827625,89.152579307963705,1.2947189097103973,0.44296629213482674,1.2242980537039614,0.58228073266859326,7.4578313253011999,4.7640406993132416,7.5028588480289926,5.1831202344912555,1.2947189097103973,0.44296629213483157,1.2242980537039614,0.58228073266859348]
[2016,"02",201602,90.33,88.525765875299641,90.163449596212772,89.431885090914747,1.2781701984527274,0.42002706214627494,1.5205390077175309,0.31328962674901106,7.5869461648404126,4.7411840978011952,7.6776728699308592,5.004146772882649,2.5894378194207803,0.41379775280898884,2.7634529908987986,0.89739458455163523]
[2016,"03",201603,91.18,89.110943031587993,91.085059871901976,90.212022103998549,0.94099413262482301,0.66102467513542251,1.0221550748296977,0.87232535945176437,7.9692125518058106,4.9685758511089659,8.2727964518021224,5.5173974265499908,3.5547984099943335,0.66222471910112335,3.8138548407154786,1.777548144538756]
[2016,"04",201604,91.63,89.805976499319783,91.242442912837646,90.753446737449778,0.49352928273742691,0.77996421548969863,0.17278688860390901,0.60016904712219343,7.9269729093050358,5.0729238210247587,7.7563601715180681,5.3111310089437325,4.065871663827366,0.77548314606741575,3.9932315704345456,2.3883854854221704]
[2016,"05",201605,92.1,90.304688652130977,91.904708994708997,91.164258387854105,0.51293244570555885,0.55532178620090633,0.7258311600709817,0.45266782163415087,8.2001879699248121,5.2155993665211327,8.1100511686971686,5.3224393185175245,4.5996592844974344,0.5530112359550563,4.7480468495375305,2.8518647596054163]
[2016,"06",201606,92.54,90.753600591944902,92.40714216095796,91.574950872501432,0.47774158523345989,0.4971081197602274,0.54668925210120278,0.45049725836638288,8.6022767280835808,5.4535169171591917,8.6958573267252604,5.4625415877018497,5.0993753549119845,0.49505617977528082,5.3206931634499028,3.3152095905261305]
[2016,"07",201607,93.02,91.285999383884501,92.85962127541076,92.457546664636141,0.51869461854332144,0.58664205989293805,0.48965816263925888,0.96379608585708354,8.9609933231814267,5.780314098798641,9.0274965189662595,6.097766814247322,5.6445201590005638,0.5854157303370785,5.8364045344729902,4.3109575366546586]
[2016,"08",201608,92.73,90.919509261938089,92.459558618769151,90.461682488721095,-0.31176091163189312,-0.40147462307469084,-0.43082520814408554,-2.1586817387167798,8.1021217066915341,5.1258863112351776,8.0827562463511811,3.6664130618010375,5.3151618398637197,-0.39006741573033654,5.3804346243450993,2.0592159448302989]
[2016,"09",201609,92.68,91.313611383170112,92.365009050403799,90.752992978885047,-5.3919982745597395E-2,0.43346265771917558,-0.10226045827798202,0.32202638968192332,7.2809352934367411,5.2737092268437777,7.1504033229659427,3.643854500613358,5.2583759227711653,0.43330337078651671,5.2726721089629223,2.3878735532751021]
[2016,"10",201610,92.62,91.441750782711921,92.292829991645803,90.911761973349002,-6.4738886491156222E-2,0.14032891438726836,-7.8145457354537484E-2,0.17494629020211505,6.4842492527017725,5.1302586430055328,6.4109246008323026,3.5414346604029276,5.1902328222601,0.13791011235955056,5.19040629787402,2.5669973396734025]
[2016,"11",201611,92.73,91.656374908587551,92.41761487050961,91.178449986612208,0.11876484560569622,0.23471130423304487,0.13520538797553172,0.2933481955188455,5.9650325677065581,4.6777924699734825,5.8773901304033984,3.0756423856517046,5.3151618398637197,0.2319325842696629,5.3326293948221064,2.8678757755671862]
[2016,"12",201612,93.11,91.94448639827614,92.734161793372323,91.357403351043644,0.40979186886660557,0.3143387352772038,0.34251795321296186,0.19626717108891967,5.746734809767176,4.7600898876404472,5.6934125610906676,3.0697716453111497,5.746734809767176,0.31184269662921349,5.6934125610906676,3.0697716453111479]
[2017,"01",201701,94.07,92.590866468497197,93.680038290169875,91.859595066951087,1.0310385565460081,0.70301123595505999,1.0199871099338083,0.5497000762792652,5.4714654109205014,5.0313117829616374,5.4800811645203424,3.0363852397768767,1.0310385565460081,0.70301123595505621,1.0199871099338083,0.54970007627925899]
[2017,"02",201702,95.01,93.253176695799823,94.842930938457258,92.507996866748925,0.99925587328586118,0.71530838036596833,1.2413451889135416,0.70586180934637355,5.1810029890401808,5.3401524107222968,5.1899981236310566,3.4396141518285788,2.0405971431640069,0.71582022471910123,2.2739938597640332,1.2594420085300446]
[2017,"03",201703,95.46,93.767466630842421,95.396448760790875,92.93973428812015,0.4736343542785022,0.55149856901954308,0.58361526458182311,0.46670281056147189,4.6940118447027714,5.2255350923665844,4.7333655979940659,3.0236681547577149,2.5238964665449402,0.55292134831460671,2.8708804996270771,1.732022670342716]
[2017,"04",201704,95.91,94.591495845794327,95.889362294625457,94.260338394372965,0.4714016341923184,0.87880076593735623,0.51670008709714921,1.4209252010112721,4.6709592928080355,5.3287314864961104,5.0929361746999007,3.8641966591843584,3.0071957899259019,0.87406741573033686,3.4024144287662494,3.1775586179641162]
[2017,"05",201705,96.12,95.10698415841243,95.991338763575612,94.531490995304196,0.2189552705661697,0.5449626396208771,0.10634805207779152,0.28766351314884275,4.3648208469055447,5.3178805862237368,4.4465945364147643,3.6935885477446249,3.2327354741703402,0.5449213483146067,3.5123808823126552,3.4743628078657416]
[2017,"06",201706,96.23,95.375999262436153,96.207052353104999,94.802794776011069,0.11444028297960074,0.28285525653473087,0.22472193044487199,0.28699830908236379,3.98746488005186,5.0933501705072075,4.1121390655369794,3.5248109584068601,3.350875308774576,0.2844943820224719,3.7449959028808451,3.7713324794580583]
[2017,"07",201707,96.18,95.610984575651344,96.086153578390423,94.900879801026278,-5.1958848591908691E-2,0.24637782569240585,-0.12566518956515438,0.10346216611752368,3.3971188991614838,4.7378406556946402,3.4746343552383792,2.6426540877757105,3.2971753839544675,0.24602247191011223,3.6146245571151212,3.8786965478503377]
[2017,"08",201708,96.32,95.826651215881725,96.261360345307708,95.105491298332296,0.14556040756912125,0.22556680196063894,0.18234340786089831,0.21560547988070766,3.8714547611344585,5.3972376157532977,4.1118536399402643,5.133453946305039,3.4475351734507598,0.22525842696629211,3.8035589945748285,4.1026647100361462]
[2017,"09",201709,96.36,95.974857463282831,96.264621275410761,95.301309363651882,4.1528239202676787E-2,0.15466078123425575,3.3875794933209136E-3,0.20589564561032603,3.9706517047906686,5.1046563699613188,4.2219583639935934,5.0117535912287394,3.4904951133068352,0.15188764044943814,3.8070754226526589,4.3170075636384375]
[2017,"10",201710,96.37,96.129117583608561,96.280187969924825,95.421192661410004,1.0377750103771177E-2,0.16072972068204194,1.6170732619968931E-2,0.12579396711190327,4.0488015547397822,5.1260685198766254,4.320333419876647,4.9602280169016524,3.5012350982708682,0.15847191011235948,3.8238617872598581,4.4482320658251684]
[2017,"11",201711,96.55,96.349763689282085,96.484959621275408,95.793010149397645,0.18678011829406671,0.22953098001924843,0.21268306145658755,0.38965923356984433,4.1194866817642435,5.1206354008386512,4.4010492550199842,5.0610206287373956,3.6945548276232358,0.23328089887640441,4.0446775550314555,4.8552242463701001]
[2017,"12",201712,96.92,96.529954220940368,97.031911723753851,96.000330147716838,0.38322112894873328,0.18701709766449426,0.56687809646743403,0.21642497505386871,4.0919342712920184,4.9872134831460642,4.6344840426310725,5.0821571392879861,4.0919342712920184,0.18719101123595511,4.6344840426310725,5.0821571392879843]
[2018,"01",201801,97.53,96.893666073170152,97.627198551935408,96.49281001352351,0.62938505984317317,0.37678651685394016,0.61349592892317162,0.51299809599495916,3.678112044222388,4.6471102051268929,4.2134485999454512,5.0438007517837917,0.62938505984317317,0.37678651685393261,0.61349592892317162,0.51299809599495794]
[2018,"02",201802,98.22,97.366858077973646,98.382725563909773,96.802701954383906,0.70747462319286569,0.48836216440210478,0.77388988230819677,0.32115547346684536,3.3785917271866026,4.4113042878882567,3.7322703868667446,4.6425230608129908,1.3413124226165962,0.48471910112359545,1.392133594153691,0.83580109092588206]
[2018,"03",201803,98.45,97.741611221596344,98.574229323308288,97.143397972567513,0.234168193850536,0.38488778524883571,0.19465181341628579,0.35194887260909979,3.1322019694112839,4.2382979230951321,3.3311308793954879,4.5229994648098568,1.5786215435410753,0.38822471910112355,1.5894952208561648,1.1906915560517564]
[2018,"04",201804,98.91,98.236820732812035,98.983210108604851,97.808317576432302,0.4672422549517421,0.50665167580771708,0.41489625443094269,0.684472252095361,3.1279324366593642,3.8537554083724501,3.2264765766961432,3.7640212654606273,2.0532397853900051,0.50179775280898853,2.0109862314227769,1.8833137614563507]
[2018,"05",201805,99.16,98.629383110685382,99.303205235310514,98.180443461988858,0.25275502982509579,0.39960818656892627,0.32328222771778314,0.3804644582151866,3.1627132750728322,3.7036175454853577,3.4501721867761006,3.860039049702408,2.3111844820470395,0.40094382022471903,2.340769620228599,2.2709435591705303]
[2018,"06",201806,99.31,99.077911169882299,99.487821637426904,98.926987263962531,0.15127067365874325,0.45476109152335198,0.18591182598679268,0.7603793338565481,3.2006650732619732,3.8813872840901809,3.4101130884673978,4.3502857670975033,2.4659513000412829,0.44961797752808963,2.5310332137585192,3.0485906785345462]
[2018,"07",201807,99.18,99.275938574844773,99.314172236145922,99.007374531308272,-0.13090323230288448,0.19987038748014641,-0.17454337467938785,8.1259188790667736E-2,3.1191515907673164,3.8331934510030834,3.3595045045923086,4.3271408430478857,2.3318200577796091,0.19750561797752797,2.3520720882935819,3.1323271273801465]
[2018,"08",201808,99.3,99.397653085661346,99.388389724310784,99.056366748232236,0.12099213551117316,0.12260222624318828,7.4730007302875379E-2,4.9483401772732805E-2,3.0938538205980137,3.7265226578091983,3.2484782760038229,4.1542032914867235,2.4556335121749981,0.12539325842696633,2.4285597992397925,3.1833605111701719]
[2018,"09",201809,99.47,99.543901389337194,99.52659426343638,99.224624603901702,0.17119838872103799,0.14713456418313342,0.13905501387934294,0.16986071788511481,3.2274802822747972,3.7187280298069538,3.3885480925470972,4.1167485173568537,2.6310359059017685,0.14602247191011236,2.5709918472850433,3.3586285080724272]
[2018,"10",201810,99.59,99.722102192466423,99.624060150375954,99.391033809412221,0.12063938876043778,0.17901729854072812,9.792949076665991E-2,0.16770958436458727,3.3412887828162354,3.7376652352320292,3.4730636187536987,4.1603348661640496,2.7548493602971575,0.17791011235955054,2.6714390972753819,3.5319708343482339]
[2018,"11",201811,99.7,99.754857300527917,99.735449735449748,99.512459679283197,0.11045285671251293,3.2846387452067916E-2,0.1118099231306644,0.12216984290938626,3.2625582599689267,3.5340964843742597,3.3689086122160603,3.8827984673252729,2.8683450268262476,3.7056179775281008E-2,2.7862359544072177,3.6584556804775485]
[2018,"12",201812,100,100,100,100,0.3009027081243687,0.2457451257070602,0.26525198938990968,0.48992892175321856,3.1778786628146918,3.5947865168539153,3.0588784900952675,4.1663084346989336,3.1778786628146918,0.24274157303370775,3.0588784900952675,4.1663084346989416]
[2019,"01",201901,100.6,100.29081644470179,100.55000000000001,100.26361462392524,0.59999999999999432,0.29081644470178958,0.55000000000001137,0.26361462392523549,3.147749410437811,3.5060603125143928,2.9938393105787497,3.9078607099049663,0.6,0.29081644470179474,0.55000000000000004,0.26361462392523127]
[2019,"02",201902,101.18,100.68876664736537,101.24,100.60576195245345,0.57654075546720662,0.39679625390527917,0.68622575832917221,0.34124774955657244,3.0136428425982587,3.4117446479904601,2.9042440323877088,3.9286713297131541,1.18,0.40019687319050329,1.24,0.60576195245344588]
[2019,"03",201903,101.62,101.31540243196294,101.53000000000002,100.97872367323761,0.43486855109703981,0.62234925052979406,0.28644804425130133,0.37071606391731393,3.2199085830370677,3.6563661737314845,2.9985227345752321,3.9481074171948904,1.62,0.62052692530399467,1.53,0.97872367323761078]
[2019,"04",201904,102.12,101.75453966415751,102,101.44105745817129,0.49202912812438626,0.43343580704767248,0.46291736432580421,0.45785267243996941,3.2453745829542129,3.5808558390881586,3.0477794042899973,3.7141420809126799,2.12,0.43527504342790924,2,1.4410574581712943]
[2019,"05",201905,102.44,102.35032426172552,102.34,102.18568393674727,0.31335683509597345,0.58551156492320899,0.33333333333334281,0.73404841908615026,3.3077853973376534,3.772649725350476,3.058103469564216,4.0794687144686463,2.44,0.58066010422698244,2.34,2.1856839367472634]
[2019,"06",201906,102.71,102.6708801389693,102.57000000000001,102.47812174073533,0.26356891839125751,0.31319478424325098,0.22474105921439502,0.2861827535147512,3.4236229986909734,3.626407669138672,3.0980458832496822,3.5896518988266308,2.71,0.31381586566299907,2.57,2.4781217407353493]
[2019,"07",{"$f":"+(A201&B201)*1","v":201907},102.94,102.89892298784018,102.67,102.71496385404382,0.22393145750170618,0.22211054250458062,9.7494394072342061E-2,0.23111480702941378,3.7910869126839941,3.6494083712580618,3.3790018970048834,3.7447607718989815,2.94,0.21579617834394879,2.67,2.7149638540438206]
[2019,"08",{"$f":"+(A202&B202)*1","v":201908},103.03,103.05263462651996,102.76,102.87853149303831,{"$f":"D202/D201*100-100","v":8.7429570623669406E-2},0.14938119293819341,8.7659491574939352E-2,0.15924421608804096,3.7562940584088693,3.6771306237067165,3.3923582875641642,3.8585755467094032,3.03,0.1530804863925882,2.76,2.8785314930383126]
[2019,"09",201909,103.26,103.18255935147656,130.09,103.06924914695091,0.22323595069397584,0.12607608279735416,26.595951732191509,0.18538139215711169,3.8101940283502529,{"$f":"+E203/E191*100-100","v":3.6553298708956561},30.708782876329025,{"$f":"+G203/G191*100-100","v":3.8746677635684676},3.26,0.12606253618992461,3.08,3.0692491469509018]
[2019,"10",201910,103.43,103.24372900984366,103.19,103.04561354710467,0.16463296533024163,5.9282943504769037E-2,-20.677992159274353,-2.2931766789668018E-2,3.8558088161461939,3.5314406134162795,3.5793962264150707,3.6769712494391484,3.43,5.4400694846554666E-2,3.19,3.0456135471046686]
[2019,"11",201911,103.54,103.35792704111175,103.29,103.12746051516409,0.10635212220826418,0.11061013812974352,{"$f":"F205/F204*100-100","v":9.6908615175905766E-2},{"$f":"G205/G204*100-100","v":7.9427901142054225E-2},3.8515546639919904,3.6119241088471483,3.563978779840852,3.6327117704974938,3.54,0.1103358425014475,3.29,3.1274605151640875]
[2019,"12",201912,103.8,96.565149128853207,103.49,96.837684826233698,0.25111068186207319,-6.5720918624428748,0.19362958660083507,-6.0990309055516008,3.7999999999999972,-3.4348508711467929,3.4899999999999949,-3.1623151737663022,3.8,0.18847133757961762,3.49,3.2655832070343185]
[2020,"01",202001,104.24,96.856684178675394,103.78,97.208792116844492,0.42389210019267409,0.30190503763751053,0.28022031114119272,0.38322610797305856,3.6182902584493064,-3.4241742043449221,3.2123321730482104,-3.0467907211793204,0.42,0.30190503763752147,0.28000000000000003,0.38322610797305739]
[2020,"02",202002,104.94,97.253003877870768,104.6,97.639397140094587,0.67152724481964299,0.40918156816547935,0.79013297359797718,0.44296921489623742,3.7161494366475551,-3.4122602589099245,{"$f":"+F208/F196*100-100","v":3.3188463058079947},-2.9485038975807072,1.0900000000000001,0.40817023740590574,1.07,0.82789289655105924]
[2020,"03",202003,105.53,97.700636742877094,105.13,98.011609446907372,0.56222603392414783,0.46027664664060808,0.50669216061184841,0.3812111890436114,{"$f":"+D209/D197*100-100","v":3.8476677819326852},-3.5678343098062442,3.5457500246232456,-2.9383558420996536,1.67,0.46583092067168441,1.58,1.2122601059496303]
[2020,"04",202004,105.7,97.474438332752115,105.3,98.321294368564324,0.16109163271107718,{"$f":"E210/E209*100-100","v":-0.23152194055835196},0.16170455626367186,0.31596759139509345,3.5056795926360991,{"$f":"+E210/E198*100-100","v":-4.2063001272787659},3.2352941176470438,{"$f":"+G210/G198*100-100","v":-3.0754441719945476},1.83,-0.1884076433121015,1.75,1.532058046402925]
[2020,"05",202005,105.36,97.145071215818987,104.88,97.943307483945119,-0.32166508987701548,-0.33790101545264406,-0.39886039886040692,-0.38444050909490102,2.8504490433424365,-5.085722085839123,2.4819230017588438,-4.1516348370562071,1.5,-0.4257209033005207,1.34,1.1417276855548082]
[2020,"06",202006,104.97,96.330334222213594,104.32,96.937214371405361,-0.37015945330296063,-0.83868073120802933,-0.53394355453852427,-1.0272198666608006,2.2003699737123981,-6.1756029637356846,1.7061518962659505,-5.4069173743720711,1.1200000000000001,-0.84308627678054293,0.8,0.10277976528482297]
[2020,"07",202007,104.97,96.634019594505801,104.24,97.007035179285268,{"$f":"D213/D212*100-100","v":0},0.31525414579346034,-7.6687116564414737E-2,7.2026835444631843E-2,1.9720225374004343,-6.0884052149648937,1.5291711308074412,-5.557056596806504,1.1211371304555835,0.32572090330052056,0.72,0.17488062974187502]
[2020,"08",202008,104.96,96.660064786436436,104.13,96.758385733301168,-9.5265313899233206E-3,2.6952404587873957E-2,-0.10552570990023469,-0.25632104467943861,1.8732408036494093,-6.2032085479922614,1.3332035811599781,-5.9489046654513089,1.1200000000000001,2.6971627099015551E-2,0.61,-8.1888670794666663E-2]
[2020,"09",202009,105.29,97.207120055418457,104.72,97.409421181733762,0.31440548780487632,0.56595789604601521,0.56659944300395182,0.67284653779474013,1.9659112918845665,-5.7911330496306306,-19.501883311553541,-5.4912866951690376,1.44,0.57325419803126709,1.18,0.59040688191377444]
[2020,"10",202010,105.23,97.261995004668634,104.65,97.293049166388627,-5.698546870547716E-2,5.6451573937053467E-2,-6.6844919786092305E-2,-0.11946689953944656,1.7403074543169197,-5.7937988704424868,1.4148657815679968,-5.5825417334105225,1.38,5.4580196873190365E-2,1.1200000000000001,0.47023464157784273]
[2020,"11",202011,105.08,97.391242452387985,104.51,97.533644922887561,-0.14254490164402966,0.1328858694633368,-0.13377926421405562,0.24728976896126653,1.4873478848754189,-5.7728369362037029,1.1811404782650783,-5.4241766105100595,1.23,0.13159814707585391,0.98,0.71868725269785461]
[2020,"12",202012,105.48,95.448637721903125,104.7,96.271495168226821,{"$f":"D218/D217*100-100","v":0.38066235249334568},-1.9946400534263091,0.18180078461391247,-1.2940660175866725,1.6184971098266061,-1.1562260474120478,1.1691950913131706,-0.58467905239871243,1.61,0.31202663578459716,1.17,0.58811765311997766]
[2021,"01",202101,105.91,95.665953323247962,104.97,96.42003593866113,0.40766021994689083,0.22767805442964573,0.25787965616046904,0.1542936153372807,1.6020721412126022,-1.2293739616677755,1.1466563885141738,-0.81140415491974238,0.41,0.22767805442964653,0.26,0.1542936153372762]
[2021,"02",202102,106.58,96.034936644127498,105.66,96.800677450230765,0.6326125956000368,0.38569972708344835,0.65733066590453859,0.39477428924811875,1.5627977892128939,-1.2524726077077304,1.013384321223711,-0.85899720238994348,1.05,0.38496236247828558,0.91,0.54967701610871422]
[2021,"03",202103,107.12,96.642983707025621,106.15,97.512044785225896,0.50666166260087664,0.63315193839439132,0.46375165625592274,0.73487846751989139,1.506680564768331,-1.0825446702409351,0.97022733758205959,-0.50969947795019266,1.56,0.62805442964678548,1.38,1.2885949416608957]
[2021,"04",202104,107.76,96.923808300614937,106.75,97.761140874040436,0.597460791635541,0.29057939109232223,0.56523787093733802,0.25545161047865861,1.9489120151371822,-0.56489685045167448,1.3770180436847141,-0.56971737213315521,2.16,0.29035321366531525,1.95,1.5473382886705669]
[2021,"05",202105,108.84,97.17672784661552,107.41,97.831742808352885,1.0022271714922084,0.26094676884356716,0.61826697892270488,7.2218811770440539E-2,3.3029612756264441,3.2586965453134553E-2,2.4122807017543835,-0.11390740057510129,3.18,0.26048639258830308,2.59,1.6206745697671574]
[2021,"06",202106,108.78,97.272574417279856,107.45,97.861273762510976,-5.5126791620736526E-2,9.8631197806554383E-2,3.7240480402218168E-2,3.0185452400587565E-2,3.6296084595598899,0.97813446062869502,3.0003834355828189,0.95325556557173741,3.1342393369789661,9.4279096699478773E-2,2.62,1.6513492301185901]
[2021,"07",202107,109.14,97.544119435725293,107.79,98.073027323103673,0.33094318808603873,0.27915886885089947,0.31642624476499748,0.21638136563251464,3.9725635895970299,0.94180066713403221,3.405602455871076,1.0988812737635669,3.47,0.27775332947307435,2.95,1.8713038077665809]
[2021,"08",202108,109.62,97.614454083301951,108.21,97.948683528005276,0.43980208905993834,7.2105471845489433E-2,0.38964653492901391,-0.12678694488418785,4.4397865853658516,0.98736670513739,3.9181791990780681,1.2301753338309851,3.93,6.9797336421540235E-2,3.35,1.7421442939550265]
[2021,"09",202109,110.04,98.077725404154592,108.52,98.390046047029742,0.38314176245211229,0.47459295368008725,0.28647999260698498,0.45060587149012576,4.511349605850512,0.8956189096434457,3.6287242169594975,1.0067043345493971,4.33,0.46577301679212441,3.65,2.2006003699235275]
[2021,"10",202110,110.06,null,null,null,1.8175209014898996E-2,null,null,null,4.5899458329373743,null,null,null,4.34]
[2021,"11",202111,110.6,null,null,null,0.49064146829000777,null,null,null,5.2531404644080624,null,null,null,4.8600000000000003]
[2021,"12",202112,111.41,null,null,null,0.73236889692584839,null,null,null,5.6219188471748254,null,null,null,5.6219188471748227]
[2022,"01",202201,113.26,null,null,null,1.6605331657840452,null,null,null,6.9398545935228242,null,null,null,1.67]
[2022,"02",202202,115.11,null,null,null,1.6334098534345571,null,null,null,8.0033777444173495,null,null,null,3.33]
[2022,"03",202203,116.26,null,null,null,0.99904439232038555,null,null,null,8.5324869305451756,null,null,null,4.3600000000000003]

{"sheet":"IPP_MC","index":9,"n_rows":257,"n_cols":7,"rows_kept":257,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5]
["AÑO","MES","LLAVE","Indice de Precios de Producción - Materiales de construcción","VAR_MEN","VAR_ANUAL","VAR_ACORRIDO"]
[2001,"01",{"$f":"+(A3*100)+B3","v":200101},57.96,0,0,0]
[2001,"02",{"$f":"+(A4*100)+B4","v":200102},58.83,1.5,0,0]
[2001,"03",200103,59.15,0.54,0,0]
[2001,"04",200104,59.32,0.28000000000000003,0,0]
[2001,"05",200105,59.52,0.34,0,0]
[2001,"06",200106,59.87,0.59,0,0]
[2001,"07",200107,60.03,0.27,0,0]
[2001,"08",200108,60.41,0.63,0,0]
[2001,"09",200109,60.54,0.21,0,0]
[2001,"10",200110,60.78,0.4,0,0]
[2001,"11",200111,60.89,0.18,0,0]
[2001,"12",200112,60.91,0.04,0,0]
[2002,"01",200201,61.31,0.66,{"$f":"+D15/D3*100-100","v":5.7798481711525085},0.66]
[2002,"02",200202,61.62,0.5,{"$f":"+D16/D4*100-100","v":4.7424783273839921},1.1599999999999999]
[2002,"03",200203,62.12,0.81,{"$f":"+D17/D5*100-100","v":5.0211327134404087},1.98]
[2002,"04",200204,62.29,0.28000000000000003,5.0067430883344599,2.2599999999999998]
[2002,"05",200205,62.58,0.46,5.1411290322580498,2.74]
[2002,"06",200206,62.87,0.46,5.0108568565224658,3.21]
[2002,"07",200207,63.33,0.74,5.4972513743128246,3.97]
[2002,"08",200208,63.94,0.96,5.843403410031442,4.97]
[2002,"09",200209,64.39,0.7,6.359431780640918,5.7]
[2002,"10",200210,65.040000000000006,1.03,7.0088845014807646,6.79]
[2002,"11",200211,65.27,0.34,7.1932993923468587,7.15]
[2002,"12",200212,65.67,0.62,7.8148087341979959,7.82]
[2003,"01",200301,67.08,2.15,9.4111890393084252,2.15]
[2003,"02",200302,68.290000000000006,1.8,10.824407659850706,3.99]
[2003,"03",200303,69.39,1.62,11.70315518351579,5.67]
[2003,"04",200304,69.900000000000006,0.73,12.217049285599629,6.44]
[2003,"05",200305,70.180000000000007,0.4,12.14445509747523,6.86]
[2003,"06",200306,70.25,0.09,11.738508032447911,6.96]
[2003,"07",200307,70.41,0.23,11.179535765040271,7.21]
[2003,"08",200308,71.19,1.1200000000000001,11.338755082890216,8.41]
[2003,"09",200309,71.400000000000006,0.28000000000000003,10.886783662059329,8.7100000000000009]
[2003,"10",200310,71.69,0.41,10.22447724477243,9.16]
[2003,"11",200311,71.7,0.02,9.8513865481844647,9.18]
[2003,"12",200312,72.069999999999993,0.52,9.7456981879092268,9.75]
[2004,"01",200401,73.25,1.62,9.1979725700656019,1.62]
[2004,"02",200402,74.14,1.23,8.5664079660272279,2.87]
[2004,"03",200403,75.42,1.72,8.6900129701686097,4.63]
[2004,"04",200404,77.319999999999993,2.52,10.615164520743889,7.27]
[2004,"05",200405,77.92,0.78,11.02878312909661,8.11]
[2004,"06",200406,78.150000000000006,0.28999999999999998,11.245551601423486,8.43]
[2004,"07",200407,78.13,-0.02,10.964351654594509,8.4]
[2004,"08",200408,78.45,0.41,10.198061525495163,8.85]
[2004,"09",200409,78.25,-0.26,9.5938375350139893,8.57]
[2004,"10",200410,78.34,0.12,9.2760496582508125,8.6999999999999993]
[2004,"11",200411,78.94,0.76,10.097629009762898,9.5299999999999994]
[2004,"12",200412,78.98,0.04,9.5879006521437589,9.58]
[2005,"01",200501,79.099999999999994,0.15,7.9863481228669002,0.15]
[2005,"02",200502,78.7,-0.5,6.1505260318316886,-0.35]
[2005,"03",200503,79.09,0.49,4.8660832670379222,0.14000000000000001]
[2005,"04",200504,78.84,-0.32,1.9658561821003673,-0.18]
[2005,"05",200505,78.680000000000007,-0.19,0.97535934291582294,-0.38]
[2005,"06",200506,78.86,0.22,0.90850927703134232,-0.15]
[2005,"07",200507,78.739999999999995,-0.15,0.7807500319979539,-0.3]
[2005,"08",200508,78.75,0.01,0.38240917782026429,-0.28999999999999998]
[2005,"09",200509,78.13,-0.79,-0.15335463258786319,-1.07]
[2005,"10",200510,77.98,-0.19,-0.45953535869287521,-1.26]
[2005,"11",200511,77.94,-0.05,-1.2667848999239908,-1.31]
[2005,"12",200512,77.84,-0.13,-1.4434033932641199,-1.44]
[2006,"01",200601,77.95,0.13,-1.4538558786346272,0.13]
[2006,"02",200602,78.25,0.4,-0.57179161372300769,0.53]
[2006,"03",200603,79.03,1,-7.5862940953342672E-2,1.53]
[2006,"04",200604,79.39,0.44,0.69761542364281581,1.98]
[2006,"05",200605,80.75,1.72,2.6309100152516436,3.74]
[2006,"06",{"$f":"+(A68*100)+B68","v":200606},81.62,1.08,3.4998731930002691,4.8600000000000003]
[2006,"07",200607,82.14,0.63,4.3180086360172822,5.52]
[2006,"08",200608,82.19,0.06,4.3682539682539527,5.58]
[2006,"09",200609,82.43,0.28999999999999998,5.5036477665429544,5.89]
[2006,"10",200610,82.47,0.05,5.7578866375993698,5.95]
[2006,"11",200611,82.12,-0.42,5.3630998203746572,5.5]
[2006,"12",200612,82.19,0.08,5.5883864337101556,5.59]
[2007,"01",200701,82.65,0.56000000000000005,6.0295060936497862,0.56000000000000005]
[2007,"02",200702,82.53,-0.14000000000000001,5.4696485623003213,0.42]
[2007,"03",200703,82.42,-0.14000000000000001,4.289510312539548,0.28000000000000003]
[2007,"04",200704,81.75,-0.82,2.9726665826930372,-0.54]
[2007,"05",200705,81.22,-0.64,0.58204334365325394,-1.18]
[2007,"06",200706,80.819999999999993,-0.5,-0.9801519235481635,-1.67]
[2007,"07",200707,80.91,0.11,{"$f":"+D81/D69*100-100","v":-1.4974433893352881},-1.56]
[2007,"08",200708,81.41,0.62,-0.94902056211218166,-0.95]
[2007,"09",200709,81.39,-0.02,-1.2616765740628466,-0.97]
[2007,"10",200710,81.28,-0.14000000000000001,-1.4429489511337437,-1.1100000000000001]
[2007,"11",200711,81.33,7.0000000000000007E-2,-0.96200681928884535,-1.04]
[2007,"12",200712,81.13,-0.25,-1.2896946100498781,-1.29]
[2008,"01",200801,82.24,1.37,-0.49606775559590233,1.37]
[2008,"02",200802,82.95,0.87,0.5089058524172998,2.25]
[2008,"03",200803,83.36,0.49,1.1404998786702265,2.75]
[2008,"04",200804,83.74,0.46,2.4342507645259843,3.22]
[2008,"05",200805,84.85,1.32,4.4693425264713085,4.59]
[2008,"06",200806,85.41,0.66,5.6792873051225001,5.28]
[2008,"07",200807,85.61,0.23,5.8089234952416291,5.52]
[2008,"08",200808,86.15,0.64,5.8223805429308442,6.19]
[2008,"09",200809,86.64,0.56999999999999995,6.4504238849981448,6.8]
[2008,"10",200810,86.85,0.24,6.8528543307086522,7.06]
[2008,"11",200811,87.07,0.25,7.0576662977990878,7.33]
[2008,"12",200812,86.95,-0.14000000000000001,7.1736718846296128,7.17]
[2009,"01",200901,89.1,2.48,8.3414396887159512,2.48]
[2009,"02",200902,89.5,0.46,7.896323086196503,2.95]
[2009,"03",200903,89.17,-0.38,6.9697696737044197,2.56]
[2009,"04",200904,88.12,-1.17,5.230475280630543,1.35]
[2009,"05",200905,87.72,-0.46,3.38243959929288,0.89]
[2009,"06",200906,87.75,0.03,2.7397260273972677,0.92]
[2009,"07",200907,87.79,0.05,2.5464314916481783,0.97]
[2009,"08",200908,87.74,-0.06,1.8456181079512248,0.91]
[2009,"09",200909,87.57,-0.18,1.0734072022160461,0.73]
[2009,"10",200910,87.23,-0.4,0.43753598157745444,0.32]
[2009,"11",200911,87.2,-0.02,0.14930515677042422,0.3]
[2009,"12",200912,87.31,0.12,0.41403105232893722,0.42]
[2010,"01",201001,87.89,0.65,-1.3580246913580112,0.65]
[2010,"02",201002,88.15,0.31,-1.5083798882681521,0.96]
[2010,"03",201003,88.32,0.2,-0.95323539306943417,1.1599999999999999]
[2010,"04",201004,88.82,0.56999999999999995,0.79437131184747045,1.73]
[2010,"05",201005,88.82,-0.01,1.2539899680802336,1.73]
[2010,"06",201006,89.02,0.23,1.4472934472934469,1.96]
[2010,"07",201007,88.94,-0.09,1.3099441849868896,1.86]
[2010,"08",201008,88.76,-0.21,1.1625256439480296,1.65]
[2010,"09",201009,88.51,-0.27,1.0734269727075514,1.38]
[2010,"10",201010,88.57,7.0000000000000007E-2,1.5361687492834903,1.44]
[2010,"11",201011,88.62,0.05,1.6284403669724696,1.5]
[2010,"12",201012,88.82,0.23,1.7294697056465367,1.73]
[2011,"01",201101,89.93,1.25,2.3210831721470129,1.25]
[2011,"02",201102,90.39,0.51,2.5411230856494598,1.77]
[2011,"03",201103,90.68,0.32,2.6721014492753881,2.1]
[2011,"04",201104,90.93,0.28000000000000003,2.3755910830894038,2.38]
[2011,"05",201105,91.98,1.1499999999999999,3.5577572618779669,3.55]
[2011,"06",201106,91.76,-0.24,3.07796000898675,3.31]
[2011,"07",201107,91.97,0.23,3.4067910951202975,3.54]
[2011,"08",201108,93.44,1.6,5.2726453357368115,5.2]
[2011,"09",201109,93.76,0.34,5.931533160094915,5.57]
[2011,"10",{"$f":"+(A132*100)+B132","v":201110},94.17,0.44,6.3226826239132947,6.03]
[2011,"11",201111,94.29,0.12,6.3981042654028357,6.15]
[2011,"12",201112,94.26,-0.03,6.1247466786759901,6.13]
[2012,"01",201201,96.4,2.27,7.1944845991326503,2.27]
[2012,"02",201202,96.37,-0.03,6.61577608142494,2.2400000000000002]
[2012,"03",201203,97.36,1.03,7.3665637406263613,3.29]
[2012,"04",201204,97.39,0.02,7.104365995820956,3.31]
[2012,"05",201205,97.23,-0.16,5.7077625570776291,3.15]
[2012,"06",201206,97.03,-0.2,5.7432432432432421,2.94]
[2012,"07",201207,97.25,0.22,5.7410025008154832,3.17]
[2012,"08",201208,97.35,0.1,4.184503424657521,3.27]
[2012,"09",201209,97.48,0.14000000000000001,3.9675767918088809,3.41]
[2012,"10",201210,97.89,0.42,3.950302644154192,3.85]
[2012,"11",201211,98.33,0.45,{"$f":"+D145/D133*100-100","v":4.2846537278608423},4.32]
[2012,"12",201212,98.35,0.02,4.3390621684701784,4.34]
[2013,"01",201301,98.95,0.61,2.6452282157676308,0.61]
[2013,"02",201302,99.33,0.38,3.071495278613682,0.99]
[2013,"03",201303,99.61,0.28999999999999998,2.3110106820049197,1.29]
[2013,"04",201304,99.6,-0.02,2.2692268200020607,1.27]
[2013,"05",201305,99.65,0.05,2.4889437416435243,1.32]
[2013,"06",201306,99.57,-7.0000000000000007E-2,2.6177470885293133,1.24]
[2013,"07",201307,99.75,0.18,2.5706940874036093,1.42]
[2013,"08",201308,99.67,-7.0000000000000007E-2,2.3831535695942705,1.35]
[2013,"09",201309,99.75,7.0000000000000007E-2,2.3286828067295744,1.42]
[2013,"10",201310,99.79,0.05,1.940954132189205,1.47]
[2013,"11",201311,99.77,-0.03,1.4644564222515868,1.45]
[2013,"12",201312,99.82,0.05,1.4946619217081718,1.5]
[2014,"01",201401,100.42,0.6,1.4855987872662837,0.6]
[2014,"02",201402,100.75,0.33,1.429578173764213,0.93]
[2014,"03",201403,100.86,0.12,1.2548940869390606,1.05]
[2014,"04",201404,100.95,0.08,1.3554216867470075,1.1299999999999999]
[2014,"05",201405,100.99,0.03,1.3447064726542806,1.17]
[2014,"06",201406,100.98,-0.01,1.4160891834890066,1.1599999999999999]
[2014,"07",201407,101.2,0.21,1.4536340852130394,1.38]
[2014,"08",201408,100.07,-1.1100000000000001,0.40132437042240099,0.25]
[2014,"09",201409,100.14,7.0000000000000007E-2,0.39097744360903164,0.32]
[2014,"10",201410,99.82,-0.32,3.0063132578405316E-2,0]
[2014,"11",201411,99.87,0.05,0.10023053021950545,0.05]
[2014,"12",201412,100,0.13,0.18032458425165032,0.18]
[2015,"01",201501,101.35,1.35,0.92611033658633346,1.35]
[2015,"02",201502,102.19,0.84,1.4292803970223247,2.19]
[2015,"03",201503,103.23,1.01,2.3497917906008468,3.23]
[2015,"04",201504,103.67,0.43,2.6944031698860726,3.67]
[2015,"05",201505,103.56,-0.11,2.5448064164769022,3.56]
[2015,"06",201506,104.1,0.53,3.0897207367795545,4.0999999999999996]
[2015,"07",201507,104.85,0.72,3.6067193675889229,4.8499999999999996]
[2015,"08",201508,106.22,1.31,6.1456980113920423,6.22]
[2015,"09",201509,107.5,1.21,7.3497104054324041,7.5]
[2015,"10",201510,107.84,0.32,8.0344620316569859,7.84]
[2015,"11",201511,108.3,0.43,8.4409732652447929,8.3000000000000007]
[2015,"12",201512,109.22,0.85,9.2199999999999989,9.2200000000000006]
[2016,"01",201601,110.1,0.81,8.6334484459792833,0.81]
[2016,"02",201602,110.97,0.78,8.591838731774132,1.6]
[2016,"03",201603,110.67,-0.26,7.2072072072072046,1.33]
[2016,"04",201604,110.38,-0.27,6.4724606925822314,1.07]
[2016,"05",201605,110.29,-0.09,6.4986481266898579,0.98]
[2016,"06",201606,110.3,0.01,5.9558117195004741,0.99]
[2016,"07",201607,110,-0.28000000000000003,4.911778731521224,0.71]
[2016,"08",201608,110.02,0.03,3.5774807004330711,0.74]
[2016,"09",201609,109.06,-0.88,1.4511627906976798,-0.14000000000000001]
[2016,"10",201610,107.65,-1.29,-0.1761869436201664,-1.43]
[2016,"11",201611,107.45,-0.18,-0.78485687903969392,-1.61]
[2016,"12",201612,107.22,-0.22,-1.8311664530305904,-1.83]
[2017,"01",201701,107.17,-0.05,-2.6612170753860056,-0.05]
[2017,"02",{"$f":"+(A196*100)+B196","v":201702},107.14,-0.02,-3.451383256736051,-7.0000000000000007E-2]
[2017,"03",201703,107.43,0.27,-2.9276226619680159,0.2]
[2017,"04",201704,106.54,-0.84,-3.4788911034607537,-0.64]
[2017,"05",201705,106.49,-0.05,-3.4454619639133313,-0.68]
[2017,"06",201706,106.25,-0.23,-3.6718041704442328,-0.9]
[2017,"07",201707,106.4,0.14000000000000001,-3.2727272727272663,-0.76]
[2017,"08",201708,106.64,0.22,-3.0721686966006132,-0.54]
[2017,"09",201709,106.69,0.05,-2.1731157161195682,-0.5]
[2017,"10",201710,106.56,-0.12,-1.012540640966094,-0.61]
[2017,"11",201711,107.04,0.45,-0.38157282456955954,-0.17]
[2017,"12",201712,107.28,0.22,5.5959709009513858E-2,0.05]
[2018,"01",201801,107.71,0.4,0.50387235233739602,0.4]
[2018,"02",201802,108.34,0.57999999999999996,1.1200298674631313,0.99]
[2018,"03",201803,108.69,0.33,{"$f":"+D209/D197*100-100","v":1.1728567439262605},1.32]
[2018,"04",201804,108.24,-0.42,1.5956448282335174,0.9]
[2018,"05",201805,108.77,0.49,2.1410461076157361,1.39]
[2018,"06",201806,108.89,0.11,2.4847058823529409,1.5]
[2018,"07",201807,109.53,0.58838496761054104,2.941729323308266,2.1]
[2018,"08",201808,109.31,-0.2,2.5037509377344236,1.89]
[2018,"09",201809,109.44,0.12,2.577561158496593,2.02]
[2018,"10",201810,109.53,0.08,2.7871621621621756,2.1]
[2018,"11",201811,109.92,0.36,2.6905829596412474,2.4700000000000002]
[2018,"12",201812,110.16,0.21,2.6845637583892596,2.69]
[2019,"01",201901,110.35,0.17,2.4510259028873946,0.17]
[2019,"02",201902,111.18,0.75,2.6213771460217998,0.93]
[2019,"03",201903,111.18,0,2.2909191277946377,0.92]
[2019,"04",201904,111.4,0.2,2.9194382852919603,1.1200000000000001]
[2019,"05",201905,112.08,0.61,3.043118506941255,1.75]
[2019,"06",201906,112.1,0.01,2.9479291027642489,1.76]
[2019,"07",201907,111.92,-0.15,2.1820505797498555,1.6]
[2019,"08",201908,112.73,0.72,3.1287164943738048,2.34]
[2019,"09",201909,113.21,0.42,3.4448099415204609,2.77]
[2019,"10",201910,113.61,0.35,3.7250068474390616,3.13]
[2019,"11",201911,113.56,-0.04,3.3114992721979633,3.09]
[2019,"12",201912,113.91,0.3,3.4041394335511939,3.4]
[2020,"01",202001,114.25,0.3,3.5342093339374827,0.3]
[2020,"02",202002,115.24,1.6,3.6517359237272728,2.65]
[2020,"03",202003,116.82,0.85,5.0728548300053973,3.52]
[2020,"04",202004,117.33,0.43,5.3231597845601328,3]
[2020,"05",202005,117.73,0.34,5.0410421127765801,3.36]
[2020,"06",202006,117.27,-0.39,4.6119536128456815,2.95]
[2020,"07",202007,117.13,-0.11,4.6551107934238729,2.83]
[2020,"08",202008,117.46,0.28000000000000003,4.1958662290428492,3.12]
[2020,"09",202009,117.88,0.36,4.1250772899920491,3.49]
[2020,"10",202010,118.3,0.36,4.1281577325939622,3.86]
[2020,"11",202011,118.42,0.1,4.2796759422331689,3.96]
[2020,"12",202012,118.06,-0.3,3.6432271091212414,3.65]
[2021,"01",202101,119.28,1.03,4.402625820568943,1.03]
[2021,"02",202102,121.19,1.6,5.163137799375221,2.65]
[2021,"03",202103,122.22,0.85,4.6224961479198754,3.52]
[2021,"04",202104,124.17,1.59,5.8297110713372575,5.17]
[2021,"05",202105,125.76,1.28,6.8206914125541402,6.52]
[2021,"06",202106,126.7,0.75,8.0412722776498811,7.31]
[2021,"07",202107,128.69999999999999,1.58,9.8779134295227493,9.01]
[2021,"08",202108,129.22999999999999,0.41,10.020432487655356,9.4600000000000009]
[2021,"09",202109,129.91,0.53,10.205293518832704,10.039999999999999]
[2021,"10",202110,130.47999999999999,0.44,10.295857988165679,10.52]
[2021,"11",202111,131.84,1.04,11.332545178179359,11.67]
[2021,"12",202112,132.55000000000001,0.54,12.273420294765387,12.27]
[2022,"01",202201,136.16,2.72,14.151576123407096,2.72]
[2022,"02",202202,138.16,1.47,14.002805512005949,4.2300000000000004]
[2022,"03",202203,140.54,1.73,14.98936344297168,6.03]

{"sheet":"CHV_FIVI","index":10,"n_rows":98,"n_cols":24,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
["AÑO","TRIMESTRE","LLAVE","Total Viviendas Financiadas - Colombia","Total Vivienda Financiadas Nuevas  - Colombia","Total Vivienda Financiadas Usadas  - Colombia","Número de créditos - Colombia","Número de créditos - Bogotá","Número de créditos - Bogotá - VIS/VIP","VAR_TRIM_Número de créditos - Colombia","VAR_TRIM_Número de créditos - Bogotá","VAR_TRIM_Número de créditos - Bogotá - VIS/VIP","VAR_ANUAL_Total Viviendas Financiadas - Colombia","VAR_ANUAL_Total Vivienda Financiadas Nuevas  - Colombia","VAR_ANUAL_Total Vivienda Financiadas Usadas  - Colombia","VAR_ANUAL_Número de créditos - Colombia","VAR_ANUAL_Número de créditos - Bogotá","VAR_ANUAL_Número de créditos - Bogotá - VIS/VIP","SUM_ACORRIDO_Total Viviendas Financiadas - Colombia","SUM_ACORRIDO_Total Vivienda Financiadas Nuevas  - Colombia","SUM_ACORRIDO_Total Vivienda Financiadas Usadas  - Colombia","VAR_ACORRIDO_Total Viviendas Financiadas - Colombia","VAR_ACORRIDO_Total Vivienda Financiadas Nuevas  - Colombia","VAR_ACORRIDO_Total Vivienda Financiadas Usadas  - Colombia"]
[1998,"01",{"$f":"+(A3*100)+B3","v":199801},30940,16767,14173,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"+D3","v":30940},{"$f":"+E3","v":16767},{"$f":"+F3","v":14173}]
[1998,"02",{"$f":"+(A4*100)+B4","v":199802},27044,15580,11464,0,0,0,{"$f":"+G4/G3*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+H4/H3*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+I4/I3*100-100","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"+SUM(D3:D4)","v":57984},{"$f":"+SUM(E3:E4)","v":32347},{"$f":"+SUM(F3:F4)","v":25637}]
[1998,"03",199803,24235,15990,8245,0,0,0,{"$f":"+G5/G4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+H5/H4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+I5/I4*100-100","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"+SUM(D3:D5)","v":82219},{"$f":"+SUM(E3:E5)","v":48337},{"$f":"+SUM(F3:F5)","v":33882}]
[1998,"04",199804,20538,14388,6150,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"+SUM(D3:D6)","v":102757},{"$f":"+SUM(E3:E6)","v":62725},{"$f":"+SUM(F3:F6)","v":40032}]
[1999,"01",199901,14045,10326,3719,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D7/D3*100-100","v":-54.605688429217842},-38.414743245661121,-73.759966132787696,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D7","v":14045},{"$f":"+E7","v":10326},{"$f":"+F7","v":3719},{"$f":"+S7/S3*100-100","v":-54.605688429217842},{"$f":"+T7/T3*100-100","v":-38.414743245661121},{"$f":"+U7/U3*100-100","v":-73.759966132787696}]
[1999,"02",199902,9575,7748,1827,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D8/D4*100-100","v":-64.594734506729765},{"$f":"+E8/E4*100-100","v":-50.269576379974325},{"$f":"+F8/F4*100-100","v":-84.063154221912072},{"$f":"+G8/G4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+H8/H4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+I8/I4*100-100","v":{"$error":"#DIV/0!"}},{"$f":"+SUM(D7:D8)","v":23620},{"$f":"+SUM(E7:E8)","v":18074},{"$f":"+SUM(F7:F8)","v":5546},{"$f":"+S8/S4*100-100","v":-59.264624724061811},{"$f":"+T8/T4*100-100","v":-44.124648344514171},{"$f":"+U8/U4*100-100","v":-78.36720365097321}]
[1999,"03",199903,8758,6802,1956,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-63.862182793480507,-57.460913070669164,-76.27653123104912,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D7:D9)","v":32378},{"$f":"+SUM(E7:E9)","v":24876},{"$f":"+SUM(F7:F9)","v":7502},-60.619808073559639,-48.536317934501518,-77.858449914408823]
[1999,"04",199904,10188,7344,2844,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-50.394390885188436,-48.957464553794829,-53.756097560975604,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D7:D10)","v":42566},{"$f":"+SUM(E7:E10)","v":32220},{"$f":"+SUM(F7:F10)","v":10346},-58.576058078768355,-48.632921482662418,-74.155675459632292]
[2000,"01",200001,6040,4784,1256,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-56.995372018511922,-53.670346697656399,-66.227480505512233,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D11","v":6040},{"$f":"+E11","v":4784},{"$f":"+F11","v":1256},-56.995372018511922,-53.670346697656399,-66.227480505512233]
[2000,"02",200002,10159,7175,2984,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.099216710182759,-7.3954568921011798,63.327859879584025,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D11:D12)","v":16199},{"$f":"+SUM(E11:E12)","v":11959},{"$f":"+SUM(F11:F12)","v":4240},-31.418289585097369,-33.833130463649439,-23.548503425892534]
[2000,"03",200003,10514,6721,3793,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20.050239780771875,-1.1908262275801178,93.916155419222918,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D11:D13)","v":26713},{"$f":"+SUM(E11:E13)","v":18680},{"$f":"+SUM(F11:F13)","v":8033},-17.496448205571681,-24.907541405370637,7.0781125033324344]
[2000,"04",200004,13580,9269,4314,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},33.294071456615626,26.21187363834423,51.687763713080159,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D11:D14)","v":40293},{"$f":"+SUM(E11:E14)","v":27949},{"$f":"+SUM(F11:F14)","v":12347},-5.3399426772541574,-13.255741775294851,19.340808041755267]
[2001,"01",200101,10340,6774,3566,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},71.192052980132445,41.596989966555185,183.91719745222929,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D15","v":10340},{"$f":"+E15","v":6774},{"$f":"+F15","v":3566},71.192052980132445,41.596989966555185,183.91719745222929]
[2001,"02",200102,9455,6759,2696,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-6.9298159267644479,-5.7979094076655002,-9.651474530831095,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D15:D16)","v":19795},{"$f":"+SUM(E15:E16)","v":13533},{"$f":"+SUM(F15:F16)","v":6262},22.198901166738679,13.161635588259884,47.688679245283026]
[2001,"03",200103,8502,6209,2293,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-19.13638957580369,-7.6179140008927249,-39.546533087266013,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D15:D17)","v":28297},{"$f":"+SUM(E15:E17)","v":19742},{"$f":"+SUM(F15:F17)","v":8555},5.9296971511998038,5.6852248394004334,6.4981949458483825]
[2001,"04",200104,9695,7645,2050,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-28.608247422680407,-17.520768151904193,-52.480296708391286,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D15:D18)","v":37992},{"$f":"+SUM(E15:E18)","v":27387},{"$f":"+SUM(F15:F18)","v":10605},-5.7106693470329759,-2.0108053955418796,-14.10869037013039]
[2002,"01",200201,10064,7576,2488,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-2.6692456479690492,11.839385887215826,-30.22994952327538,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D19","v":10064},{"$f":"+E19","v":7576},{"$f":"+F19","v":2488},-2.6692456479690492,11.839385887215826,-30.22994952327538]
[2002,"02",200202,11980,7161,4819,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26.705446853516662,5.9476253883710513,78.746290801186944,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D19:D20)","v":22044},{"$f":"+SUM(E19:E20)","v":14737},{"$f":"+SUM(F19:F20)","v":7307},11.361454912856786,8.8967708564250358,16.6879591184925]
[2002,"03",200203,13070,7747,5323,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},53.728534462479416,24.77049444354968,132.14129960750108,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D19:D21)","v":35114},{"$f":"+SUM(E19:E21)","v":22484},{"$f":"+SUM(F19:F21)","v":12630},24.090893027529432,13.889170296829107,47.632963179427236]
[2002,"04",200204,13151,9312,3839,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},35.647240845796802,21.805101373446689,87.268292682926841,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D19:D22)","v":48265},{"$f":"+SUM(E19:E22)","v":31796},{"$f":"+SUM(F19:F22)","v":16469},27.039903137502648,16.098879030196798,55.294672324375313]
[2003,"01",200301,13209,10329,2880,882195,349445,157511,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},31.25,36.338437170010565,15.755627009646304,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+D23","v":13209},{"$f":"+E23","v":10329},{"$f":"+F23","v":2880},31.25,36.338437170010565,15.755627009646304]
[2003,"02",200302,11556,8484,3072,893356,344820,159494,1.2651397933563402,-1.3235273075877529,1.2589596917040637,-3.5392320534223671,18.475073313783,-36.252334509234288,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D23:D24)","v":24765},{"$f":"+SUM(E23:E24)","v":18813},{"$f":"+SUM(F23:F24)","v":5952},12.343494828524769,27.65827508990975,-18.543862050088961]
[2003,"03",200303,12082,8925,3157,906501,340301,160150,1.4714178893968466,-1.3105388318543021,0.41130073858577987,-7.5592960979341939,15.205886149477223,-40.691339470223554,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D23:D25)","v":36847},{"$f":"+SUM(E23:E25)","v":27738},{"$f":"+SUM(F23:F25)","v":9109},4.9353534202882088,23.367728162248696,-27.87806809184481]
[2003,"04",200304,11042,8032,3010,920464,337603,155385,1.5403182125557606,-0.7928275262194262,-2.9753356228535637,-16.036803284921291,-13.745704467353946,-21.59416514717374,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+SUM(D23:D26)","v":47889},{"$f":"+SUM(E23:E26)","v":35770},{"$f":"+SUM(F23:F26)","v":12119},-0.77903242515280624,12.498427475154102,-26.413261278766171]
[2004,"01",200401,10880,7801,3079,933028,338131,156080,1.3649637574093134,0.15639671448417403,0.44727612060367505,-17.631917631917631,-24.474779746345249,6.9097222222222143,5.7621047500836085,-3.2377055044427578,-0.90850797722063703,{"$f":"+D27","v":10880},{"$f":"+E27","v":7801},{"$f":"+F27","v":3079},-17.631917631917631,-24.474779746345249,6.9097222222222143]
[2004,"02",200402,9893,6871,3022,945341,334795,156133,1.3196817244498504,-0.986599868098466,3.3956945156333518E-2,-14.390792661820697,-19.012258368694006,-1.6276041666666572,5.8190687698968873,-2.9073139609071461,-2.1072893024189057,{"$f":"+SUM(D27:D28)","v":20773},{"$f":"+SUM(E27:E28)","v":14672},{"$f":"+SUM(F27:F28)","v":6101},-16.119523521098316,-22.011375112953814,2.5033602150537746]
[2004,"03",200403,11869,7373,4496,958734,328833,156379,1.4167374524113541,-1.7807912304544544,0.15755797941498884,-1.76295315345142,-17.389355742296914,42.413683877098521,5.7620454914004426,-3.3699577726777221,-2.354667499219488,{"$f":"+SUM(D27:D29)","v":32642},{"$f":"+SUM(E27:E29)","v":22045},{"$f":"+SUM(F27:F29)","v":10597},-11.412055255516051,-20.524190640997915,16.335492370183317]
[2004,"04",200404,12145,7528,4617,971493,324907,159233,1.3308175155986959,-1.1939191017933126,1.8250532360483191,9.9891324035500872,-6.2749003984063734,53.388704318936874,5.5438344139477493,-3.7606300891876003,2.4764295137883323,{"$f":"+SUM(D27:D30)","v":44787},{"$f":"+SUM(E27:E30)","v":29573},{"$f":"+SUM(F27:F30)","v":15214},-6.4774791705819723,-17.324573665082482,25.53841075996371]
[2005,"01",200501,11650,7828,3822,979483,327026,162668,0.82244545251484169,0.65218662571136576,2.1572161549427591,7.077205882352942,0.34610947314446605,24.131211432283209,4.9789502565839427,-3.2842300765088055,4.2209123526396866,{"$f":"+D31","v":11650},{"$f":"+E31","v":7828},{"$f":"+F31","v":3822},7.077205882352942,0.34610947314446605,24.131211432283209]
[2005,"02",200502,11637,6549,5088,988820,326233,167521,0.95325799426839808,-0.24248836483948821,2.9833771854329143,17.628626301425257,-4.6863629748217051,68.365320979483784,4.5992927419841152,-2.5573858629907846,7.2937815836498316,{"$f":"+SUM(D31:D32)","v":23287},{"$f":"+SUM(E31:E32)","v":14377},{"$f":"+SUM(F31:F32)","v":8910},12.102248110528095,-2.0106324972737184,46.041632519259139]
[2005,"03",200503,12155,6775,5380,997621,319537,165935,0.8900507675815561,-2.0525207443759541,-0.94674697500612126,2.409638554216869,-8.1106740811067368,19.661921708185062,4.056078119687001,-2.8269668798447896,6.1107949277076727,{"$f":"+SUM(D31:D33)","v":35442},{"$f":"+SUM(E31:E33)","v":21152},{"$f":"+SUM(F31:F33)","v":14290},8.5779057655780804,-4.0508051712406399,34.849485703500989]
[2005,"04",200504,14053,7126,6927,1007312,316172,166658,0.97141098673745319,-1.0530861840725834,0.43571277910024264,15.71016879374227,-5.3400637619553777,50.032488628979877,3.6870054647846189,-2.6884616213254873,4.662978151513812,{"$f":"+SUM(D31:D34)","v":49495},{"$f":"+SUM(E31:E34)","v":28278},{"$f":"+SUM(F31:F34)","v":21217},10.511978922455171,-4.3789943529570934,39.457079006178532]
[2006,"01",200601,13366,7313,6053,1017413,322817,174186,1.0027677621233551,2.1017041357235939,4.5170348858140557,14.72961373390558,-6.5789473684210549,58.372579801151232,3.8724510787833992,-1.2870536287634593,7.0806796665601155,{"$f":"+D35","v":13366},{"$f":"+E35","v":7313},{"$f":"+F35","v":6053},14.72961373390558,-6.5789473684210549,58.372579801151232]
[2006,"02",200602,13985,7611,6374,1031254,320952,175099,1.3604111604628599,-0.57772669964715817,0.5241523428978212,20.177021569132947,16.21621621621621,25.275157232704387,4.2913776015857366,-1.6187816683168137,4.5236119650670759,{"$f":"+SUM(D35:D36)","v":27351},{"$f":"+SUM(E35:E36)","v":14924},{"$f":"+SUM(F35:F36)","v":12427},17.451797140035225,3.8046880434026633,39.472502805836143]
[2006,"03",200603,19117,8098,11019,1039868,319331,176115,0.83529372976978777,-0.50505994665869025,0.58024317671716119,57.276840806252579,19.52767527675276,104.81412639405204,4.2347745286035519,-6.4468277539063479E-2,6.1349323530297966,{"$f":"+SUM(D35:D37)","v":46468},{"$f":"+SUM(E35:E37)","v":23022},{"$f":"+SUM(F35:F37)","v":23446},31.109982506630558,8.8407715582450805,64.072778166550052]
[2006,"04",200604,28934,13492,15442,1061415,321439,179508,2.0720899191051245,0.66013008445781907,1.926582062856653,105.89198036006547,89.3348301992703,122.92478706510758,5.3710270502088662,1.6658654150272696,7.7104009408489134,{"$f":"+SUM(D35:D38)","v":75402},{"$f":"+SUM(E35:E38)","v":36514},{"$f":"+SUM(F35:F38)","v":38888},52.342660874835843,29.125114930334547,83.286986850167324]
[2007,"01",200701,22368,11656,10712,1072116,326043,182574,1.00818247339636,1.432309085083034,1.7080018717828835,67.349992518330083,59.387392315055394,76.97009747232778,5.376675941824999,0.99932779252640103,4.8155420068203085,{"$f":"+D39","v":22368},{"$f":"+E39","v":11656},{"$f":"+F39","v":10712},67.349992518330083,59.387392315055394,76.97009747232778]
[2007,"02",200702,20568,10597,9971,1081078,320825,185156,0.83591700898037402,-1.6004024009103119,1.4142210829581501,47.071862710046474,39.232689528314296,56.432381550047069,4.8313994418445816,-3.9569779904780944E-2,5.7436079018155368,{"$f":"+SUM(D39:D40)","v":42936},{"$f":"+SUM(E39:E40)","v":22253},{"$f":"+SUM(F39:F40)","v":20683},56.981463200614229,49.108818011257029,66.435986159169545]
[2007,"03",200703,21803,12244,9559,1091039,321089,188531,0.92139512597610462,8.228785163251473E-2,1.8227872712739668,14.050321703196119,51.197826623857736,-13.249841183410467,4.9209130389626239,0.55052594330020099,7.0499389603384088,{"$f":"+SUM(D39:D41)","v":64739},{"$f":"+SUM(E39:E41)","v":34497},{"$f":"+SUM(F39:F41)","v":30242},39.319531720754071,49.843627834245495,28.985754499701443]
[2007,"04",200704,25784,14365,11419,1091076,323117,191666,3.3912628237828812E-3,0.63160058426167609,1.6628565063570449,-10.886845925209101,6.4705010376519425,-26.052324828390113,2.794477183759426,0.52202750755196803,6.7729571941083293,{"$f":"+SUM(D39:D42)","v":90523},{"$f":"+SUM(E39:E42)","v":48862},{"$f":"+SUM(F39:F42)","v":41661},20.053844725604094,33.817166018513461,7.130734416786666]
[2008,"01",200801,24661,14222,10439,1116579,323890,192489,2.3374173751415981,0.23923222857355597,0.42939279788798501,10.251251788268959,22.01441317776252,-2.5485436893203968,4.1472191441970949,-0.66034234748177312,5.4306746853330736,{"$f":"+D43","v":24661},{"$f":"+E43","v":14222},{"$f":"+F43","v":10439},10.251251788268959,22.01441317776252,-2.5485436893203968]
[2008,"02",200802,26215,14291,11924,1126318,331726,197930,0.87221772933219199,2.4193398993485431,2.8266550296380615,27.455270322831595,34.858922336510346,19.586801725002516,4.1847119264290029,3.3978025403257135,6.8990472898528878,{"$f":"+SUM(D43:D44)","v":50876},{"$f":"+SUM(E43:E44)","v":28513},{"$f":"+SUM(F43:F44)","v":22363},18.492640208682687,28.13103851166133,8.1226127737755718]
[2008,"03",200803,26155,14096,12059,1139918,336326,202915,1.2074742657047182,1.3866866027987044,2.5185671702116821,19.96055588680457,15.125775890231935,26.153363322523276,4.4800415017245001,4.7454132654809058,7.6295145095501624,{"$f":"+SUM(D43:D45)","v":77031},{"$f":"+SUM(E43:E45)","v":42609},{"$f":"+SUM(F43:F45)","v":34422},18.987009376110223,23.515088268545099,13.821837180080678]
[2008,"04",200804,23524,13920,9604,1155032,339054,206354,1.325884844348451,0.8111177845304951,1.6947983145652046,-8.7651256593236155,-3.0978071702053569,-15.894561695419924,5.8617364876507168,4.9322691161406027,7.6633310028904447,{"$f":"+SUM(D43:D46)","v":100555},{"$f":"+SUM(E43:E46)","v":56529},{"$f":"+SUM(F43:F46)","v":44026},11.082266385338528,15.691130121566871,5.6767720409975624]
[2009,"01",200901,20864,12892,7972,1160132,339129,206528,0.44154620824356527,2.2120370206522466E-2,8.4321118078634072E-2,-15.396780341429789,-9.351708620447198,-23.632531851709942,3.9005748809533429,4.704992435703474,7.2934037789172237,{"$f":"+D47","v":20864},{"$f":"+E47","v":12892},{"$f":"+F47","v":7972},-15.396780341429789,-9.351708620447198,-23.632531851709942]
[2009,"02",200902,20594,11633,8961,1170951,339583,211068,0.93256629418033299,0.13387236125485913,2.1982491478153037,-21.44192256341789,-18.599118326219298,-24.849043944984899,3.9627352133234268,2.3685210083020252,6.6377001970393508,{"$f":"+SUM(D47:D48)","v":41458},{"$f":"+SUM(E47:E48)","v":24525},{"$f":"+SUM(F47:F48)","v":16933},-18.511675446182878,-13.986602602321753,-24.281178732728165]
[2009,"03",200903,24310,13287,11023,1185856,340247,212248,1.272896987149764,0.19553393426643595,0.55906153467128661,-7.0541005543873041,-5.7392167990919347,-8.5910937888713903,4.0299389956119711,1.1658331499794912,4.5994628292634872,{"$f":"+SUM(D47:D49)","v":65768},{"$f":"+SUM(E47:E49)","v":37812},{"$f":"+SUM(F47:F49)","v":27956},-14.621386195168185,-11.258184890516091,-18.784498285979907]
[2009,"04",200904,27916,15117,12799,1197618,345663,214305,0.99185735873494707,1.5917847916366696,0.96914929704874453,18.670294167658554,8.5991379310344769,33.267388588088295,3.6869974165217911,1.949247022598172,3.8530874128924069,{"$f":"+SUM(D47:D50)","v":93684},{"$f":"+SUM(E47:E50)","v":52929},{"$f":"+SUM(F47:F50)","v":40755},-6.8330764258366088,-6.3684126731412221,-7.4297006314450584]
[2010,"01",201001,26475,15241,11234,1203809,351586,220046,0.51694279812093669,1.7135186583464161,2.6788922330323715,26.893213190184056,18.220601923673584,40.918213748118404,3.7648302089762211,3.6732334893211771,6.5453594669972119,{"$f":"+D51","v":26475},{"$f":"+E51","v":15241},{"$f":"+F51","v":11234},26.893213190184056,18.220601923673584,40.918213748118404]
[2010,"02",201002,25516,14068,11448,1200061,350139,216260,-0.31134507218337149,-0.41156360037089712,-1.7205493396835152,23.90016509663009,20.931831857646358,27.753598928691005,2.4860135052619654,3.1085183887296921,2.4598707525536696,{"$f":"+SUM(D51:D52)","v":51991},{"$f":"+SUM(E51:E52)","v":29309},{"$f":"+SUM(F51:F52)","v":22682},25.406435428626565,19.506625891946982,33.951455737317673]
[2010,"03",201003,30999,15935,15064,1211132,353935,219115,0.92253643773108251,1.0841408697688735,1.3201701655414695,27.515425750719857,19.929254158199754,36.659711512292489,2.1314560958497424,4.0229597909753778,3.2353661754174396,{"$f":"+SUM(D51:D53)","v":82990},{"$f":"+SUM(E51:E53)","v":45244},{"$f":"+SUM(F51:F53)","v":37746},26.185987106191462,19.655135935681798,35.019316068107031]
[2010,"04",201004,31904,16943,14961,1223238,361584,220093,0.99956074152116514,2.1611312811674424,0.44634096250825905,14.285714285714278,12.079116226764569,16.89194468317838,2.1392464041121571,4.6059312104564327,2.7008235925433297,{"$f":"+SUM(D51:D54)","v":114894},{"$f":"+SUM(E51:E54)","v":62187},{"$f":"+SUM(F51:F54)","v":52707},22.639938516715773,17.491356345292758,29.326463010673535]
[2011,"01",201101,28222,15310,12912,1225392,361561,221289,0.17609001682419034,-6.3609009248182247E-3,0.54340665082489181,6.5986779981114267,0.45272619906830869,14.936799003026536,1.7928923940591943,2.8371436860398234,0.56488188833243669,{"$f":"+D55","v":28222},{"$f":"+E55","v":15310},{"$f":"+F55","v":12912},6.5986779981114267,0.45272619906830869,14.936799003026536]
[2011,"02",201102,31245,16668,14577,1231705,365676,222733,0.51518208050976,1.1381205384430189,0.65254034317115384,22.45257877410252,18.481660506113172,27.332285115303989,2.636865959313738,4.4373805831398556,2.9931563858318668,{"$f":"+SUM(D55:D56)","v":59467},{"$f":"+SUM(E55:E56)","v":31978},{"$f":"+SUM(F55:F56)","v":27489},14.379411821276761,9.106417823876626,21.193016488845771]
[2011,"03",201103,34490,17490,17000,1248878,369217,223483,1.3942461871957903,0.96834356096653096,0.33672603520807343,11.26165360172908,9.7583934734860378,12.85183218268719,3.116588447832271,4.317741958269167,1.9934737466627155,{"$f":"+SUM(D55:D57)","v":93957},{"$f":"+SUM(E55:E57)","v":49468},{"$f":"+SUM(F55:F57)","v":44489},13.214845162067718,9.3360445583944767,17.864144545117355]
[2011,"04",201104,32678,17764,14914,1267322,373776,223594,1.4768456166254822,1.2347752134923269,4.9668207425185074E-2,2.4260280842527635,4.8456589742076375,-0.31415012365482653,3.6038775773807004,3.3718306119739907,1.590691207807609,{"$f":"+SUM(D55:D58)","v":126635},{"$f":"+SUM(E55:E58)","v":67232},{"$f":"+SUM(F55:F58)","v":59403},10.218984455236992,8.1126280412304794,12.704194888724459]
[2012,"01",201201,30582,17267,13315,842700,382511,165777,-33.505454809432806,2.3369611746072394,-25.858028390743939,8.3622705690596035,12.782495101241011,3.1211276332094258,-31.23016961103059,5.7943196307123799,-25.085747597033745,{"$f":"+D59","v":30582},{"$f":"+E59","v":17267},{"$f":"+F59","v":13315},8.3622705690596035,12.782495101241011,3.1211276332094258]
[2012,"02",201202,28686,14784,13902,851135,386140,168728,1.0009493295359988,0.9487308861706083,1.7801021854660206,-8.1901104176668298,-11.303095752339814,-4.6305824243671623,-30.897820500850443,5.5962108533237114,-24.246519375216067,{"$f":"+SUM(D59:D60)","v":59268},{"$f":"+SUM(E59:E60)","v":32051},{"$f":"+SUM(F59:F60)","v":27217},-0.33463937982411096,0.228281943836393,-0.98948670377241399]
[2012,"03",201203,32293,18161,14132,864779,392634,172806,1.6030359461190073,1.6817734500440338,2.4169076857427427,-6.3699623079153298,3.8364779874213895,-16.870588235294122,-30.755526160281462,6.3423406831213214,-22.675997726896455,{"$f":"+SUM(D59:D61)","v":91561},{"$f":"+SUM(E59:E61)","v":50212},{"$f":"+SUM(F59:F61)","v":41349},-2.5501027065572544,1.5040025875313461,-7.0579244307581632]
[2012,"04",201204,30493,16552,13941,874994,379737,146651,1.1812266486582104,-3.2847384587172712,-15.135469833223382,-6.6864557194442682,-6.8227876604368305,-6.5240713423628733,-30.95724685596872,1.5948054449723941,-34.411925185827883,{"$f":"+SUM(D59:D62)","v":122054},{"$f":"+SUM(E59:E62)","v":66764},{"$f":"+SUM(F59:F62)","v":55290},-3.6174833181979693,-0.69609709662064745,-6.9238927326902768]
[2013,"01",201301,32229,20067,12162,882195,381340,148981,0.82297707184278579,0.42213426661083986,1.5888060770127765,5.3855208946439035,16.21590316789252,-8.6594066841907562,4.6867212531149818,-0.3061349869676917,-10.131682923445354,{"$f":"+D63","v":32229},{"$f":"+E63","v":20067},{"$f":"+F63","v":12162},5.3855208946439035,16.21590316789252,-8.6594066841907562]
[2013,"02",201302,30393,16274,14119,893356,384584,157081,1.2651397933563402,0.85068442859390814,5.4369349111631777,5.9506379418531736,10.078463203463201,1.5609264853977862,4.960552673782658,-0.40296265603149095,-6.9028258498885862,{"$f":"+SUM(D63:D64)","v":62622},{"$f":"+SUM(E63:E64)","v":36341},{"$f":"+SUM(F63:F64)","v":26281},5.6590402915569911,13.384917787276535,-3.4390270786640684]
[2013,"03",201303,37903,20515,17388,906501,388102,151173,1.4714178893968466,0.91475464397893802,-3.7611168760066391,17.372185922645784,12.961841308298006,23.039909425417491,4.8245852408534518,-1.1542556171905716,-12.518662546439359,{"$f":"+SUM(D63:D65)","v":100525},{"$f":"+SUM(E63:E65)","v":56856},{"$f":"+SUM(F63:F65)","v":43669},9.7901945151319865,13.231896757747137,5.6107765604972144]
[2013,"04",201304,35667,19853,15814,920464,391242,152516,1.5403182125557606,0.80906565799712382,0.88838615361208895,16.967828681992586,19.943209279845348,13.435191162757334,5.1966070624484217,3.0297284699673668,3.9992908333390034,{"$f":"+SUM(D63:D66)","v":136192},{"$f":"+SUM(E63:E66)","v":76709},{"$f":"+SUM(F63:F66)","v":59483},11.583397512576397,14.895752201785385,7.5836498462651321]
[2014,"01",201401,33009,19225,13784,933028,402269,158648,1.3649637574093134,2.8184601857673641,4.0205617771250246,2.4201805827050151,-4.195943588976931,13.336622266074656,5.7621047500836085,5.4882781769549354,6.4887468871869487,{"$f":"+D67","v":33009},{"$f":"+E67","v":19225},{"$f":"+F67","v":13784},2.4201805827050151,-4.195943588976931,13.336622266074656]
[2014,"02",{"$f":"+(A68*100)+B68","v":201402},31234,18240,12994,945341,405882,160536,1.3196817244498504,0.89815521454548275,1.1900559729716207,2.7670845260421686,12.080619392896637,-7.9679864013032073,5.8190687698968873,5.5379318952426502,2.1995021676714686,{"$f":"+SUM(D67:D68)","v":64243},{"$f":"+SUM(E67:E68)","v":37465},{"$f":"+SUM(F67:F68)","v":26778},2.5885471559515878,3.0929253460278971,1.8911000342452695]
[2014,"03",201403,30993,18062,12931,958734,408873,163182,{"$f":"+G69/G68*100-100","v":1.4167374524113541},{"$f":"+H69/H68*100-100","v":0.73691368427277837},{"$f":"+I69/I68*100-100","v":1.6482284347436149},-18.230746906577309,-11.957104557640747,-25.632620197837582,5.7620454914004426,5.3519435612287509,7.94387886725805,{"$f":"+SUM(D67:D69)","v":95236},{"$f":"+SUM(E67:E69)","v":55527},{"$f":"+SUM(F67:F69)","v":39709},-5.2613777667246922,-2.3374841705360865,-9.0682177288236403]
[2014,"04",201404,28913,16731,12182,971493,412281,165559,1.3308175155986959,0.83351065000623237,1.4566557586008315,-18.936271623629679,-15.725583035309526,-22.966991273555081,5.5438344139477493,5.3774901467633924,8.5518896378084861,{"$f":"+SUM(D67:D70)","v":124149},{"$f":"+SUM(E67:E70)","v":72258},{"$f":"+SUM(F67:F70)","v":51891},-8.8426632988721821,-5.8024482133778292,-12.763310525696411]
[2015,"01",201501,36191,21949,14242,979483,414128,172411,0.82244545251484169,0.44799542059905662,4.1387058390060361,9.6397952073676834,14.169050715214567,3.3226929773650653,4.9789502565839427,2.9480273150553415,8.675180273309465,{"$f":"+D71","v":36191},{"$f":"+E71","v":21949},{"$f":"+F71","v":14242},9.6397952073676834,14.169050715214567,3.3226929773650653]
[2015,"02",201502,35049,20599,14450,988820,413492,172964,0.95325799426839808,-0.15357570606188631,0.320745196072167,{"$f":"+D72/D68*100-100","v":12.214253697893326},{"$f":"+E72/E68*100-100","v":12.933114035087726},{"$f":"+F72/F68*100-100","v":11.205171617669691},{"$f":"+G72/G68*100-100","v":4.5992927419841152},{"$f":"+H72/H68*100-100","v":1.8749291666050709},{"$f":"+I72/I68*100-100","v":7.741565754721691},{"$f":"+SUM(D71:D72)","v":71240},{"$f":"+SUM(E71:E72)","v":42548},{"$f":"+SUM(F71:F72)","v":28692},{"$f":"+S72/S68*100-100","v":10.891458991641116},{"$f":"+T72/T68*100-100","v":13.567329507540364},{"$f":"+U72/U68*100-100","v":7.1476585256554017}]
[2015,"03",201503,37772,21233,16539,997621,414514,172799,0.8900507675815561,0.24716318574482443,-9.5395573645390641E-2,21.872680927951478,17.556195327206296,27.901941071842856,4.056078119687001,1.3796460025484691,5.8934196173597684,{"$f":"+SUM(D71:D73)","v":109012},{"$f":"+SUM(E71:E73)","v":63781},{"$f":"+SUM(F71:F73)","v":45231},14.465118232601128,14.864840528031408,13.906167367599281]
[2015,"04",201504,39868,24845,15023,1007312,416978,177521,0.97141098673745319,0.59443106867318818,2.7326547028628596,37.889530660948367,48.496802342956187,23.321293712034148,3.6870054647846189,1.1392715162716627,7.2252188041725276,{"$f":"+SUM(D71:D74)","v":148880},{"$f":"+SUM(E71:E74)","v":88626},{"$f":"+SUM(F71:F74)","v":60254},19.920418207154313,22.652163082288453,16.116474918579328]
[2016,"01",201601,37343,25302,12041,1017413,446923,185177,{"$f":"+G75/G74*100-100","v":1.0027677621233551},7.1814340324909125,4.312729198235715,3.183111823381509,15.276322383707679,-15.45429012779104,3.8724510787833992,7.9190491828613432,7.4043999512792169,{"$f":"+D75","v":37343},{"$f":"+E75","v":25302},{"$f":"+F75","v":12041},3.183111823381509,15.276322383707679,-15.45429012779104]
[2016,"02",201602,41441,27506,13935,1031254,450703,186696,1.3604111604628599,0.84578327810382348,0.82029625709456866,18.23732488801393,33.530753920093218,-3.5640138408304551,4.2913776015857366,8.9992067561162088,7.9392243472630213,{"$f":"+SUM(D75:D76)","v":78784},{"$f":"+SUM(E75:E76)","v":52808},{"$f":"+SUM(F75:F76)","v":25976},10.589556428972486,24.113941900911911,-9.4660532552627927]
[2016,"03",201603,41128,26688,14440,1039868,452246,188025,0.83529372976978777,0.34235405577508971,0.71185242319064912,8.8848882770305977,25.691141148212694,-12.691214704637517,4.2347745286035519,9.1027082318088048,8.8113935844536257,{"$f":"+SUM(D75:D77)","v":119912},{"$f":"+SUM(E75:E77)","v":79496},{"$f":"+SUM(F75:F77)","v":40416},9.9988992037573894,24.638999074959628,-10.645353850235466]
[2016,"04",201604,46070,31799,14271,1061415,457305,189722,2.0720899191051245,1.1186389708256002,0.90253955591010993,15.556335908498056,27.989535117729929,-5.0056579910803407,5.3710270502088662,9.6712536392807209,6.8729896744610386,{"$f":"+SUM(D75:D78)","v":165982},{"$f":"+SUM(E75:E78)","v":111295},{"$f":"+SUM(F75:F78)","v":54687},11.487103707684042,25.578272741633384,-9.2392206326551047]
[2017,"01",201701,37499,26293,11206,1072116,458044,190146,1.00818247339636,0.1615989328785048,0.22348488841568326,0.41774897571164615,3.9166864279503528,-6.9346399800680985,5.376675941824999,2.4883481047070859,2.6833786053343687,{"$f":"+D79","v":37499},{"$f":"+E79","v":26293},{"$f":"+F79","v":11206},0.41774897571164615,3.9166864279503528,-6.9346399800680985]
[2017,"02",201702,39580,26359,13221,1081078,458808,191614,0.83591700898037402,0.16679620298486952,0.7720383284423491,-4.4907217489925415,-4.1699992728859172,-5.1237890204520937,4.8313994418445816,1.7983017641329155,2.6342289068860651,{"$f":"+SUM(D79:D80)","v":77079},{"$f":"+SUM(E79:E80)","v":52652},{"$f":"+SUM(F79:F80)","v":24427},-2.1641450040617372,-0.29540978639600723,-5.9631967970434232]
[2017,"03",201703,41620,26558,15062,1091039,452805,192604,0.92139512597610462,-1.308390437830198,0.5166637093323061,1.1962653180315215,-0.48711031175059816,4.3074792243767348,4.9209130389626239,0.12360529446362989,2.4353144528653132,{"$f":"+SUM(D79:D81)","v":118699},{"$f":"+SUM(E79:E81)","v":79210},{"$f":"+SUM(F79:F81)","v":39489},-1.0115751551137464,-0.35976652913353746,-2.293646080760098]
[2017,"04",201704,51444,36055,15389,1091076,439370,175247,3.3912628237828812E-3,-2.967060876094564,-9.0117546883761435,{"$f":"+D82/D78*100-100","v":11.664857825048841},13.384068681405068,7.8340690911639115,2.794477183759426,-3.9218902045680721,-7.6295843391910267,{"$f":"+SUM(D79:D82)","v":170143},{"$f":"+SUM(E79:E82)","v":115265},{"$f":"+SUM(F79:F82)","v":54878},2.5068983383740289,3.567096455366368,0.34926033609450258]
[2018,"01",201801,37065,23675,13390,1116579,457761,197324,{"$f":"+G83/G82*100-100","v":2.3374173751415981},4.1857659831121765,12.597647891262056,-1.1573641963785803,-9.9570227817289805,19.48955916473318,4.1472191441970949,-6.1784457388370129E-2,{"$f":"+I83/I79*100-100","v":3.7749939520158193},{"$f":"+D83","v":37065},{"$f":"+E83","v":23675},{"$f":"+F83","v":13390},-1.1573641963785803,{"$f":"+T83/T79*100-100","v":-9.9570227817289805},19.48955916473318]
[2018,"02",201802,43198,28209,14989,1126318,458418,195161,{"$f":"+G84/G83*100-100","v":0.87221772933219199},0.14352467772485511,-1.0961667105876671,9.1409802930773054,7.0184756629614071,13.372664700098326,4.1847119264290029,-8.500287702045739E-2,1.8511173505067404,{"$f":"+SUM(D83:D84)","v":80263},{"$f":"+SUM(E83:E84)","v":51884},{"$f":"+SUM(F83:F84)","v":28379},{"$f":"+S84/S80*100-100","v":4.1308268140479214},-1.4586340499886035,16.178818520489614]
[2018,"03",201803,44722,29332,15390,1139918,460252,197214,{"$f":"+G85/G84*100-100","v":1.2074742657047182},{"$f":"+H85/H84*100-100","v":0.40007155041905662},1.0519519781103952,7.4531475252282604,{"$f":"+E85/E81*100-100","v":10.445063634309818},2.1776656486522228,4.4800415017245001,1.6446373162840615,2.3935120765924012,{"$f":"+SUM(D83:D85)","v":124985},{"$f":"+SUM(E83:E85)","v":81216},{"$f":"+SUM(F83:F85)","v":43769},5.2957480686442153,2.5325085216512946,{"$f":"+U85/U81*100-100","v":10.83846134366533}]
[2018,"04",201804,49634,33479,16155,1155032,462876,194653,{"$f":"+G86/G85*100-100","v":1.325884844348451},0.57012245465529077,-1.2985893496404941,-3.5183889277661109,{"$f":"+E86/E82*100-100","v":-7.1446401331299398},4.9775813893040493,5.8617364876507168,5.3499328584108952,11.073513383966628,{"$f":"+SUM(D83:D86)","v":174619},{"$f":"+SUM(E83:E86)","v":114695},{"$f":"+SUM(F83:F86)","v":59924},2.630728269749568,-0.49451264477508516,9.1949415066146685]
[2019,"01",201901,37407,22770,14637,1160132,461827,195125,{"$f":"+G87/G86*100-100","v":0.44154620824356527},{"$f":"+H87/H86*100-100","v":-0.22662656953482951},0.24248277704428745,0.92270335896398592,{"$f":"+E87/E83*100-100","v":-3.8225976768743379},9.3129200896191264,3.9005748809533429,0.88823643779176109,-1.1144108167278119,{"$f":"+D87","v":37407},{"$f":"+E87","v":22770},{"$f":"+F87","v":14637},{"$f":"+S87/S83*100-100","v":0.92270335896398592},-3.8225976768743379,9.3129200896191264]
[2019,"02",201902,44891,26467,18424,1170951,462526,186847,{"$f":"+G88/G87*100-100","v":0.93256629418033299},{"$f":"+H88/H87*100-100","v":0.15135537766306584},{"$f":"+I88/I87*100-100","v":-4.2424087123638685},3.9191629242094592,{"$f":"+E88/E84*100-100","v":-6.1753341132262705},22.916805657482158,3.9627352133234268,0.89612537029523764,-4.2600724530003475,{"$f":"+SUM(D87:D88)","v":82298},{"$f":"+SUM(E87:E88)","v":49237},{"$f":"+SUM(F87:F88)","v":33061},2.535414823766871,-5.1017654768329379,16.498114803199556]
[2019,"03",201903,50344,31478,18866,1185856,464182,186582,1.272896987149764,0.35803392674141321,-0.14182727044051546,12.5709941415858,{"$f":"+E89/E85*100-100","v":7.31624164734761},22.586094866796614,4.0299389956119711,0.85388004832137199,-5.3910979950713482,{"$f":"+SUM(D87:D89)","v":132642},{"$f":"+SUM(E87:E89)","v":80715},{"$f":"+SUM(F87:F89)","v":51927},6.1263351602192273,-0.61687352245863281,18.638762594530363]
[2019,"04",201904,47531,28896,18635,1197618,461201,188995,0.99185735873494707,-0.64220499717782786,1.2932651595545082,-4.2370149494298346,{"$f":"+E90/E86*100-100","v":-13.689178290868895},15.351284432064375,3.6869974165217911,-0.36186797328011266,-2.9067109163485725,{"$f":"+SUM(D87:D90)","v":180173},{"$f":"+SUM(E87:E90)","v":109611},{"$f":"+SUM(F87:F90)","v":70562},3.1806389911750728,-4.4326256593574271,17.752486482878311]
[2020,"01",202001,39855,24662,15193,1203809,453451,182505,0.51694279812093669,-1.6803953157083384,-3.4339532791872784,{"$f":"+D91/D87*100-100","v":6.544229689630285},{"$f":"+E91/E87*100-100","v":8.309178743961354},{"$f":"+F91/F87*100-100","v":3.7985926077748218},{"$f":"+G91/G87*100-100","v":3.7648302089762211},{"$f":"+H91/H87*100-100","v":-1.8136661563745662},{"$f":"+I91/I87*100-100","v":-6.4676489429852779},{"$f":"+D91","v":39855},{"$f":"+E91","v":24662},{"$f":"+F91","v":15193},6.544229689630285,8.309178743961354,3.7985926077748218]
[2020,"02",202002,21107,13576,7531,1200061,447924,189659,-0.31134507218337149,-1.2188748067597146,3.9198926056820369,-52.981666703793636,-48.705935693505118,-59.12396873643074,2.4860135052619654,-3.157011713936086,1.5049746584103474,{"$f":"+SUM(D91:D92)","v":60962},{"$f":"+SUM(E91:E92)","v":38238},{"$f":"+SUM(F91:F92)","v":22724},-25.925295875962959,-22.338891484046556,-31.266446870935539]
[2020,"03",202003,37504,24796,12708,1211132,448016,189703,0.92253643773108251,2.0539198614045517E-2,2.3199531791263439E-2,-25.504528841569993,-21.227523985005405,-32.640729354394153,2.1314560958497424,-3.4826856707067577,1.6727229850682193,{"$f":"+SUM(D91:D93)","v":98466},{"$f":"+SUM(E91:E93)","v":63034},{"$f":"+SUM(F91:F93)","v":35432},-25.76559460804269,-21.90546986309856,-31.765748069405134]
[2020,"04",202004,48848,32198,16650,1223238,443778,191565,0.99956074152116514,-0.94594835898718088,0.98153429307919282,2.7708232521933098,11.427187153931342,-10.651998926750736,2.1392464041121571,-3.7777454949143703,1.3598243339771017,{"$f":"+SUM(D91:D94)","v":147314},{"$f":"+SUM(E91:E94)","v":95232},{"$f":"+SUM(F91:F94)","v":52082},{"$f":"+S94/S90*100-100","v":-18.237471763249772},-13.118208938883868,{"$f":"+U94/U90*100-100","v":-26.189733851081314}]
[2021,"01",202101,44576,26920,17656,1225392,450304,190248,0.17609001682419034,1.4705550973685035,-0.68749510609976028,11.845439718981311,9.155786229827271,16.211413150793135,1.7928923940591943,-0.69401103978158574,4.2426234897674107,{"$f":"+D95","v":44576},{"$f":"+E95","v":26920},{"$f":"+F95","v":17656},{"$f":"+S95/S91*100-100","v":11.845439718981311},9.155786229827271,{"$f":"+U95/U91*100-100","v":16.211413150793135}]
[2021,"02",202102,49710,30692,19018,1231705,449165,188342,0.51518208050976,-0.25294023592951476,-1.0018502165594469,135.51428436063864,126.07542722451385,152.52954454919666,2.636865959313738,0.27705592913082455,-0.69440416747953293,{"$f":"+SUM(D95:D96)","v":94286},{"$f":"+SUM(E95:E96)","v":57612},{"$f":"+SUM(F95:F96)","v":36674},{"$f":"+S96/S92*100-100","v":54.663560906794402},50.666875882629824,{"$f":"+U96/U92*100-100","v":61.388839992958992}]
[2021,"03",202103,59394,37520,21874,1248878,454002,193557,1.3942461871957903,1.076887112753667,2.7688991303055133,58.367107508532428,51.314728181964824,72.12779351589549,3.116588447832271,1.3361129959644273,2.0315967591445485,{"$f":"+SUM(D95:D97)","v":153680},{"$f":"+SUM(E95:E97)","v":95132},{"$f":"+SUM(F95:F97)","v":58548},{"$f":"+S97/S93*100-100","v":56.074177888814404},50.921724783450202,{"$f":"+U97/U93*100-100","v":65.240460600587028}]
[2021,"04",202104,57839,36181,21658,1267322,456361,196392,1.4768456166254822,0.51960123523684842,1.464684821525438,18.406075990828683,12.370333561090746,{"$f":"+F98/F94*100-100","v":30.078078078078079},3.6038775773807004,2.835426722370201,2.5197713569806552,{"$f":"+SUM(D95:D98)","v":211519},{"$f":"+SUM(E95:E98)","v":131313},{"$f":"+SUM(F95:F98)","v":80206},{"$f":"+S98/S94*100-100","v":43.583773436333274},37.887474798387103,{"$f":"+U98/U94*100-100","v":53.999462386237099}]

{"sheet":"STOCK DE VIVIENDA","index":11,"n_rows":122,"n_cols":54,"rows_kept":122,"cut":false,"hidden":true,"merged":[]}
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51]
["fecha","AÑO","trimestre","LLAVE","Area Culminada - Bogotá","Area Nueva Bogotá","Area Nueva Bogotá vivienda","Area Nueva Bogotá vivienda - VIS","Unidades Nuevas Bogotá vivienda","Unidades Nuevas Bogotá vivienda - VIS","Unidades Oferta vivienda","Unidades Ventas vivienda","Unidades Oferta vivienda - VIS","Unidades Ventas vivienda - VIS","VAR MES Area Culminada Bogotá","VAR MES Area Nueva Bogotá","VAR MES Area Nueva Bogotá vivienda","VAR MES Area Nueva Bogotá vivienda VIS","VAR MES Unidades Nuevas Bogotá vivienda","VAR MES Unidades Nuevas Bogotá vivienda VIS","VAR MES Unidades Oferta vivienda","VAR MES Unidades Ventas vivienda","VAR MES Unidades Oferta vivienda VIS","VAR MES Unidades Ventas vivienda VIS","VAR ANUAL Area Culminada Bogotá","VAR ANUAL Area Nueva Bogotá","VAR ANUAL Area Nueva Bogotá vivienda","VAR ANUAL Area Nueva Bogotá vivienda VIS","VAR ANUAL Unidades Nuevas Bogotá vivienda","VAR ANUAL Unidades Nuevas Bogotá vivienda VIS","VAR ANUAL Unidades Oferta vivienda","VAR ANUAL Unidades Ventas vivienda","VAR ANUAL Unidades Oferta vivienda VIS","VAR ANUAL Unidades Ventas vivienda VIS","SUMA ACORRIDO Area Culminada Bogotá","SUMA ACORRIDO Area Nueva Bogotá","SUMA ACORRIDO Area Nueva Bogotá vivienda","SUMA ACORRIDO Area Nueva Bogotá vivienda VIS","SUMA ACORRIDO Unidades Nuevas Bogotá vivienda","SUMA ACORRIDO Unidades Nuevas Bogotá vivienda VIS","SUMA ACORRIDO Unidades Oferta vivienda","SUMA ACORRIDO Unidades Ventas vivienda","SUMA ACORRIDO Unidades Oferta vivienda VIS","SUMA ACORRIDO Unidades Ventas vivienda VIS","VAR ACORRIDO Area Culminada Bogotá","VAR ACORRIDO Area Nueva Bogotá","VAR ACORRIDO Area Nueva Bogotá vivienda","VAR ACORRIDO Area Nueva Bogotá vivienda VIS","VAR ACORRIDO Unidades Nuevas Bogotá vivienda","VAR ACORRIDO Unidades Nuevas Bogotá vivienda VIS","VAR ACORRIDO Unidades Oferta vivienda","VAR ACORRIDO Unidades Ventas vivienda","VAR ACORRIDO Unidades Oferta vivienda VIS","VAR ACORRIDO Unidades Ventas vivienda VIS"]
[20120101,{"$f":"+MID(A3,1,4)","v":"2012"},{"$f":"+MID(A3,5,2)","v":"01"},{"$f":"+(B3*100)+C3","v":201201},332163,310647,284640,93644,3454,1516,13879,2914,4317,944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+E3","v":332163},{"$f":"+F3","v":310647},{"$f":"+G3","v":284640},93644,3454,1516,13879,2914,4317,944]
[20120201,{"$f":"+MID(A4,1,4)","v":"2012"},{"$f":"+MID(A4,5,2)","v":"02"},{"$f":"+(B4*100)+C4","v":201202},265688,242272,216032,61221,2653,947,14876,3528,4435,1598,{"$f":"+E4/E3*100-100","v":-20.01276481727345},{"$f":"+F4/F3*100-100","v":-22.010513541093275},{"$f":"+G4/G3*100-100","v":-24.103428892636316},-34.623681175515785,-23.190503763752162,-37.532981530343015,7.1835146624396486,21.070693205216202,2.7333796618021893,69.279661016949149,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E4)","v":597851},{"$f":"+SUM(F3:F4)","v":552919},{"$f":"+SUM(G3:G4)","v":500672},154865,6107,2463,28755,6442,8752,2542]
[20120301,"2012","03",201203,336142,296971,258746,83303,3473,1525,14978,3239,4369,737,{"$f":"+E5/E4*100-100","v":26.517569479991579},{"$f":"+F5/F4*100-100","v":22.577516180161155},{"$f":"+G5/G4*100-100","v":19.772070804325281},{"$f":"+H5/H4*100-100","v":36.069322618055878},{"$f":"+I5/I4*100-100","v":30.908405578590276},{"$f":"+J5/J4*100-100","v":61.034846884899679},{"$f":"+K5/K4*100-100","v":0.68566819037376092},{"$f":"+L5/L4*100-100","v":-8.1916099773242621},{"$f":"+M5/M4*100-100","v":-1.4881623449830954},{"$f":"+N5/N4*100-100","v":-53.879849812265327},0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E5)","v":933993},{"$f":"+SUM(F3:F5)","v":849890},{"$f":"+SUM(G3:G5)","v":759418},238168,9580,3988,43733,9681,13121,3279]
[20120401,"2012","04",201204,286865,171392,158514,56612,2012,927,13613,2885,4191,725,-14.659578392465093,-42.286620579113787,-38.73760367310026,-32.040862874086159,-42.067376907572708,-39.213114754098363,-9.1133662705301077,-10.929299166409393,-4.0741588464179443,-1.6282225237449097,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E6)","v":1220858},{"$f":"+SUM(F3:F6)","v":1021282},{"$f":"+SUM(G3:G6)","v":917932},294780,11592,4915,57346,12566,17312,4004]
[20120501,"2012","05",201205,174121,193994,165051,57023,2164,936,13726,2670,4456,989,-39.302110748958576,13.187313293502626,4.1239259623755657,0.72599448880094997,7.5546719681908598,0.97087378640776478,0.83008888562403627,-7.4523396880416044,6.3230732522071094,36.413793103448285,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E7)","v":1394979},{"$f":"+SUM(F3:F7)","v":1215276},{"$f":"+SUM(G3:G7)","v":1082983},351803,13756,5851,71072,15236,21768,4993]
[20120601,"2012","06",201206,235858,257803,235371,77854,3234,1352,14176,3428,4588,1181,35.456378035963496,32.892254399620612,42.60501299598306,36.530873507181326,49.445471349353056,44.444444444444429,3.2784496575841473,28.389513108614238,2.9622980251346576,19.413549039433775,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E8)","v":1630837},{"$f":"+SUM(F3:F8)","v":1473079},{"$f":"+SUM(G3:G8)","v":1318354},429657,16990,7203,85248,18664,26356,6174]
[20120701,"2012","07",201207,639205,321765,269931,98881,3696,1721,13856,2925,4165,1118,171.01264320056981,24.810417256587385,14.683202263660348,27.008246204433945,14.285714285714278,27.292899408284029,-2.2573363431151279,-14.673278879813296,-9.2197035745422795,-5.334462320067729,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E9)","v":2270042},{"$f":"+SUM(F3:F9)","v":1794844},{"$f":"+SUM(G3:G9)","v":1588285},528538,20686,8924,99104,21589,30521,7292]
[20120801,"2012","08",201208,212245,260241,194779,65922,2511,1090,14805,3198,4662,1284,-66.795472500997334,-19.120786909701181,-27.841189044607688,-33.331984911155828,-32.061688311688314,-36.664729808251018,6.8490184757505688,9.3333333333333286,11.932773109243698,14.847942754919501,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E10)","v":2482287},{"$f":"+SUM(F3:F10)","v":2055085},{"$f":"+SUM(G3:G10)","v":1783064},594460,23197,10014,113909,24787,35183,8576,{"$f":"+IF($C10=4,(SUM(E7:E10)/SUM(E3:E6))*100-100,IF($C10=3,(SUM(E8:E10)/SUM(E4:E6))*100-100,IF($C10=2,(SUM(E9:E10)/SUM(E5:E6)*100-100),IF($C10=1,(E10/E6)*100-100,\"\"))))","v":""},""]
[20120901,"2012","09",201209,176075,286266,275002,38870,3023,646,14669,2816,4091,963,-17.041626422294982,10.000345833285309,41.186678235333375,-41.036376323533872,20.390282755874154,-40.73394495412844,-0.91860857818303998,-11.944965603502183,-12.247962247962249,-25,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E11)","v":2658362},{"$f":"+SUM(F3:F11)","v":2341351},{"$f":"+SUM(G3:G11)","v":2058066},633330,26220,10660,128578,27603,39274,9539,"",""]
[20121001,"2012","10",201210,242424,276942,270657,44608,3451,783,15723,2937,4385,973,37.682237682805635,-3.257110519586675,-1.5799885091744841,14.762027270388472,14.158121071783,21.207430340557281,7.1852205330970094,4.296875,7.1865069665118568,1.0384215991692685,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E12)","v":2900786},{"$f":"+SUM(F3:F12)","v":2618293},{"$f":"+SUM(G3:G12)","v":2328723},677938,29671,11443,144301,30540,43659,10512,"",""]
[20121101,"2012","11",201211,374731,213769,189445,66999,2460,1038,15396,2892,4316,994,54.576692076692069,-22.810913476468002,-30.005505122719896,50.195032281205158,-28.716314111851631,32.567049808429118,-2.0797557717992703,-1.532175689479061,-1.5735461801596387,2.1582733812949755,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E13)","v":3275517},{"$f":"+SUM(F3:F13)","v":2832062},{"$f":"+SUM(G3:G13)","v":2518168},744937,32131,12481,159697,33432,47975,11506,"",""]
[20121201,"2012","12",201212,253749,340510,298417,65584,3817,1133,14218,2546,3594,882,-32.28502579183467,59.288764975277047,57.521708147483423,-2.1119718204749347,55.162601626016254,9.1522157996146518,-7.6513380098727026,-11.964038727524212,-16.728452270620949,-11.267605633802816,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E3:E14)","v":3529266},{"$f":"+SUM(F3:F14)","v":3172572},{"$f":"+SUM(G3:G14)","v":2816585},810521,35948,13614,173915,35978,51569,12388,"",""]
[20130101,"2013","01",201301,206814,416827,299286,33876,3504,549,14110,2775,3270,974,-18.496624617239874,22.412557634137031,0.29120324914464391,-48.347157843376429,-8.2001571915116642,-51.544571932921443,-0.75960050640033216,8.9945011783189273,-9.015025041736223,10.430839002267575,{"$f":"+E15/E3*100-100","v":-37.737195292672574},{"$f":"+F15/F3*100-100","v":34.180275360779291},5.1454468802698159,-63.82469779163641,1.4475969889982565,-63.786279683377309,1.6643850421500019,-4.7700754975978015,-24.252953439888813,3.1779661016949206,{"$f":"+E15","v":206814},{"$f":"+F15","v":416827},{"$f":"+G15","v":299286},33876,3504,549,14110,2775,3270,974,{"$f":"+AI15/AI3*100-100","v":-37.737195292672574},{"$f":"+AJ15/AJ3*100-100","v":34.180275360779291},{"$f":"+AK15/AK3*100-100","v":5.1454468802698159},-63.82469779163641,1.4475969889982565,-63.786279683377309,1.6643850421500019,-4.7700754975978015,-24.252953439888813,3.1779661016949206]
[20130201,"2013","02",201302,172351,166943,144761,42521,1692,714,14162,2829,3607,1047,-16.663765509104806,-59.949091589556339,-51.631215626524465,25.519541858542922,-51.712328767123289,30.054644808743149,0.36853295535081543,1.9459459459459509,10.305810397553515,7.4948665297741286,{"$f":"+E16/E4*100-100","v":-35.130303212790949},{"$f":"+F16/F4*100-100","v":-31.092738739928677},{"$f":"+G16/G4*100-100","v":-32.990945785809515},{"$f":"+H16/H4*100-100","v":-30.545074402574272},{"$f":"+I16/I4*100-100","v":-36.223143611006407},{"$f":"+J16/J4*100-100","v":-24.604012671594518},{"$f":"+K16/K4*100-100","v":-4.799677332616298},{"$f":"+L16/L4*100-100","v":-19.812925170068027},{"$f":"+M16/M4*100-100","v":-18.669673055242384},{"$f":"+N16/N4*100-100","v":-34.480600750938677},{"$f":"+SUM(E15:E16)","v":379165},{"$f":"+SUM(F15:F16)","v":583770},{"$f":"+SUM(G15:G16)","v":444047},76397,5196,1263,28272,5604,6877,2021,-36.578679303037042,5.5796599501916262,-11.309799629298226,-50.668646885997482,-14.917308007204838,-48.721071863581003,-1.6797078768909728,-13.008382489909962,-21.423674588665449,-20.495672698662474]
[20130301,"2013","03",201303,152609,215847,175746,54509,1874,760,14007,2595,3433,787,-11.454531740459871,29.293830828486364,21.404245618640388,28.193128101408718,10.756501182033105,6.4425770308123305,-1.0944781810478759,-8.2714740190880178,-4.8239534238979758,-24.832855778414526,-54.599841733553085,-27.317145445178141,-32.077790574540288,-34.565381798974826,-46.040886841347536,-50.163934426229503,-6.4828415008679485,-19.882679839456614,-21.423666742961771,6.7842605156037905,{"$f":"+SUM(E15:E17)","v":531774},{"$f":"+SUM(F15:F17)","v":799617},{"$f":"+SUM(G15:G17)","v":619793},130906,7070,2023,42279,8199,10310,2808,-43.064455515191227,-5.915236089376279,-18.385790170894026,-45.036276913775154,-26.200417536534445,-49.272818455366099,-3.3247204628084006,-15.308335915711197,-21.423671976221328,-14.364135407136331]
[20130401,"2013","04",201304,431638,291585,274103,74826,3195,1130,12870,3041,2634,1267,182.83915103303212,35.088743415474852,55.965427378148007,37.272743950540274,70.490928495197437,48.684210526315809,-8.1173698864853208,17.186897880539505,-23.274104281969116,60.991105463786511,50.467292977532992,70.127543876026891,72.920372963902224,32.173390800536993,58.797216699801197,21.898597626752974,-5.4580180709615718,5.4072790294627424,-37.151037938439515,74.758620689655174,{"$f":"+SUM(E15:E18)","v":963412},{"$f":"+SUM(F15:F18)","v":1091202},{"$f":"+SUM(G15:G18)","v":893896},205732,10265,3153,55149,11240,12944,4075,-21.087300898220761,6.8462971050111463,-2.6184946161589266,-30.208290928828276,-11.447550034506563,-35.849440488301127,-3.8311303316709058,-10.55228394079262,-25.231053604436227,1.7732267732267815]
[20130501,"2013","05",201305,278569,149601,122303,10907,1356,175,12763,2843,2658,772,-35.462355028982614,-48.693862853027412,-55.380641583638266,-85.423515890198601,-57.558685446009392,-84.513274336283189,-0.83139083139083425,-6.5110161131206894,0.91116173120728661,-39.068666140489348,59.985871893683111,-22.883697433941251,-25.899873372472754,-80.872630342142642,-37.338262476894634,-81.303418803418808,-7.0158822672300829,6.4794007490636858,-40.350089766606821,-21.941354903943378,{"$f":"+SUM(E15:E19)","v":1241981},{"$f":"+SUM(F15:F19)","v":1240803},{"$f":"+SUM(G15:G19)","v":1016199},216639,11621,3328,67912,14083,15602,4847,-10.967763672428049,2.1005105013182117,-6.1666711296483925,-38.42036594343994,-15.520500145391097,-43.120834045462317,-4.4461954074741072,-7.5676030454187497,-28.325983094450564,-2.9240937312237065]
[20130601,"2013","06",201306,418372,356481,296310,41524,3072,620,13018,3121,2650,1089,50.18612982779851,138.28784566948082,142.27533257565227,280.70963601356931,126.54867256637169,254.28571428571428,1.9979628613962177,9.778403095321849,-0.30097817908200852,41.062176165803095,77.383001636577944,38.276513461829381,25.890615241469845,-46.664269016363967,-5.0092764378478591,-54.142011834319526,-8.1687358916478559,-8.9556592765460863,-42.240627724498694,-7.7900084674005114,{"$f":"+SUM(E15:E20)","v":1660353},{"$f":"+SUM(F15:F20)","v":1597284},{"$f":"+SUM(G15:G20)","v":1312509},258163,14693,3948,80930,17204,18252,5936,1.8098681842513997,8.4316591302978452,-0.44335588165242257,-39.914164089029157,-13.519717480871094,-45.189504373177847,-5.0652214714714745,-7.8225460780111433,-30.74821672484444,-3.8548752834467166]
[20130701,"2013","07",201307,201268,251592,224395,33025,2280,467,13235,2956,3302,1044,-51.892574072834705,-29.423447532968098,-24.270190003712329,-20.467681340911284,-25.78125,-24.677419354838719,1.666922722384399,-5.2867670618391571,24.603773584905667,-4.1322314049586737,-68.512761946480396,-21.808773483753669,-16.869496278678625,-66.60126819105794,-38.311688311688307,-72.864613596746082,-4.4818129330254095,1.0598290598290703,-20.720288115246106,-6.6189624329159216,{"$f":"+SUM(E15:E21)","v":1861621},{"$f":"+SUM(F15:F21)","v":1848876},{"$f":"+SUM(G15:G21)","v":1536904},291188,16973,4415,94165,20160,21554,6980,-17.991781649854929,3.010400903922573,-3.2349987565203975,-44.906894111681659,-17.949337716329879,-50.526669654863291,-4.9836535356796929,-6.6191115846032602,-29.379771305003118,-4.2786615469007074]
[20130801,"2013","08",201308,194573,315284,260999,42123,2969,546,12875,3093,2766,779,-3.3264105570681863,25.315590320836904,16.31230642393993,27.548826646479924,30.219298245614056,16.916488222698064,-2.7200604457876807,4.6346414073071855,-16.232586311326472,-25.383141762452112,-8.3262267662371272,21.150779469799147,33.997504864487439,-36.101756621461725,18.23974512146556,-49.908256880733944,-13.036136440391758,-3.2833020637898755,-40.669240669240672,-39.330218068535828,{"$f":"+SUM(E15:E22)","v":2056194},{"$f":"+SUM(F15:F22)","v":2164160},{"$f":"+SUM(G15:G22)","v":1797903},333311,19942,4961,107040,23253,24320,7759,-17.165339866018712,5.3075663537031232,0.83221914636828842,-43.930457894559773,-14.031986894857098,-50.459356900339522,-6.0302522188764698,-6.1887279622382749,-30.875707017593726,-9.5265858208955336]
[20130901,"2013","09",201309,219245,266398,230374,41437,2447,719,13138,2940,2699,985,12.680073802634496,-15.50538562058334,-11.733761432036133,-1.6285639674287182,-17.581677332435163,31.684981684981693,2.0427184466019384,-4.946653734238609,-2.4222704266088186,26.444159178433878,24.517961096123813,-6.9403980912857293,-16.228245612759181,6.6040648314895805,-19.053919947072444,11.30030959752321,-10.436975935646601,4.4034090909090793,-34.02591053532143,2.2845275181723821,{"$f":"+SUM(E15:E23)","v":2275439},{"$f":"+SUM(F15:F23)","v":2430558},{"$f":"+SUM(G15:G23)","v":2028277},374748,22389,5680,120178,26193,27019,8744,-14.404471625760522,3.8100652144851495,-1.447426856087219,-40.828951731324906,-14.610983981693366,-46.716697936210124,-6.5329994244738572,-5.1081404195196143,-31.20384987523552,-8.3342069399308087]
[20131001,"2013","10",201310,377826,389156,264994,14279,3500,264,13842,2830,3162,1129,72.330497844876732,46.080676281353448,15.027737505100404,-65.540459010063472,43.032284429914171,-63.282336578581358,5.3585020551073228,-3.7414965986394577,17.15450166728418,14.619289340101531,55.853380853380855,40.518953427071381,-2.0923161048855121,-67.990046628407455,1.4198782961460523,-66.283524904214559,-11.96336576989124,-3.6431733060946527,-27.890535917901943,16.03288797533402,{"$f":"+SUM(E15:E24)","v":2653265},{"$f":"+SUM(F15:F24)","v":2819714},{"$f":"+SUM(G15:G24)","v":2293271},389027,25889,5944,134020,29023,30181,9873,-8.5328941879890436,7.6928365160049026,-1.5223794328479698,-42.616138938959025,-12.74645276532641,-48.055579830464033,-7.1246907505838522,-4.9672560576293421,-30.871068966307064,-6.0787671232876761]
[20131101,"2013","11",201311,273418,278576,263955,84110,3414,1379,15357,3549,3584,1779,-27.633884380640822,-28.415339863705043,-0.392084349079596,489.04685202044959,-2.4571428571428555,422.34848484848487,10.944950151712177,25.406360424028264,13.34598355471222,57.573073516386188,-27.036193963136228,30.316369539081904,39.330676449629181,25.539187152047035,38.780487804878049,32.851637764932548,-0.25331254871395004,22.717842323651467,-16.960148285449492,78.973843058350099,{"$f":"+SUM(E15:E25)","v":2926683},{"$f":"+SUM(F15:F25)","v":3098290},{"$f":"+SUM(G15:G25)","v":2557226},473137,29303,7323,149377,32572,33765,11652,-10.649738651944105,9.4005004127734537,1.5510482223584745,-36.486306895750921,-8.8014689863371842,-41.326816761477446,-6.4622378629529749,-2.5723857382148907,-29.619593538301203,1.2689031809490814]
[20131201,"2013","12",201312,221552,216045,178514,28976,2066,517,15656,2739,3578,1100,-18.969489938482482,-22.446657285624028,-32.369532685495642,-65.549875163476401,-39.484475688342123,-62.50906453952139,1.946994855766107,-22.823330515638204,-0.1674107142857082,-38.167509836987065,-12.688522910435125,-36.552524154944052,-40.179681452464166,-55.818492315198831,-45.873722818967778,-54.368932038834949,10.113940075960045,7.5805184603299267,-0.44518642181414236,24.716553287981853,{"$f":"+SUM(E15:E26)","v":3148235},{"$f":"+SUM(F15:F26)","v":3314335},{"$f":"+SUM(G15:G26)","v":2735740},502113,31369,7840,165033,35311,37343,12752,-10.796324221523676,4.4683934675083776,-2.8703199086837401,-38.050587214890172,-12.737843551797042,-42.412222711914204,-5.1070925452088716,-1.8539107232197409,-27.586340630999246,2.938327413626098]
[20140101,"2014","01",201401,320435,374299,224113,52341,2793,891,14078,3429,2597,1299,44.631959991333872,73.250480224027399,25.543654839396353,80.635698509110995,35.188770571151991,72.340425531914889,-10.079202861522745,25.191675794085427,-27.417551704863058,18.090909090909093,54.93873722281856,-10.202793964882318,-25.117446188595522,54.507616011335472,-20.291095890410958,62.295081967213122,-0.22678951098511391,23.567567567567565,-20.581039755351682,33.367556468172495,{"$f":"+E27","v":320435},{"$f":"+F27","v":374299},{"$f":"+G27","v":224113},52341,2793,891,14078,3429,2597,1299,54.93873722281856,-10.202793964882318,-25.117446188595522,54.507616011335472,-20.291095890410958,62.295081967213122,-0.22678951098511391,23.567567567567565,-20.581039755351682,33.367556468172495]
[20140201,"2014","02",201402,229155,290428,264042,69859,3483,1195,16311,4823,4922,2772,-28.486276467926402,-22.407487062482133,17.816458661478805,33.468982251007816,24.704618689581096,34.11896745230078,15.861628072169339,40.653251676873737,89.526376588371193,113.39491916859123,32.958323421390077,73.968360458360053,82.398574201615077,64.292937607299933,105.85106382978725,67.36694677871148,15.174410394012156,70.484270060091916,36.456889381757691,164.756446991404,{"$f":"+SUM(E27:E28)","v":549590},{"$f":"+SUM(F27:F28)","v":664727},{"$f":"+SUM(G27:G28)","v":488155},122200,6276,2086,30389,8252,7519,4071,44.947450318462955,13.867961697243786,9.9331827486730049,59.953924892338705,20.785219399538107,65.162311955661124,7.4879739671760035,47.251962883654528,9.3354660462410948,101.43493320138543]
[20140301,"2014","03",201403,85922,280112,215623,73525,2541,1079,16027,2825,4307,1162,-62.504854792607624,-3.5519991185422981,-18.337612955514643,5.2477132509769717,-27.045650301464249,-9.7071129707112931,-1.7411562749065013,-41.426498030271617,-12.494920763917108,-58.080808080808083,-43.697947041131258,29.773404309534044,22.690132350096164,34.885982131391131,35.592315901814317,41.973684210526329,14.42136074819733,8.8631984585741748,25.45878240605883,47.649301143583244,{"$f":"+SUM(E27:E29)","v":635512},{"$f":"+SUM(F27:F29)","v":944839},{"$f":"+SUM(G27:G29)","v":703778},195725,8817,3165,46416,11077,11826,5233,19.507911255533372,18.161444791694009,13.550491857765422,49.515683009182169,24.710042432814717,56.450815620365802,9.7849996452139294,35.101841688010751,14.704170708050441,86.360398860398845]
[20140401,"2014","04",201404,211818,355943,200786,56766,2591,972,14919,3504,3110,2079,146.52359116407908,27.071671331467414,-6.8809913599198609,-22.793607616456995,1.9677292404565208,-9.9165894346617307,-6.9133337492980615,24.035398230088489,-27.791966566055265,78.915662650602428,-50.926934143889092,22.071780098427567,-26.747974301631132,-24.13599550958223,-18.904538341158059,-13.982300884955762,15.920745920745929,15.22525485037815,18.071374335611239,64.08839779005524,{"$f":"+SUM(E27:E30)","v":847330},{"$f":"+SUM(F27:F30)","v":1300782},{"$f":"+SUM(G27:G30)","v":904564},252491,11408,4137,61335,14581,14936,7312,-12.049050665758784,19.206343096878498,1.1934274233244224,22.728112301440717,11.134924500730634,31.208372978116074,11.216885165642168,29.724199288256216,15.389369592089011,79.435582822085905]
[20140501,"2014","05",201405,175357,247213,230282,56557,2767,1002,14007,2595,2470,935,-17.213362414903372,-30.547025787836816,14.690267249708654,-0.36817813479899542,6.7927441142416001,3.0864197530864175,-6.1130102553790522,-25.941780821917803,-20.578778135048239,-55.026455026455032,-37.050784545301163,65.248226950354621,88.288104134812727,418.53855322270101,104.05604719764011,472.57142857142856,9.7469247042231331,-8.7231797397115685,-7.0729872084273779,21.113989637305707,{"$f":"+SUM(E27:E31)","v":1022687},{"$f":"+SUM(F27:F31)","v":1547995},{"$f":"+SUM(G27:G31)","v":1134846},309048,14175,5139,75342,17176,17406,8247,-17.656791851083071,24.757515898978326,{"$f":"+AK31/AK19*100-100","v":11.675567482353372},{"$f":"+AL31/AL19*100-100","v":42.655754504036679},{"$f":"+AM31/AM19*100-100","v":21.977454608037178},{"$f":"+AN31/AN19*100-100","v":54.417067307692321},{"$f":"+AO31/AO19*100-100","v":10.940629049357995},{"$f":"+AP31/AP19*100-100","v":21.96265000355038},{"$f":"+AQ31/AQ19*100-100","v":11.562620176900396},{"$f":"+AR31/AR19*100-100","v":70.146482360222819}]
[20140601,"2014","06",201406,168835,583914,542487,370488,8685,6442,13895,2069,2283,575,-3.7192698323990498,136.19874359358124,135.57507751365719,555.07010626447652,213.87784604264544,542.91417165668656,-0.79960019990005549,-20.269749518304437,-7.570850202429142,-38.502673796791441,-59.644765902115822,63.799473183704038,83.080895008605836,792.22618244870432,182.71484375,939.0322580645161,6.7368259333231038,-33.707145145786612,-13.849056603773576,-47.199265381083563,{"$f":"+SUM(E27:E32)","v":1191522},{"$f":"+SUM(F27:F32)","v":2131909},{"$f":"+SUM(G27:G32)","v":1677333},679536,22860,11581,89237,19245,19689,8822,-28.236826747083299,33.470879317641703,27.795923685094735,163.21974876337822,55.584291839651542,193.33839918946302,10.264426047201283,11.863520111601943,7.8731097961867107,48.618598382749326]
[20140701,"2014","07",201407,416872,174966,157257,26214,1817,485,14083,2392,2608,692,146.91088932981904,-70.035655935634352,-71.011839915057877,-92.924467189220707,-79.078871617731721,-92.471282210493641,1.3530046779416978,15.611406476558727,14.235654840122635,20.347826086956516,107.12284118687521,-30.456453305351516,-29.919561487555427,-20.623769871309619,-20.307017543859658,3.8543897216274132,6.4072534945220951,-19.079837618403246,-21.017565112053305,-33.716475095785441,{"$f":"+SUM(E27:E33)","v":1608394},{"$f":"+SUM(F27:F33)","v":2306875},{"$f":"+SUM(G27:G33)","v":1834590},705750,24677,12066,103320,21637,22297,9514,-13.602500186665281,24.771753216548873,19.369199377449718,142.36919103809225,45.389736640546744,173.2955832389581,9.7222959698401752,7.3263888888888857,3.4471559803284748,36.303724928366762]
[20140801,"2014","08",201408,254580,373135,223185,23549,2526,461,14322,2482,2650,991,-38.930894855015453,113.26143364996625,41.92372994524888,-10.16632333867399,39.020363236103464,-4.9484536082474335,1.6970815877298833,3.7625418060200673,1.6104294478527663,43.208092485549145,30.840352978059656,18.34885373187349,-14.488178115624962,-44.094675118106494,-14.920848770629846,-15.567765567765562,11.238834951456298,-19.754283866796001,-4.1937816341286975,27.214377406931959,{"$f":"+SUM(E27:E34)","v":1862974},{"$f":"+SUM(F27:F34)","v":2680010},{"$f":"+SUM(G27:G34)","v":2057775},729299,27203,12527,117642,24119,24947,10505,-9.3969732427971309,23.836038000887186,14.454172444230863,118.80435989211279,36.410590713067904,152.50957468252366,9.9047085201793692,3.7242506343267507,2.5781250000000142,35.391158654465784]
[20140901,"2014","09",201409,177441,257355,229939,72117,3124,1234,14498,2745,2468,933,-30.300494932830546,-31.028984147828538,3.0261890360015116,206.2423032825173,23.673792557403004,167.67895878524945,1.2288786482334899,10.596293311845287,-6.8679245283018844,-5.8526740665993913,-19.067253529156886,-3.3945450040916256,-0.1888233915285582,74.040109081255878,27.666530445443399,71.627260083449244,10.351651697366421,-6.6326530612244881,-8.5587254538718014,-5.2791878172588724,{"$f":"+SUM(E27:E35)","v":2040415},{"$f":"+SUM(F27:F35)","v":2937365},{"$f":"+SUM(G27:G35)","v":2287714},801416,30327,13761,132140,26864,27415,11438,-10.328732169924137,20.851467029381723,12.79100438450962,113.85464365386872,35.454910893742465,142.27112676056336,9.9535688728386305,2.56175314015195,1.4656352936822259,30.809698078682516]
[20141001,"2014","10",201410,258238,232989,165779,34102,2088,597,13525,3166,2310,1091,45.534572054936575,-9.4678556857259508,-27.903052548719444,-52.71295256319592,-33.162612035851467,-51.620745542949756,-6.7112705200717357,15.336976320582892,-6.4019448946515354,16.934619506966769,-31.651606824305361,-40.129665224228837,-37.440470350272079,138.82624833671824,-40.342857142857149,126.13636363636363,-2.2901314838896099,11.872791519434628,-26.944971537001891,-3.3658104517271852,{"$f":"+SUM(E27:E36)","v":2298653},{"$f":"+SUM(F27:F36)","v":3170354},{"$f":"+SUM(G27:G36)","v":2453493},835518,32415,14358,145665,30030,29725,12529,-13.365118071508121,12.435303722292403,6.9866143164065733,114.7712112526894,25.207617134690423,141.55450874831766,8.6890016415460423,3.4696619922130765,-1.5108843312017513,26.901650967284525]
[20141101,"2014","11",201411,233887,203607,193471,28353,2295,534,14761,2393,3402,808,-9.4296734020554709,-12.610895793363625,16.70416639019416,-16.858248783062578,9.9137931034482705,-10.552763819095475,9.1386321626617359,-24.415666456096019,47.272727272727252,-25.939505041246562,-14.458082496397466,-26.91150709321694,-26.703036502434131,-66.290571870170027,-32.776801405975391,-61.276287164612036,-3.8809663345705587,-32.57255564947873,-5.078125,-54.581225407532315,{"$f":"+SUM(E27:E37)","v":2532540},{"$f":"+SUM(F27:F37)","v":3373961},{"$f":"+SUM(G27:G37)","v":2646964},863871,34710,14892,160426,32423,33127,13337,-13.467225524595591,8.8975208905557537,3.5091931647808821,82.583691404392397,18.452035627751414,103.35927898402292,7.3967210480863912,-0.45744811494535043,-1.8895305790019279,14.461036731891525]
[20141201,"2014","12",201412,288034,282222,145456,24329,2006,426,14902,1751,3429,655,23.150923309119364,38.611147946779823,-24.817672932894325,-14.192501675307724,-12.592592592592595,-20.224719101123597,0.95521983605446792,-26.828249059757624,0.79365079365078373,-18.935643564356425,30.007402325413466,30.631118516975619,-18.518435528866078,-16.037410270568742,-2.904162633107461,-17.601547388781441,-4.8160449667858956,-36.071558963125227,-4.1643376187814454,-40.454545454545453,{"$f":"+SUM(E27:E38)","v":2820574},{"$f":"+SUM(F27:F38)","v":3656183},{"$f":"+SUM(G27:G38)","v":2792420},888200,36716,15318,175328,34174,36556,13992,-10.407768162160707,10.314225930691975,2.0718343117401616,76.892452495752934,17.045490771143477,95.382653061224488,6.2381463101319099,-3.219959785902418,-2.1074900249042656,9.7239648682559476]
[20150101,"2015","01",201501,308136,328271,284526,118486,3571,2069,14736,2358,3128,799,6.9790371969975666,16.31658765085642,95.609668903310961,387.01549591023053,78.01595214356928,385.68075117370893,-1.1139444369883194,34.66590519703027,-8.7780694079906567,21.984732824427482,-3.8382199197965292,-12.297120751057307,26.956490698888501,126.37320647293708,27.855352667382746,132.21099887766553,4.6739593692285837,-31.233595800524938,20.446669233731214,-38.491147036181687,{"$f":"+E39","v":308136},{"$f":"+F39","v":328271},{"$f":"+G39","v":284526},118486,3571,2069,14736,2358,3128,799,-3.8382199197965292,-12.297120751057307,26.956490698888501,126.37320647293708,27.855352667382746,132.21099887766553,4.6739593692285837,-31.233595800524938,20.446669233731214,-38.491147036181687]
[20150201,"2015","02",201502,112962,250859,191717,35849,2610,523,13637,3141,2467,1272,-63.340213412259523,-23.581735821927623,-32.618811637600786,-69.744104788751415,-26.911229347521697,-74.722087965200586,-7.4579261672095498,33.206106870229007,-21.131713554987215,59.198998748435542,-50.704981344504816,-13.6243750602559,-27.391475598579021,-48.683777322893249,-25.064599483204134,-56.23430962343096,-16.393844644718286,-34.874559402861294,-49.878098334010566,-54.112554112554115,{"$f":"+SUM(E39:E40)","v":421098},{"$f":"+SUM(F39:F40)","v":579130},{"$f":"+SUM(G39:G40)","v":476243},154335,6181,2592,28373,5499,5595,2071,-23.37961025491731,-12.877015677112553,-2.4402085403201852,26.297054009819959,-1.5137029955385515,24.256951102588701,-6.6339794004409498,-33.361609306834708,-25.588509110254023,-49.127978383689509]
[20150301,"2015","03",201503,163866,325673,201762,24198,2639,413,15123,2412,3705,1023,45.06294152015721,29.823127733109033,5.2394936286297025,-32.500209210856639,1.1111111111111143,-21.032504780114721,10.896824814841978,-23.209169054441261,50.182407782732071,-19.575471698113205,90.714834384674475,16.265279602444721,-6.4283494803430159,-67.088745324719483,3.8567493112947631,-61.723818350324372,-5.6404816871529277,-14.619469026548671,-13.977246343162292,-11.962134251290877,{"$f":"+SUM(E39:E41)","v":584964},{"$f":"+SUM(F39:F41)","v":904803},{"$f":"+SUM(G39:G41)","v":678005},178533,8820,3005,43496,7911,9300,3094,-7.9539017359231678,-4.2373356730617644,-3.6620923075174261,-8.7837527142674645,3.4025178632177244E-2,-5.0552922590837284,-6.290934160634265,-28.581745960097507,-21.359715880263835,-40.875214981845978]
[20150401,"2015","04",201504,177490,199400,148338,33088,1852,526,14310,3014,2953,1312,8.3141103096432403,-38.772940956112421,-26.478722455169958,36.738573435821138,-29.821902235695347,27.360774818401936,-5.3759174766911286,24.958540630182412,-20.29689608636977,28.250244379276637,-16.206365842374112,-43.979794517661539,-26.121343121532377,-41.711587922347881,-28.52180625241219,-45.884773662551439,-4.0820430323748269,-13.984018264840188,-5.0482315112540164,-36.892736892736892,{"$f":"+SUM(E39:E42)","v":762454},{"$f":"+SUM(F39:F42)","v":1104203},{"$f":"+SUM(G39:G42)","v":826343},211621,10672,3531,57806,10925,12253,4406,-10.016876541607161,-15.112370866140523,-8.6473704458722551,-16.18671556609938,-6.4516129032258078,-14.648295866569981,-5.7536479986956834,-25.073726081887386,-17.963310123192286,-39.742888402625823]
[20150501,"2015","05",201505,248714,511157,199034,96477,2480,1477,15242,2288,3584,903,40.128457941292481,156.34754262788368,34.176003451576804,191.57700676982591,33.909287257019457,180.79847908745251,6.5129280223619901,-24.087591240875923,21.368100237047074,-31.173780487804876,41.832946503418725,106.76784796916019,-13.569449631321589,70.583658963523533,-10.372244307914713,47.405189620758478,8.8170200613978693,-11.830443159922936,45.10121457489879,-3.4224598930481278,{"$f":"+SUM(E39:E43)","v":1011168},{"$f":"+SUM(F39:F43)","v":1615360},{"$f":"+SUM(G39:G43)","v":1025377},308098,13152,5008,73048,13213,15837,5309,-1.1263465752473678,4.3517582421131777,-9.6461546324347154,-0.30739561492066514,-7.216931216931215,-2.549134072776809,-3.0447824586552059,-23.072892408011185,-9.0141330575663545,-35.625075785133987]
[20150601,"2015","06",201506,247912,244966,160453,54178,2284,848,15885,2530,3672,1229,-0.32245872769526329,-52.076172291487744,-19.384125325321293,-43.843610394187216,-7.9032258064516014,-42.586323628977659,4.2186064820889584,10.57692307692308,2.4553571428571388,36.101882613510526,46.83685254834603,-58.047589199779424,-70.422701373489133,-85.376584396795579,-73.701784686240643,-86.836386215461033,14.321698452680835,22.281295311744813,60.840998685939553,113.73913043478262,{"$f":"+SUM(E39:E44)","v":1259080},{"$f":"+SUM(F39:F44)","v":1860326},{"$f":"+SUM(G39:G44)","v":1185830},362276,15436,5856,88933,15743,19509,6538,5.6698911140541099,-12.738958370174331,-29.302648907521643,-46.687739869558051,-32.475940507436576,-49.4344184440031,-0.34066586729719006,-18.196934268641201,-0.91421605972877273,-25.889820902289728]
[20150701,"2015","07",201507,189593,256177,169078,35113,1922,646,15896,2547,3617,1053,-23.524073058181941,4.5765534808912349,5.3754058820963024,-35.189560338144631,-15.849387040280206,-23.820754716981128,6.9247717972913847E-2,0.67193675889328119,-1.4978213507625355,-14.320585842148091,-54.52009249841678,46.415303544688669,7.5169944740138845,33.947508964675364,5.7787561915244794,33.195876288659775,12.873677483490724,6.4799331103678952,38.688650306748457,52.167630057803478,{"$f":"+SUM(E39:E45)","v":1448673},{"$f":"+SUM(F39:F45)","v":2116503},{"$f":"+SUM(G39:G45)","v":1354908},397389,17358,6502,104829,18290,23126,7591,-9.9304647990479964,-8.2523760498509802,-26.14655045541511,-43.692667375132835,-29.659196822952552,-46.113044919608811,1.4605110336817688,-15.468872764246427,3.7179889671256348,-20.212318688248899]
[20150801,"2015","08",201508,270446,230017,198049,28198,2441,472,16057,2757,3147,1035,42.645561808716565,-10.211689574005476,17.134695229420743,-19.693560789451197,27.003121748178984,-26.934984520123834,1.0128334172118798,8.2449941107184799,-12.994194083494605,-1.7094017094017175,6.2322256265221228,-38.355554960001072,-11.26240562761835,19.741814939063246,-3.3650039588281828,2.3861171366594363,12.114229856165352,11.079774375503632,18.754716981132063,4.4399596367305776,{"$f":"+SUM(E39:E46)","v":1719119},{"$f":"+SUM(F39:F46)","v":2346520},{"$f":"+SUM(G39:G46)","v":1552957},425587,19799,6974,120886,21047,26273,8626,-7.7217932187996183,-12.443610285036257,-24.53222534047697,-41.644373569688156,-27.217586295629161,-44.328250977887762,2.7575185732986398,-12.736846469588286,5.3152683689421565,-17.886720609233691]
[20150901,"2015","09",201509,275758,167903,102005,33315,1469,610,16025,2768,3523,1193,1.9641629012815827,-27.004091001969428,-48.495069402016675,18.146677069295691,-39.819746005735354,29.237288135593218,-0.19929002927072759,0.39898440333696783,11.947886876390214,15.265700483091791,55.408276553896798,-34.758213362864524,-55.638234488277327,-53.804234785140814,-52.976952624839953,-50.567260940032419,10.532487239619257,0.83788706739527186,42.747163695299832,27.867095391211151,{"$f":"+SUM(E39:E47)","v":1994877},{"$f":"+SUM(F39:F47)","v":2514423},{"$f":"+SUM(G39:G47)","v":1654962},458902,21268,7584,136911,23815,29796,9819,-2.2318008836437571,-14.398687258818697,-27.658702093006383,-42.738602673268311,-29.87107198206219,-44.887726182690216,3.6105645527470926,-11.349761762954131,8.6850264453766073,-14.154572477705898]
[20151001,"2015","10",201510,461647,245700,203179,55701,2760,1032,17167,2229,3794,885,67.410192995307483,46.33449074763405,99.18533405225233,67.194957226474571,87.882913546630363,69.180327868852459,7.1263650546021751,-19.47254335260115,7.6923076923076934,-25.817267393126571,78.768035688008752,5.4556223684380001,22.560155387594321,63.336461204621429,32.183908045977006,72.8643216080402,26.927911275415894,-29.595704358812384,64.242424242424221,-18.881759853345557,{"$f":"+SUM(E39:E48)","v":2456524},{"$f":"+SUM(F39:F48)","v":2760123},{"$f":"+SUM(G39:G48)","v":1858141},514603,24028,8616,154078,26044,33590,10704,6.8679787684352505,-12.939596019876646,-24.265485982637813,-38.409106685912207,-25.873823846984422,-39.991642290012543,5.7755809563038412,-13.273393273393282,13.002523128679556,-14.56620640114933]
[20151101,"2015","11",201511,217229,336884,306094,106176,3981,1753,17528,2173,3564,683,-52.944782485318868,37.111925111925103,50.652380413330121,90.617762697258598,44.239130434782595,69.86434108527132,2.1028717888973034,-2.5123373710183898,-6.0622034791776542,-22.824858757062145,-7.1222427924596161,65.457965590573991,58.21182502804038,274.47889112263255,73.464052287581694,228.27715355805242,18.745342456473139,-9.1934809862097779,4.7619047619047734,-15.470297029702976,{"$f":"+SUM(E39:E49)","v":2673753},{"$f":"+SUM(F39:F49)","v":3097007},{"$f":"+SUM(G39:G49)","v":2164235},620779,28009,10369,171606,28217,37154,11387,5.5759435191546913,-8.2085714683720425,-18.237082181699478,-28.139849584023537,-19.305675597810435,-30.372011818426003,6.9689451834490654,-12.972272769330417,12.15624716998218,-14.620979230711555]
[20151201,"2015","12",201512,348646,166023,125851,18405,1722,320,17046,2099,3275,618,60.496987050531914,-50.718051317367404,-58.884852365613177,-82.665574141048822,-56.744536548605879,-81.745579007415856,-2.7498858968507562,-3.4054302807179084,-8.1088664421997834,-9.5168374816983885,21.043349049070599,-41.172906435359401,-13.478302716972834,-24.349541699206711,-14.157527417746763,-24.882629107981231,14.387330559656419,19.874357509994283,-4.4911052785068506,-5.6488549618320576,{"$f":"+SUM(E39:E50)","v":3022399},{"$f":"+SUM(F39:F50)","v":3263030},{"$f":"+SUM(G39:G50)","v":2290086},639184,29731,10689,188652,30316,40429,12005,7.155458427965371,-10.753099612355285,-17.989199332478634,-28.036027921639274,-19.024403529796274,-30.219349784567171,7.599470706333264,-11.289284251185123,10.594704015756633,-14.200971983990854]
[20160101,"2016","01",201601,352063,300084,219926,100379,3009,1547,16705,2436,3434,776,0.98007721298966999,80.748450515892358,74.751094548315081,445.38983971746802,74.738675958188139,383.43749999999994,-2.0004693183151403,16.055264411624592,4.8549618320610648,25.566343042071196,14.25571825427734,-8.5865032244700217,-22.704427714866128,-15.281974241682562,-15.737888546625598,-25.229579507008211,13.361834961997829,3.30788804071247,9.7826086956521721,-2.8785982478097623,{"$f":"+E51","v":352063},{"$f":"+F51","v":300084},{"$f":"+G51","v":219926},100379,3009,1547,16705,2436,3434,776,{"$f":"+AI51/AI39*100-100","v":14.25571825427734},{"$f":"+AJ51/AJ39*100-100","v":-8.5865032244700217},-22.704427714866128,-15.281974241682562,-15.737888546625598,-25.229579507008211,13.361834961997829,3.30788804071247,9.7826086956521721,-2.8785982478097623]
[20160201,"2016","02",201602,234333,283008,208210,66503,2865,1298,17572,2475,3851,822,-33.440037720521616,-5.6904066861278864,-5.327246437438049,-33.748094721007377,-4.7856430707876427,-16.095669036845507,5.1900628554325152,1.6009852216748612,12.143273150844493,5.9278350515463956,107.44409624475489,12.815565716199131,8.602784312293636,85.508661329465269,9.7701149425287355,148.18355640535376,28.855320085062715,-21.203438395415475,56.100526955816775,-35.377358490566039,{"$f":"+SUM(E51:E52)","v":586396},{"$f":"+SUM(F51:F52)","v":583092},{"$f":"+SUM(G51:G52)","v":428136},166882,5874,2845,34277,4911,7285,1598,39.254045376610691,0.68412964273996124,-10.101355820453009,8.1297178216217958,-4.9668338456560406,9.7608024691357969,20.808515137630849,-10.692853246044734,30.205540661304752,-22.839208112023186]
[20160301,"2016","03",201603,235394,323346,263673,65797,3944,1259,18642,2447,4511,1235,0.45277447051846309,14.253307327001366,26.638009701743442,-1.0616062433273754,37.661431064572412,-3.0046224961479311,6.0892328704757546,-1.1313131313131208,17.138405608932743,50.243309002433108,43.650299635067682,-0.71452039315509808,30.685163707734858,171.91090172741548,49.45054945054946,204.84261501210653,23.269192620511816,1.4510779436152461,21.754385964912288,20.72336265884654,{"$f":"+SUM(E51:E53)","v":821790},{"$f":"+SUM(F51:F53)","v":906438},{"$f":"+SUM(G51:G53)","v":691809},232679,9818,4104,52919,7358,11796,2833,40.485568342667221,0.18070231862625974,2.0359731860384471,30.328286647286518,11.315192743764186,36.572379367720458,21.664061063086265,-6.9902667172291757,26.838709677419345,-8.4356819650937354]
[20160401,"2016","04",201604,300765,164676,122779,21830,1531,359,19056,2307,4270,943,27.77088625878315,-49.071273496502201,-53.435126084202786,-66.822195540830137,-61.181541582150103,-71.485305798252583,2.2207917605407062,-5.7212913771965646,-5.3424961205940917,-23.643724696356273,69.454617161530223,-17.414242728184561,-17.230244441747899,-34.024419729206969,-17.332613390928728,-31.749049429657788,33.165618448637332,-23.457199734572001,44.598713173044359,-28.125,{"$f":"+SUM(E51:E54)","v":1122555},{"$f":"+SUM(F51:F54)","v":1071114},{"$f":"+SUM(G51:G54)","v":814588},254509,11349,4463,71975,9665,16066,3776,47.229209893318171,-2.9966410161899546,-1.4225327739207643,20.266419684246827,6.3437031484257886,26.394789011611451,24.51129640521745,-11.533180778032033,31.118909654778406,-14.298683613254653]
[20160501,"2016","05",201605,95153,269618,165618,45455,2215,817,19057,2788,4288,1441,-68.363007663790668,63.726347494473998,34.891145879995747,108.22262940907009,44.676681907250156,127.57660167130916,5.2476910159526824E-3,20.849588209796281,0.4215456674473046,52.810180275715794,-61.742000852384663,-47.253387902347029,-16.789091311032294,-52.885143609357669,-10.685483870967744,-44.685172647257957,25.029523684555841,21.853146853146853,19.642857142857139,59.579180509413078,{"$f":"+SUM(E51:E55)","v":1217708},{"$f":"+SUM(F51:F55)","v":1340732},{"$f":"+SUM(G51:G55)","v":980206},299964,13564,5280,91032,12453,20354,5217,20.425883730497802,-17.001040015847863,-4.4053065360350416,-2.6400690689326183,3.1326034063260408,5.4313099041533519,24.619428321103925,-5.7519109967456217,28.52181600050514,-1.7329063853833162]
[20160601,"2016","06",201606,290990,266325,212298,75618,2717,1182,21168,2864,6033,1218,205.81274368648388,-1.221357624490949,28.185342172952204,66.357936420635781,22.663656884875834,44.675642594859227,11.077294432491996,2.7259684361549574,40.694962686567152,-15.475364330326158,17.376327083803915,8.7191691908264914,32.311642661714018,39.573258518217727,18.957968476357266,39.386792452830178,33.257790368271941,13.20158102766797,64.297385620915037,-0.89503661513425925,{"$f":"+SUM(E51:E56)","v":1508698},{"$f":"+SUM(F51:F56)","v":1607057},{"$f":"+SUM(G51:G56)","v":1192504},375582,16281,6462,112200,15317,26387,6435,19.825428090351679,-13.614226753805511,0.56281254479984,3.6728902825470016,5.4742161181653159,10.348360655737693,26.162391913013167,-2.7059645556755356,35.255523091906298,-1.5754053227286562]
[20160701,"2016","07",201607,229908,313165,184989,18074,1728,318,23576,5531,8014,4063,-20.991099350493144,17.587534027973348,-12.863522030353565,-76.098283477478901,-36.400441663599558,-73.096446700507613,11.375661375661366,93.121508379888269,32.8360682910658,233.57963875205257,21.26397071621841,22.245556783005497,9.4104496149705881,-48.526186882351261,-10.093652445369401,-50.773993808049532,48.314041268243585,117.15744012563803,121.56483273431019,285.84995251661923,{"$f":"+SUM(E51:E57)","v":1738606},{"$f":"+SUM(F51:F57)","v":1920222},{"$f":"+SUM(G51:G57)","v":1377493},393656,18009,6780,135776,20848,34401,10498,20.01369529217429,-9.27383518946111,1.6669028450640155,-0.93938181479607863,3.7504320774282718,4.2756075053829647,29.52141105991663,13.985784581738642,48.754648447634708,38.295349756290335]
[20160801,"2016","08",201608,247323,392320,210620,50705,2600,828,22238,3244,6226,1784,7.5747690380500075,25.275813069787503,13.855418430285042,180.54110877503598,50.462962962962962,160.37735849056605,-5.6752629793009817,-41.348761525944674,-22.310955827302223,-56.091557962096971,-8.5499508219755427,70.561306338227183,6.3474190730576652,79.817717568621873,6.5137238836542366,75.423728813559308,38.494114716323082,17.66412767500907,97.839211947886866,72.367149758454104,{"$f":"+SUM(E51:E58)","v":1985929},{"$f":"+SUM(F51:F58)","v":2312542},{"$f":"+SUM(G51:G58)","v":1588113},444361,20609,7608,158014,24092,40627,12282,15.520158872073438,-1.4480166374034695,2.2638102664787283,4.411318954761299,4.0911157129147853,9.0909090909090793,30.713233955958515,14.467620088373636,54.634034940813763,42.383491769070247]
[20160901,"2016","09",201609,297797,178892,130782,28138,1835,472,22195,3165,6304,1843,20.40813025881134,-54.401508972267536,-37.906181749121636,-44.506458929099693,-29.42307692307692,-42.995169082125607,-0.19336271247414061,-2.4352651048088774,1.2528107934468409,3.307174887892387,7.9921525395455433,6.5448503004710972,28.211362188128021,-15.539546750712901,24.914908100748818,-22.622950819672127,38.502340093603749,14.342485549132959,78.938404768663077,54.484492875104763,{"$f":"+SUM(E51:E59)","v":2283726},{"$f":"+SUM(F51:F59)","v":2491434},{"$f":"+SUM(G51:G59)","v":1718895},472499,22444,8080,180209,27257,46931,14125,14.479539340019471,-0.9142853052171489,3.8631098478393966,2.9629419788974616,5.5294338912920864,6.5400843881856474,31.624924220844207,14.453075792567716,57.507719156933831,43.853752927996737]
[20161001,"2016","10",201610,215498,533166,435119,294468,6603,5253,23424,2917,6959,1681,-27.635939918803757,198.03792232184782,232.70557110305703,946.51361148624642,259.83651226158042,1012.9237288135594,5.537283171885548,-7.8357030015797733,10.390228426395936,-8.7900162778079221,-53.319744306797183,116.99877899877902,114.15549835366843,428.65837238110635,139.2391304347826,409.01162790697674,36.447835964350219,30.865859129654552,83.421191354770684,89.943502824858768,{"$f":"+SUM(E51:E60)","v":2499224},{"$f":"+SUM(F51:F60)","v":3024600},{"$f":"+SUM(G51:G60)","v":2154014},766967,29047,13333,203633,30174,53890,15806,1.7382284887100639,9.5820729728349079,15.923065041888648,49.040522499868842,20.888130514399862,54.74698235840296,32.162281441867094,15.857779142988775,60.4346531705865,47.664424514200306]
[20161101,"2016","11",201611,288431,271083,223651,108107,3514,2120,22498,3353,6088,1926,33.843933586390591,-49.155985190353469,-48.600038150482973,-63.287352106171127,-46.781765864001216,-59.642109270892824,-3.9532103825136602,14.946863215632504,-12.516166115821235,14.574657941701361,32.77739160056899,-19.532242552332562,-26.933883055531965,1.818678420735381,-11.730720924390852,20.93553907586994,28.354632587859413,54.30280717901519,70.819304152637471,181.99121522693997,{"$f":"+SUM(E51:E61)","v":2787655},{"$f":"+SUM(F51:F61)","v":3295683},{"$f":"+SUM(G51:G61)","v":2377665},875074,32561,15453,226131,33527,59978,17732,4.2600045703548517,6.415096898392548,9.8616832275607749,40.963853480868408,16.251919026027338,49.030764779631596,31.773364567672445,18.818442782719643,61.43080152877215,55.721436726091156]
[20161201,"2016","12",201612,323950,294189,107961,17444,1217,305,21368,2322,5238,1144,12.314557034438039,8.5235887163709947,-51.727915368140543,-83.864134607379725,-65.367103016505411,-85.613207547169807,-5.0226686816605906,-30.748583358186693,-13.961892247043366,-40.602284527518172,-7.0834026491053947,77.197737662853939,-14.215222763426596,-5.2214072262972024,-29.326364692218348,-4.6875,25.354921975830109,10.624106717484523,59.938931297709928,85.113268608414245,{"$f":"+SUM(E51:E62)","v":3111605},{"$f":"+SUM(F51:F62)","v":3589872},{"$f":"+SUM(G51:G62)","v":2485626},892518,33778,15758,247499,35849,65216,18876,2.951496476805346,10.016518389349784,8.5385439673444523,39.633970812786288,13.61205475766036,47.422583964823673,31.19341432902911,18.251088534107396,61.309950777906948,57.234485630987109]
[20170101,"2017","01",201701,213137,445893,266482,140287,4013,2506,21805,2586,5472,1120,-34.20682204043834,51.566849882218577,146.83172627152396,704.21348314606735,229.74527526705015,721.63934426229514,2.0451141894421596,11.369509043927636,4.4673539518900469,-2.097902097902093,-39.460551094548421,48.589394969408573,21.168938642998086,39.757319758116751,33.366566965769351,61.990950226244337,30.529781502544154,6.1576354679802989,59.347699475829927,44.329896907216494,{"$f":"+E63","v":213137},{"$f":"+F63","v":445893},{"$f":"+G63","v":266482},140287,4013,2506,21805,2586,5472,1120,-39.460551094548421,48.589394969408573,21.168938642998086,39.757319758116751,33.366566965769351,61.990950226244337,30.529781502544154,6.1576354679802989,59.347699475829927,44.329896907216494]
[20170201,"2017","02",201702,259603,389362,255625,52215,3543,908,20891,2941,5374,1503,21.801001233948128,-12.678153727463766,-4.0741963809938397,-62.779872689557834,-11.71193620732619,-63.766959297685553,-4.1916991515707309,13.727764887857703,-1.790935672514621,34.196428571428584,10.783799123469578,37.579856399819079,22.772681427405033,-21.484745049095537,23.66492146596859,-30.046224961479197,18.888003642157969,18.828282828282838,39.5481693066736,82.846715328467155,{"$f":"+SUM(E63:E64)","v":472740},{"$f":"+SUM(F63:F64)","v":835255},{"$f":"+SUM(G63:G64)","v":522107},192502,7556,3414,42696,5527,10846,2623,-19.382124025402618,43.245834276580695,21.948866715249366,15.352165002816349,28.634661218930887,20,24.561659421769704,12.543270209733251,48.881262868908721,64.142678347934918]
[20170301,"2017","03",201703,245091,166625,127976,24522,1514,435,21080,2356,5430,902,-5.5900740746447468,-57.205633831755534,-49.936039119804398,-53.036483769031889,-57.267852102737791,-52.092511013215855,0.90469580202001509,-19.89119347160829,1.0420543356903522,-39.986693280106458,4.1194762823181463,-48.468513604621677,-51.464124123440776,-62.730823593780869,-61.612576064908723,-65.448768864177922,13.077995923184218,-3.718839395177767,20.372422966082908,-26.963562753036442,{"$f":"+SUM(E63:E65)","v":717831},{"$f":"+SUM(F63:F65)","v":1001880},{"$f":"+SUM(G63:G65)","v":650083},217024,9070,3849,63776,7883,16276,3525,-12.650312123535215,10.529346739655665,-6.0314335315094212,-6.7281533786891004,-7.6186596048075046,-6.2134502923976527,20.516260700315584,7.1350910573525539,37.978975924042061,24.42640310624779]
[20170401,"2017","04",201704,189373,163311,130611,18893,1902,352,21122,1720,5434,584,-22.733596908903223,-1.9888972243060721,2.0589798087141276,-22.954897642932877,25.627476882430656,-19.080459770114942,0.19924098671725687,-26.99490662139219,7.3664825046051874E-2,-35.254988913525494,-37.036224294715147,-0.82890038621292206,6.3789410241164859,-13.453962437013288,24.232527759634223,-1.9498607242339858,10.841729638958867,-25.444299956653666,27.259953161592506,-38.069989395546131,{"$f":"+SUM(E63:E66)","v":907204},{"$f":"+SUM(F63:F66)","v":1165191},{"$f":"+SUM(G63:G66)","v":780694},235917,10972,4201,84898,9603,21710,4109,-19.184004347225752,8.7830987177835311,-4.1608764185084937,-7.3050461869717793,-3.3218785796105408,-5.8704907013219838,17.954845432441815,-0.64148991205379957,35.130088385410176,8.818855932203391]
[20170501,"2017","05",201705,202297,200188,180164,89224,2715,1621,21664,2739,6173,1573,6.8246265307092386,22.580842686653085,37.939377234689289,372.25956703540993,42.744479495268138,360.51136363636368,2.566044882113431,59.244186046511629,13.599558336400449,169.34931506849313,112.60180971698213,-25.751248062073003,8.7828617662331254,96.290837091629101,22.573363431151236,98.40881272949818,13.680012593797557,-1.7575322812051581,43.959888059701512,9.160305343511439,{"$f":"+SUM(E63:E67)","v":1109501},{"$f":"+SUM(F63:F67)","v":1365379},{"$f":"+SUM(G63:G67)","v":960858},325141,13687,5822,106562,12342,27883,5682,-8.8861204820860138,1.8383241393507461,-1.9738707985872423,8.3933405341974492,0.90681214980831726,10.265151515151501,17.059934967923368,-0.89135148157069466,36.990272182371996,8.9131684876365682]
[20170601,{"$f":"+MID(A68,1,4)","v":"2017"},{"$f":"+MID(A68,5,2)","v":"06"},{"$f":"+(B68*100)+C68","v":201706},267686,225429,202281,91204,2908,1651,21817,2394,6190,993,32.323267275342687,12.608647871001267,12.276037388157462,2.2191338653277057,7.1086556169429116,1.8507094386181393,0.70624076809453129,-12.595837897042713,0.27539283978616425,-36.872218690400501,-8.008522629643636,-15.355674457899184,-4.7183675776502838,20.611494617683618,7.0298122929701918,39.678510998307956,3.0659486016628961,-16.410614525139664,2.6023537212000605,-18.472906403940897,{"$f":"+SUM(E63:E68)","v":1377187},{"$f":"+SUM(F63:F68)","v":1590808},{"$f":"+SUM(G63:G68)","v":1163139},416345,16595,7473,128379,14736,34073,6675,-8.7168538700256732,-1.0111029042529225,-2.4624655347068085,10.853289028760699,1.9286284626251415,15.645311049210761,14.419786096256686,-3.793170986485606,29.12797968696708,3.7296037296037383]
[20170701,"2017","07",201707,339404,137953,89819,11564,1166,215,22386,2282,5936,1116,{"$f":"+E69/E68*100-100","v":26.791838198486289},{"$f":"+F69/F68*100-100","v":-38.804235479907199},{"$f":"+G69/G68*100-100","v":-55.596917159792561},{"$f":"+H69/H68*100-100","v":-87.320731546861978},{"$f":"+I69/I68*100-100","v":-59.903713892709767},{"$f":"+J69/J68*100-100","v":-86.977589339794065},{"$f":"+K69/K68*100-100","v":2.6080579364715675},{"$f":"+L69/L68*100-100","v":-4.6783625730994203},{"$f":"+M69/M68*100-100","v":-4.1033925686591317},{"$f":"+N69/N68*100-100","v":12.38670694864048},47.626006924508943,-55.948780994044675,-51.446302212563985,-36.018590240123935,-32.523148148148152,-32.389937106918239,-5.0475059382422813,-58.741638040137403,-25.929623159470921,-72.532611370908199,{"$f":"+SUM(E63:E69)","v":1716591},{"$f":"+SUM(F63:F69)","v":1728761},{"$f":"+SUM(G63:G69)","v":1252958},427909,17761,7688,150765,17018,40009,7791,-1.2662443359795219,-9.9707742125650043,-9.0406992993793835,8.7012518544109554,-1.3770892331612004,13.392330383480825,11.039506245580966,-18.371066768994623,16.30185169035785,-25.785863974090304]
[20170801,"2017","08",201708,381998,221527,157769,60182,2327,1072,23386,2107,6204,968,12.54964584978373,60.581502395743456,75.652144869125692,420.42545831892073,99.57118353344768,398.60465116279073,4.4670776378093393,-7.6687116564417153,4.5148247978436586,-13.261648745519722,54.453083619396494,-43.534104812398041,-25.093058588927931,18.690464451237546,-10.5,29.468599033816417,5.1623347423329449,-35.049321824907523,-0.35335689045936647,-45.739910313901348,{"$f":"+SUM(E63:E70)","v":2098589},{"$f":"+SUM(F63:F70)","v":1950288},{"$f":"+SUM(G63:G70)","v":1410727},488091,20088,8760,174151,19125,46213,8759,5.6729117707632071,-15.664753332047582,-11.169608207980161,9.8410976660868101,-2.5280217380756085,15.141955835962136,10.212386244256848,-20.616802258010964,13.749476948827137,-28.684253378928517]
[20170901,"2017","09",201709,423807,253312,142720,56472,2049,1028,23935,2316,6009,870,10.944821700637178,14.3481381502029,-9.53862926176879,-6.1646339437041036,-11.946712505371721,-4.1044776119402968,2.3475583682545107,9.9193165638348404,-3.1431334622823925,-10.123966942148769,42.314059577497432,41.600518748742275,9.128167484822086,100.69656692017909,11.662125340599445,117.79661016949152,7.8396035143050113,-26.824644549763036,-4.6795685279187893,-52.794357026587086,{"$f":"+SUM(E63:E71)","v":2522396},{"$f":"+SUM(F63:F71)","v":2203600},{"$f":"+SUM(G63:G71)","v":1553447},544563,22137,9788,198086,21441,52222,9629,10.450903479664376,-11.552945010784953,-9.6252534331649144,15.251672490312146,-1.3678488682944163,21.138613861386133,9.9201482722838534,-21.337638037935207,11.27399799705951,-31.830088495575225]
[20171001,"2017","10",201710,418746,209580,128673,8632,1426,160,24463,2431,6210,1163,-1.1941756507089281,-17.264085396664981,-9.8423486547085162,-84.714548802946595,-30.405075646656911,-84.435797665369648,2.2059745143095881,4.9654576856649442,3.3449825262106998,33.678160919540232,94.315492487169251,-60.691416932062438,-70.428089786931849,-97.068611869541002,-78.403755868544607,-96.954121454407002,4.4356215846994616,-16.660953033938981,-10.763040666762464,-30.814991076740043,{"$f":"+SUM(E63:E72)","v":2941142},{"$f":"+SUM(F63:F72)","v":2413180},{"$f":"+SUM(G63:G72)","v":1682120},553195,23563,9948,222549,23872,58432,10792,17.682208557536256,-20.214904450175226,-21.907657053296788,-27.872385643710871,-18.879746617550865,-25.388134703367584,9.2892605815363822,-20.885530589249029,8.4282798292818768,-31.722130836391244]
[20171101,"2017","11",201711,478026,231700,88918,32856,1307,591,25396,2473,6993,796,14.156553137223995,10.554442217768866,-30.896147598952382,280.63021316033365,-8.3450210378681646,269.375,3.8139230674896822,1.7276840806252522,12.608695652173907,-31.556319862424758,65.733225624152738,-14.528022782690172,-60.24252071307528,-69.607888480856928,-62.805919180421171,-72.122641509433961,12.881144990665831,-26.245153593796601,14.865308804205,-58.670820353063341,{"$f":"+SUM(E63:E73)","v":3419168},{"$f":"+SUM(F63:F73)","v":2644880},{"$f":"+SUM(G63:G73)","v":1771038},586051,24870,10539,247945,26345,65425,11588,22.653915208302308,-19.747135874415108,-25.513560573083254,-33.028406740458522,-23.620281932373089,-31.799650553290633,9.6466207640703914,-21.421540847675018,9.0816632765347265,-34.649221745995945]
[20171201,"2017","12",201712,263739,721094,206702,120460,2904,1947,25081,2156,6859,891,-44.827478003288526,211.21881743634009,132.46361816505097,266.63014365717072,122.18821729150727,229.44162436548226,-1.2403528114663658,-12.81843914274161,-1.9162019162019135,11.934673366834176,-18.586510263929625,145.1124957085411,91.459879030390624,590.55262554459989,138.61955628594905,538.36065573770486,17.376450767502803,-7.1490094745908692,30.946926307751056,-22.115384615384613,{"$f":"+SUM(E63:E74)","v":3682907},{"$f":"+SUM(F63:F74)","v":3365974},{"$f":"+SUM(G63:G74)","v":1977740},706511,27774,12486,273026,28501,72284,12479,18.360363863665214,-6.2369354673370054,-20.43292112329047,-20.840700131537957,-17.774883059979871,-20.764056352328979,10.313981066590159,-20.497084995397358,10.837831207065733,-33.889595253231619]
[20180101,"2018","01",201801,168605,223385,153695,29800,2321,556,24326,2257,6880,1002,-36.071267427267109,-69.021375853910868,-25.644164062273219,-75.261497592561852,-20.075757575757578,-71.443246019517204,-3.010246800366815,4.6846011131725476,0.30616707974924395,12.457912457912457,-20.89360364460417,-49.901658021094754,-42.324434671009669,-78.757832158361083,-42.162970346374287,-77.813248204309659,11.561568447603761,-12.722351121423046,25.730994152046776,-10.535714285714278,{"$f":"+E75","v":168605},223385,153695,29800,2321,556,24326,2257,6880,1002,-20.89360364460417,-49.901658021094754,-42.324434671009669,-78.757832158361083,-42.162970346374287,-77.813248204309659,11.561568447603761,-12.722351121423046,25.730994152046776,-10.535714285714278]
[20180201,"2018","02",201802,123069,244413,157285,67500,2375,1264,25785,3255,8688,2133,-27.007502743097774,9.413344673993322,2.335794918507446,126.51006711409397,2.3265833692373832,127.33812949640287,5.997697936364375,44.217988480283566,26.279069767441854,112.87425149700599,-52.593382973232202,-37.227310317904674,-38.470415647921762,29.273197357081301,-32.966412644651427,39.207048458149785,23.426355847015472,10.67664059843591,61.667286937104564,41.916167664670667,{"$f":"+SUM(E75:E76)","v":291674},467798,310980,97300,4696,1820,50111,5512,15568,3135,{"$f":"+AI76/AI64*100-100","v":-38.301391885603074},-43.993391239801014,-40.437496528489369,-49.455070596669124,-37.850714663843299,-46.69009958992384,17.366966460558373,-0.27139497014655944,43.536787755854704,19.519634006862361]
[20180301,{"$f":"+MID(A77,1,4)","v":"2018"},{"$f":"+MID(A77,5,2)","v":"03"},{"$f":"+(B77*100)+C77","v":201803},118889,301623,255194,91381,3429,1574,24289,2874,7723,1777,-3.3964686476691952,23.407101913564347,62.249419842960236,35.379259259259271,44.378947368421052,24.525316455696199,-5.8018227651735543,-11.705069124423957,-11.107274401473305,-16.690107829348335,-51.49189484722001,81.019054763690917,99.407701444020745,272.6490498328032,126.48612945838838,261.83908045977012,15.222960151802667,21.986417657045834,42.228360957642735,97.006651884700659,{"$f":"+SUM(E75:E77)","v":410563},769421,566174,188681,8125,3394,74400,8386,23291,4912,-42.805061358453457,-23.202279714137418,-12.907428743714263,-13.059845915659096,-10.418963616317541,-11.821252273317739,16.658304064224794,6.3808194849676454,43.100270336692063,39.347517730496463]
[20180401,"2018","04",201804,141603,254797,203271,50800,3105,931,23774,2378,7328,1289,19.105215789517956,-15.524678157832795,-20.346481500348759,-44.408575086724809,-9.4488188976378069,-40.851334180432019,-2.1203013709909868,-17.258176757132915,-5.1145927748284237,-27.462014631401232,-25.225348914575989,56.019496543404927,55.630842731469784,168.88265495156935,63.249211356466873,164.48863636363637,12.555629201780121,38.255813953488371,34.854619065145386,120.71917808219177,{"$f":"+SUM(E75:E78)","v":552166},1024218,769445,239481,11230,4325,98174,10764,30619,6201,-39.135409455866601,-12.098703131074657,-1.4408974579028495,1.5107007973142998,2.3514400291651469,2.9516781718638327,15.637588635774691,12.089971883786305,41.036388760939673,50.912630810416175]
[20180501,"2018","05",201805,167003,242043,199310,36831,2696,656,24110,3349,7736,2117,17.937473076135404,-5.0055534405821049,-1.9486301538340456,-27.498031496062993,-13.172302737520127,-29.538131041890438,1.4133086565155253,40.832632464255681,5.5676855895196553,64.235841737781243,-17.446625506062858,20.907846624173288,10.626984303190426,-58.720747780866134,-0.69981583793739333,-59.5311536088834,11.290620384047273,22.270901788974086,25.319941681516283,34.583598219961857,{"$f":"+SUM(E75:E79)","v":719169},1266261,968755,276312,13926,4981,122284,14113,38355,8318,-35.18086058507383,-7.2593763343364799,0.82186962069317815,-15.017792280887363,1.7461825089500849,-14.445207832360012,14.753852217488415,14.349376114082006,37.556934332747574,46.392115452305518]
[20180601,"2018","06",201806,124437,372928,209578,133284,3550,2420,23131,2357,7022,1365,-25.488164883265569,54.075102357845509,5.1517736189854872,261.87993809562596,31.676557863501472,268.90243902439022,-4.0605557859809238,-29.620782323081514,-9.2295760082730141,-35.521965044874833,{"$f":"+E80/E68*100-100","v":-53.513818429054936},{"$f":"+F80/F68*100-100","v":65.430357229992609},{"$f":"+G80/G68*100-100","v":3.6073580810852377},{"$f":"+H80/H68*100-100","v":46.138327266347972},{"$f":"+I80/I68*100-100","v":22.077028885832178},{"$f":"+J80/J68*100-100","v":46.577831617201696},{"$f":"+K80/K68*100-100","v":6.0228262364211389},{"$f":"+L80/L68*100-100","v":-1.5455304928989193},{"$f":"+M80/M68*100-100","v":13.441033925686583},{"$f":"+N80/N68*100-100","v":37.462235649546813},{"$f":"+SUM(E75:E80)","v":843606},1639189,1178333,409596,17476,7401,145415,16470,45377,9683,-38.744266392290946,3.0412846804894116,1.3062927130807083,-1.6210114208168704,5.3088279602289816,{"$f":"+AN80/AN68*100-100","v":-0.96346848655159079},13.270083113281771,11.767100977198709,33.17582836850292,45.063670411985015]
[20180701,"2018","07",201807,160026,156673,131487,48062,1778,913,22677,2760,7058,1725,28.600014465151048,-57.988405268577317,-37.26106747845671,-63.940157858407609,-49.91549295774648,-62.272727272727273,-1.9627339933422689,17.098005939753918,0.51267445172315718,26.373626373626365,-52.85087977749231,13.569839003138753,46.39107538494082,315.6174334140436,52.487135506003426,324.6511627906977,1.2999195926025209,20.946538124452246,18.901617250673851,54.569892473118273,{"$f":"+SUM(E75:E81)","v":1003632},1795862,1309820,457658,19254,8314,168092,19230,52435,11408,-41.533422929515531,{"$f":"+AJ81/AJ69*100-100","v":3.8814503566427163},4.5382207544067796,6.9521790848054081,8.4060582174427196,8.1425598335067519,{"$f":"+AO81/AO69*100-100","v":11.49272045899248},12.998002115407232,31.058011947311854,46.425362597869338]
[20180801,"2018","08",201808,423448,113251,97580,44916,1451,762,22825,3069,7242,1879,164.61200054991065,-27.715049817135053,-25.787340193327097,-6.5457117889392862,-18.391451068616433,-16.538882803943039,0.65264364774881756,11.195652173913047,2.6069708132615546,8.9275362318840479,10.85084215100602,-48.877112045032888,-38.150080180517087,-25.366388621182409,-37.645036527718091,-28.917910447761201,-2.3988711194731849,45.65733270052209,16.7311411992263,94.111570247933884,{"$f":"+SUM(E75:E82)","v":1427080},1909113,1407400,502574,20705,9076,190917,22299,59677,13287,-31.99811873596974,-2.1112266496025143,-0.23583584917562916,2.9672745451155578,3.0714854639585951,3.607305936073061,9.6272774775912922,16.596078431372547,29.13465907861422,51.695399018152756]
[20180901,"2018","09",{"$f":"+(B83*100)+C83","v":201809},168251,145004,129409,74253,2027,1506,22996,2496,7569,1465,-60.26643176966239,28.037721521222778,32.618364418938313,65.315255142933495,39.696760854583033,97.637795275590548,0.74917853231106335,-18.670576735092865,4.5153272576636425,-22.032996274614163,-60.30008942749884,-42.756758463870639,-9.3266535874439427,31.486400339991519,-1.0736944851146859,46.498054474708169,-3.9231251305619423,7.7720207253886002,25.961058412381433,68.390804597701162,{"$f":"+SUM(E75:E83)","v":1595331},2054117,1536809,576827,22732,10582,213913,24795,67246,14752,-36.753348800109094,-6.7835814122345255,-1.071037505624588,5.9247506716394724,2.6878077426932379,8.111973845525128,7.9899639550498307,15.64292710228068,28.769484125464373,53.203863329525404]
[20181001,"2018","10",{"$f":"+(B84*100)+C84","v":201810},295546,135911,124536,78986,1913,1486,22171,2522,7554,1453,75.657796981890158,-6.2708614934760476,-3.7655804464913558,6.3741532328660071,-5.6240749876665035,-1.3280212483399794,-3.5875804487736929,1.0416666666666714,-0.19817677368212117,-0.81911262798635676,-29.421176560492526,-35.150777745968128,-3.2151267165605759,815.03707136237256,34.151472650771382,828.75,-9.3692515227077706,3.7433155080213822,21.642512077294683,24.93551160791057,{"$f":"+SUM(E75:E84)","v":1890877},2190028,1661345,655813,24645,12068,236084,27317,74800,16205,-35.709428514502193,-9.247217364639198,-1.235048629110878,18.55005920154737,4.5919449985146343,21.310816244471241,6.0818067032428758,14.431132707774807,28.01204819277109,50.157524091919925]
[20181101,"2018","11",201811,199669,233284,205720,132848,3564,2549,24457,3110,8443,2093,-32.440635298735216,71.644679238619403,65.189182244491548,68.191831463803709,86.304234187140622,71.534320323014811,10.310766316359206,23.314829500396513,11.768599417527142,44.046799724707512,-58.230514658198508,0.68364264134656594,131.35922985222339,304.33406379352323,172.68553940321345,331.30287648054144,-3.6974326665616672,25.758188435099072,20.73502073502074,162.9396984924623,{"$f":"+SUM(E75:E85)","v":2090546},2423312,1867065,788661,28209,14617,260541,30427,83243,18298,-38.858049677582386,-8.3772420676930466,5.4220745122351985,34.572076491636381,13.425814234016897,38.694373280197368,5.0801589062090358,15.494401214651731,27.23423767672908,57.904729030031064]
[20181201,"2018","12",201812,335824,255349,189138,115650,3067,2229,23519,2214,7907,1139,68.19035503758721,9.4584283534233009,-8.0604705424849357,-12.945622064314094,-13.945005611672272,-12.553942722636322,-3.8353027763012619,-28.81028938906752,-6.348454340874099,-45.580506450071667,27.331945597731092,-64.588666664817623,-8.4972569205909991,-3.9930267308650116,5.6129476584022058,14.483821263482284,-6.2278218571827182,2.6901669758812687,15.279195217961799,27.833894500561172,{"$f":"+SUM(E75:E86)","v":2426370},2678661,2056203,904311,31276,16846,284060,32641,91150,19437,-34.118075748315121,-20.419438771660154,3.9673061170831403,27.996733242652965,12.608914812414483,34.919109402530836,4.0413733490583468,14.525806112066249,26.099828454429755,55.757672890455979]
[20190101,"2019","01",201901,252803,468077,151127,38308,2116,731,22831,2334,7321,1287,-24.721580351612744,83.308726488061438,-20.096966236293085,-66.875918720276701,-31.007499184871207,-67.205024674742035,-2.9252944427909426,5.4200542005420118,-7.4111546730744919,12.993854258121161,49.938020817887974,109.53824115316607,-1.6708416018738461,28.550335570469798,-8.8323998276604812,31.474820143884898,-6.1456877415111393,3.4116083296411119,6.4098837209302246,28.443113772455092,{"$f":"+E87","v":252803},468077,151127,38308,2116,731,22831,2334,7321,1287,{"$f":"+AI87/AI75*100-100","v":49.938020817887974},109.53824115316607,-1.6708416018738461,28.550335570469798,-8.8323998276604812,31.474820143884898,-6.1456877415111393,3.4116083296411119,6.4098837209302246,28.443113772455092]
[20190201,"2019","02",201902,180610,196508,123876,11371,1789,203,23300,2305,7587,1303,-28.557018706265353,-58.018018402955072,-18.031854003586389,-70.316905085099719,-15.453686200378073,-72.229822161422703,2.054224519293939,-1.2425021422450726,3.6333834175659092,1.2432012432012556,46.755072357783035,-19.600021275464073,-21.241059223702194,-83.154074074074074,-24.673684210526318,-83.939873417721515,-9.6373860771766573,-29.185867895545314,-12.672651933701658,-38.912330051570557,{"$f":"+SUM(E87:E88)","v":433413},664585,275003,49679,3905,934,46131,4639,14908,2590,48.5950067541159,42.06666125122382,-11.568911183998978,-48.942446043165468,-16.844122657580911,-48.681318681318686,-7.9423679431661753,-15.838171262699561,-4.2394655704008244,-17.38437001594896]
[20190301,"2019","03",201903,253395,212776,198939,46335,2734,847,24347,2431,7729,1101,40.299540446265439,8.2785433671911619,60.595272692046876,307.48395040014066,52.822806036892104,317.24137931034483,4.493562231759654,5.4663774403470882,1.8716225121919052,-15.502686108979276,113.13578211609149,-29.456308040169361,-22.044013573986859,-49.294711154397518,-20.268299795858852,-46.188055908513334,0.2387912223640285,-15.414057063326368,7.7690016832846709E-2,-38.04164321890827,{"$f":"+SUM(E87:E89)","v":686808},877361,473942,96014,6639,1781,70478,7070,22637,3691,67.284436249735137,14.028730694899167,-16.290398358101925,-49.113053248604785,-18.28923076923077,-47.525044195639367,-5.2715053763440949,-15.692821368948245,-2.8079515692756871,-24.857491856677527]
[20190401,"2019","04",201904,300279,197833,163278,108441,2791,2057,24712,2556,8556,1479,18.502338246611032,-7.0228785201338439,-17.92559528297619,134.03690514729684,2.084857351865395,142.85714285714283,1.4991580071466615,5.1419169066227823,10.699961185146847,34.332425068119875,112.05694794601811,-22.356621153310286,-19.674719955133796,113.46653543307087,-10.112721417069253,120.94522019334048,3.9454866661058361,7.4852817493692214,16.757641921397365,14.740108611326619,{"$f":"+SUM(E87:E90)","v":987087},1075194,637220,204455,9430,3838,95190,9626,31193,5170,{"$f":"+AI90/AI78*100-100","v":78.766349250044385},{"$f":"+AJ90/AJ78*100-100","v":4.9770654294300556},{"$f":"+AK90/AK78*100-100","v":-17.184464126740707},{"$f":"+AL90/AL78*100-100","v":-14.625794948242245},{"$f":"+AM90/AM78*100-100","v":-16.028495102404278},{"$f":"+AN90/AN78*100-100","v":-11.260115606936409},{"$f":"+AO90/AO78*100-100","v":-3.0395012936215267},{"$f":"+AP90/AP78*100-100","v":-10.572277963582309},{"$f":"+AQ90/AQ78*100-100","v":1.8746529932394935},{"$f":"+AR90/AR78*100-100","v":-16.626350588614741}]
[20190501,"2019","05",201905,87439,103795,89874,58282,1468,1040,24700,2919,9114,1881,-70.880747571425246,-47.534031228359275,-44.956454635652079,-46.254645383203773,-47.402364743819426,-49.440933398152652,-4.8559404337979117E-2,14.201877934272304,6.5217391304347956,27.180527383367135,-47.642257923510357,-57.117123816842465,-54.907430635693146,58.241698569140112,-45.548961424332347,58.536585365853654,2.4471173786810425,-12.83965362794865,17.81282316442605,-11.147850732168166,{"$f":"+SUM(E87:E91)","v":1074526},1178989,727094,262737,10898,4878,119890,12545,40307,7051,49.412168767007472,-6.8921020232005787,-24.945522861817494,-4.9129245201077083,-21.743501364354444,-2.0678578598675017,-1.9577377252952175,-11.11032381492241,5.0892973536696786,-15.232026929550372]
[20190601,"2019","06",201906,285273,202772,189677,59827,2887,1234,24867,2212,9548,1068,226.25373117258891,95.358157907413641,111.04768898680373,2.6509042242887944,96.662125340599459,18.65384615384616,0.67611336032389602,-24.220623501199043,4.7619047619047734,-43.221690590111642,129.25094626196389,-45.627037926892058,-9.4957485995667383,-55.113141862489123,-18.676056338028175,-49.008264462809912,7.5050797630885029,-6.1518879932117159,35.972657362574751,-21.758241758241752,{"$f":"+SUM(E87:E92)","v":1359799},1381761,916771,322564,13785,6112,144757,14757,49855,8119,61.188872530541516,-15.704595382228646,-22.19763004176238,-21.248254377484159,-21.120393682764941,-17.416565329009586,-0.45249802289997376,-10.400728597449898,9.8684355510500836,-16.152019002375297]
[20190701,"2019","07",201907,126094,209798,192311,93398,2952,1756,24996,3318,9265,2094,-55.798831294935027,3.4649754403961026,1.388676539590989,56.113460477710731,2.2514721163837947,42.301458670988637,0.51875980214741446,50,-2.9639715123586114,96.067415730337075,-21.204054341169567,33.908203710913796,46.25856548556132,94.328159460696583,66.029246344206967,92.332968236582701,10.22622039952374,20.217391304347828,31.269481439501277,21.391304347826079,{"$f":"+SUM(E87:E93)","v":1485893},1591559,1109082,415962,16737,7868,169753,18075,59120,10213,48.051576673521765,-11.376319561302594,-15.32561726038692,-9.1107333423648242,-13.072608289186661,-5.3644455135915337,0.98814934678628674,-6.0062402496099878,12.749117955564031,-10.475105189340823]
[20190801,"2019","08",201908,124439,189142,161206,57939,2704,1233,25303,3232,9381,1943,-1.3125128872111276,-9.8456610644524716,-16.174321801665016,-37.9654810595516,-8.4010840108401084,-29.783599088838258,1.2281965114418369,-2.5919228450873959,1.2520237452779241,-7.2110792741165284,-70.612920594736551,67.011328818288575,65.203935232629647,28.994122361741915,86.354238456237084,61.811023622047259,10.856516976998904,5.3111762789182109,29.53603976801989,3.4060670569451901,{"$f":"+SUM(E87:E94)","v":1610332},1780701,1270288,473901,19441,9101,195056,21307,68501,12156,12.841046052078369,-6.7262650246475744,-9.7422196958931409,-5.705229478643929,-6.1048056025114761,0.27545174085499013,2.1679578036528824,-4.4486299834073293,14.786266065653436,-8.5120794761797214]
[20190901,"2019","09",201909,246805,212954,167245,69230,2332,1357,25700,3103,9785,1929,98.334123546476604,12.589483033911037,3.7461384811979741,19.487737102815032,-13.757396449704146,10.056772100567727,1.5689839149507918,-3.9913366336633658,4.3065771239739945,-0.72053525476067648,46.688578373976981,46.860776254448155,29.237533710947474,-6.7647098433733248,15.046867291563885,-9.8937583001328022,11.758566707253436,24.318910256410263,29.277315365305839,31.672354948805463,{"$f":"+SUM(E87:E95)","v":1857137},1993655,1437533,543131,21773,10458,220756,24410,78286,14085,16.410763659704486,-2.9434545354524602,-6.4598788788977686,-5.8416128232555025,-4.2187225057188016,-1.1718011718011638,3.1989640648300934,-1.5527324057269709,16.417333372988722,-4.5214208242950065]
[20191001,"2019","10",201910,158232,225173,213644,114203,4165,2310,25100,3508,9415,2351,-35.88784668057778,5.7378588803215678,27.743131334270089,64.961721796908847,78.602058319039458,70.228445099484162,-2.3346303501945584,13.051885272317108,-3.781297904956574,21.876620010368072,-46.461126186786494,65.676803202095471,71.552001027815237,44.586382396880452,117.72085729221118,55.450874831763116,13.210951242614215,39.095955590800941,24.635954461212606,61.803165863730214,{"$f":"+SUM(E87:E96)","v":2015369},2218828,1651177,657334,25938,12768,245856,27918,87701,16436,6.5838232735392097,1.3150516797045668,-0.61203422528132023,0.23192586911207513,5.2465003043213727,5.8004640371229783,4.1392046898561574,2.2000951788263734,17.247326203208544,1.4254859611231012]
[20191101,"2019","11",201911,167011,143008,97843,14675,1588,285,28987,3943,12525,2815,5.5481824156934181,-36.489721236560335,-54.20278594297055,-87.150074866684761,-61.872749099639854,-87.662337662337663,15.486055776892442,12.400228050171052,33.032395114179508,19.736282433007219,-16.356069294682698,-38.697896126609621,-52.43875170134163,-88.953540888835363,-55.443322109988777,-88.819144762652016,18.522304452712916,26.784565916398705,48.347743693000126,34.495938843764947,{"$f":"+SUM(E87:E97)","v":2182380},2361836,1749020,672009,27526,13053,274843,31861,100226,19251,4.3928236929491078,-2.5368586463484775,-6.3224901114851377,-14.791146005698266,-2.4212130880215597,-10.699870014366837,5.4893471660890185,4.7129194465441913,20.401715459558162,5.2082194775385346]
[20191201,"2019","12",201912,296507,114481,105365,34295,1362,727,29148,5790,12281,4582,77.537407715659441,-19.947835086149027,7.6878264157885496,133.69676320272572,-14.231738035264485,155.08771929824562,0.55542139579812044,46.842505706314995,-1.9481037924151678,62.770870337477788,-11.707620658440135,-55.16685007577864,-44.291998435005134,-70.345871162991784,-55.591783501793287,-67.384477344100489,23.933840724520607,161.51761517615176,55.318072593904134,302.28270412642672,{"$f":"+SUM(E87:E98)","v":2478887},2476317,1854385,706304,28888,13780,303991,37651,112507,23833,2.1644266950217741,-7.5539233968016077,-9.8150814875768617,-21.895896433859591,-7.635247474101547,-18.20016621156357,7.0164753925227075,15.348794460954011,23.430608886450898,22.616658949426352]
[20200101,"2020","01",202001,233380,158038,108346,79028,2136,1799,27371,4554,11687,3059,-21.29022249053142,38.047361570915712,2.8292127366772633,130.43592360402391,56.828193832599112,147.45529573590096,-6.0964731714011293,-21.347150259067362,-4.8367396791792316,-33.238760366652116,-7.6830575586523793,-66.236751645562592,-28.307979381579727,106.29633496919703,0.9451795841209929,146.10123119015049,19.885243747536236,95.115681233933174,59.636661658243412,137.6845376845377,{"$f":"+E99","v":233380},158038,108346,79028,2136,1799,27371,4554,11687,3059,-7.6830575586523793,-66.236751645562592,-28.307979381579727,106.29633496919703,0.9451795841209929,146.10123119015049,19.885243747536236,95.115681233933174,59.636661658243412,137.6845376845377]
[20200201,"2020","02",202002,260158,287158,224909,161529,3684,2956,26945,4110,10657,2734,11.47399091610248,81.701869170705777,107.58403632806011,104.39464493597205,72.471910112359552,64.313507504168967,-1.5563918015417784,-9.7496706192358431,-8.8132112603747714,-10.624387054593015,44.044072864182482,46.130437437661556,81.559785592043653,1320.5346935186001,105.92509782001116,1356.1576354679803,15.643776824034333,78.308026030368779,40.463951495979956,109.823484267076,{"$f":"+SUM(E99:E100)","v":493538},445196,333255,240557,5820,4755,54316,8664,22344,5793,13.872449603495966,-33.011428184506116,21.182314374752266,384.22270979689603,49.039692701664535,409.10064239828694,17.742949426632862,86.764388876913131,49.87925945800913,123.6679536679537]
[20200301,"2020","03",202003,209047,110782,90408,39774,1536,831,26061,2167,9628,1313,-19.646138116067931,-61.421238481950702,-59.80240897429627,-75.376557769812237,-58.306188925081429,-71.887686062246274,-3.2807570977917919,-47.274939172749384,-9.6556254105282875,-51.975128017556692,-17.501529233015646,-47.934917471895325,-54.554913817803445,-14.159922304953056,-43.818580833942946,-1.8890200708382565,7.0398817102723257,-10.85972850678732,24.569802044248917,19.255222524977285,{"$f":"+SUM(E99:E101)","v":702585},555978,423663,280331,7356,5586,80377,10831,31972,7106,2.2971485480658487,-36.630645766109957,-10.608682075021832,191.96887953840064,10.799819249887022,213.64402021336326,14.045517750219915,53.196605374823207,41.237796527808456,92.522351666215116]
[20200401,"2020","04",202004,5401,1633,1633,0,31,0,26904,1505,9774,936,-97.41637048127933,-98.525933815962887,-98.193743916467568,-100,-97.981770833333329,-100,3.23471854495223,-30.549146285186893,1.5164104694640628,-28.712871287128721,-98.20133942100513,-99.174556317702297,-98.999865260476,-100,-98.889286993908996,-100,8.8701845257364909,-41.118935837245694,14.23562412342217,-36.713995943204871,{"$f":"+SUM(E99:E102)","v":707986},{"$f":"+SUM(F99:F102)","v":557611},{"$f":"+SUM(G99:G102)","v":425296},{"$f":"+SUM(H99:H104)","v":454685},{"$f":"+SUM(I99:I102)","v":7387},{"$f":"+SUM(J99:J104)","v":9114},{"$f":"+SUM(K99:K102)","v":107281},{"$f":"+SUM(L99:L102)","v":12336},{"$f":"+SUM(M99:M102)","v":41746},{"$f":"+SUM(N99:N102)","v":8042},{"$f":"+AI102/AI90*100-100","v":-28.275217888595421},{"$f":"+AJ102/AJ90*100-100","v":-48.138568481594945},{"$f":"+AK102/AK90*100-100","v":-33.257587646338777},{"$f":"+AL102/AL90*100-100","v":122.38878970922698},{"$f":"+AM102/AM90*100-100","v":-21.664899257688234},{"$f":"+AN102/AN90*100-100","v":137.46743095362169},{"$f":"+AO102/AO90*100-100","v":12.701964492068484},{"$f":"+AP102/AP90*100-100","v":28.152919177228341},{"$f":"+AQ102/AQ90*100-100","v":33.831308306350792},{"$f":"+AR102/AR90*100-100","v":55.551257253384932}]
[20200401,"2020","05",202005,22107,130412,121052,95868,2274,1916,27048,1610,10467,965,309.31309016848729,7886.0379669320264,7312.8597672994492,"-",7235.4838709677424,"-",0.53523639607493578,6.9767441860465027,7.0902394106814057,3.0982905982905891,-74.717231441347678,25.643817139553931,34.690789327280413,64.489893963831037,54.904632152588562,84.230769230769226,9.506072874493924,-44.84412470023981,14.845292955892035,-48.697501329080275,{"$f":"+SUM(E99:E103)","v":730093},{"$f":"+SUM(F99:F103)","v":688023},{"$f":"+SUM(G99:G103)","v":546348},{"$f":"+SUM(H99:H105)","v":513933},{"$f":"+SUM(I99:I103)","v":9661},{"$f":"+SUM(J99:J105)","v":10294},{"$f":"+SUM(K99:K103)","v":134329},{"$f":"+SUM(L99:L103)","v":13946},{"$f":"+SUM(M99:M103)","v":52213},{"$f":"+SUM(N99:N103)","v":9007},-32.054412829470863,-41.642966982728424,-24.858684021598307,95.607394466710048,-11.350706551660863,111.02911029110291,12.043539911585626,11.167795934635308,29.538293596645758,27.740745993476111]
[20200501,"2020","06",202006,105837,128696,114428,78486,2075,1612,27884,2794,11372,1769,378.74881259329624,-1.3158298316105999,-5.4720285497141674,-18.131180373012896,-8.7510993843447693,-15.866388308977037,3.0908015380065166,73.540372670807471,8.6462214579153596,83.316062176165815,-62.899748661808161,-36.531671039393999,-39.67217954733573,31.188259481505014,-28.1260824385175,30.632090761750391,12.132545140145567,26.311030741410477,19.103477167993304,65.636704119850179,{"$f":"+SUM(E99:E104)","v":835930},{"$f":"+SUM(F99:F104)","v":816719},{"$f":"+SUM(G99:G104)","v":660776},{"$f":"+SUM(H99:H106)","v":584241},{"$f":"+SUM(I99:I104)","v":11736},{"$f":"+SUM(J99:J106)","v":11757},{"$f":"+SUM(K99:K104)","v":162213},{"$f":"+SUM(L99:L104)","v":16740},{"$f":"+SUM(M99:M104)","v":63585},{"$f":"+SUM(N99:N104)","v":10776},-38.525473250090634,-40.892889580759629,-27.923549065142765,81.124056001289659,-14.863982589771496,92.359293193717264,12.058829624819523,13.437690587517778,27.539865610269771,32.725705136100515]
[20200601,"2020","07",202007,65262,102420,95174,59248,1693,1180,28729,3840,12325,2774,-38.337254457325884,-20.417106980791942,-16.826301254937604,-24.511377825344653,-18.409638554216869,-26.799007444168737,3.0304117056376469,37.437365783822486,8.3802321491382372,56.811758055398542,-48.243373990832239,-51.181612789445083,-50.510371221614989,-36.563952118889055,-42.6490514905149,-32.801822323462417,14.934389502320371,15.732368896925863,33.027522935779814,32.473734479465122,{"$f":"+SUM(E99:E105)","v":901192},{"$f":"+SUM(F99:F105)","v":919139},{"$f":"+SUM(G99:G105)","v":755950},{"$f":"+SUM(H99:H107)","v":661861},{"$f":"+SUM(I99:I105)","v":13429},{"$f":"+SUM(J99:J107)","v":13210},{"$f":"+SUM(K99:K105)","v":190942},{"$f":"+SUM(L99:L105)","v":20580},{"$f":"+SUM(M99:M105)","v":75910},{"$f":"+SUM(N99:N105)","v":13550},-39.350141632001765,-42.249140622496562,-31.840026255948615,59.115736533625665,-19.764593415785384,67.895271987798679,12.482253627329115,13.85892116182572,28.399864682002715,32.674042886517185]
[20200701,"2020","08",202008,244999,217349,136568,70308,2374,1463,28829,3562,11728,2369,275.40835401918417,112.2134348760008,43.492970769327769,18.667296786389414,40.224453632604849,23.983050847457619,0.34808033694176288,-7.2395833333333286,-4.8438133874239355,-14.599855803893291,96.882810051511171,14.913134047435264,-15.283550240065509,21.348314606741582,-12.204142011834321,18.653690186536906,13.935106509109588,10.210396039603964,25.018654727640978,21.924858466289237,{"$f":"+SUM(E99:E106)","v":1146191},{"$f":"+SUM(F99:F106)","v":1136488},{"$f":"+SUM(G99:G106)","v":892518},{"$f":"+SUM(H99:H108)","v":832313},{"$f":"+SUM(I99:I106)","v":15803},{"$f":"+SUM(J99:J108)","v":16947},{"$f":"+SUM(K99:K106)","v":219771},{"$f":"+SUM(L99:L106)","v":24142},{"$f":"+SUM(M99:M106)","v":87638},{"$f":"+SUM(N99:N106)","v":15919},-28.82268997945765,-36.177494144160086,-29.738925346063255,75.630142160493449,-18.713029165166404,86.210306559718703,12.670720203428772,13.305486459848879,27.936818440606714,30.955906548206656]
[20200801,"2020","09",202009,168463,140460,129875,77620,2426,1453,31545,4697,14879,3220,-31.239311180861961,-35.375824135376746,-4.9008552515962691,10.399954485975996,2.1903959561920772,-0.6835269993164701,9.421069062402438,31.864121280179688,26.867326057298783,35.922330097087382,-31.742468750633094,-34.042093597678374,-22.344464707465093,12.119023544706039,4.030874785591763,7.0744288872512868,22.743190661478607,51.369642281662891,52.059274399591203,66.925868325557303,{"$f":"+SUM(E99:E107)","v":1314654},{"$f":"+SUM(F99:F107)","v":1276948},{"$f":"+SUM(G99:G107)","v":1022393},{"$f":"+SUM(H99:H109)","v":905848},{"$f":"+SUM(I99:I107)","v":18229},{"$f":"+SUM(J99:J109)","v":18669},{"$f":"+SUM(K99:K107)","v":251316},{"$f":"+SUM(L99:L107)","v":28839},{"$f":"+SUM(M99:M107)","v":102517},{"$f":"+SUM(N99:N107)","v":19139},-29.210715203024876,-35.949399469818005,-28.878641394667113,66.782599409718813,-16.277040371101819,78.514056224899605,13.84333834640961,18.14420319541172,30.951894336152066,35.88214412495563]
[20200901,"2020","10",202010,177388,259798,243347,170452,4789,3737,33731,4514,16528,2962,5.2978992419700432,84.962266837533804,87.370163618864296,119.59804174181912,97.403132728771624,157.19201651754992,6.9297828498969807,-3.8961038961038952,11.082734054707984,-8.0124223602484506,12.106274331361561,15.3770656339792,13.903034955346286,49.253522236718823,14.981992797118849,61.774891774891785,34.386454183266949,28.677309007981762,75.54965480616039,25.98894087622287,{"$f":"+SUM(E99:E108)","v":1492042},{"$f":"+SUM(F99:F108)","v":1536746},{"$f":"+SUM(G99:G108)","v":1265740},{"$f":"+SUM(H99:H110)","v":996035},{"$f":"+SUM(I99:I108)","v":23018},{"$f":"+SUM(J99:J110)","v":20621},{"$f":"+SUM(K99:K108)","v":285047},{"$f":"+SUM(L99:L108)","v":33353},{"$f":"+SUM(M99:M108)","v":119045},{"$f":"+SUM(N99:N108)","v":22101},-25.966808063436517,-30.74064325851306,-23.34316672288918,51.526469040092252,-11.257614311049423,61.505325814536349,15.940631914616674,19.467726914535419,35.739615283748179,34.467023606716964]
[20201001,"2020","11",202011,165472,153414,140221,73535,2813,1722,38110,5289,19096,3419,-6.7174780706699408,-40.948737095743617,-42.378167801534438,-56.858822425081549,-41.26122363750261,-53.920256890553922,12.982123269396098,17.168808152414698,15.537270087124881,15.428764348413225,-0.92149618887378892,7.2765159991049444,43.312245127397972,401.09028960817722,77.141057934508808,504.21052631578948,31.47272915444853,34.13644433172712,52.463073852295395,21.456483126110129,{"$f":"+SUM(E99:E109)","v":1657514},{"$f":"+SUM(F99:F109)","v":1690160},{"$f":"+SUM(G99:G109)","v":1405961},{"$f":"+SUM(H99:H111)","v":1065924},{"$f":"+SUM(I99:I109)","v":25831},{"$f":"+SUM(J99:J111)","v":22000},{"$f":"+SUM(K99:K109)","v":323157},{"$f":"+SUM(L99:L109)","v":38642},{"$f":"+SUM(M99:M109)","v":138141},{"$f":"+SUM(N99:N109)","v":25520},-24.050165415738775,-28.438723095083645,-19.614355467633303,58.617518515377014,-6.157814429993465,68.543629816900307,17.578763148415646,21.283073349863486,37.829505317981358,32.564542101709009]
[20201101,"2020","12",202012,297754,206222,145354,90187,2897,1952,36705,6629,18327,4641,79.942225875072523,34.421891092077658,3.6606499739696687,22.644998980077531,2.9861357980803405,13.356562137049949,-3.6866964051430102,25.335602193231239,-4.027021365731045,35.741444866920148,0.42056342683309822,80.136441854980291,37.952830636359323,162.97419448899257,112.70190895741558,168.50068775790919,25.926307122272533,14.490500863557855,49.230518687403304,1.2876473155827028,{"$f":"+SUM(E99:E110)","v":1955268},{"$f":"+SUM(F99:F110)","v":1896382},{"$f":"+SUM(G99:G110)","v":1551315},{"$f":"+SUM(H99:H112)","v":1139285},{"$f":"+SUM(I99:I110)","v":28728},{"$f":"+SUM(J99:J112)","v":23606},{"$f":"+SUM(K99:K110)","v":359862},{"$f":"+SUM(L99:L110)","v":45271},{"$f":"+SUM(M99:M110)","v":156468},{"$f":"+SUM(N99:N110)","v":30161},-21.123149219790989,-23.419255289205694,-16.343423830542207,61.302357058716922,-0.55386319579064036,71.30624092888246,18.379162540996276,20.238506281373674,39.074013172513702,26.55142029958462]
[20201201,2021,"01",202101,280032,182882,169722,69889,2804,1379,38127,4165,20238,2731,-5.9518931735593839,-11.317900127047551,16.76458852181571,-22.506569682992009,-3.2102174663444885,-29.354508196721312,3.8741315897016619,-37.170010559662089,10.427238500572926,-41.15492350786468,19.989716342445803,15.72026980852705,56.648145755265546,-11.564255706838082,31.273408239700359,-23.346303501945513,39.297066237989128,-8.5419411506368021,73.166766492684189,-10.722458319712331,{"$f":"+E111","v":280032},182882,169722,{"$f":"+H112","v":73361},2804,{"$f":"+J112","v":1606},38127,4165,20238,2731,{"$f":"+AI111/AI99*100-100","v":19.989716342445803},{"$f":"+AJ111/AJ99*100-100","v":15.72026980852705},{"$f":"+AK111/AK99*100-100","v":56.648145755265546},{"$f":"+AL111/AL99*100-100","v":-7.1708761451637457},{"$f":"+AM111/AM99*100-100","v":31.273408239700359},{"$f":"+AN111/AN99*100-100","v":-10.728182323513053},{"$f":"+AO111/AO99*100-100","v":39.297066237989128},{"$f":"+AP111/AP99*100-100","v":-8.5419411506368021},{"$f":"+AQ111/AQ99*100-100","v":73.166766492684189},{"$f":"+AR111/AR99*100-100","v":-10.722458319712331}]
[20210101,2021,"02",202102,133703,150293,146002,73361,2612,1606,36740,4504,19652,2882,-52.254385213118496,-17.819687011296907,-13.975795712989481,4.9678776345347728,-6.8473609129814577,16.461203770848428,-3.6378419492747867,8.1392557022809058,-2.8955430378495919,5.5291102160380774,-48.607000361318889,-47.661914346805588,-35.083967293438675,-54.583387503172801,-29.098805646036922,-45.669824086603519,36.351827797365019,9.5863746958637392,84.404616683869762,5.4133138258961111,{"$f":"+SUM(E111:E112)","v":413735},333175,315724,{"$f":"+SUM(H112:H113)","v":173478},5416,{"$f":"+SUM(J112:J113)","v":3623},74867,8669,39890,5613,-16.169575594989652,-25.162175760788514,-5.2605362260131159,-27.884867204030655,-6.9415807560137495,-23.806519453207159,37.835996759702482,5.7710064635259073E-2,78.526673827425697,-3.1071983428275587]
[20210201,2021,"03",202103,188100,207566,135491,100117,2416,2017,37006,5233,20060,3516,40.684950973426169,38.107563226497575,-7.1992164490897466,36.47169476970052,-7.5038284839203726,25.591531755915312,0.72400653238977952,16.185612788632326,2.0761245674740536,21.998612074947957,-10.020234684066267,87.364373273636517,49.86616228652332,151.71468798712726,57.291666666666686,142.71961492178099,41.997620966194717,141.48592524227044,108.35064395513086,167.78370144706776,{"$f":"+SUM(E111:E113)","v":601835},540741,451215,{"$f":"+SUM(H112:H114)","v":177197},7832,{"$f":"+SUM(J112:J114)","v":3717},111873,13902,59950,9129,-14.33990193357387,-2.7405760659594449,6.5032820897741743,-36.790080297933514,6.4709081022294725,-33.458646616541358,39.185339089540548,28.353799279844907,87.507819341924176,28.468899521531114]
[20210301,2021,"04",202104,193532,180388,122221,3719,2380,94,34687,5425,18221,4155,2.887825624667741,-13.093666592794591,-9.7940084581263704,-96.285346145010337,-1.4900662251655632,-95.33961328705999,-6.2665513700481057,3.6690235046818316,-9.1674975074775631,18.174061433447108,3483.2623588224401,10946.417636252296,7384.4458052663813,0,7577.4193548387102,0,28.928783823966683,260.46511627906978,86.42316349498671,343.91025641025641,{"$f":"+SUM(E111:E114)","v":795367},{"$f":"+SUM(F111:F114)","v":721129},{"$f":"+SUM(G111:G114)","v":573436},{"$f":"+SUM(H112:H116)","v":342676},{"$f":"+SUM(I111:I114)","v":10212},{"$f":"+SUM(J112:J116)","v":7344},{"$f":"+SUM(K111:K114)","v":146560},{"$f":"+SUM(L111:L114)","v":19327},{"$f":"+SUM(M111:M114)","v":78171},{"$f":"+SUM(N111:N114)","v":13284},12.3421932072103,29.32474431099817,34.832210977766067,-24.63441723390919,38.242859076756474,-19.420671494404218,36.613193389323357,56.671530479896234,87.253868634120636,65.182790350659047]
[20210401,2021,"05",202105,103078,158168,157594,102216,2800,2218,33127,3934,17275,2652,-46.738523861686957,-12.317892542741205,28.941834872894191,2648.4807744017212,17.64705882352942,2259.5744680851062,-4.497362124138732,-27.483870967741936,-5.1918116459030728,-36.173285198555959,366.2686027050255,21.283317486120907,30.187027062749905,6.6216047064714019,23.131046613896217,15.762004175365348,22.474859509021002,144.34782608695653,65.042514569599689,174.81865284974094,{"$f":"+SUM(E111:E115)","v":898445},{"$f":"+SUM(F111:F115)","v":879297},{"$f":"+SUM(G111:G115)","v":731030},{"$f":"+SUM(H112:H117)","v":496227},{"$f":"+SUM(I111:I115)","v":13012},{"$f":"+SUM(J112:J117)","v":10718},{"$f":"+SUM(K111:K115)","v":179687},{"$f":"+SUM(L111:L115)","v":23261},{"$f":"+SUM(M111:M115)","v":95446},{"$f":"+SUM(N111:N115)","v":15936},23.058980157322424,27.800524110385851,33.802997356995888,-3.4451961637022634,34.685850326053213,4.1189042160481932,33.766349782995491,66.793345762225727,82.801218087449485,76.929055179304981]
[20210501,2021,"06",202106,130184,108350,107429,63263,2089,1409,31537,3688,16453,2388,26.296590931139519,-31.49688938344039,-31.831795626737062,-38.108515300931359,-25.392857142857139,-36.474301172227229,-4.7997102061762291,-6.253177427554661,-4.7583212735166427,-9.9547511312217125,23.004242372705193,-15.809349163921183,-6.116509945118338,-19.395815814285356,0.67469879518071707,-12.593052109181144,13.100702912064264,31.997136721546156,44.679915582131571,34.991520633126044,{"$f":"+SUM(E111:E116)","v":1028629},{"$f":"+SUM(F111:F116)","v":987647},{"$f":"+SUM(G111:G116)","v":838459},{"$f":"+SUM(H112:H118)","v":689574},{"$f":"+SUM(I111:I116)","v":15101},{"$f":"+SUM(J112:J118)","v":14994},{"$f":"+SUM(K111:K116)","v":211224},{"$f":"+SUM(L111:L116)","v":26949},{"$f":"+SUM(M111:M116)","v":111899},{"$f":"+SUM(N111:N116)","v":18324},23.052049812783366,20.928618043660066,26.890050486095134,18.029032539654025,28.672460804362657,27.532533809645315,30.213977917922733,60.98566308243727,75.983329401588435,70.044543429844111]
[20210701,2021,"07",202107,259032,226977,222290,153551,4390,3374,32517,4364,17395,2961,98.973760216309216,109.48500230733737,106.9180575077493,142.71849264182856,110.14839636189566,{"$f":"+J117/J116*100-100","v":139.46061036195886},3.1074610774645635,{"$f":"+L117/L116*100-100","v":18.329718004338403},{"$f":"+M117/M116*100-100","v":5.7253996231690252},{"$f":"+N117/N116*100-100","v":23.994974874371849},{"$f":"+E117/E105*100-100","v":296.91091293555212},121.61394258933802,133.56168701536134,159.16655414528759,159.30301240401656,185.93220338983053,13.1852831633541,13.645833333333329,41.135902636916853,6.7411679884643121,{"$f":"+SUM(E111:E117)","v":1287661},{"$f":"+SUM(F111:F117)","v":1214624},{"$f":"+SUM(G111:G117)","v":1060749},{"$f":"+SUM(H112:H119)","v":768034},{"$f":"+SUM(I111:I117)","v":19491},{"$f":"+SUM(J112:J119)","v":16427},{"$f":"+SUM(K111:K117)","v":243741},{"$f":"+SUM(L111:L117)","v":31313},{"$f":"+SUM(M111:M117)","v":129294},{"$f":"+SUM(N111:N117)","v":21285},{"$f":"+AI117/AI105*100-100","v":42.884202256566851},{"$f":"+AJ117/AJ105*100-100","v":32.148021137172947},{"$f":"+AK117/AK105*100-100","v":40.319994708644771},{"$f":"+AL117/AL105*100-100","v":16.041585771030469},{"$f":"+AM117/AM105*100-100","v":45.141112517685599},{"$f":"+AN117/AN105*100-100","v":24.35276305828917},{"$f":"+AO117/AO105*100-100","v":27.651852394968103},{"$f":"+AP117/AP105*100-100","v":52.152575315840636},{"$f":"+AQ117/AQ105*100-100","v":70.325385324726653},{"$f":"+AR117/AR105*100-100","v":57.084870848708476}]
[20210801,2021,"08",202108,128972,267357,265050,193347,5238,4276,30805,4090,15470,2681,-50.210012662528179,17.790348801860986,19.236132979441265,25.917121998554222,19.316628701594539,26.733847065797264,-5.2649383399452603,-6.2786434463794762,-11.066398390342044,-9.4562647754137146,-47.358152482255036,23.008157387427588,94.079140062093614,175,120.64026958719461,192.27614490772385,6.8542093031322509,14.823133071308249,31.906548431105051,13.170113972140143,{"$f":"+SUM(E111:E118)","v":1416633},{"$f":"+SUM(F111:F118)","v":1481981},{"$f":"+SUM(G111:G118)","v":1325799},{"$f":"+SUM(H112:H120)","v":873339},{"$f":"+SUM(I111:I118)","v":24729},{"$f":"+SUM(J112:J120)","v":18629},{"$f":"+SUM(K111:K118)","v":274546},{"$f":"+SUM(L111:L118)","v":35403},{"$f":"+SUM(M111:M118)","v":144764},{"$f":"+SUM(N111:N118)","v":23966},23.594845885197131,30.400057017759991,48.5459116790922,4.9291552576975306,56.48294627602354,9.9250604826812889,24.923670547979484,46.644851296495744,65.184052579931063,50.549657641811677]
[20210901,2021,"09",202109,175453,149410,117410,78460,1883,1433,32496,4341,17207,2894,36.039605495766523,-44.115919912326959,-55.702697604225619,-59.420109957744366,-64.051164566628472,-66.487371375116936,5.4893686089920521,6.1369193154034321,11.228183581124767,7.9447967176426744,4.149279070181592,6.3719208315534672,-9.5976900866217534,1.0821953104869948,-22.382522671063469,-1.3764624913971062,3.014740846409893,-7.5793059399616709,15.64621278311715,-10.124223602484477,{"$f":"+SUM(E111:E119)","v":1592086},{"$f":"+SUM(F111:F119)","v":1631391},{"$f":"+SUM(G111:G119)","v":1443209},{"$f":"+SUM(H112:H121)","v":1003749},{"$f":"+SUM(I111:I119)","v":26612},{"$f":"+SUM(J112:J121)","v":21378},{"$f":"+SUM(K111:K119)","v":307042},{"$f":"+SUM(L111:L119)","v":39744},{"$f":"+SUM(M111:M119)","v":161971},{"$f":"+SUM(N111:N119)","v":26860},21.103043082058107,27.757042573385917,41.159906220015188,10.807663095795334,45.987163311207411,14.510686164229483,22.173677760269953,37.813377717674001,57.994283874869524,40.341710643189288]
[20211001,2021,"10",202110,350635,255296,252796,105305,4682,2202,31413,4364,17007,2871,99.845542680945897,70.869419717555729,115.31045055787411,34.214886566403266,148.64577801380773,53.663642707606414,-3.3327178729689848,0.52983183598249184,-1.1623176614168642,-0.79474775397373776,97.665569260603888,-1.7328847797134728,3.8829326024154796,-38.220144087485039,-2.2342869074963403,-41.075729194541076,-6.8720168391094347,-3.322995126273824,2.8981122942884951,-3.0722484807562438,{"$f":"+SUM(E111:E120)","v":1942721},{"$f":"+SUM(F111:F120)","v":1886687},{"$f":"+SUM(G111:G120)","v":1696005},{"$f":"+SUM(H112:H122)","v":1075534},{"$f":"+SUM(I111:I120)","v":31294},{"$f":"+SUM(J112:J122)","v":22845},{"$f":"+SUM(K111:K120)","v":338455},{"$f":"+SUM(L111:L120)","v":44108},{"$f":"+SUM(M111:M120)","v":178978},{"$f":"+SUM(N111:N120)","v":29731},30.205517002872568,22.771557563839437,33.993158152543174,7.9815468331936046,35.954470414458257,10.785121963047374,18.736559234091203,32.245974874823844,50.34482758620689,34.523324736437274]
[20211101,2021,"11",202111,228591,335405,333074,130410,5501,2749,32777,3294,17919,2297,-34.806565231651149,31.378870017548252,31.756040443677904,23.840273491287206,17.492524562152937,24.841053587647593,4.3421513386177679,-24.51879010082493,5.3624977950255754,-19.993033786137232,38.144822084703151,118.62737429439295,137.53503398207116,77.344121846739654,95.556345538570923,59.63995354239259,-13.993702440304375,-37.719795802609191,-6.1635944700460925,-32.816613044749928,{"$f":"+SUM(E111:E121)","v":2171312},{"$f":"+SUM(F111:F121)","v":2222092},{"$f":"+SUM(G111:G121)","v":2029079},{"$f":"+SUM(H112:H122)","v":1075534},{"$f":"+SUM(I111:I121)","v":36795},{"$f":"+SUM(J112:J123)","v":22845},{"$f":"+SUM(K111:K121)","v":371232},{"$f":"+SUM(L111:L121)","v":47402},{"$f":"+SUM(M111:M121)","v":196897},{"$f":"+SUM(N111:N121)","v":32028},30.998109216573738,31.472286647418002,44.319721528548797,0.90156521478080265,42.445124075722958,3.8409090909090793,14.876669853971919,22.669634076911137,42.533353602478627,25.501567398119136]
[20211201,2021,"12",202112,326964,116133,115333,71785,2284,1467,34083,2951,18628,1990,43.034502670708832,-65.375292556759746,-65.373160318727969,-44.954374664519591,-58.480276313397567,-46.635140050927617,3.9845013271501415,-10.412871888281728,3.9566940119426306,-13.36525903352198,9.8101117029494134,-43.685445781730373,-20.653714380065225,-20.404271125550238,-21.159820503969627,-24.846311475409834,-7.143440948099709,{"$f":"+L122/L110*100-100","v":-55.483481671443656},1.6423855513722856,{"$f":"+N122/N110*100-100","v":-57.121310062486536},{"$f":"+SUM(E111:E122)","v":2498276},{"$f":"+SUM(F111:F122)","v":2338225},{"$f":"+SUM(G111:G122)","v":2144412},{"$f":"+SUM(H112:H123)","v":1075534},{"$f":"+SUM(I111:I122)","v":39079},{"$f":"+SUM(J112:J124)","v":22845},{"$f":"+SUM(K111:K122)","v":405315},{"$f":"+SUM(L111:L122)","v":50353},{"$f":"+SUM(M111:M122)","v":215525},{"$f":"+SUM(N111:N122)","v":34018},{"$f":"+AI122/AI110*100-100","v":27.77153822391611},23.29926143572338,38.231887140909492,-5.5957025678386003,36.031049846839323,-3.2237566720325361,12.630675092118636,11.225729495703661,37.743819822583532,12.788037531912067]

{"sheet":"GALERÍA_INMOBILIARIA","index":12,"n_rows":225,"n_cols":49,"rows_kept":225,"cut":false,"hidden":true,"merged":[]}
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46]
["Años","Mes","Mes","LLAVE","Unidades de viviendas vendidas","Unidades de viviendas disponibles","Unidades de viviendas nuevas","Área de viviendas vendidas","Área de viviendas disponibles","Área de viviendas nuevas","Unidades de viviendas VIS/VIP vendidas","Unidades de viviendas VIS/VIP disponibles","Unidades de viviendas VIS/VIP nuevas","VAR MES Unidades de viviendas vendidas","VAR MES Unidades de viviendas disponibles","VAR MES Unidades de viviendas nuevas","VAR MES Área de viviendas vendidas","VAR MES Área de viviendas disponibles","VAR MES Área de viviendas nuevas","VAR MES Unidades de viviendas VIS/VIP vendidas","VAR MES Unidades de viviendas VIS/VIP disponibles","VAR MES Unidades de viviendas VIS/VIP nuevas","VAR ANUAL Unidades de viviendas vendidas","VAR ANUAL Unidades de viviendas disponibles","VAR ANUAL Unidades de viviendas nuevas","VAR ANUAL Área de viviendas vendidas","VAR ANUAL Área de viviendas disponibles","VAR ANUAL Área de viviendas nuevas","VAR ANUAL Unidades de viviendas VIS/VIP vendidas","VAR ANUAL Unidades de viviendas VIS/VIP disponibles","VAR ANUAL Unidades de viviendas VIS/VIP nuevas","SUMA ACORRIDO Unidades de viviendas vendidas","SUMA ACORRIDO Unidades de viviendas disponibles","SUMA ACORRIDO Unidades de viviendas nuevas","SUMA ACORRIDO Área de viviendas vendidas","SUMA ACORRIDO Área de viviendas disponibles","SUMA ACORRIDO Área de viviendas nuevas","SUMA ACORRIDO Unidades de viviendas VIS/VIP vendidas","SUMA ACORRIDO Unidades de viviendas VIS/VIP disponibles","SUMA ACORRIDO Unidades de viviendas VIS/VIP nuevas","VAR ACORRIDO Unidades de viviendas vendidas","VAR ACORRIDO Unidades de viviendas disponibles","VAR ACORRIDO Unidades de viviendas nuevas","VAR ACORRIDO Área de viviendas vendidas","VAR ACORRIDO Área de viviendas disponibles","VAR ACORRIDO Área de viviendas nuevas","VAR ACORRIDO Unidades de viviendas VIS/VIP vendidas","VAR ACORRIDO Unidades de viviendas VIS/VIP disponibles","VAR ACORRIDO Unidades de viviendas VIS/VIP nuevas"]
[2004,6,{"$f":"+TEXT(B3,\"00\")","v":"06"},{"$f":"+(A3*100)+C3","v":200406},2203.9999999999977,12604.000000000013,2136.0000000000009,161444.99999999994,991464.99999999895,137699,1353,6366.9999999999982,1374,0,1,2,3,4,5,6,7,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,7,{"$f":"+TEXT(B4,\"00\")","v":"07"},200407,2539.0000000000009,13226.000000000013,3156.9999999999986,189688.00000000015,1015645.0000000006,213424.99999999988,1623,6924.0000000000018,2180,{"$f":"+E4/E3*100-100","v":15.199637023593638},{"$f":"+F4/F3*100-100","v":4.9349412884798483},47.799625468164663,17.49388336585227,2.4388152884873904,54.993863426749556,19.955654101995563,8.7482330768023218,58.660844250363908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,8,"08",200408,2916.9999999999991,13717,3407.9999999999986,194922.00000000006,1047722.0000000008,226999,2020.0000000000005,7011,2107,{"$f":"+E5/E4*100-100","v":14.887751083103524},3.7123846968092096,7.9505859993664956,2.7592678503647505,3.1582885752403911,6.3600796532740276,24.460874922982171,1.2564991334488553,-3.3486238532110093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,9,"09",200409,3035.9999999999991,14023.999999999995,3338.0000000000005,206388.99999999997,1061857.9999999993,219939,2098.9999999999995,7209.0000000000018,2297,4.0795337675694157,2.23809870963035,-2.053990610328583,5.88286596689953,1.3492128637175256,-3.1101458596733806,3.9108910891088726,2.824133504492977,9.0175605125771199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,10,"10",200410,3201,13337.999999999985,2515.0000000000009,228420.00000000006,1045214.9999999993,211777.00000000009,2022.0000000000007,6109.0000000000009,921.99999999999989,5.4347826086956701,-4.8916143753565962,-24.655482324745336,10.674503001613502,-1.5673470464035688,-3.7110289671226582,-3.668413530252451,-15.258704397281193,-59.860687853722247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,11,"11",200411,2764.0000000000027,14094.000000000009,3518.0000000000005,190764.99999999991,1117429.0000000012,262779.00000000012,1861,6758,2510,-13.651983755076458,5.6680161943321679,39.880715705765368,-16.48498380176872,6.9090091512274512,24.082879632821317,-7.9624134520277323,10.623669995089188,172.23427331887206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,12,"12",200412,2231.9999999999991,13418.000000000007,1556.0000000000002,159653.99999999988,1086289.9999999988,128515.00000000004,1617.9999999999998,6209.0000000000018,1069,-19.24746743849505,-4.7963672484745388,-55.770324047754407,-16.308547165360537,-2.7866647455903006,-51.093884975587855,-13.057495969908658,-8.1237052382361412,-57.410358565737049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2005,1,"01",200501,2460.0000000000009,13006.999999999996,2048.9999999999995,176372.99999999997,1072958.0000000002,163041.00000000003,1556,5853.9999999999991,1201.0000000000002,10.215053763440935,-3.0630496348189808,31.683804627249316,10.472020744860828,-1.2272965782616581,26.865346457611935,-3.8318912237329812,-5.7175068449026014,12.347988774555674,0,0,0,0,0,0,0,0,0,{"$f":"+E10","v":2460.0000000000009},13006.999999999996,2048.9999999999995,176372.99999999997,1072958.0000000002,163041.00000000003,1556,5853.9999999999991,1201.0000000000002,0,0,0,0,0,0,0,0,0]
[2005,2,"02",200502,2388.9999999999995,12662.999999999989,2044.9999999999998,177961.99999999985,1057067.9999999991,162071.99999999997,1479,5679,1304,-2.8861788617886646,-2.6447297608980307,-0.19521717911175074,0.90093154847956214,-1.4809526561152637,-0.59432903380134405,-4.9485861182519244,-2.9894089511444975,8.576186511240607,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E10:E11)","v":4849},25669.999999999985,4093.9999999999991,354334.99999999983,2130025.9999999991,325113,3035,11533,2505,0,0,0,0,0,0,0,0,0]
[2005,3,"03",200503,2915.0000000000009,12999.000000000007,3250.9999999999977,212390.9999999998,1059410.0000000005,214733,1652.0000000000005,6234.9999999999973,2208,22.017580577647621,2.6533996683251786,58.973105134474224,19.346264932963209,0.22155622911689932,32.492349079421501,11.697092630155552,9.7904560662087903,69.325153374233139,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E10:E12)","v":7764.0000000000009},38668.999999999993,7344.9999999999964,566725.99999999965,3189435.9999999995,539846,4687,17767.999999999996,4713,0,0,0,0,0,0,0,0,0]
[2005,4,"04",{"$f":"+(A13*100)+C13","v":200504},2945.9999999999995,13427.000000000004,3374.0000000000005,210779,1103943.0000000014,255312.00000000009,1815.9999999999998,6524,2105,1.0634648370496933,3.2925609662281374,3.7834512457706211,-0.75897754612944368,4.203566135868158,18.897421448962248,9.9273607748183537,4.6351242983160006,-4.6648550724637659,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E10:E13)","v":10710},52096,10718.999999999996,777504.99999999965,4293379.0000000009,795158.00000000012,6503,24291.999999999996,6818,0,0,0,0,0,0,0,0,0]
[2005,5,"05",{"$f":"+(A14*100)+C14","v":200505},2517,14313.999999999991,3404.0000000000014,174601.99999999983,1146567.0000000012,217226.00000000012,1725.9999999999995,6939,2141,{"$f":"+E14/E13*100-100","v":-14.562118126272892},6.6060922022789015,0.88915234143452437,-17.163474539683833,3.861068913884111,-14.917434354828586,-4.9559471365638927,6.3611281422440271,1.7102137767220853,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(E10:E14)","v":13227},66409.999999999985,14122.999999999998,952106.99999999953,5439946.0000000019,1012384.0000000002,8229,31230.999999999996,8959,0,0,0,0,0,0,0,0,0]
[2005,6,"06",200506,3272.9999999999973,15641.000000000007,4599.0000000000009,233571.00000000009,1230039.9999999995,317008,1838.0000000000002,7978.0000000000009,2876,30.035756853396776,9.2706441246333497,35.105757931844863,33.773381748204685,7.2802548826190048,45.934648706876629,6.4889918887601823,14.973339097852715,34.329752452125177,{"$f":"+E15/E3*100-100","v":48.502722323049028},{"$f":"+F15/F3*100-100","v":24.095525230085627},115.30898876404487,44.675276409922986,24.062876652226834,130.21808437243553,35.846267553584653,25.302340191613055,109.31586608442504,{"$f":"+SUM(E10:E15)","v":16499.999999999996},82051,18722,1185677.9999999995,6669986.0000000019,1329392.0000000002,10067,39209,11835,0,0,0,0,0,0,0,0,0]
[2005,7,"07",200507,3472.0000000000014,15092,2923.9999999999995,240518.99999999983,1204592.9999999995,215108,2194,7467.0000000000018,1684,6.0800488848152838,-3.5100057541078371,-36.420961078495353,2.9746843572188766,-2.0687945107476224,-32.144299197496593,19.368879216539696,-6.4051140636751001,-41.446453407510432,{"$f":"+E16/E4*100-100","v":36.746750689247733},{"$f":"+F16/F4*100-100","v":14.108574020867877},-7.380424453595154,26.797161654927891,18.603744418571338,0.78856741244001682,35.181762168823155,7.8422876949739901,-22.752293577981646,{"$f":"+SUM(E10:E16)","v":19971.999999999996},97143,21646,1426196.9999999993,7874579.0000000019,1544500.0000000002,12261,46676,13519,0,0,0,0,0,0,0,0,0]
[2005,8,"08",200508,3686.0000000000009,14892.999999999996,3487.0000000000023,255149.00000000003,1186307.0000000002,236863,2194.0000000000009,7044,1771,6.1635944700460641,-1.3185793798038929,19.254445964432378,6.0826795388307033,-1.5180230999183379,10.113524369154092,0,-5.6649256729610471,5.1662707838479776,{"$f":"+E17/E5*100-100","v":26.362701405553722},8.5733032004082332,2.3180751173710092,30.898000225731295,13.227268302087694,4.3453935920422424,8.6138613861386375,0.47068891741548669,-15.946843853820596,{"$f":"+SUM(E10:E17)","v":23657.999999999996},112036,25133.000000000004,1681345.9999999993,9060886.0000000019,1781363.0000000002,14455,53720,15290,0,0,0,0,0,0,0,0,0]
[2005,9,"09",200509,3592.0000000000036,15437.999999999985,4137,249331.00000000023,1223428.0000000005,286452,2339,7418.9999999999973,2714,-2.5501899077590195,3.6594373195460292,18.640665328362417,-2.2802362541102639,3.1291225627093411,20.935730781084416,6.6089334548769045,5.3236797274275602,53.246753246753258,18.313570487483673,10.082715345122594,23.936488915518254,20.806341423234898,15.215782147895609,30.241566979935328,11.434016198189639,2.9130253849354233,18.154114061819769,{"$f":"+SUM(E10:E18)","v":27250},127473.99999999999,29270.000000000004,1930676.9999999995,10284314.000000002,2067815.0000000002,16794,61139,18004,0,0,0,0,0,0,0,0,0]
[2005,10,"10",200510,3477.9999999999991,15611.000000000011,3650.9999999999991,230521.00000000003,1219297.0000000012,226390,2247.9999999999995,7707,2535.9999999999995,-3.1737193763920999,1.1206114781709005,-11.747643219724452,-7.544188247751066,-0.33765779432866339,-20.96756175554718,-3.8905515177426508,3.8819247877072769,-6.5585851142225664,8.6535457669477864,17.041535462588314,45.168986083498908,0.91979686542333638,16.655137938127766,6.9001827393909281,11.17705242334317,26.158127353085604,175.05422993492408,{"$f":"+SUM(E10:E19)","v":30728},143085,32921,2161197.9999999995,11503611.000000004,2294205,19042,68846,20540,0,0,0,0,0,0,0,0,0]
[2005,11,"11",200511,3678.0000000000055,15884.999999999995,3952,252333.00000000032,1269420.0000000002,302455.99999999994,2386,7579.0000000000018,2257.9999999999995,5.750431282346355,{"$f":"+F20/F19*100-100","v":1.7551726346805623},{"$f":"+G20/G19*100-100","v":8.2443166255820444},{"$f":"+H20/H19*100-100","v":9.4620446727197418},{"$f":"+I20/I19*100-100","v":4.1108113937784623},{"$f":"+J20/J19*100-100","v":33.59954061575155},{"$f":"+K20/K19*100-100","v":6.1387900355872205},{"$f":"+L20/L19*100-100","v":-1.6608278188659398},{"$f":"+M20/M19*100-100","v":-10.962145110410091},33.068017366136104,12.707535121328121,12.336554860716291,32.274264146987349,13.601848529078708,15.098999539536948,28.21063944116068,12.148564664101841,-10.039840637450212,{"$f":"+SUM(E10:E20)","v":34406.000000000007},158970,36873,2413531,12773031.000000004,2596661,21428,76425,22798,0,0,0,0,0,0,0,0,0]
[2005,12,"12",200512,3235.9999999999977,15150.999999999998,2502.0000000000005,228863.00000000012,1243229.9999999995,202673.00000000003,2029,6887.0000000000009,1337,-12.017400761283497,-4.6207113629209715,-36.690283400809712,-9.301201190490417,-2.0631469490003838,-32.990914380934726,-14.962279966471087,-9.1304921493600801,-40.788308237378203,44.982078853046545,12.915486659710766,60.796915167095108,43.34936800831818,14.447339108341311,57.703769987939125,25.401730531520414,10.919632791109663,25.070159027128142,{"$f":"+SUM(E10:E21)","v":37642.000000000007},174121,39375,2642394,14016261.000000004,2799334,23457,83312,24135,0,0,0,0,0,0,0,0,0]
[2006,1,"01",200601,3575.0000000000023,16235.999999999996,4659.9999999999991,244858,1269500.9999999993,271129.00000000006,2314.0000000000014,7763,3190,10.475896168108932,7.1612434822783797,86.250999200639399,6.9888972878970606,2.1131246832846671,33.776576060945473,14.046328240512636,12.719616669086676,138.59386686611819,45.325203252032566,24.825094180056894,127.42801366520254,38.829639457286561,18.317865191368071,66.294981017044819,48.714652956298295,32.610181072770786,165.61199000832636,{"$f":"+E22","v":3575.0000000000023},16235.999999999996,4659.9999999999991,244858,1269500.9999999993,271129.00000000006,2314.0000000000014,7763,3190,{"$f":"+AF22/AF10*100-100","v":45.325203252032566},{"$f":"+AG22/AG10*100-100","v":24.825094180056894},127.42801366520254,38.829639457286561,18.317865191368071,66.294981017044819,48.714652956298295,32.610181072770786,{"$f":"+AN22/AN10*100-100","v":165.61199000832636}]
[2006,2,"02",200602,3484,14782,2030.0000000000005,240642.00000000047,1168389.0000000023,139530.00000000003,2090.0000000000005,6455.0000000000009,782.00000000000023,-2.5454545454546036,-8.9554077358955197,-56.437768240343331,-1.7218142760291784,-7.9647042420602219,-48.537412080596319,-9.6802074330164487,-16.849156254025502,-75.485893416927894,45.835077438258708,16.733791360657136,-0.73349633251829971,35.221002236432867,10.531110581344194,-13.908633200059199,41.311697092630197,13.664377531255511,-40.030674846625743,{"$f":"+SUM(E22:E23)","v":7059.0000000000018},31017.999999999996,6690,485500.00000000047,2437890.0000000019,410659.00000000012,4404.0000000000018,14218,3972,{"$f":"+AF23/AF11*100-100","v":45.576407506702452},20.833657966497924,63.40986809965807,37.01722945799898,14.453532492091782,26.312697431354664,45.107084019769417,23.281019682649799,58.562874251496993]
[2006,3,"03",200603,4378.0000000000064,14831.999999999993,4427.9999999999982,286427.00000000017,1163684.9999999977,281723.00000000006,2747,6408.0000000000018,2699.9999999999995,25.66016073478778,0.33824922202674657,118.12807881773386,19.026188279685002,-0.40260563904698188,101.908550132588,31.435406698564577,-0.72811773818743575,245.26854219948831,50.188679245283197,14.101084698822874,36.204244847739176,34.858350871741465,9.8427426586493567,31.19688170891294,66.283292978208181,2.7746591820369702,22.282608695652158,{"$f":"+SUM(E22:E24)","v":11437.000000000007},45849.999999999985,11117.999999999998,771927.0000000007,3601574.9999999995,692382.00000000023,7151.0000000000018,20626,6672,47.308088614116514,18.570431094675314,51.368277739959211,36.208149970179818,12.922002510788744,28.255465447553604,52.570940900362729,16.085096803241811,41.565881604073837]
[2006,4,"04",200604,3941.9999999999982,15135.999999999991,4246.0000000000009,269392.00000000029,1156274,261981.00000000009,2319,6682,2593,-9.958885335769935,2.0496224379719337,-4.1102077687442886,-5.9474141753395742,-0.63685619390106751,-7.0075925643273536,-15.580633418274488,4.2759051186017132,-3.9629629629629477,33.808553971486731,12.728085201459649,25.844694724362796,27.807798689622913,4.7403715590387066,2.6120981387478821,27.698237885462575,2.4218270999386817,23.182897862232778,{"$f":"+SUM(E22:E25)","v":15379.000000000005},60985.999999999978,15364,1041319.0000000009,4757849,954363.00000000035,9470.0000000000018,27308,9265,43.594771241830102,17.064649877149833,43.334266256180655,33.930842888470352,10.818285550844649,20.021806986787553,45.625096109487941,12.415610077391761,35.890290407744203]
[2006,5,"05",200605,3802.9999999999977,14157.999999999987,2825.0000000000014,280098.99999999977,1085670.0000000005,209494.99999999997,1946.0000000000002,6181,1445,-3.5261288685946397,-6.4614164904862861,-33.466792275082412,3.9745055532456348,-6.1061651477071592,-20.034277294918368,-16.084519189305723,-7.4977551631248076,-44.273042807558816,51.092570520460754,-1.089842112617049,-17.009400705052869,60.421415562250189,-5.3112465298583089,-3.558966237927379,12.746234067207453,-10.923764231157236,-32.508173750583836,{"$f":"+SUM(E22:E26)","v":19182.000000000004},75143.999999999971,18189,1321418.0000000007,5843519,1163858.0000000002,11416.000000000002,33489,10710,45.021546836017279,13.151633790091836,28.789917156411548,38.788812601945097,7.4186949649867557,14.96210923918197,38.728885648316947,7.2299958374691897,19.544592030360548]
[2006,6,"06",200606,4514.0000000000036,13391.000000000005,3747.0000000000023,313354.99999999983,1039053.999999999,266739.00000000006,2334,5571,1724.0000000000002,18.695766500131654,-5.4174318406553397,32.637168141592952,11.872944923045097,-4.2937540873379021,27.324757154108738,19.93833504624871,-9.8689532438116885,19.307958477508663,37.91628475404849,-14.385269484048337,-18.525766470971917,34.158350137645385,-15.526812136190742,-15.857328521677672,26.985854189336209,-30.170468789170229,-40.055632823365784,{"$f":"+SUM(E22:E27)","v":23696.000000000007},88534.999999999971,21936.000000000004,1634773.0000000005,6882572.9999999991,1430597.0000000002,13750.000000000002,39060,12434,43.612121212121281,7.9024021645074214,17.166969340882403,37.876641044195907,3.1872180841158837,7.6128786693465855,36.584881295321367,-0.38001479252211823,5.0612589776087873]
[2006,7,"07",200607,4550,13262.000000000005,4421.0000000000036,301260.00000000012,1035946.9999999998,298153.00000000012,2272.9999999999995,5321.0000000000009,2023.0000000000002,0.7975188303056342,-0.96333358225673749,17.987723512143077,-3.8598394791848563,-0.29902199500692461,11.777055473702774,-2.6135389888603413,-4.4875246813857359,17.343387470997683,31.048387096774121,-12.125629472568207,51.196990424076745,25.254137926733591,-14.000247386461638,38.606188519255511,3.6007292616225755,-28.739788402303475,20.130641330166284,{"$f":"+SUM(E22:E28)","v":28246.000000000007},101796.99999999997,26357.000000000007,1936033.0000000005,7918519.9999999991,1728750.0000000005,16023.000000000002,44381,14457,41.427999198878496,4.7908753075362824,21.763836274600408,35.747936645498584,0.55801078381456648,11.929426999028834,30.682652312209456,-4.9168737681035282,6.938383016495294]
[2006,8,"08",200608,4613.0000000000009,13917.000000000004,5267.9999999999991,324768.99999999983,1067848.9999999988,356670.99999999983,2195.9999999999995,5861.9999999999991,2737,1.384615384615401,4.938923239330407,19.158561411445248,7.8035583881031982,3.0795011713918825,19.626835886273057,-3.3875934887813486,10.167261792896042,35.294117647058812,25.149213239283768,-6.5534143557375586,51.075422999713112,27.286017189955587,-9.9854422168967574,50.581137619636593,9.1157702825810816E-2,-16.780238500851794,54.545454545454533,{"$f":"+SUM(E22:E29)","v":32859.000000000007},115713.99999999997,31625.000000000007,2260802.0000000005,8986368.9999999981,2085421.0000000002,18219,50243,17194,38.891706822216634,3.2828733621335715,25.830581307444405,34.463816489883783,-0.82240301886596967,17.06883998376523,26.039432722241429,-6.4724497393894325,12.45258338783519]
[2006,9,"09",200609,4380.9999999999936,13507.000000000002,3970.9999999999995,300745.99999999994,1053968.0000000002,286865.00000000023,2056,5230.9999999999991,1425,-5.0292651203123171,-2.9460372206653886,-24.620349278663625,-7.3969498320344229,-1.2999028888914665,-19.571537915894382,-6.3752276867030844,-10.76424428522688,-47.935696017537452,21.965478841870521,-12.508096903743919,-4.0125694948030031,20.621182283791285,-13.851244208895025,0.14417773309322968,-12.099187687045742,-29.491845262164702,-47.494473102431833,{"$f":"+SUM(E22:E30)","v":37240},129220.99999999997,35596.000000000007,2561548.0000000005,10040336.999999998,2372286.0000000005,20275,55474,18619,36.660550458715591,1.370475547954868,21.612572599931681,32.676154530250329,-2.3723215763346417,14.724286263519716,20.727640824103858,-9.2657714388524539,3.4159075760941988]
[2006,10,"10",200610,4059.9999999999991,13525.999999999998,4079.0000000000009,298805.00000000012,1056009.9999999986,300847.00000000012,1860.9999999999995,5251,1880.9999999999998,-7.3270942707143263,0.14066780188048256,2.7197179551750423,-0.64539511747449296,0.19374402258875989,4.874069684346253,-9.4844357976653981,0.38233607340853837,31.999999999999972,16.733755031627368,-13.355966946384029,11.722815666940619,29.621596297083613,-13.391897134168502,32.888820177569727,-17.215302491103202,-31.867133774490725,-25.828075709779171,{"$f":"+SUM(E22:E31)","v":41300},142746.99999999997,39675.000000000007,2860353.0000000005,11096346.999999996,2673133.0000000005,22136,60725,20500,34.405102837802644,-0.2362232239578077,20.515780201087466,32.350344577405735,-3.5403144282261252,16.516745452128305,16.248293246507714,-11.795892281323546,-0.19474196689385792]
[2006,11,"11",200611,3813.0000000000005,12940.999999999993,3228.0000000000014,263417.00000000047,1050728.9999999988,258135.99999999985,1774.0000000000002,4488.9999999999982,1012,-6.0837438423644983,-4.325003696584389,-20.862956607011512,-11.843175315004657,-0.50008996126929617,-14.196917369958896,-4.6749059645351565,-14.51152161493053,-46.198830409356717,3.6704730831972512,{"$f":"+F32/F20*100-100","v":-18.533207428391592},{"$f":"+G32/G20*100-100","v":-18.319838056680126},{"$f":"+H32/H20*100-100","v":4.3926081804599875},{"$f":"+I32/I20*100-100","v":-17.227631516755793},{"$f":"+J32/J20*100-100","v":-14.653371068849722},{"$f":"+K32/K20*100-100","v":-25.649622799664712},{"$f":"+L32/L20*100-100","v":-40.77055020451251},{"$f":"+M32/M20*100-100","v":-55.18157661647475},{"$f":"+SUM(E22:E32)","v":45113},155687.99999999997,42903.000000000007,3123770.0000000009,12147075.999999994,2931269.0000000005,23910,65214,21512,31.119572167645174,-2.0645404793357471,16.353429338540423,29.42738253620945,-4.9005987693916211,12.886087171178701,11.582975546014552,-14.669283611383705,-5.6408456882182634]
[2006,12,"12",200612,3337.9999999999991,13253.999999999995,3650.9999999999995,226944.00000000003,1073519.9999999995,249735,1630,4685,1826.0000000000002,-12.457382638342551,2.4186693454910824,13.104089219330788,-13.846107122926909,2.1690654773971971,-3.2544860073759025,-8.1172491544532193,4.3662285586990777,80.434782608695684,3.1520395550062261,-12.520625701273872,45.923261390887262,-0.83849289749767308,-13.650732366496953,23.220655933449436,-19.6648595367176,-31.973282996950786,36.574420344053863,{"$f":"+SUM(E22:E33)","v":48451},168941.99999999997,46554.000000000007,3350714.0000000009,13220595.999999994,3181004.0000000005,25540,69899,23338,28.715264863716015,-2.9743683989869254,18.232380952380979,26.805994866776146,-5.6767279091050682,13.63431444765078,8.8800784414034126,-16.099721528711356,-3.3022581313445158]
[2007,1,"01",200701,3597.0000000000018,14236.000000000015,4579.0000000000009,266834.00000000052,1135702.0000000016,329016.00000000006,1492,4909,1716,7.7591372079090206,7.4090840500982296,25.41769378252539,17.577023406655613,5.792346672628554,31.746050813862723,-8.4662576687116484,4.7812166488794077,-6.0240963855421796,0.61538461538459899,-12.318305001231721,-1.738197424892661,8.9749977538003805,-10.539495439546542,21.350353521755324,-35.522904062229941,-36.764137575679499,-46.206896551724142,{"$f":"+E34","v":3597.0000000000018},14236.000000000015,4579.0000000000009,266834.00000000052,1135702.0000000016,329016.00000000006,1492,4909,1716,0.61538461538459899,-12.318305001231721,-1.738197424892661,8.9749977538003805,-10.539495439546542,21.350353521755324,-35.522904062229941,-36.764137575679499,-46.206896551724142]
[2007,2,"02",200702,3597.0000000000018,14236.000000000015,4579.0000000000009,266834.00000000052,1135702.0000000016,329016.00000000006,1492,4909,1716,0,0,0,0,0,0,0,0,0,3.2433983926521819,-3.6936815045324352,125.56650246305418,10.884218050049441,-2.7976127813596747,135.80305310685873,-28.612440191387577,-23.950426026336174,119.43734015345262,{"$f":"+SUM(E34:E35)","v":7194.0000000000036},28472.000000000029,9158.0000000000018,533668.00000000105,2271404.0000000033,658032.00000000012,2984,9818,3432,1.9124521886953119,-8.2081372106517847,36.890881913303474,9.9213182286303834,-6.8291022154403436,60.238056392286524,-32.24341507720257,-30.946687297791527,-13.595166163141997]
[2007,3,"03",200703,3281.9999999999991,13156.000000000011,2202.0000000000005,237063.9999999998,1070038.9999999993,171401,1419.0000000000002,4181.9999999999991,692,-8.7572977481235057,-7.5864006743467485,-51.910897575889933,-11.15674913991495,-5.7817103430303263,-47.904965108079857,-4.8927613941018677,-14.809533509879842,-59.673659673659671,-25.034262220191991,-11.299892125134718,-50.271002710027069,-17.234059638232551,-8.0473667702168967,-39.159742016093837,-48.343647615580622,-34.737827715355834,-74.370370370370367,{"$f":"+SUM(E34:E36)","v":10476.000000000004},41628.000000000044,11360.000000000002,770732.00000000081,3341443.0000000028,829433.00000000012,4403,14000,4124,-8.4025531170761809,-9.2082878953106757,2.1766504767044808,-0.15480738463610066,-7.2227289449753727,19.794130985496423,-38.428191861278158,-32.124503054397351,-38.189448441246995]
[2007,4,"04",200704,3955.0000000000009,13608.999999999993,4407.9999999999991,279233.00000000012,1080472.0000000012,289665.99999999988,1852.9999999999998,4977.9999999999991,2649.0000000000005,20.505789152955572,3.4432958346000362,100.1816530426884,17.788023487328459,0.97501119118106772,68.999014008086249,30.584918957011951,19.033955045432819,282.80346820809257,0.32978183663121285,-10.088530655391111,3.815355628827092,3.6530409217793363,-6.5557125733172938,10.56756024291829,-20.094868477792161,-25.501346902125121,2.1596606247589847,{"$f":"+SUM(E34:E37)","v":14431.000000000004},55237.000000000036,15768,1049965.0000000009,4421915.0000000037,1119099,6256,18978,6773,-6.1642499512322217,-9.4267536811726416,2.6295235615725119,0.83029311863127475,-7.060627607139196,17.261356527862006,-33.938753959873296,-30.503881646403983,-26.896923907177552]
[2007,5,"05",200705,3393.0000000000018,12840.999999999991,3187.9999999999982,237989.99999999991,1041126.0000000001,222583.00000000006,1464,4019,1181,-14.209860935524617,-5.6433242707032321,-27.676950998185148,-14.770102387611843,-3.6415566530184122,-23.158741447045855,-20.992984349703164,-19.264764965849722,-55.417138542846367,-10.780962398106652,-9.3021613222206412,12.849557522123774,-15.033613115362741,-4.1029041974080798,6.2474044726604774,-24.768756423432691,-34.97815887396861,-18.269896193771629,{"$f":"+SUM(E34:E38)","v":17824.000000000007},68078.000000000029,18956,1287955.0000000009,5463041.0000000037,1341682,7720,22997,7954,-7.0795537483056847,{"$f":"+AG38/AG26*100-100","v":-9.4032790375811004},{"$f":"+AH38/AH26*100-100","v":4.2168343504315828},{"$f":"+AI38/AI26*100-100","v":-2.5323553939782641},{"$f":"+AJ38/AJ26*100-100","v":-6.5111108563178419},{"$f":"+AK38/AK26*100-100","v":15.27883985847069},{"$f":"+AL38/AL26*100-100","v":-32.37561317449196},{"$f":"+AM38/AM26*100-100","v":-31.329690346083794},{"$f":"+AN38/AN26*100-100","v":-25.732959850606903}]
[2007,6,"06",200706,3392.9999999999982,12959.999999999985,3512.0000000000014,236992.99999999988,1080973.0000000002,276840,1384,3609.0000000000009,974,-1.1368683772161603E-13,0.92671910287356241,10.163111668757935,-0.41892516492291065,3.8272985210243746,24.376075441520655,-5.4644808743169335,-10.201542672306516,-17.52751905165114,-24.833850243686413,-3.2185796430439808,-6.2716840138777883,-24.369165961928161,4.0343427771801288,3.7868478175294769,-40.702656383890314,-35.218093699515336,-43.50348027842228,{"$f":"+SUM(E34:E39)","v":21217.000000000007},81038.000000000015,22468,1524948.0000000009,6544014.0000000037,1618522,9104,26606,8928,-10.461681296421332,-8.4678375783587967,2.4252370532457945,-6.718058103479791,-4.9190760490298544,13.136124289370073,-33.789090909090916,-31.88428059395801,-28.196879523886125]
[2007,7,"07",200707,3178.0000000000005,13341.000000000007,3558.9999999999991,224730.99999999997,1099641.9999999988,243400.00000000017,1229,3846,1466,-6.3365753020924842,2.9398148148149801,1.338268792710636,-5.1739924807905311,1.7270551623397239,-12.079179309348291,-11.199421965317924,6.566916043225234,50.513347022587283,-30.153846153846146,0.59568692504903709,-19.497851164894911,-25.402974175131149,6.1484805689865567,-18.364061404715002,-45.93048834139902,-27.720353317045678,-27.53336628769155,{"$f":"+SUM(E34:E40)","v":24395.000000000007},94379.000000000029,26027,1749679.0000000009,7643656.0000000028,1861922.0000000002,10333,30452,10394,-13.633788855059109,-7.2870516812872097,-1.2520393064461359,-9.6255590684662593,-3.4711537004389186,7.7033694866232736,-35.511452287336965,-31.385052161961198,-28.104032648543949]
[2007,8,"08",200708,3592.0000000000005,13235.999999999984,3486.9999999999986,249681.00000000015,1101131.9999999998,251170.99999999997,1564.0000000000005,3951,1669,13.027061044682185,-0.7870474477177396,-2.0230401798258129,11.102162140514736,0.13549864410424561,3.1926869350861864,27.257933279088718,2.7301092043681763,13.847203274215559,-22.133102102753099,-4.8932959689589666,-33.807896735003808,-23.120433292586341,3.1168264426900265,-29.579079880337872,-28.779599271402518,-32.599795291709299,-39.020825721592992,{"$f":"+SUM(E34:E41)","v":27987.000000000007},107615.00000000001,29514,1999360.0000000012,8744788.0000000019,2113093,11897,34403,12063,-14.826988039806437,-6.9991530843285688,-6.6750988142292726,-11.564126358699227,-2.6883049204856349,1.3269263136795644,-34.700038421428175,-31.526779849929341,-29.841805280911942]
[2007,9,"09",200709,3399.0000000000009,13755.000000000011,3918.0000000000005,239205.00000000047,1137860.0000000012,275932.99999999983,1485.0000000000005,4271,1804.9999999999998,-5.3730512249443052,3.9211242067091803,12.36019501003733,-4.1957537818254877,3.3354765822809043,9.8586222135516692,-5.0511508951406654,8.0992153885092364,8.1485919712402506,-22.414973750285199,1.8360849929666756,-1.3346764039284551,-20.462782547398632,7.9596344481047652,-3.8108517943981894,-27.772373540856009,-18.352131523609245,26.666666666666657,{"$f":"+SUM(E34:E42)","v":31386.000000000007},121370.00000000003,33432,2238565.0000000019,9882648.0000000037,2389026,13382,38674,13868,-15.719656283566039,-6.0756378607191834,-6.0793347567142604,-12.608898993889568,-1.5705548528898419,0.70564847577398382,-33.997533908754633,-30.284457583732916,-25.516945056125465]
[2007,10,"10",200710,2847.9999999999986,13812.999999999989,2906.0000000000009,197669.9999999998,1134705.0000000021,194515.00000000006,1293,4219.0000000000009,1241,-16.210650191232773,0.42166484914561408,-25.829504849412956,-17.36376747977701,-0.27727488443210291,-29.506438157088795,-12.929292929292956,-1.2175134628892295,-31.24653739612188,-29.852216748768484,2.1218394203755224,-28.757048296151012,-33.846488512575192,7.4521074611039211,-35.344211509504845,-30.521225147769997,-19.653399352504266,-34.024455077086643,{"$f":"+SUM(E34:E43)","v":34234.000000000007},135183.00000000003,36338,2436235.0000000019,11017353.000000006,2583541,14675,42893,15109,-17.108958837772377,-5.2988854406747237,-8.410838059231267,-14.827470595412478,-0.71189194065389927,-3.3515728547737922,-33.705276472714132,-29.365170852202553,-26.297560975609755]
[2007,11,"11",200711,3207.9999999999982,15159.999999999991,4554.9999999999991,223833.99999999985,1208041.0000000007,297169.99999999994,1548.9999999999998,4875,2204.9999999999995,12.640449438202239,9.7516831969883526,56.744666207845739,13.236201750392112,6.4630013968386919,52.774850268616746,19.79891724671306,15.548708224697762,77.67929089443993,-15.86677157094158,17.147052005254608,41.109045848822717,-15.026744667200873,14.971700600250131,15.121486348281564,-12.683201803833171,8.5987970594787697,117.8853754940711,{"$f":"+SUM(E34:E44)","v":37442.000000000007},150343.00000000003,40893,2660069.0000000019,12225394.000000006,2880711,16224,47768,17314,-17.003967814155558,-3.4331483479779621,-4.684987063841703,-14.844274706524459,0.64474775657954808,-1.7247819971486962,-32.145545796737764,-26.751924433403872,-19.514689475641504]
[2007,12,"12",200712,2715.0000000000005,15621.000000000022,3175.9999999999995,190097.99999999994,1226645.0000000014,208701.99999999994,1155.0000000000005,5159,1439,-15.367830423940092,3.0408970976255318,-30.274423710208552,-15.071883628045754,1.5400139564799957,-29.770165225291919,-25.435765009683635,5.8256410256410334,-34.739229024943299,-18.663870581186302,17.85875961973764,-13.010134209805528,-16.235723350253835,14.263823682837938,-16.430616453440678,-29.141104294478509,10.117395944503741,-21.193866374589277,{"$f":"+SUM(E34:E45)","v":40157.000000000007},165964.00000000006,44069,2850167.0000000019,13452039.000000007,3089413,17379,52927,18753,-17.118325731151046,-1.7627351398704434,-5.3378871847746865,-14.93851758162586,1.7506245558068088,-2.8793110602816085,-31.953797963978076,-24.280747936308103,-19.646070785842824]
[2008,1,"01",200801,2732.9999999999945,16814.999999999956,2686.0000000000009,196193.00000000017,1340823.0000000028,211640.00000000012,1306.9999999999998,5599.0000000000018,876,0.66298342541415423,7.6435567505277078,-15.428211586901725,3.2062409914887127,9.3081535407555833,1.4077488476392972,13.160173160173102,8.528784648187667,-39.124391938846429,-24.020016680567323,18.116043832536803,-41.340904127538757,-26.473762713897102,18.061163932087894,-35.67486079704328,-12.399463806970516,14.055815848441668,-48.951048951048946,{"$f":"+E46","v":2732.9999999999945},16814.999999999956,2686.0000000000009,196193.00000000017,1340823.0000000028,211640.00000000012,1306.9999999999998,5599.0000000000018,876,-24.020016680567323,18.116043832536803,-41.340904127538757,-26.473762713897102,18.061163932087894,-35.67486079704328,-12.399463806970516,14.055815848441668,-48.951048951048946]
[2008,2,"02",200802,4095.0000000000127,16975,4254.9999999999991,285149.99999999994,1367655.9999999991,311983.00000000029,2134.0000000000005,5386,1921.0000000000002,49.835345773875616,0.95153137080015426,58.413998510796631,45.341576916607465,2.0012335707245654,47.412114912114959,63.274674827850106,-3.8042507590641605,119.29223744292239,13.844870725604963,19.239955043551433,-7.0757807381524742,6.864192719068555,20.423843578685009,-5.1769518807595318,43.029490616622013,9.7168466082705294,11.946386946386966,{"$f":"+SUM(E46:E47)","v":6828.0000000000073},33789.999999999956,6941,481343.00000000012,2708479.0000000019,523623.00000000041,3441,10985.000000000002,2797,-5.0875729774811873,18.677999438044111,-24.208342432845626,-9.8047849974142736,19.242503755386451,-20.425906338901399,15.315013404825734,11.886331228356099,-18.502331002331005]
[2008,3,"03",200803,3184.0000000000032,16903.999999999975,3112.9999999999986,221539.99999999983,1377098.9999999995,230982.99999999997,1573.0000000000005,5081,1267.9999999999998,-22.246642246642409,-0.41826215022105373,-26.839012925969456,-22.307557425916229,0.6904514000597004,-25.962953109624635,-26.288659793814432,-5.6628295581136285,-33.992712129099445,-2.9859841560023028,28.48890240194558,41.371480472297804,-6.548442614652572,28.696150327231095,34.761757516000472,10.852713178294593,21.496891439502662,83.236994219653127,{"$f":"+SUM(E46:E48)","v":10012.000000000011},50693.999999999927,10053.999999999998,702883,4085578.0000000014,754606.00000000035,5014,16066.000000000002,4065,-4.4291714394806547,21.778610550590656,-11.496478873239468,-8.8031896949913602,22.269869634166966,-9.0214640603882117,13.876902112196234,14.757142857142867,-1.4306498545101789]
[2008,4,"04",200804,3202.9999999999973,15982.999999999985,2282.0000000000009,222766.99999999983,1325233.0000000002,170900.99999999991,1591,4441.9999999999982,952,0.59673366834151409,-5.4484145764315599,-26.694506906520971,0.55385032048388894,-3.7663232636142538,-26.011438071200075,1.144310235219308,-12.576264514859318,-24.921135646687688,-19.01390644753485,17.444338305533066,-48.230490018148785,-20.221821919329116,22.653155287688961,-41.000669736869369,-14.139233675121403,-10.767376456408215,-64.06191015477539,{"$f":"+SUM(E46:E49)","v":13215.000000000007},66676.999999999913,12336,925649.99999999977,5410811.0000000019,925507.00000000023,6605,20508,5017,-8.4263044834037544,20.710755471875501,-21.765601217656013,-11.83991847347302,22.363523496041807,-17.298916360393477,5.5786445012787595,8.0619664875118531,-25.926472759486202]
[2008,5,"05",200805,3400.0000000000023,15507.999999999984,2925.0000000000018,227304.00000000006,1306626.0000000002,208697.00000000012,1794.9999999999998,3913,1266,6.1504839213239109,-2.9719076518801302,28.177037686240169,2.0366571350335789,-1.4040549850479067,22.115727819029857,12.82212445003141,-11.909049977487584,32.983193277310932,0.2063071028588439,20.769410482049636,-8.2496863237138172,-4.4901046262447437,25.501236161617328,-6.2385716788793104,22.609289617486311,-2.6374720079621881,7.1972904318374304,{"$f":"+SUM(E46:E50)","v":16615.000000000011},82184.999999999898,15261.000000000002,1152953.9999999998,6717437.0000000019,1134204.0000000005,8400,24421,6283,-6.7829892280071675,20.721819089867296,-19.492508968136718,-10.481810311695767,22.961497085597514,-15.46402202608364,8.8082901554404174,6.1921120146106006,-21.008297711843099]
[2008,6,"06",200806,2349.0000000000027,15054.000000000027,1894.9999999999993,167869.00000000012,1295844,157086.99999999988,1121,3351.9999999999995,560,-30.91176470588232,-2.9275212793394161,-35.213675213675273,-26.14780206243617,-0.82517874280783587,-24.729631954460402,-37.548746518105844,-14.336825964732952,-55.766192733017377,-30.769230769230646,16.157407407407746,-46.042141230068381,-29.167106201448902,19.877554758536959,-43.257116023696042,-19.002890173410407,-7.1210861734552822,-42.505133470225879,{"$f":"+SUM(E46:E51)","v":18964.000000000015},97238.999999999927,17156,1320823,8013281.0000000019,1291291.0000000005,9521,27773,6843,-10.618843380308206,19.99185567264729,-23.642513797400738,-13.385702332145144,22.452076049959516,-20.217890149160738,4.580404217926187,4.386228670224753,-23.353494623655919]
[2008,7,"07",200807,2489,15275.999999999987,2711.0000000000005,167155.00000000026,1305988.9999999995,177300.00000000006,1236.0000000000002,3776.9999999999995,1660.9999999999998,5.9599829714771033,1.4746911119965347,43.060686015831209,-0.42533165742325707,0.78288744632837393,12.867391954776778,10.258697591436231,12.678997613365155,196.60714285714278,-21.680302076777863,14.504160107937778,-23.826917673503758,-25.619963422936635,18.764925312056178,-27.156943303204628,0.56956875508544158,-1.7940717628705301,13.301500682128236,{"$f":"+SUM(E46:E52)","v":21453.000000000015},112514.99999999991,19867,1487978.0000000002,9319270.0000000019,1468591.0000000005,10757,31550,8504,-12.059848329575701,19.216139183504666,-23.667729665347522,-14.957086414136569,21.921630172786408,-21.124998791571272,4.1033581728442812,3.6056745041376672,-18.183567442755432]
[2008,8,"08",200808,2351.9999999999955,15773.999999999984,2850.0000000000014,167000.00000000032,1320521.719999999,181532.71999999997,1129.9999999999995,4249.9999999999991,1603.0000000000005,-5.5042185616715358,3.2600157109190775,5.127259313906336,-9.27283060631936E-2,1.1127750693152478,2.3873209249858576,-8.5760517799353408,12.523166534286474,-3.4918723660445181,-34.521158129176072,19.174977334542191,-18.267852021795179,-33.114654298885299,19.924016375874956,-27.725446010885008,-27.749360613810794,7.5677043786382967,-3.9544637507489284,{"$f":"+SUM(E46:E53)","v":23805.000000000011},128288.9999999999,22717,1654978.0000000005,10639791.720000001,1650123.7200000004,11887,35800,10107,-14.942651945546132,19.211076522789455,-23.029748593887646,-17.224611875800278,21.67009331729939,-21.909555329557179,-8.4054803732030337E-2,4.0606923814783755,-16.214871922407355]
[2008,9,"09",200809,2056.9999999999982,16200.999999999991,2484.0000000000005,139861.00000000003,1344519.7199999962,163858.99999999994,1046.9999999999995,4490,1286.9999999999998,-12.54251700680264,2.7069861797895669,-12.842105263157919,-16.250898203592953,1.817312024220044,-9.7358316451161073,-7.3451327433628393,5.6470588235294201,-19.713038053649441,-39.482200647249265,17.782624500181598,-36.600306278713624,-41.530904454338433,18.162139454765509,-40.616381512903473,-29.494949494949552,5.1276047763989823,-28.69806094182826,{"$f":"+SUM(E46:E54)","v":25862.000000000007},144489.99999999988,25201,1794839.0000000005,11984311.439999998,1813982.7200000004,12934,40290,11394,-17.600203912572482,19.049188432067112,-24.620124431682228,-19.821894829946913,21.266197480675146,-24.070197645400242,-3.3477806008070559,4.1785178673010392,-17.839630804730305]
[2008,10,"10",200810,1914.9999999999984,16754.99999999996,2468.9999999999986,132552.18000000023,1374686.5400000003,162718.99999999991,843,4977,1330,-6.9032571706368486,3.419542003579835,-0.60386473429959153,-5.2257741614887578,2.243687433606695,-0.69572010081840574,-19.484240687679048,10.846325167037847,3.3411033411033628,-32.759831460674178,21.298776514877105,-15.037852718513491,-32.942692366064477,21.149244957940411,-16.346297200730092,-34.802784222737813,17.966342735245291,7.1716357775987234,{"$f":"+SUM(E46:E55)","v":27777.000000000007},161244.99999999985,27670,1927391.1800000006,13358997.979999999,1976701.7200000004,13777,45267,12724,-18.861365893556112,19.279051360008154,-23.853816940943361,-20.88648344679396,21.254152245099078,-23.488664588640148,-6.1192504258943785,5.5347026321311148,-15.785293533655448]
[2008,11,"11",200811,1884.0000000000011,17661.000000000007,2790,128830.6700000002,1430723.3699999969,184867.50000000012,839.00000000000023,5257.0000000000009,1119,-1.6187989556134283,5.407341092211567,13.001215066828735,-2.807581135217859,4.0763351040009894,13.611502037254539,-0.47449584816131107,5.625879043600591,-15.864661654135332,-41.27182044887774,16.497361477572682,-38.748627881448947,-42.443654672659072,18.433345391422648,-37.790658545613574,-45.836023240800493,7.8358974358974507,-49.251700680272101,{"$f":"+SUM(E46:E56)","v":29661.000000000007},178905.99999999985,30460,2056221.8500000008,14789721.349999996,2161569.2200000007,14616,50524,13843,-20.781475348539075,18.998556633830518,-25.512923972318006,-22.700431830903653,20.975416825011848,-24.964037697637821,-9.9112426035502921,5.7695528387205002,-20.047360517500294]
[2008,12,"12",200812,1372.9999999999991,17356.000000000022,1068,88561.75999999998,1407010.9699999988,64849.359999999964,753.99999999999989,5309,806,-27.123142250530876,-1.7269690278012888,-61.72043010752688,-31.257238668401058,-1.6573714036696003,-64.921167863469833,-10.131108462455344,0.98915731405742235,-27.971403038427169,-49.429097605893226,11.106843351898064,-66.372795969773293,-53.412576670980229,14.70400727186734,-68.927293461490564,-34.718614718614745,2.9075402209730612,-43.988881167477409,{"$f":"+SUM(E46:E57)","v":31034.000000000007},196261.99999999988,31528,2144783.6100000008,16196732.319999995,2226418.5800000005,15370,55833,14649,-22.718330552581108,18.255766310766091,-28.457645964283287,-24.748844190533418,20.403548636753015,-27.933928548886129,-11.559928649519534,5.49058136678822,-21.884498480243167]
[2009,1,"01",200901,1792.9999999999943,17175.000000000015,1611.9999999999995,115205.42000000006,1387274.5500000028,95469.000000000073,893.00000000000091,5392.9999999999991,976.99999999999966,30.589949016751319,-1.0428670200507355,50.936329588014928,30.084835712388838,-1.4027196959236221,47.216564666174236,18.435013262599597,1.5822188736108274,21.215880893300195,-34.39443834613985,2.1409455843000842,-39.985107967237568,-41.279546161178047,3.4644058164276572,-54.89085239085238,-31.675592960979259,-3.6792284336489161,11.529680365296755,{"$f":"+E58","v":1792.9999999999943},17175.000000000015,1611.9999999999995,115205.42000000006,1387274.5500000028,95469.000000000073,893.00000000000091,5392.9999999999991,976.99999999999966,-34.39443834613985,2.1409455843000842,-39.985107967237568,-41.279546161178047,3.4644058164276572,-54.89085239085238,-31.675592960979259,-3.6792284336489161,11.529680365296755]
[2009,2,"02",200902,2355.9999999999991,15978.999999999945,1160.0000000000002,153095.13000000018,1298625.4200000018,64446.000000000015,1303.0000000000005,4873,783,31.399888455103564,-6.9636098981081176,-28.03970223325058,32.888825890309761,-6.3901648019132722,-32.495364987587621,45.912653975363838,-9.6421286853328212,-19.856704196519942,-42.466422466422671,-5.8674521354936928,-72.737955346650992,-46.310668069437064,-5.0473642494894335,-79.34310523329799,-38.940955951265224,-9.5246936502042274,-59.239979177511721,{"$f":"+SUM(E58:E59)","v":4148.9999999999936},33153.999999999956,2772,268300.55000000022,2685899.9700000044,159915.00000000009,2196.0000000000014,10266,1759.9999999999995,-39.235500878734776,-1.8822136726842302,-60.063391442155314,-44.260007936128673,-0.83364242440120506,-69.459897674471904,-36.181342632955491,-6.54528903049615,-37.075437969252789]
[2009,3,"03",200903,2017.0000000000014,16155.000000000009,2192.9999999999995,138021.41000000018,1312272.0100000012,151668.00000000003,946,4610,683,-14.388794567062718,1.101445647412632,89.051724137930961,-9.8459826906316295,1.0508488275240637,135.34121590168513,-27.398311588641619,-5.3970859839934349,-12.771392081736906,-36.65201005025127,-4.4309039280641684,-29.553485383874062,-37.699101742348887,-4.7075039630410203,-34.33802487628958,-39.860139860139874,-9.2698287738634093,-46.135646687697154,{"$f":"+SUM(E58:E60)","v":6165.9999999999945},49308.999999999964,4965,406321.96000000043,3998171.9800000056,311583.00000000012,3142.0000000000014,14876,2442.9999999999995,-38.413903316020892,-2.7320787469916894,-50.616669982096667,-42.192091713699085,-2.1393795443385528,-58.709180685019732,-37.335460710011937,-7.4069463463214333,-39.901599015990172]
[2009,4,"04",200904,2297.0000000000041,16475.999999999996,2617.9999999999991,148192.9599999997,1315264.3300000008,151185.28,1240.9999999999998,5134,1765,13.88200297471505,1.9870009285050401,19.379844961240295,7.3695450582627018,0.22802589533243633,-0.31827412506265773,31.183932346723026,11.366594360086751,158.41874084919476,-28.285981891976093,3.0845273102672195,14.723926380368013,-33.476250970745298,-0.75222017562191468,-11.536339752254193,-21.998742928975503,15.578568212516927,85.399159663865561,{"$f":"+SUM(E58:E61)","v":8462.9999999999982},65784.999999999956,7582.9999999999991,554514.92000000016,5313436.3100000061,462768.28000000014,4383.0000000000009,20010,4208,-35.959137343927409,-1.3377926421403998,-38.529507133592745,-40.094536811969938,-1.7996320699428594,-49.998403037470275,-33.641180923542763,-2.428320655354014,-16.125174407016146]
[2009,5,"05",200905,2976.9999999999905,16323.000000000022,2823.9999999999991,181649.30999999939,1294275.0199999998,160659.99999999988,1777.0000000000002,5411,2054,29.603831084021976,-0.92862345229409016,7.868601986249061,22.576207398785854,-1.5958244682269225,6.2669593230239684,43.190975020145089,5.3954031943903402,16.373937677053817,-12.441176470588573,5.2553520763479469,-3.4529914529915544,-20.085299862739177,-0.9452574799522182,-23.017580511459286,-1.0027855153202978,38.282647584973176,62.243285939968388,{"$f":"+SUM(E58:E62)","v":11439.999999999989},82107.999999999971,10406.999999999998,736164.22999999952,6607711.3300000057,623428.28,6160.0000000000009,25421,6262,-31.146554318387103,-9.3691062845920214E-2,-31.806565755848254,-36.149731038705823,-1.6334454643935743,-45.033849289898484,-26.666666666666657,4.0948364112853568,-0.33423523794365906]
[2009,6,"06",200906,3476.0000000000032,15135.999999999982,2289.0000000000018,215155.06000000046,1225211.600000001,146091.63999999993,1975.0000000000007,4687.0000000000009,1250.9999999999998,16.761840779308514,-7.2719475586598037,-18.944759206798778,18.445294397210318,-5.3360699181228739,-9.0678202415037816,11.142374788970201,-13.38015154315282,-39.094449853943537,47.977862920391601,0.54470572605256962,20.791556728232322,28.168428953529428,-5.4506869654062484,-6.9995352893619298,76.181980374665557,39.826968973747057,123.39285714285708,{"$f":"+SUM(E58:E63)","v":14915.999999999993},97243.999999999956,12696,951319.29,7832922.9300000072,769519.91999999993,8135.0000000000018,30108,7513,-21.345707656612618,5.1419697858108293E-3,-25.99673583585917,-27.975263150323698,-2.2507393663094462,-40.406932287145217,-14.557294401848537,8.407446080725876,9.7910273271956783]
[2009,7,"07",200907,3634.0000000000009,14769.999999999993,3267.9999999999977,228538.86000000019,1199261.7800000007,202589.04000000012,2061.9999999999995,4831.0000000000009,2206,4.5454545454544757,-2.4180761099365071,42.76976845784165,6.2205369467023957,-2.1179868032591571,38.672575651830755,4.4050632911391858,3.0723277149562733,76.338928856914492,46.0024106066694,-3.3123854412149427,20.545924013279119,36.72271843498541,-8.172137743885969,14.263417935702222,66.828478964401228,27.905745300503099,32.81155930162555,{"$f":"+SUM(E58:E64)","v":18549.999999999993},112013.99999999994,15963.999999999998,1179858.1500000001,9032184.7100000083,972108.96000000008,10197.000000000002,34939,9719,-13.531906959399706,-0.44527396347152148,-19.645643529470988,-20.707285322766879,-3.0805555585361617,-33.806692264898814,-5.2059124291159122,10.741679873217123,14.287394167450614]
[2009,8,"08",200908,3507.9999999999986,14248.000000000016,2984.0000000000014,221667.66999999952,1164670.27,186988.15999999997,1992.0000000000002,4795.9999999999982,1955.0000000000002,-3.4672537149147473,-3.5341909275556986,-8.6903304773560848,-3.0065740242165617,-2.8844002683051144,-7.7007522223315448,-3.3947623666343105,-0.72448768370942673,-11.378059836808703,49.149659863945828,-9.6741473310509036,4.701754385964918,32.735131736526398,-11.802263275154544,3.0052103003800141,76.283185840708057,12.847058823529395,21.958827199001846,{"$f":"+SUM(E58:E65)","v":22057.999999999993},126261.99999999996,18948,1401525.8199999996,10196854.980000008,1159097.1200000001,12189.000000000002,39735,11674,-7.3387943709305432,-1.5800263467639013,-16.591099176827925,-15.314534694721061,-4.1630207776284749,-29.756956648074862,2.5405905611171988,10.991620111731848,15.5041060651034]
[2009,9,"09",200909,5182.0000000000118,13935.999999999995,4872.0000000000027,333805.83000000019,1149295.4400000023,318518.99999999994,2199.0000000000005,4379.9999999999982,1785.0000000000005,47.719498289624113,-2.1897810218979572,63.270777479892786,50.588414629883061,-1.3201015253869031,70.341801320468619,10.391566265060263,-8.6738949124270306,-8.6956521739130324,151.92027224112869,-13.980618480340695,96.13526570048316,138.66970063134119,-14.520001238806273,94.386027011027807,110.02865329512906,-2.4498886414254315,38.694638694638769,{"$f":"+SUM(E58:E66)","v":27240.000000000004},140197.99999999994,23820.000000000004,1735331.65,11346150.420000009,1477616.12,14388.000000000002,44115,13459,5.3282808754156576,-2.9704477818533803,-5.4799412721717289,-3.3154700783747444,-5.3249702596179276,-18.542988105200934,11.241688572754001,9.4936708860759609,18.1235738107776]
[2009,10,"10",200910,3793.0000000000073,14821.999999999985,4679,244886.27000000048,1188723.1699999988,284313.99999999983,1880.9999999999998,5211.9999999999991,2713,-26.804322655345459,6.3576349024109646,-3.9614121510673783,-26.638108747231783,3.4306000552822695,-10.738762836753892,-14.46111869031381,18.995433789954362,51.98879551820724,98.067885117494029,-11.536854670247564,89.509923045767607,84.747070927087009,-13.527692647663628,74.72698332708535,123.13167259786474,4.7217199115933113,103.98496240601506,{"$f":"+SUM(E58:E67)","v":31033.000000000011},155019.99999999994,28499.000000000004,1980217.9200000004,12534873.590000007,1761930.1199999999,16269.000000000002,49327,16172,11.721928213990012,-3.8605848243355894,2.9960245753523793,2.7408416385925136,-6.1690584221496465,-10.86514964938668,18.088117877622139,8.9690061192480215,27.098396730587865]
[2009,11,{"$f":"+TEXT(B68,\"00\")","v":"11"},200911,3633.0000000000077,13900.000000000005,2710.9999999999995,219087.51999999984,1125295.2299999997,155659.58000000005,2103,4674.9999999999991,1566,-4.2182968626416937,-6.2204830657129975,-42.060269288309485,-10.53499242730129,-5.3358041300733703,-45.250821275069065,11.802232854864457,-10.303146584804296,-42.277921120530785,92.83439490445889,-21.295509880527717,-2.8315412186380087,70.058511688248984,-21.34781233076508,-15.799380637483623,150.65554231227645,-11.070953015027612,39.946380697050955,{"$f":"+SUM(E58:E68)","v":34666.000000000022},168919.99999999994,31210.000000000004,2199305.4400000004,13660168.820000008,1917589.7,18372,54002,17738,16.87400964229127,-5.5817021229024846,2.4622455679579929,6.9585677245867004,-7.637415900333977,-11.287148139535446,25.69786535303777,6.8838571767872736,28.136964530809792]
[2009,12,"12",200912,2438.9999999999973,14025.000000000011,2564.0000000000005,155721.40999999983,1143039.2000000002,173465.38,1342,4456.0000000000018,1123.0000000000002,{"$f":"+E69/E68*100-100","v":-32.865400495458516},0.89928057553960628,-5.422353375138286,-28.922738273727347,1.5768279760681452,11.438936170841487,-36.186400380408948,-4.6844919786095716,-28.28863346104724,77.640203932993359,-19.192210186678992,140.07490636704122,75.83368939370655,-18.761173553607676,167.48973312920918,77.98408488063663,-16.067055942738705,39.33002481389579,{"$f":"+SUM(E58:E69)","v":37105.000000000022},182944.99999999994,33774.000000000007,2355026.85,14803208.020000007,2091055.08,19714,58458,18861,19.562415415350955,-6.7853175856762675,7.1238264399898839,9.8025385414055393,-8.60373730001848,-6.0798764983357501,28.262849707221847,4.7015206060931689,28.752815891869744]
[2010,1,"01",201001,2987.9999999999991,15438.999999999969,4219,204663.71000000014,1210437.9000000004,263119.39999999967,1409.0000000000005,5839,2450,22.509225092251015,10.081996434937295,64.547581903276097,31.429396895391818,5.8964469460015039,51.684099732176918,4.9925484351714289,31.036804308797059,118.16562778272481,66.648075850530319,-10.107714701601424,161.72456575682389,77.65111224801754,-12.74705500796523,175.60716043951385,57.782754759238429,8.2699796031893413,150.76765609007174,{"$f":"+E70","v":2987.9999999999991},15438.999999999969,4219,204663.71000000014,1210437.9000000004,263119.39999999967,1409.0000000000005,5839,2450,66.648075850530319,-10.107714701601424,161.72456575682389,77.65111224801754,-12.74705500796523,175.60716043951385,57.782754759238429,8.2699796031893413,150.76765609007174]
[2010,2,"02",201002,3364.9999999999968,13775.999999999995,1702.0000000000007,227852.71999999991,1111702.1800000013,129117.00000000003,1615.9999999999995,4742.0000000000009,519,12.617135207496588,-10.771423019625487,-59.658686892628573,11.330298859529009,-8.1570248254783593,-50.928361800764144,14.691270404542166,-18.787463606781955,-78.816326530612244,42.826825127334388,-13.786845234369849,46.724137931034505,48.83080866125502,-14.393930468417921,100.34912950377063,24.021488871834151,-2.6882823722552729,-33.716475095785441,{"$f":"+SUM(E70:E71)","v":6352.9999999999964},29214.999999999964,5921.0000000000009,432516.43000000005,2322140.0800000019,392236.39999999967,3025,10581,2969,53.121234032297082,-11.880919346081924,113.60028860028862,61.205942365753515,-13.543314868870638,145.27805396616918,37.750455373406112,3.0683810637054449,68.69318181818187]
[2010,3,"03",{"$f":"+(A72*100)+C72","v":201003},3885.9999999999995,13258.999999999993,3369.0000000000009,252149.27999999994,1066500.139999999,206947.24000000008,2418,4490.0000000000018,2166,15.48291233283814,-3.7529036004645917,97.943595769682702,10.663274065808849,-4.0660206315330214,60.278847866663597,49.628712871287149,-5.3142134120624007,317.34104046242777,92.662369856221972,-17.926338594862372,53.625170998632086,82.688526367032182,-18.72872911462936,36.447530131603258,155.60253699788581,-2.6030368763557163,217.13030746705709,{"$f":"+SUM(E70:E72)","v":10238.999999999996},42473.999999999956,9290.0000000000018,684665.71,3388640.2200000007,599183.63999999978,5443,15071.000000000002,5135,66.055789815115247,-13.861566853921218,87.109768378650585,68.503250476543087,-15.245261160576788,92.303058896024339,73.233609166136148,1.3108362463027703,110.1923864101515]
[2010,4,"04",{"$f":"+(A73*100)+C73","v":201004},3463,12439.000000000009,2643,228332.40000000005,1013445.7000000003,175277.9599999999,1912.0000000000016,4099,1521,-10.885229027277404,-6.1844784674559463,-21.549421193232433,-9.4455474947221347,-4.9746303830769989,-15.303069516655626,-20.926385442514402,-8.7082405345211953,-29.77839335180056,50.76186329995619,-24.502306385044847,0.95492742551570586,54.077764557776902,-22.947374388234209,15.935863597302529,54.069298952457842,-20.159719516945856,-13.824362606232299,{"$f":"+SUM(E70:E73)","v":13701.999999999996},54912.999999999964,11933.000000000002,912998.11,4402085.9200000009,774461.59999999963,7355.0000000000018,19170,6656,61.904761904761898,-16.526563806338828,57.365158908083913,64.64806934320174,-17.151807922959833,67.354080534646698,67.807437827971711,-4.1979010494752629,58.174904942965782]
[2010,5,"05",201005,2883.0000000000009,12127.999999999998,2571.9999999999995,191788.64999999988,990458.56999999948,168801.52000000008,1566,3863,1330.0000000000002,-16.748483973433409,-2.5002009807863317,-2.6863412788498096,-16.004627464170724,-2.2682152581041919,-3.6949540033440798,-18.096234309623497,-5.7575018297145562,-12.557527942143309,-3.1575411488071836,-25.699932610427112,-8.9235127478753355,5.5818213677775788,-23.473871109712093,5.0675463712188389,-11.873944850872263,-28.60839031602292,-35.248296007789676,{"$f":"+SUM(E70:E74)","v":16584.999999999996},67040.999999999956,14505.000000000002,1104786.7599999998,5392544.4900000002,943263.11999999965,8921.0000000000018,23033,7986,44.973776223776326,-18.350221659278048,39.377342173537073,50.073409570579173,-18.390132064077392,51.302587684985923,44.821428571428584,-9.3938082687541851,27.531140210795286]
[2010,6,"06",201006,2844.9999999999995,11264.999999999985,1982.0000000000005,192521.78999999969,929794.83999999915,131858.05999999994,1489,3190,816.00000000000011,-1.3180714533472582,-7.1157651715040657,-22.939346811819561,0.38226453963767426,-6.1248124694403288,-21.88573894358305,-4.9169859514687175,-17.421692984726903,-38.646616541353382,-18.153049482163496,-25.574788583509516,-13.411970292704297,-10.519515553108874,-24.111488986882065,-9.7429120516409995,-24.607594936708892,-31.939406870066151,-34.772182254196622,{"$f":"+SUM(E70:E75)","v":19429.999999999996},78305.999999999942,16487.000000000004,1297308.5499999993,6322339.3299999991,1075121.1799999997,10410.000000000002,26223,8802,30.262805041566139,-19.474723376249457,29.859798361688746,36.369414941643754,-19.285056338477304,39.713235753533155,27.965580823601726,-12.903547229972105,17.156927991481425]
[2010,7,"07",201007,2897.0000000000023,10858,2490.0000000000005,194344.97999999995,884013.09999999846,148563.24000000002,1612.0000000000005,3238,1660.0000000000002,1.8277680140598562,-3.612960497114841,25.630676084762854,0.94700449232279027,-4.9238539547068996,12.669062475210154,8.2605775688381726,1.504702194357364,103.43137254901958,-20.28068244358829,-26.486120514556504,-23.806609547123557,-14.961954391476453,-26.286894592772072,-26.667681529069924,-21.823472356934971,-32.974539432829658,-24.750679963735251,{"$f":"+SUM(E70:E76)","v":22327},89163.999999999942,18977.000000000004,1491653.5299999993,7206352.4299999978,1223684.4199999997,12022.000000000002,29461,10462,20.361185983827539,-20.399235809809497,18.873715860686573,26.426514068661476,-20.21473584323995,25.879347928240421,17.897420810042178,-15.678754400526628,7.6448194258668565]
[2010,8,"08",201008,3404.0000000000009,10705.999999999998,3252.0000000000009,220089.10000000006,879653.23999999848,215729.24000000008,1920.0000000000002,2923,1605.0000000000002,17.500862961684447,-1.3998894824092929,30.602409638554235,13.246609199784885,-0.49318952400139437,45.210376402668686,19.106699751861029,-9.7282273008029563,-3.3132530120481931,-2.9646522234891108,-24.859629421673318,8.9812332439678073,-0.71213361876337444,-24.471907400881932,15.370534690538747,-3.6144578313252964,-39.053377814845682,-17.902813299232733,{"$f":"+SUM(E70:E77)","v":25731},99869.999999999942,22229.000000000004,1711742.6299999994,8086005.6699999962,1439413.6599999997,13942.000000000002,32384,12067,16.651554991386377,-20.9025676767357,17.315811695165735,22.134220117328979,-20.700983922397711,24.18404248989934,14.381819673476087,-18.50006291682395,3.3664553709097191]
[2010,9,"09",201009,3189.9999999999959,11086.000000000004,3569.9999999999986,215952.14999999985,887989.33000000066,224288.24000000005,1674.0000000000007,3187,1938.0000000000002,-6.2867215041129612,3.5494115449281338,9.7785977859777802,-1.8796705516085126,0.94765637423243732,3.9674733012548415,-12.812499999999972,9.03181662675334,20.747663551401871,-38.440756464685663,-20.450631458094094,-26.724137931034548,-35.30605801582324,-22.736200014854418,-29.584031093906461,-23.87448840381991,-27.237442922374399,8.5714285714285694,{"$f":"+SUM(E70:E78)","v":28920.999999999996},110955.99999999994,25799.000000000004,1927694.7799999993,8973994.9999999963,1663701.8999999997,15616.000000000002,35571,14005,6.1710719530102551,-20.857644188932795,8.3081444164567557,11.085093157841015,-20.907138828501544,12.593648477521995,8.5348901862663382,-19.367562053723219,4.0567649899695368]
[2010,10,"10",201010,2956.0000000000009,11679,3549.0000000000005,199690.83000000034,939094.36000000034,250795.86000000004,1412.9999999999995,3394.9999999999995,1620.9999999999998,-7.3354231974920197,5.3490889410066274,-0.58823529411759523,-7.5300570056836733,5.7551400983612666,11.818550985999082,-15.591397849462425,6.5265139629745619,-16.357069143446878,-22.066965462694569,-21.204965591687952,-24.150459499893131,-18.455685571918778,-20.999742942673421,-11.789127513945772,-24.880382775119642,-34.861857252494246,-40.250645042388513,{"$f":"+SUM(E70:E79)","v":31876.999999999996},122634.99999999994,29348.000000000004,2127385.61,9913089.3599999957,1914497.7599999998,17029,38966,15626,2.7196854960847645,-20.890852793187989,2.9790518965577775,7.4318936574414778,-20.915920780338809,8.6591198066357009,4.6714610609133871,-21.004723579378435,-3.3762057877813447]
[2010,11,"11",201011,3933.9999999999973,12230.999999999996,4486,252625.60000000033,968820.14,282351.37999999995,2341.0000000000009,3721.9999999999982,2668,33.085250338294856,4.7264320575391281,26.40180332488022,26.508362952870641,3.1653666837057557,12.582153469359469,65.675866949752418,9.6318114874815564,64.589759407773016,{"$f":"+E80/E68*100-100","v":8.2851637764929507},-12.007194244604378,65.473994835853972,15.308074143155451,-13.905247781064517,81.390300552012206,11.31716595339995,-20.385026737967934,70.370370370370381,{"$f":"+SUM(E70:E80)","v":35810.999999999993},134865.99999999994,33834,2380011.21,10881909.499999996,2196849.1399999997,19370,42688,18294,{"$f":"+AF80/AF68*100-100","v":3.3029481336178605},-20.159838977030546,8.407561678949051,8.2164926577910791,-20.338396667048002,14.563044430203178,5.4321794034400028,-20.9510758860783,3.1345134738978402]
[2010,12,"12",201012,3074.0000000000023,11989.999999999993,2833.0000000000009,190777.69000000015,968863.9299999997,190821.47999999986,1852.0000000000005,3430,1559.9999999999998,-21.860701576003962,-1.9704030741558682,-36.847971466785538,-24.482043783369576,4.5199308098347046E-3,-32.417018822433278,-20.888509184109367,-7.845244492208451,-41.529235382308848,26.035260352603757,-14.509803921568746,10.491419656786277,22.51217735570232,-15.237908726139977,10.005512339119107,38.002980625931485,-23.025134649910257,38.913624220836994,{"$f":"+SUM(E70:E81)","v":38884.999999999993},146855.99999999994,36667,2570788.9,11850773.429999996,2387670.6199999996,21222,46118,19854,4.797197143242073,-19.726693815081049,8.5657606442825625,9.1617660325188979,-19.944559219941354,14.184970201741393,7.6493862229887384,-21.10917239727668,5.2648321934149749]
[2011,1,"01",201101,2726.9999999999968,11854,2590.9999999999991,186967.78999999998,975082.12999999966,193185.99000000011,1306.9999999999995,3139.9999999999991,1017.0000000000001,-11.288223812622149,-1.1342785654711633,-8.542181433109846,-1.9970364459283303,0.64180323030500119,1.2391215077045956,-29.427645788336974,-8.4548104956268588,-34.807692307692292,-8.734939759036223,-23.22041583004065,-38.587342972268331,-8.6463398909362894,-19.443853336053067,-26.578583715225733,-7.2391767210788487,-46.223668436376109,-58.489795918367342,{"$f":"+E82","v":2726.9999999999968},11854,2590.9999999999991,186967.78999999998,975082.12999999966,193185.99000000011,1306.9999999999995,3139.9999999999991,1017.0000000000001,-8.734939759036223,-23.22041583004065,-38.587342972268331,-8.6463398909362894,-19.443853336053067,-26.578583715225733,-7.2391767210788487,-46.223668436376109,-58.489795918367342]
[2011,2,"02",201102,3575.0000000000014,11819.000000000009,3540.0000000000005,240449.69999999995,968676.76999999897,234044.34000000008,1837.0000000000002,3088.0000000000005,1785.0000000000002,31.096442977631312,-0.2952589843090152,36.626785025086889,28.604878947330974,-0.65690466504607059,21.149747970854378,40.550879877582332,-1.6560509554139742,75.516224188790545,6.2407132243686334,-14.20586527293834,107.99059929494709,5.5285624854511468,-12.865442973225271,81.265317502730113,13.67574257425747,-34.879797553774779,243.93063583815035,{"$f":"+SUM(E82:E83)","v":6301.9999999999982},23673.000000000007,6131,427417.48999999993,1943758.8999999985,427230.33000000019,3144,6228,2802.0000000000005,-0.80277034471900777,-18.969707342118653,3.5466981928728103,-1.1789008801353873,-16.294502784690025,8.9216426624353318,3.9338842975206632,-41.13977884888007,-5.6247894914112351]
[2011,3,"03",201103,3258.0000000000045,11479.999999999993,2919.0000000000009,216760.29999999978,956536.86999999953,204620.40000000002,1536.0000000000002,2593.9999999999986,1042,-8.8671328671327814,{"$f":"+F84/F83*100-100","v":-2.8682629664101569},{"$f":"+G84/G83*100-100","v":-17.542372881355917},{"$f":"+H84/H83*100-100","v":-9.8521229180157661},{"$f":"+I84/I83*100-100","v":-1.2532457034145068},{"$f":"+J84/J83*100-100","v":-12.571951109776919},{"$f":"+K84/K83*100-100","v":-16.385410996189449},{"$f":"+L84/L83*100-100","v":-15.997409326424929},{"$f":"+M84/M83*100-100","v":-41.624649859943986},-16.160576428203683,-13.41730145561506,-13.357079252003558,-14.034932005358158,-10.310666250826699,-1.1243638716805577,-36.476426799007434,-42.227171492204953,-51.892890120036931,{"$f":"+SUM(E82:E84)","v":9560.0000000000036},35153,9050,644177.78999999969,2900295.7699999982,631850.73000000021,4680,8821.9999999999982,3844.0000000000005,-6.6315069831037476,-17.236426990629468,-2.5834230355220882,-5.9135311450021675,-14.411221560723916,5.4519328999036816,-14.018004776777516,-41.463738305354667,-25.14118792599804]
[2011,4,"04",201104,3793.0000000000014,12489.999999999995,4803.0000000000009,257578.59,999813.37999999919,300855.10000000021,2011.9999999999995,3906,3323.9999999999995,16.421117249846404,8.7979094076655144,64.5426515930113,18.831072848672136,4.5242908409792477,47.030843454513928,30.989583333333286,50.578257517347822,219.0019193857965,9.5293098469535522,0.41000080392304028,81.725312145289479,12.808602721295756,-1.3451455761271802,71.644569573950065,5.2301255230124326,-4.708465479385211,118.54043392504929,{"$f":"+SUM(E82:E85)","v":13353.000000000005},47642.999999999993,13853,901756.37999999966,3900109.1499999976,932705.83000000042,6692,12727.999999999998,7168,-2.5470734199386271,-13.239123704769312,16.089834911589691,-1.2312982772768635,-11.403157028793359,20.43280519008313,-9.0142760027192566,-33.604590505998971,7.6923076923076934]
[2011,5,"05",201105,3164,12942.999999999995,3617.0000000000005,211436.61000000013,1013937.8999999997,225561.12999999998,1531.0000000000005,4055,1679.9999999999998,-16.58317954126025,3.6269015212169791,-24.692900270664182,-17.913748188465462,1.4127156409929711,-25.026655689067653,-23.90656063618286,3.8146441372247892,-49.458483754512642,9.7467915365937898,6.7199868073878406,40.629860031104243,10.244589552093018,2.3705514507285557,33.625058589519739,-2.2349936143039315,4.970230390887906,26.315789473684177,{"$f":"+SUM(E82:E86)","v":16517.000000000007},60585.999999999985,17470,1113192.9899999998,4914047.049999997,1158266.9600000004,8223,16783,8848,-0.41000904431707852,-9.6284363300069771,20.441227163047216,0.76089163125017478,-8.8733146455691667,22.793623056099221,-7.8242349512386795,-27.134980245734383,10.79388930628599]
[2011,6,"06",201106,3584.9999999999991,12879.999999999991,3522.0000000000009,226044.61000000002,1006147.2099999996,218253.92000000007,2131,4349.0000000000018,2424.9999999999995,13.305941845764835,-0.48674959437536813,-2.6264860381531463,6.9089265099359523,-0.76835967962141183,-3.2395696900436377,39.19007184846501,7.2503082614057064,44.345238095238102,26.010544815465721,14.336440301819863,77.699293642785079,17.412480945663546,8.211743786403531,65.521864950841945,43.116185359301539,36.332288401253976,197.1813725490195,{"$f":"+SUM(E82:E87)","v":20102.000000000007},73465.999999999971,20992,1339237.5999999999,5920194.259999997,1376520.8800000006,10354,21132,11273,3.4585692228513238,-6.1808801368988071,27.32455874325224,3.2320029032415221,-6.3607005098855041,28.034021244005345,-0.53794428434198949,-19.414254661937989,28.073165189729593]
[2011,7,"07",201107,3441.9999999999991,11888.000000000005,2450.0000000000005,217641.00000000026,937964.7000000003,149458.4899999999,1964.0000000000011,3543.0000000000005,1158,-3.9888423988842447,-7.7018633540371582,-30.437251561612726,-3.7176776743315258,-6.7765938544916651,-31.5208221689673,-7.8366963866728696,-18.532996091055438,-52.247422680412363,18.812564722126226,9.4860932031682239,-1.6064257028112365,11.98694198327135,6.1030317310910789,0.60260532820896628,21.836228287841223,9.4193946880790804,-30.240963855421697,{"$f":"+SUM(E82:E88)","v":23544.000000000007},85353.999999999971,23442,1556878.6,6858158.9599999972,1525979.3700000006,12318.000000000002,24675,12431,5.4507994804497031,-4.273024987663149,23.528481846445672,4.3726688998618073,-4.8317574443136238,24.703669104490274,2.4621527200133073,-16.245205525949558,18.820493213534689]
[2011,8,"08",201108,3443.9999999999995,11577.000000000005,3133,220817.55000000002,921272.15000000084,204124.99999999994,1849.9999999999995,3502.9999999999986,1810,5.8105752469515437E-2,-2.6160834454912418,27.877551020408148,1.4595365762883716,-1.7796565265195454,36.576383181711577,-5.8044806517312395,-1.1289867344059275,56.303972366148514,1.1750881316098258,8.1356248832431106,-3.6592865928659535,0.33097958962981977,4.7312859326252834,-5.3790761048433353,-3.6458333333333712,19.842627437564104,12.772585669781918,{"$f":"+SUM(E82:E89)","v":26988.000000000007},96930.999999999971,26575,1777696.1500000001,7779431.1099999975,1730104.3700000006,14168.000000000002,28178,14241,4.8851579806459426,-2.9428256733753528,19.55103693373519,3.8530044671494039,-3.7914215313677602,20.195077904151674,1.6210012910629672,-12.987895256917,18.016076903952921]
[2011,9,"09",201109,2995.0000000000014,12167.000000000004,3585.0000000000005,207308.95999999979,949360.04000000108,235396.85,1229,3710.0000000000014,1436,-13.037166085946524,5.0963116524142436,14.427066709224405,-6.1175345890760155,3.0488157055437171,15.319951010410321,-33.567567567567551,5.9092206679989516,-20.662983425414367,-6.1128526645766357,9.7510373443983269,0.420168067226939,-4.002363486540915,6.9111990343397878,4.9528276649725171,-26.583034647550804,16.410417320364019,-25.9029927760578,{"$f":"+SUM(E82:E90)","v":29983.000000000007},109097.99999999997,30160,1985005.1099999999,8728791.1499999985,1965501.2200000007,15397.000000000002,31888,15677,3.6720721966737386,-1.6745376545657393,16.903755959533299,2.9729981423719352,-2.7323822890473792,18.140228126204633,-1.4024077868852345,-10.353940007309319,11.938593359514456]
[2011,10,"10",201110,3116.0000000000045,11532.999999999987,2481.9999999999995,213853.88999999975,920442.15000000026,184935.99999999997,1486.0000000000002,3265.0000000000014,1041.0000000000002,4.040066777963375,-5.2108161420236456,-30.76708507670854,3.1570897852171811,-3.0460403620949421,-21.436501805355519,20.911310008136709,-11.994609164420481,-27.506963788300823,5.4127198917457235,-1.2501070297115575,-30.064806987883927,7.0924939317440874,-1.9861912491946043,-26.260345764878281,5.1663128096249693,-3.8291605301914018,-35.780382479950617,{"$f":"+SUM(E82:E91)","v":33099.000000000015},120630.99999999996,32642,2198858.9999999995,9649233.2999999989,2150437.2200000007,16883.000000000004,35153,16718,3.8334849578066184,-1.6341175031597714,11.223933487801531,3.3596819337327304,-2.6616935489825693,12.323830559091434,-0.85736097245872145,-9.7854539855258338,6.9883527454242937]
[2011,11,"11",201111,2825.9999999999991,11573.000000000011,2866,185928.36000000004,930950.33000000031,196436.53999999989,1543.9999999999993,2746.9999999999995,1026,-9.3068035943518908,0.34683083326127928,15.471394037066901,-13.058228681273803,1.1416448062488342,6.2186594281264433,3.9030955585463829,-15.865237366003115,-1.4409221902017606,-28.164717844433113,-5.3797727086909077,-36.112349531876951,-26.401615671570966,-3.9088586659645301,-30.428340743367386,-34.04527979495947,-26.19559376679203,-61.544227886056973,{"$f":"+SUM(E82:E92)","v":35925.000000000015},132203.99999999997,35508,2384787.3599999994,10580183.629999999,2346873.7600000007,18427.000000000004,37900,17744,0.31833794085622458,-1.9738110420713753,4.9476857598865109,0.20067762622007024,-2.7727290876660646,6.8290815818149895,-4.8683531233866546,-11.216266866566713,-3.0064502022521111]
[2011,12,"12",201112,2200.9999999999977,11626.999999999987,2254.9999999999995,144941.37999999995,930442.62999999768,144433.68000000002,1141.9999999999998,2844.9999999999991,1239.9999999999998,-22.116065109695739,0.46660330078611878,-21.31891137473832,-22.044501441307872,-5.4535670018253768E-2,-26.473109330881059,-26.036269430051789,3.5675282125955334,20.857699805068194,-28.39947950553038,-3.0275229357798565,-20.402400282386196,-24.026032603707563,-3.9656033020036148,-24.309527417982437,-38.336933045356403,-17.055393586005863,-20.512820512820511,{"$f":"+SUM(E82:E93)","v":38126.000000000015},143830.99999999997,37763,2529728.7399999993,11510626.259999996,2491307.4400000009,19569.000000000004,40745,18984,-1.9519094766618963,-2.059840932614236,2.989063735784228,-1.5971813165989772,-2.8702529164798989,4.3404990257827478,-7.789086796720369,-11.650548592740364,-4.3819885161680219]
[2012,1,"01",201201,2821.9999999999986,11148.000000000002,2373.9999999999995,185515.1099999999,880013.3199999996,138966.87999999998,1447.0000000000002,2896.9999999999995,1463,28.214447978191799,-4.1197213382642559,5.2771618625277199,27.99319973357504,-5.4199268578223041,-3.784989761390861,26.707530647986033,1.827768014059771,17.983870967741964,3.4836817015035422,-5.9557955120634176,-8.3751447317637826,-0.7769680542301387,-9.7498258941531475,-28.065756735258134,10.711553175210469,-7.7388535031846999,43.85447394296952,{"$f":"+E94","v":2821.9999999999986},11148.000000000002,2373.9999999999995,185515.1099999999,880013.3199999996,138966.87999999998,1447.0000000000002,2896.9999999999995,1463,3.4836817015035422,-5.9557955120634176,-8.3751447317637826,-0.7769680542301387,-9.7498258941531475,-28.065756735258134,10.711553175210469,-7.7388535031846999,43.85447394296952]
[2012,2,"02",201202,2792.9999999999995,11087,2732.0000000000009,193423.51000000024,866917.17999999865,180327.36999999994,1107.0000000000005,2574.9999999999991,785.00000000000023,-1.0276399716512827,-0.54718335127378737,15.08003369839939,4.2629411695900927,-1.4881752017118259,29.762839893937297,-23.496890117484426,-11.11494649637558,-46.343130553656856,-21.874125874125923,-6.1934173787969229,-22.824858757062131,-19.557599780744056,-10.505009839350279,-22.951621047533195,-39.738704409363081,-16.612694300518172,-56.022408963585427,{"$f":"+SUM(E94:E95)","v":5614.9999999999982},22235,5106,378938.62000000011,1746930.4999999981,319294.24999999988,2554.0000000000009,5471.9999999999982,2248,-10.901301174230412,-6.0744307861276781,-16.718316750937859,-11.342275675241993,-10.126173570189209,-25.264142646426862,-18.76590330788801,-12.138728323699453,-19.771591720199865]
[2012,3,"03",201203,2696.9999999999968,11604.000000000004,3214.0000000000009,186222.33999999997,903400.60000000021,222705.76000000004,1128.9999999999995,2855.9999999999995,1410,-3.4371643394200788,4.6631189681609442,17.642752562225468,-3.7230065776390262,4.2084089278287848,23.500808557236823,1.9873532068653219,10.912621359223323,79.617834394904406,-17.219152854512188,{"$f":"+F96/F84*100-100","v":1.0801393728223871},{"$f":"+G96/G84*100-100","v":10.106200753682756},{"$f":"+H96/H84*100-100","v":-14.088354740236028},{"$f":"+I96/I84*100-100","v":-5.5550676264051759},{"$f":"+J96/J84*100-100","v":8.8384931316721094},{"$f":"+K96/K84*100-100","v":-26.497395833333371},{"$f":"+L96/L84*100-100","v":10.100231303006993},{"$f":"+M96/M84*100-100","v":35.316698656429935},{"$f":"+SUM(E94:E96)","v":8311.9999999999945},33839,8320,565160.96000000008,2650331.0999999982,542000.00999999989,3683.0000000000005,8327.9999999999982,3658,-13.054393305439419,-3.7379455522999478,-8.0662983425414296,-12.266307722282647,-8.6185923720462512,-14.220244708746364,-21.303418803418793,-5.5996372704602067,-4.8387096774193594]
[2012,4,"04",201204,2605.9999999999991,11897.000000000009,2898.9999999999995,169783.56000000035,925902.87999999907,192285.83999999994,1246.0000000000002,3324.0000000000009,1714,-3.3741193919168637,2.5249913822820105,-9.8008711885501327,-8.8275015768782765,2.4908418258742415,-13.659242580883443,10.363153232949585,16.386554621848788,21.560283687943269,-31.294489849723234,-4.7477982385907609,-39.641890485113493,-34.084754482117347,-7.3924295752073306,-36.086893657445131,-38.071570576540722,-14.900153609831008,-48.435619735258719,{"$f":"+SUM(E94:E97)","v":10917.999999999993},45736.000000000007,11219,734944.52000000048,3576233.9799999972,734285.84999999986,4929.0000000000009,11652,5372,-18.235602486332752,-4.0026866486157218,-19.013932000288747,-18.498550573049371,-8.304259125670896,-21.273586335361543,-26.344889420203216,-8.4538026398491439,-25.055803571428569]
[2012,5,"05",201205,2347.0000000000018,11626.000000000002,2075.9999999999995,151819.61000000007,920920.73999999941,146837.47,1106.9999999999998,2825.9999999999986,609,-9.9386032233306736,-2.27788518113816,-28.389099689548118,-10.580500255737505,-0.5380845127082523,-23.6358381875649,-11.155698234349956,-14.981949458483825,-64.469078179696623,-25.821744627054301,-10.175384377655831,-42.604368260989787,-28.196157704193254,-9.1738517713954906,-34.901252711404666,-27.694317439582008,-30.308261405672042,-63.749999999999993,{"$f":"+SUM(E94:E98)","v":13264.999999999995},57362.000000000007,13295,886764.13000000059,4497154.7199999969,881123.31999999983,6036.0000000000009,14477.999999999998,5981,-19.688805473148946,-5.3213613706136442,-23.898111047510014,-20.340485615167154,-8.4836861706482978,-23.927440699853904,-26.596132798248803,-13.734135732586566,-32.402802893309229]
[2012,6,"06",201206,2721,12602.999999999998,3698.0000000000005,182741.47,981785.10000000091,243605.82999999993,1229.9999999999995,3664.9999999999973,2069,15.935236472091944,8.4035781868225996,78.131021194605069,20.367500614709726,6.6090769114398995,65.901680272753225,11.1111111111111,29.688605803255456,239.73727422003287,-24.100418410041826,-2.1506211180123671,4.9971607041453581,-19.156900047295977,-2.4213265969299584,11.615786786326623,-42.280619427498841,-15.727753506553327,-14.680412371133997,{"$f":"+SUM(E94:E99)","v":15985.999999999995},69965,16993,1069505.6000000006,5478939.8199999975,1124729.1499999997,7266,18142.999999999996,8050,-20.475574569694615,-4.7654697411046953,-19.050114329268297,-20.140712895157606,-7.453377720750666,-18.291893254826675,-29.824222522696545,-14.144425515805423,-28.590437328129156]
[2012,7,"07",201207,2543.0000000000009,11786.999999999995,1726.9999999999998,170527.15000000037,939002.81000000157,127744.85999999994,1214,3287.9999999999991,837,-6.5417126056596544,-6.4746488931207153,-53.299080584099521,-6.6839344129165852,-4.3576022899511599,-47.560836290330165,-1.3008130081300351,-10.286493860845809,-59.545674238762686,-26.118535735037725,-0.84959623149403285,-29.510204081632679,-21.647506673834357,0.110676873021049,-14.528201107879497,-38.187372708757671,-7.1972904318374731,-27.720207253886002,{"$f":"+SUM(E94:E100)","v":18528.999999999996},81752,18720,1240032.7500000009,6417942.629999999,1252474.0099999995,8480,21430.999999999996,8887,-21.30054366292903,-4.2200717013847822,-20.143332480163807,-20.351352379048635,-6.4188703202644746,-17.923267206423702,-31.15765546354929,-13.146909827760908,-28.509371731960414]
[2012,8,"08",201208,2663.9999999999995,11266.999999999996,2144.0000000000005,175809.75000000012,911186.44999999867,147993.3899999999,1244.0000000000005,2738.9999999999991,695,4.7581596539519637,-4.4116399423093071,24.145917776491061,3.0978058332645162,-2.9623297932412811,15.850759083379145,2.4711696869852204,-16.697080291970806,-16.965352449223417,-22.648083623693381,-2.6777230716075735,-31.567187998723256,-20.382347327012681,-1.0947579387917301,-27.498645437844488,-32.756756756756715,-21.809877248073079,-61.60220994475138,{"$f":"+SUM(E94:E101)","v":21192.999999999996},93019,20864,1415842.5000000009,7329129.0799999973,1400467.3999999994,9724,24169.999999999996,9582,-21.472506299095926,-4.0358605606049451,-21.490122295390407,-20.35520243434172,-5.7883670879373597,-19.053010657386011,-31.366459627329206,-14.223862587834489,-32.715399199494428]
[2012,9,"09",201209,2313.0000000000018,11809.000000000002,2855.0000000000009,157446.05999999997,943970.10000000091,190229.71000000002,955.00000000000011,2842.9999999999991,1059,-13.175675675675592,4.810508564835402,33.162313432835845,-10.445205683985179,3.5979079803043987,28.539328682179757,-23.23151125401931,3.7970062066447667,52.374100719424462,-22.771285475792951,-2.9423851401331689,-20.362622036262195,-24.052457742299154,-0.56774456190511557,-19.187656929139024,-22.294548413344174,-23.36927223719681,-26.253481894150426,{"$f":"+SUM(E94:E102)","v":23506},104828,23719,1573288.560000001,8273099.1799999978,1590697.1099999994,10679,27012.999999999996,10641,-21.602241270053042,{"$f":"+AG102/AG90*100-100","v":-3.9139122623695926},{"$f":"+AH102/AH90*100-100","v":-21.356100795755978},{"$f":"+AI102/AI90*100-100","v":-20.741334514750889},{"$f":"+AJ102/AJ90*100-100","v":-5.2205621851772861},{"$f":"+AK102/AK90*100-100","v":-19.069136471968264},{"$f":"+AL102/AL90*100-100","v":-30.642332921997792},{"$f":"+AM102/AM90*100-100","v":-15.287882589061724},{"$f":"+AN102/AN90*100-100","v":-32.123493015245259}]
[2012,10,"10",201210,2176.0000000000023,12127.000000000002,2493.9999999999995,151611.36999999988,983793.28999999852,191434.56000000011,890.00000000000011,2617.0000000000005,664,-5.9230436662343067,2.6928613769159142,-12.644483362521925,-3.7058342393579693,4.2186918844143122,0.63336583964728277,-6.8062827225130889,-7.9493492789306686,-37.299338999055706,-30.166880616174609,5.1504378739271317,0.48348106365834553,-29.105161472629732,6.8826856744878881,3.5139507721591059,-40.107671601615081,-19.846860643185309,-36.2151777137368,{"$f":"+SUM(E94:E103)","v":25682.000000000004},116955,26213,1724899.9300000009,9256892.4699999969,1782131.6699999995,11569,29629.999999999996,11305,-22.40853197981815,-3.0473095638765813,-19.695484345321972,-21.554773180090166,-4.0660311322351532,-17.127007781236287,-31.475448676183163,-15.711319090831523,-32.378274913267134]
[2012,11,"11",201211,2139.9999999999995,12354.000000000009,2367.0000000000005,141944.80999999988,981791.18999999855,139942.71000000002,894,2923.0000000000009,1200.0000000000002,-1.6544117647060119,1.8718561886699661,-5.0922213311948354,-6.3758806480015267,-0.20350819835333311,-26.897886149710942,0.44943820224719389,11.692777990064982,80.722891566265076,-24.274593064401969,6.7484662576686958,-17.411025819958112,-23.656181337801371,5.4611785786678979,-28.759328585201047,-42.098445595854898,6.4069894430288059,16.959064327485393,{"$f":"+SUM(E94:E104)","v":27822.000000000004},129309.00000000001,28580,1866844.7400000007,10238683.659999996,1922074.3799999994,12463,32552.999999999996,12505,-22.555323590814211,-2.1897975855495702,-19.511096091021741,-21.718608069106793,-3.227731974629279,-18.10064892455064,-32.365550550822178,-14.108179419525086,-29.525473399458974]
[2012,12,"12",201212,1820.0000000000002,12336.999999999998,1803.0000000000007,123297.58999999998,985809.73000000115,127316.13,761.99999999999977,2770.9999999999991,610,-14.953271028037349,-0.13760725271176,-23.827629911280084,-13.136950903664541,0.40930699327243758,-9.0226779229872136,-14.765100671140956,-5.200136845706524,-49.166666666666679,-17.310313493866332,6.1064763051519151,-20.044345898004394,-14.932788690158716,5.9506194379769255,-11.851494748316327,-33.274956217162881,-2.6010544815465693,-50.806451612903217,{"$f":"+SUM(E94:E105)","v":29642.000000000004},141646,30383,1990142.3300000008,11224493.389999997,2049390.5099999993,13225,35323.999999999993,13115,-22.252531081152,-1.5191439953834589,-19.542938855493475,-21.329813013864822,-2.4858149638158693,-17.738353882168852,-32.418621288773082,-13.304699963185683,-30.915507796038767]
[2013,1,"01",201301,2089.9999999999995,12106,1910.9999999999995,144441.67999999996,1002089.599999998,159267.39999999997,856,2706.0000000000014,460,14.835164835164804,-1.872416308664981,5.9900166389350318,17.148826672119057,1.6514211114549369,25.096011008188796,12.335958005249381,-2.345723565499739,-24.590163934426229,-25.939050318922725,8.593469680660192,-19.502948609941029,-22.140207339445254,13.872094572386516,14.608171385872652,-40.843123704215621,-6.5930272695891716,-68.557758031442233,{"$f":"+E106","v":2089.9999999999995},12106,1910.9999999999995,144441.67999999996,1002089.599999998,159267.39999999997,856,2706.0000000000014,460,-25.939050318922725,8.593469680660192,-19.502948609941029,-22.140207339445254,13.872094572386516,14.608171385872652,-40.843123704215621,-6.5930272695891716,-68.557758031442233]
[2013,2,"02",201302,2385.0000000000005,11424.999999999987,1704.000000000002,164987.21999999983,950845.82999999903,113743.44999999992,1007.0000000000006,2547.9999999999995,849,14.114832535885213,-5.62530976375362,-10.832025117739278,14.224107612151741,-5.1136914303869645,-28.583344739727053,17.640186915887909,-5.8388765705839489,84.565217391304344,-14.607948442534877,3.0486154956253841,-37.628111273792044,-14.701568594221243,9.6812765897660995,-36.923912326786578,-9.0334236675699913,-1.0485436893203683,8.1528662420381863,{"$f":"+SUM(E106:E107)","v":4475},23530.999999999985,3615.0000000000018,309428.89999999979,1952935.4299999969,273010.84999999986,1863.0000000000005,5254.0000000000009,1309,-20.302760463045388,5.8286485270968598,-29.200940070505254,-18.343266252460694,11.792394145044625,-14.495531942714294,-27.055599060297581,-3.9839181286549206,-41.770462633451956]
[2013,3,"03",201303,2452,11565.000000000016,2591.9999999999973,167290.53,958401.02000000118,174845.72000000029,1172,2719.0000000000005,1343,2.8092243186582664,1.2253829321665677,52.112676056337705,1.3960535852414466,0.79457570950299328,53.719374610142751,16.385302879841063,6.71114599686031,58.186101295641919,-9.0841675936224391,-0.33609100310226836,-19.35283136278791,-10.166239990325536,6.0881540260213427,-21.490256920162167,3.8086802480071356,-4.7969187675069804,-4.7517730496453936,{"$f":"+SUM(E106:E108)","v":6927},35096,6206.9999999999991,476719.42999999982,2911336.4499999983,447856.57000000018,3035.0000000000005,7973.0000000000018,2652,-16.662656400384932,3.7146487780371729,-25.396634615384627,-15.648910002559319,9.8480280444960329,-17.369638055910684,-17.594352430084172,-4.2627281460134014,-27.501366867140504]
[2013,4,"04",201304,1911.9999999999993,11474.000000000015,1821.0000000000025,139796.24000000011,965932.92000000039,147328.13999999964,855.99999999999977,2418.9999999999995,555.99999999999955,-22.022838499184374,-0.78685689580633777,-29.745370370370196,-16.435054632201769,0.78588188480843257,-15.738206231185188,-26.96245733788399,-11.033468186833431,-58.600148920327662,-26.630851880276282,-3.5555181978649557,-37.185236288375201,-17.662086953530817,4.3233519265002656,-23.380660791247195,-31.300160513643689,-27.226233453670318,-67.561260210035044,{"$f":"+SUM(E106:E109)","v":8839},46570.000000000015,8028.0000000000018,616515.66999999993,3877269.3699999987,595184.70999999985,3891,10392.000000000002,3207.9999999999995,-19.041949074922087,1.8235088333042029,-28.442820215705495,-16.113985039306172,8.4176648307558963,-18.943731518181934,-21.059038344491796,-10.813594232749722,-40.282948622486984]
[2013,5,"05",201305,2340.0000000000009,12240.999999999975,3106.9999999999995,163813.91000000015,1002958.9300000025,200839.92000000013,849,2927.9999999999995,1358.0000000000002,22.384937238493819,6.6846784033463393,70.620538165842675,17.180483538040804,3.8331864701331568,36.321492961222901,-0.81775700934576889,21.041752790409276,144.24460431654703,-0.29825308904989356,5.2898675382760558,49.662813102119458,7.9003628055690882,8.9082791207420371,36.777022922010389,-23.306233062330605,3.6093418259023764,122.98850574712645,{"$f":"+SUM(E106:E110)","v":11179},58810.999999999985,11135.000000000002,780329.58000000007,4880228.3000000007,796024.63,4740,13320.000000000002,4566,-15.72559366754615,2.5260625501202441,-16.24670928920645,-12.002577280612428,8.5181321046478047,-9.6579772738281235,-21.471172962226646,-7.9983423124740654,-23.658251128573809]
[2013,6,"06",201306,2638.0000000000005,11757.999999999996,2155.0000000000036,180452.16000000006,981196.07999999903,158689.30999999988,1115.9999999999998,2408,596.00000000000023,12.735042735042711,-3.9457560656807402,-30.640489217894952,10.156799260819739,-2.1698645227679805,-20.987167292239619,31.44876325088336,-17.759562841530041,-56.111929307805589,-3.0503491363469237,-6.7047528366262128,-41.725256895619168,-1.2527588839029988,-5.9994799269404098E-2,-34.858164108798249,-9.2682926829268126,-34.297407912687532,-71.193813436442724,{"$f":"+SUM(E106:E111)","v":13817},70568.999999999985,13290.000000000005,960781.74000000011,5861424.3799999999,954713.94,5856,15728.000000000002,5162,-13.568122106843461,0.86328878725075242,-21.791325840051755,-10.16580558343972,6.9809958233854559,-15.116102396741454,-19.405450041288191,-13.310918811662873,-35.875776397515523]
[2013,7,"07",201307,2294.9999999999995,11911.999999999995,2449.0000000000041,155921.1200000002,981267.02000000107,155992.05999999997,854.00000000000011,2473,919.00000000000023,-13.002274450341204,1.3097465555366341,13.642691415313223,-13.59420690780307,7.2299514284850375E-3,-1.6997049139604457,-23.476702508960543,2.699335548172769,54.194630872483202,-9.7522611089265183,1.0604903707474307,41.806601042270103,-8.5652226053154266,4.5009673613223242,22.112200835321303,-29.654036243822063,-24.787104622871027,9.7968936678614256,{"$f":"+SUM(E106:E112)","v":16112},82480.999999999985,15739.000000000009,1116702.8600000003,6842691.4000000013,1110706,6710,18201,6081,-13.044416860057197,0.89172130345434653,-15.924145299145252,-9.9456961922981861,6.618145322997421,-11.319038069300902,-20.872641509433961,-15.071625215808865,-31.574209519522896]
[2013,8,"08",201308,2832.0000000000041,11744.999999999991,2665.0000000000023,198208.81999999977,963328.67999999679,180270.48000000007,980.99999999999989,2598,1106.0000000000007,23.398692810457717,-1.4019476158495934,8.8199265006124108,27.121213598260141,-1.8280793743587083,15.563881905271401,14.871194379391056,5.0545895673271417,20.348204570185018,6.3063063063064817,4.2424780331942458,24.300373134328453,12.740516382054821,5.7224544987470267,21.809818668252817,-21.141479099678492,-5.1478641840087391,59.136690647482112,{"$f":"+SUM(E106:E113)","v":18944.000000000004},94225.999999999971,18404.000000000011,1314911.6800000002,7806020.0799999982,1290976.48,7691,20799,7187.0000000000009,-10.611994526494556,1.297584364484635,-11.790644171779093,-7.1286756825000452,6.506789480640478,-7.8181698481520954,-20.907034142328257,-13.947041787339671,-24.994781882696714]
[2013,9,"09",201309,2754.0000000000005,12712.000000000005,3721.0000000000036,181651.2099999999,1033447.1300000026,251769.66000000006,1260,3040,1701.9999999999995,-2.7542372881357124,8.2332907620265274,39.624765478424052,-8.3536191779961655,7.2787669936294179,39.66216764941214,28.440366972477079,17.013086989992303,53.887884267630966,19.066147859922111,7.6467101363367362,30.332749562171699,15.373614303209578,9.4787991695925058,32.35033581242385,31.937172774869083,6.929300035174137,60.717658168083062,{"$f":"+SUM(E106:E114)","v":21698.000000000004},106937.99999999997,22125.000000000015,1496562.8900000001,8839467.2100000009,1542746.1400000001,8951,23839,8889,-7.6916531949289322,2.0128210020223349,-6.7203507736413286,-4.8767703491087957,6.8458991930035609,-3.0144626339328227,-16.181290382994661,-11.749898197164327,-16.464617987031289]
[2013,10,"10",201310,3040.9999999999995,13242.999999999998,3572.0000000000045,202454.16000000012,1080249.4199999978,249256.44999999955,1503.0000000000002,2795.9999999999995,1259,10.421205519244708,4.1771554436752041,-4.0042999193764928,11.452139515063081,4.5287551381554749,-0.99821797431846448,19.285714285714306,-8.0263157894736992,-26.028202115158621,39.751838235293945,9.2026057557516054,43.223736968725149,33.534945301266163,9.8045118807426945,30.204520019791289,68.876404494382029,6.8398930072601729,89.608433734939752,{"$f":"+SUM(E106:E115)","v":24739.000000000004},120180.99999999997,25697.000000000018,1699017.0500000003,9919716.629999999,1792002.5899999996,10454,26635,10148,-3.6718324118059371,2.7583258518233151,-1.96848891771252,-1.5005438605357568,7.1603312034583979,0.55388275547565513,-9.6378252225775753,-10.107998650016853,-10.234409553294995]
[2013,11,"11",201311,2366.9999999999991,14820.000000000031,3943.9999999999955,151361.7900000001,1163880.3800000018,234992.74999999985,1077.9999999999998,3458.9999999999991,1740.9999999999998,-22.163761920420939,11.908177905308719,10.414333706606669,-25.236512798749118,7.7418194772096172,-5.7224998590807701,-28.27677977378579,23.712446351931334,38.284352660841904,10.607476635514004,19.961146187469808,66.624419095901743,6.6342545387888521,18.546631081503534,67.920679826766133,20.581655480984324,18.337324666438519,45.083333333333286,{"$f":"+SUM(E106:E116)","v":27106.000000000004},135001,29641.000000000015,1850378.8400000003,11083597.010000002,2026995.3399999994,11532,30094,11889,-2.5735029832506626,4.4018591126680775,3.7123862841148139,-0.88201764438109365,8.2521677400862785,5.4587356811862833,-7.4701115301291878,-7.5538352839983958,-4.926029588164738]
[2013,12,"12",201312,1995.0000000000002,14105.000000000004,1279.9999999999993,123860.05999999992,1130416.6900000013,90396.369999999981,1032,2763.9999999999995,337.00000000000023,-15.716096324461304,-4.8245614035089375,-67.545638945233236,-18.169532746672829,-2.8751829290223441,-61.532272804160968,-4.2671614100185309,-20.092512286788079,-80.643308443423308,9.615384615384599,14.330874604847253,-29.007210205213596,0.45618896525061814,14.668850955650441,-28.998493749378042,35.433070866141776,-0.25261638397688557,-44.754098360655703,{"$f":"+SUM(E106:E117)","v":29101.000000000004},149106,30921.000000000015,1974238.9000000001,12214013.700000003,2117391.7099999995,12564,32858,12226,-1.8251130153161057,5.2666506643322037,1.7707270513116242,-0.79911018223508279,8.8157235753871817,3.3181182243300356,-4.9981096408317569,-6.9810893443550981,-6.7784979031643218]
[2014,1,"01",201401,2483.0000000000032,13558.000000000013,1935.9999999999977,162304.95000000004,1114805.2999999998,146693.56000000017,1138.0000000000005,2131.9999999999995,506.00000000000011,24.461152882205653,-3.8780574264444567,51.249999999999915,31.038972530773947,-1.3810296803032429,62.278153425851286,10.271317829457402,-22.865412445730826,50.148367952522165,18.803827751196351,11.99405253593271,1.3082155939298019,12.367115918341625,11.248066041200516,-7.8947983077515005,32.943925233644904,-21.212121212121275,10.000000000000028,{"$f":"+E118","v":2483.0000000000032},13558.000000000013,1935.9999999999977,162304.95000000004,1114805.2999999998,146693.56000000017,1138.0000000000005,2131.9999999999995,506.00000000000011,18.803827751196351,11.99405253593271,1.3082155939298019,12.367115918341625,11.248066041200516,-7.8947983077515005,32.943925233644904,-21.212121212121275,10.000000000000028]
[2014,2,"02",201402,2422.9999999999977,14251.999999999995,3117.0000000000018,161541.62000000008,1136734.3400000012,183470.66000000024,1162.0000000000002,2908,1938,-2.416431735803684,5.1187490780349805,61.002066115702746,-0.47030605043157436,1.9670735329300442,25.070698400120634,2.1089630931458601,36.397748592870585,283.00395256916988,1.5932914046120459,24.743982494529632,82.922535211267501,-2.0884041806388041,19.549805461102181,61.302176081348279,15.392254220456763,14.128728414442719,128.26855123674909,{"$f":"+SUM(E118:E119)","v":4906.0000000000009},27810.000000000007,5053,323846.57000000012,2251539.6400000011,330164.22000000044,2300.0000000000009,5040,2444,9.6312849162011389,18.184522544728338,39.778699861687329,4.6594451908016197,15.290019598856091,20.934468355378783,23.456790123456813,-4.0730871716787362,86.707410236822]
[2014,3,"03",201403,3107.9999999999986,13817.999999999995,2673.9999999999982,190593.37999999986,1105582.5999999987,159441.64000000007,1759.9999999999995,2648.0000000000005,1500,28.270738753611283,-3.0451866404715133,-14.212383702277947,17.984071225731029,-2.7404591296153313,-13.096927868466892,51.462994836488747,-8.9408528198074038,-22.600619195046434,26.753670473083147,19.481193255512096,3.1635802469136109,13.929569115478245,15.356993255286525,-8.8100984113309693,50.170648464163804,-2.61125413755056,11.690245718540581,{"$f":"+SUM(E118:E120)","v":8014},41628,7726.9999999999982,514439.94999999995,3357122.2399999998,489605.86000000051,4060.0000000000005,7688,3944,15.692218853760636,18.611807613403244,24.488480747543079,7.9125199491030003,15.31206707489963,9.3220224501787072,33.772652388797354,-3.5745641540198392,48.71794871794873]
[2014,4,"04",201404,2243.9999999999977,13950.999999999987,2377.0000000000014,144866.75000000035,1112686.0799999998,151970.23000000004,1159,2641,1152.0000000000002,-27.79922779922785,0.96251266464027196,-11.106955871353662,-23.991719964250365,0.6425101118632881,-4.6859841632336554,-34.147727272727252,-0.26435045317222716,-23.199999999999989,17.364016736401595,21.587937946661768,30.532674354750014,3.6270718010729297,15.19289351894119,3.1508508829341224,35.397196261682268,9.1773460107482663,107.19424460431676,{"$f":"+SUM(E118:E121)","v":10257.999999999998},55578.999999999985,10104,659306.7000000003,4469808.3199999994,641576.09000000055,5219,10329,5096,16.053852245729132,19.345071934721858,25.85949177877427,6.9407854629226904,15.282377711095194,7.7944509024770952,34.130043690567987,-0.60623556581987259,58.852867830423975]
[2014,5,"05",201405,2570.0000000000023,14281.999999999996,2900.9999999999982,159329.56999999998,1127056.1100000003,173699.60000000012,1579,3304.0000000000005,2242.0000000000005,14.527629233511803,2.3725897785105587,22.044594026083146,9.9835331433883852,1.2914720744956725,14.29843858234608,36.238136324417582,25.104127224536185,94.618055555555571,9.8290598290598865,16.673474389347504,-6.6301898937882697,-2.7374598408646591,12.37310684296888,-13.513409087197402,85.983510011778549,12.841530054644835,65.095729013254811,{"$f":"+SUM(E118:E122)","v":12828},69860.999999999985,13004.999999999998,818636.27000000025,5596864.4299999997,815275.69000000064,6798,13633,7338,14.75087217103497,18.789002057438225,16.79389312977095,4.9090398444206329,14.684479617480164,2.4184000437273738,43.417721518987349,2.3498498498498321,60.709592641261509]
[2014,6,"06",201406,2801.9999999999977,13916.999999999971,2437.0000000000045,164708.71,1121698.2300000002,159350.83000000007,1952,2783,1431,9.0272373540854147,-2.5556644727630982,-15.994484660461708,3.3761090298555416,-0.47538715707776191,-8.2606810838942835,23.622545915136172,-15.768765133171925,-36.173059768064242,6.2168309325245446,18.361966320802651,13.085846867749453,-8.7244453045062187,14.319477305698285,0.41686487892611979,74.910394265233009,15.573089700996661,140.10067114093951,{"$f":"+SUM(E118:E123)","v":15629.999999999998},83777.999999999956,15442.000000000004,983344.98000000021,6718562.6600000001,974626.52000000072,8750,16416,8769,13.121516971846276,18.71785061429236,16.192626034612474,2.3484251480466583,14.623378626612933,2.0857116635377508,49.41939890710384,4.3743641912512601,69.876017047655949]
[2014,7,"07",201407,2168.9999999999986,13831.999999999998,2084.0000000000023,137139.51999999993,1115237.6599999999,130678.94999999985,1275,2433.9999999999995,925.99999999999977,-22.591006423982847,-0.61076381404018321,-14.485022568732106,-16.73814942755611,-0.57596328738081581,-17.992927931407834,-34.682377049180317,-12.540424002874616,-35.290006988120211,-5.4901960784314099,16.118200134318371,-14.904042466312831,-12.045577917860157,13.652822042261107,-16.227178485879421,49.297423887587797,-1.5770319450060839,0.76169749727961289,{"$f":"+SUM(E118:E124)","v":17798.999999999996},97609.999999999956,17526.000000000007,1120484.5000000002,7833800.3200000003,1105305.4700000007,10025,18850,9695,10.470456802383296,18.342406129896546,11.353961496918473,0.33864335227006848,14.484197256067972,-0.48622497762677597,49.403874813710871,3.565738146255697,59.431014635750699]
[2014,8,"08",201408,2202.9999999999964,13577.000000000013,1947.9999999999986,150534.63999999975,1090809.2299999991,126106.21000000008,1001.0000000000001,2484.9999999999991,1052,1.5675426463807298,-1.843551185656338,-6.5259117082535312,9.7675126761416635,-2.1904236985685088,-3.499216974118454,-21.490196078431367,2.0953163516844455,13.606911447084258,-22.210451977401362,15.598126862494865,-26.90431519699824,-24.052501800878517,13.233339009485604,-30.046111820415604,2.0387359836901311,-4.3494996150885754,-4.8824593128391172,{"$f":"+SUM(E118:E125)","v":20001.999999999993},111186.99999999997,19474.000000000007,1271019.1399999999,8924609.5499999989,1231411.6800000006,11026,21335,10747,5.5848817567566869,18.000339609025119,5.8139534883720643,-3.3380599372271291,14.329830804124711,-4.6139337875465714,43.362371603172534,2.5770469734121946,49.533880617782074]
[2014,9,"09",201409,2049.9999999999982,14077.000000000011,2549.9999999999995,141259.08000000002,1118764.6199999989,169214.4700000002,897.00000000000023,2599.0000000000014,1010.9999999999995,-6.9450748978664762,3.6826986815938483,30.90349075975368,-6.161744565901742,2.5628120143427822,34.184089744668483,-10.389610389610382,4.5875251509055204,-3.8973384030418714,-25.562817719680538,10.737885462555099,-31.470034936845011,-22.236091903819371,8.255622133277015,-32.789967623580949,-28.809523809523796,-14.506578947368382,-40.599294947121045,{"$f":"+SUM(E118:E126)","v":22051.999999999993},125263.99999999999,22024.000000000007,1412278.22,10043374.169999998,1400626.1500000008,11923,23934,11758,1.6314867729744265,17.137032673137725,-0.45649717514127985,-5.6318829341010996,13.619677876490428,-9.2121436129471874,33.202994078873871,0.39850664876881581,32.275846551918107]
[2014,10,"10",201410,1768.9999999999977,14053.999999999991,1746.0000000000007,126014.87999999998,1120186.1999999976,127436.4599999998,627.00000000000023,2534,562.00000000000011,-13.707317073170771,-0.16338708531661439,-31.529411764705841,-10.791660259998892,0.12706694282114483,-24.689383833427698,-30.100334448160524,-2.5009619084263761,-44.411473788328351,-41.828345938835973,6.1239900324699335,-51.119820828667457,-37.756339509151161,3.6969961992666498,-48.873355132836075,-58.28343313373253,-9.3705293276108534,-55.361397934868933,{"$f":"+SUM(E118:E127)","v":23820.999999999989},139317.99999999997,23770.000000000007,1538293.0999999999,11163560.369999995,1528062.6100000006,12550,26468,12320,-3.7107401269251596,15.923482081194209,-7.4989298361676759,-9.4598197234101065,12.539105565155609,-14.72877223910703,20.049741725655252,-0.6269945560352852,21.4032321639732]
[2014,11,"11",201411,1876.9999999999998,14062.000000000013,1884.9999999999998,132358.50000000012,1115274.9000000004,127447.1999999999,689.00000000000034,2704.9999999999995,859.99999999999989,6.1051441492369776,5.6923295858979372E-2,7.9610538373424475,5.034024553290962,-0.43843603857976632,8.4277293955778987E-3,9.8883572567783204,6.7482241515390626,53.024911032028427,-20.701309674693675,-5.1147098515520639,-52.205882352941131,-12.55487927303183,-4.1761576907071287,-45.765475743400607,-36.08534322820033,-21.798207574443467,-50.60310166570936,{"$f":"+SUM(E118:E128)","v":25697.999999999989},153379.99999999997,25655.000000000007,1670651.6,12278835.269999996,1655509.8100000005,13239,29173,13180,-5.1944218992105533,13.61397322982792,-13.447589487534174,-9.7129969341845879,10.783848049704517,-18.32690597108126,14.802289281997915,-3.0604107130989604,10.858777020775506]
[2014,12,"12",201412,1532.9999999999991,14209.000000000002,1680.0000000000005,98320.980000000025,1113879.9400000004,96926.01999999999,821.99999999999977,2902.0000000000005,1019,-18.327117741076222,1.0453705020622124,-10.875331564986695,-25.716157254728671,-0.12507768264129027,-23.948097722037005,19.303338171262624,7.2828096118299896,18.488372093023273,-23.157894736842152,0.73732718894008542,31.250000000000114,-20.619302138235611,-1.4628897597045381,7.2233542121215919,-20.348837209302346,4.992764109985572,202.37388724035588,{"$f":"+SUM(E118:E129)","v":27230.999999999989},167588.99999999997,27335.000000000007,1768972.58,13392715.209999997,1752435.8300000005,14061,32075,14199,-6.4258960173190474,12.395879441471152,-11.597296335823572,-10.397238145798866,9.6504027173311044,-17.236106020269588,11.914995224450806,-2.3829813135309479,16.1377392442336]
[2015,1,"01",201501,2885.9999999999973,13563.000000000011,2239.9999999999995,175311.50999999969,1083679.8099999991,145111.38000000009,1754,2229.0000000000009,1080.9999999999998,88.258317025440249,-4.5464142444928513,33.333333333333258,78.305291505434184,-2.711255397956208,49.713544412532485,113.38199513382,-23.190902825637465,6.0843964671246198,16.230366492146331,3.6878595663054625E-2,15.702479338843077,8.0136557757478357,-2.7920113045749417,-1.0785613219831021,54.130052724077274,4.5497185741088799,113.63636363636354,{"$f":"+E130","v":2885.9999999999973},13563.000000000011,2239.9999999999995,175311.50999999969,1083679.8099999991,145111.38000000009,1754,2229.0000000000009,1080.9999999999998,16.230366492146331,3.6878595663054625E-2,15.702479338843077,8.0136557757478357,-2.7920113045749417,-1.0785613219831021,54.130052724077274,4.5497185741088799,113.63636363636354]
[2015,2,"02",201502,2085.0000000000018,13045.999999999987,1567.9999999999993,141815.74999999988,1053179.9800000007,111315.92000000001,895.00000000000011,1920.9999999999995,586.99999999999977,-27.75467775467763,-3.8118410381185868,-30.000000000000014,-19.106423759626438,-2.8144687866795692,-23.289324379659305,-48.973774230330669,-13.817855540601215,-45.698427382053666,-13.949649195212388,-8.4619702497895588,-49.695219762592288,-12.21101410274342,-7.3503858430106419,-39.327672337364525,-22.977624784853703,-33.940852819807446,-69.711042311661515,{"$f":"+SUM(E130:E131)","v":4970.9999999999991},26609,3807.9999999999991,317127.25999999954,2136859.79,256427.3000000001,2649,4150,1667.9999999999995,1.3249082755808956,-4.3185904350953166,-24.63882841876115,-2.0748436520419489,-5.0933968899610846,-22.33340729652663,15.173913043478223,-17.658730158730165,-31.751227495908367]
[2015,3,{"$f":"+TEXT(B132,\"00\")","v":"03"},201503,1995.9999999999975,14506.999999999991,3456.9999999999991,135177.24000000002,1137691.1800000002,219688.44000000021,742.99999999999989,3150.9999999999995,1973,-4.2685851318946817,11.198834891920924,120.47193877551027,-4.6810809095603787,8.02438344868645,97.355813975215938,-16.98324022346371,64.029151483602305,236.11584327086894,-35.778635778635831,4.9862498190765336,29.281974569932743,-29.075584891773204,2.904222624343177,37.786114091651399,-57.784090909090907,18.995468277945577,31.533333333333331,{"$f":"+SUM(E130:E132)","v":6966.9999999999964},41115.999999999993,7264.9999999999982,452304.49999999953,3274550.97,476115.74000000034,3392,7301,3640.9999999999995,-13.064636885450511,-1.229941385605855,-5.9790345541607337,-12.07827074860738,-2.4595848496717139,-2.7553019892368411,-16.453201970443359,-5.03381893860562,-7.6825557809330718]
[2015,4,"04",201504,2508.0000000000045,14301.000000000018,2302.0000000000027,161319.93000000005,1127356.5599999984,150985.31000000006,1343.0000000000005,3039.0000000000005,1231,{"$f":"+E133/E132*100-100","v":25.651302605210802},-1.4200041359341924,-33.410471507086967,19.339564855740534,-0.90838534935303983,-31.272983685441119,80.753701211305611,-3.5544271659790212,-37.607704004054746,11.764705882353255,2.5087807325641904,-3.1552376945729321,11.357457801738263,1.318474299597483,-0.64810061812762854,15.875754961173456,15.070049223778881,6.8576388888888573,{"$f":"+SUM(E130:E133)","v":9475},55417.000000000015,9567,613624.42999999959,4401907.5299999984,627101.0500000004,4735,10340,4872,-7.633066874634423,-0.29147699670734539,-5.3147268408551156,-6.9288344862869877,-1.5190984744509279,-2.2561688668915565,-9.2738072427668214,0.10649627263046568,-4.3956043956043942]
[2015,5,"05",201505,1996.0000000000002,15169.999999999989,2864.9999999999986,131122.68999999992,1198732.9600000032,202499.08999999971,970.00000000000011,3123.9999999999995,1054.9999999999993,-20.414673046252133,6.0764981469825159,24.456993918331676,-18.718852655093599,6.3313065743818413,34.118405293865749,-27.773641102010444,2.7969726883843009,-14.297319252640179,-22.334630350194615,6.2176165803108319,-1.2409513960703151,-17.703480904392109,6.3596523158019949,16.580055452056058,-38.568714376187451,-5.44794188861988,-52.943800178412168,{"$f":"+SUM(E130:E134)","v":11471},70587,12431.999999999998,744747.11999999953,5600640.4900000021,829600.14000000013,5705,13464,5926.9999999999991,-10.578422201434364,1.0392064241851813,-4.4059976931949336,-9.0258827647595865,6.7467419431537223E-2,1.7570068843828039,-16.07825831126803,-1.2396391109807041,-19.228672662850926]
[2015,6,"06",201506,2062.9999999999973,14523.999999999985,1417,131116.03,1188044.0499999986,120427.11999999995,1063,2326.9999999999995,266.00000000000006,3.3567134268535597,-4.2584047462096493,-50.541012216404866,-5.0792124535519179E-3,-0.89168399941256382,-40.529550034027253,9.5876288659793687,-25.512163892445585,-74.786729857819878,-26.374018558172779,4.3615721779120236,-41.854739433730103,-20.395205572310047,5.9147655069401708,-24.42642438699572,-45.543032786885249,-16.385195831836157,-81.411600279524805,{"$f":"+SUM(E130:E135)","v":13533.999999999996},85110.999999999985,13848.999999999998,875863.14999999956,6788684.540000001,950027.26000000013,6768,15791,6192.9999999999991,-13.410108765195147,1.5911098379049804,-10.31602124077196,-10.930226134881025,1.0437035947804958,-2.5239678477044265,-22.651428571428568,-3.807261208576989,-29.376211654692668]
[2015,7,"07",201507,1987.0000000000011,15078.999999999993,2542,133047.38000000006,1199560.1200000036,144563.44999999984,760.99999999999955,3078.9999999999995,1512.9999999999998,-3.6839554047501792,3.8212613605067958,79.393083980239936,1.4730082965447338,0.96933021970060906,20.042271209342118,-28.410159924741336,32.316287064890417,468.79699248120278,-8.3909635776854685,9.0153267784846491,21.976967370441329,-2.9839246921674203,7.5609408670797222,10.624894062892309,-40.31372549019612,26.49958915365653,63.390928725701968,{"$f":"+SUM(E130:E136)","v":15520.999999999998},100189.99999999997,16391,1008910.5299999996,7988244.6600000048,1094590.71,7529,18870,7705.9999999999991,-12.798471824259778,2.6431718061674161,-6.4760926623302879,-9.9576540326975191,1.9715123400031302,-0.96939355597332622,-24.897755610972567,0.10610079575596387,-20.515729757607033]
[2015,8,"08",{"$f":"+(A137*100)+C137","v":201508},2004.9999999999986,15425.999999999976,2351.9999999999995,136861.93000000008,1226875.8300000005,164177.6399999999,685.00000000000011,2896.9999999999995,502.99999999999989,0.90588827377943915,2.3012136083293626,-7.4744295830055307,2.8670613431095262,2.2771438917123135,13.567876250878143,-9.9868593955321217,-5.9110100682039644,-66.754791804362199,-8.9877439854742676,13.618619724533858,20.739219712525724,-9.0827665977742384,12.473913518315356,30.189972405006699,-31.568431568431564,16.579476861167024,-52.186311787072256,{"$f":"+SUM(E130:E137)","v":17525.999999999996},115615.99999999994,18743,1145772.4599999997,9215120.4900000058,1258768.3499999999,8214,21767,8208.9999999999982,-12.37876212378761,3.9833793519026273,-3.7537229126014608,-9.8540357149932589,3.2551669445304583,2.2215698002798945,-25.503355704697981,2.0248418092336635,-23.615892807295083]
[2015,9,"09",201509,2697.9999999999986,14745,2017.0000000000025,160504.15999999974,1183783.0299999986,117411.36000000013,1313.0000000000005,2432.9999999999995,848.99999999999955,34.563591022443916,-4.4146246596653498,-14.243197278911452,17.274511619118371,-3.5124010878918313,-28.485170087717066,91.678832116788357,-16.016568864342432,68.787276341948257,31.609756097561018,4.7453292604957511,-20.901960784313616,13.623959606702613,5.8116255052827626,-30.613877170197085,46.376811594202906,-6.3870719507503537,-16.02373887240357,{"$f":"+SUM(E130:E138)","v":20223.999999999996},130360.99999999994,20760.000000000004,1306276.6199999994,10398903.520000005,1376179.71,9527,24200,9057.9999999999982,-8.2894975512425049,4.069006258781414,-5.7391936069742258,-7.5057165435859048,3.5399393070706111,-1.74539365840063,-20.095613520087227,1.1113896548842632,-22.963088960707623]
[2015,10,"10",201510,2100.0000000000009,15137.000000000009,2492.0000000000014,139062.71,1196944.3200000015,152223.99999999991,847,2992,1406,-22.164566345440988,2.6585283146830108,23.549826474962728,-13.358812631398337,1.1117991782668923,29.650146289081192,-35.491241431835519,22.975750102753835,65.606595995288671,18.71113623516132,7.7059911768892846,42.726231386025233,10.354197853459851,6.8522643824753544,19.450901256987322,35.08771929824556,18.074191002367797,150.17793594306045,{"$f":"+SUM(E130:E139)","v":22323.999999999996},145497.99999999994,23252.000000000004,1445339.3299999994,11595847.840000007,1528403.71,10374,27192,10463.999999999998,-6.2843709332101696,4.4358948592428789,-2.1792175010517525,-6.0426566302612059,3.8723082571551686,2.2322383766692155E-2,-17.338645418326692,2.7353785703491127,-15.064935064935085]
[2015,11,"11",201511,1880.0000000000007,15091.000000000004,1832.0000000000025,122493.83999999998,1199565.9400000016,125115.46000000004,720.00000000000023,2574.9999999999995,303,-10.476190476190482,-0.30389112770036775,-26.484751203852269,-11.914675041209833,0.21902606129582125,-17.808321946604934,-14.994096812278599,-13.937165775401084,-78.449502133712656,0.15982951518384425,7.3175935144359983,-2.8116710875330142,-7.4529856412698336,7.5578711580437385,-1.8295733448831015,4.499274310595041,-4.8059149722735697,-64.767441860465112,{"$f":"+SUM(E130:E140)","v":24203.999999999996},160588.99999999994,25084.000000000007,1567833.1699999995,12795413.780000009,1653519.17,11094,29767,10766.999999999998,-5.8136819985990797,4.7000912765679885,-2.2256870005846707,-6.1543908975396562,4.2070644213472832,-0.12024332250865655,-16.202130070246994,2.0361292976382401,-18.308042488619137]
[2015,12,"12",201512,1704.9999999999984,15459.000000000011,2070.9999999999995,112635.92000000023,1214118.5599999996,127188.54000000005,770.00000000000011,2986.0000000000005,1181.0000000000005,-9.3085106382979887,2.4385395268703576,13.045851528384091,-8.0476863163076189,1.2131571524945031,1.6569335236428913,6.9444444444444144,15.96116504854372,289.76897689768992,11.219830397912546,8.7972411851644097,23.273809523809462,14.559395156557841,8.999050651724545,31.222286853416733,-6.3260340632602947,2.8945554789800099,15.897939156035363,{"$f":"+SUM(E130:E141)","v":25908.999999999996},176047.99999999994,27155.000000000007,1680469.0899999996,14009532.340000007,1780707.71,11864,32753,11947.999999999998,-4.8547611178436085,5.0474673158739307,-0.65849643314432171,-5.0031012917114026,4.6056167127293861,1.6132904564043002,-15.624777754071545,2.1137957911145691,-15.853229100640903]
[2016,1,"01",201601,1825,14749,1235,119414.49,1160194.45,73339.570000000007,762,2846,651,7.0381231671555327,-4.5927938417750909,-40.366972477064209,6.0181245911604009,-4.4414204490869196,-42.337910318020811,-1.0389610389610482,-4.6885465505693418,-44.877222692633381,-36.763686763686707,8.7443780874436783,-44.866071428571416,-31.88439823489044,7.0606316823417501,-49.459808045378686,-56.556442417331816,27.680574248541888,-39.777983348751143,{"$f":"+E142","v":1825},14749,1235,119414.49,1160194.45,73339.570000000007,762,2846,651,-36.763686763686707,8.7443780874436783,-44.866071428571416,-31.88439823489044,7.0606316823417501,-49.459808045378686,-56.556442417331816,27.680574248541888,-39.777983348751143]
[2016,2,"02",201602,1871,14405,1527,119977.69,1136040.28,95823.52,736,2628,518,2.5205479452054931,-2.3323615160349931,23.643724696356273,0.47163455624188089,-2.0819070458404525,30.657324552080127,-3.4120734908136541,-7.6598735066760355,-20.430107526881727,-10.263788968825011,10.416986049363899,-2.6147959183673066,-15.398896102865805,7.8676296144557796,-13.917506139283589,-17.765363128491629,36.803748047891759,-11.754684838160102,{"$f":"+SUM(E142:E143)","v":3696},29154,2762,239392.18,2296234.73,169163.09000000003,1498,5474,1169,-25.648762824381393,9.5644330865496556,-27.468487394957961,-24.512266778957965,7.4583714264191485,-34.030779874061793,-43.45035862589657,31.90361445783131,-29.916067146282955]
[2016,3,"03",201603,2131,14146,1872,145767.92000000001,1121809.82,131537.46,904,2449,725,13.896312132549454,-1.7979868101353702,22.59332023575638,21.495854770999514,-1.2526369223457436,37.270536502937887,22.826086956521735,-6.811263318112637,39.961389961389955,{"$f":"+E144/E132*100-100","v":6.7635270541083372},-2.4884538498655218,-45.849002024877052,7.8346621073192466,-1.3959289022527344,-40.125452208591462,21.668909825033666,-22.278641701047277,-63.253928028383172,{"$f":"+SUM(E142:E144)","v":5827},43300,4634,385160.1,3418044.55,300700.55000000005,2402,7923,1894,{"$f":"+AF144/AF132*100-100","v":-16.362853451987903},5.3118007588286957,-36.21472814865794,-14.844955113203511,4.3820841793157115,-36.842972257123904,-29.186320754716974,8.5193809067251038,-47.981323812139522]
[2016,4,"04",201604,2190,15385,3429,132024.70000000001,1199498.93,209713.81,1213,3038,1802,2.7686532144532947,8.7586596917856667,83.173076923076906,-9.4281512694974339,6.9253369523900119,59.432765388658112,34.181415929203553,24.050632911392398,148.55172413793105,-12.679425837320736,7.5798895182153814,48.957428323197064,-18.159709094840309,6.399250473160123,38.896830426748068,-9.6798212956068852,-3.290556103982567E-2,46.385052802599489,{"$f":"+SUM(E142:E145)","v":8017},58685,8063,517184.8,4617543.4799999995,510414.36000000004,3615,10961,3696,-15.387862796833772,5.8971073858202061,-15.720706595589007,-15.716393494959064,4.8986933171674565,-18.607318549378974,-23.653643083421329,6.0058027079303571,-24.137931034482762]
[2016,5,"05",201605,3114,15058,2787,189882.62,1185417.56,175801.25,1605,2619,1186,42.191780821917803,-2.125446863828401,-18.722659667541549,43.82355725860387,-1.1739376874642033,-16.170875918948781,32.316570486397353,-13.791968400263329,-34.184239733629298,56.01202404809618,-0.73829927488456804,-2.7225130890051901,44.812938172638241,-1.1107895122866296,-13.184177765934521,65.463917525773184,-16.165172855313699,12.417061611374479,{"$f":"+SUM(E142:E146)","v":11131},73743,10850,707067.41999999993,5802961.0399999991,686215.6100000001,5220,13580,4882,-2.9639961642402568,4.4710782438692718,-12.725225225225216,-5.0593951944385651,3.6124537963334973,-17.283571094865053,-8.5013146362839649,0.86155674390968784,-17.631179348743032]
[2016,6,"06",201606,3128,16146,4216,184465.35,1224198.99,223246.78,1696,3536,2613,0.44958253050737085,7.2253951387966566,51.27377108001437,-2.8529572638085483,3.2715417173337471,26.988164191096487,5.669781931464172,35.013363879343274,120.32040472175379,51.623848763936223,11.167722390526151,197.529992942837,40.688632808665716,3.0432322774564824,85.379157120090639,59.548447789275627,51.955307262569875,882.33082706766891,{"$f":"+SUM(E142:E147)","v":14259},89889,15066,891532.7699999999,7027160.0299999993,909462.39000000013,6916,17116,7495,5.3568789714792757,5.6138454488844189,8.7876380966134917,1.7890488942251324,3.5128379967409415,-4.2698637931715808,2.1867612293144276,8.390855550630107,21.023736476667224]
[2016,7,"07",201607,4882,16521,5257,264008.23,1233433.72,273242.96000000002,3440,3624,3528,56.074168797953973,{"$f":"+F148/F147*100-100","v":2.3225566703827525},{"$f":"+G148/G147*100-100","v":24.691650853889939},{"$f":"+H148/H147*100-100","v":43.120770377743014},{"$f":"+I148/I147*100-100","v":0.75434876808712659},{"$f":"+J148/J147*100-100","v":22.395028497163551},{"$f":"+K148/K147*100-100","v":102.83018867924528},{"$f":"+L148/L147*100-100","v":2.4886877828054139},{"$f":"+M148/M147*100-100","v":35.017221584385766},145.69703069954693,9.5629683666026182,106.80566483084183,98.431739129323603,2.8238351238282462,89.01247860368602,352.03679369251012,17.700552127314069,133.17911434236618,{"$f":"+SUM(E142:E148)","v":19141},106410,20323,1155541,8260593.7499999991,1182705.3500000001,10356,20740,11023,23.323239481992147,6.208204411617956,23.988774327374784,14.533545407638911,3.4093734179643178,8.0500080253741686,37.54814716429803,9.9099099099099135,43.044381001816788]
[2016,8,"08",201608,4892,16782,5153,255960.87,1235273.23,257800.38,3698,3875,3949,0.20483408439164918,1.5798075177047508,-1.9783146281149016,-3.0481474005564166,0.14913732048771067,-5.6515929998708856,7.5,6.9260485651214196,11.93310657596372,143.99002493765605,8.7903539478803623,119.09013605442183,87.021233735341781,0.68445394347685351,57.025268483576781,439.85401459854006,33.759061097687294,685.08946322067607,{"$f":"+SUM(E142:E149)","v":24033},123192,25476,1411501.87,9495866.9799999986,1440505.73,14054,24615,14972,37.127695994522469,6.5527262662607768,35.922744491276745,23.192162429877243,3.0465851239237907,14.437714453179581,71.098125152179222,13.0840262783112,82.385186989889178]
[2016,9,"09",201609,2478,16612,2308,142543.87,1229263.26,136533.9,1398,3382,905,-49.345870809484872,-1.0129901084495287,-55.21055695711236,-44.310288521835382,-0.48652960770468212,-47.038906614489861,-62.195781503515413,-12.722580645161287,-77.082805773613572,-8.1541882876204141,12.661919294676167,14.427367377292867,-11.189921806387929,3.8419396838288407,16.286788603760186,6.4737242955064289,39.005343197698352,6.5959952885748407,{"$f":"+SUM(E142:E150)","v":26511},139804,27784,1554045.7400000002,10725130.239999998,1577039.63,15452,27997,15877,31.086827531645611,7.2437308704290899,33.834296724470107,18.967584369687401,3.1371261342368228,14.59547169170223,62.191665791959707,15.690082644628106,75.281519099138904]
[2016,10,"10",201610,2473,16536,2397,146486.82999999999,1229340.05,146563.62,1322,3431,1371,-0.20177562550443895,-0.45750060197448761,3.8561525129982641,2.7661378914435062,6.2468311303689461E-3,7.3459558395387461,-5.4363376251788225,1.448846836191592,51.491712707182302,17.761904761904717,9.2422540794079993,-3.8121990369182015,5.338684971693695,2.7065360901665514,-3.7184543830144605,56.080283353010628,14.672459893048128,-2.4893314366998567,{"$f":"+SUM(E142:E151)","v":28984},156340,30181,1700532.5700000003,11954470.289999999,1723603.25,16774,31428,17248,29.833363196559787,7.4516488199150928,29.799587132289673,17.65628560042029,3.0926798535844853,12.771464680624206,61.69269327164065,15.578111209179184,64.831804281345597]
[2016,11,"11",201611,3028,16705,3197,168301.66,1247786.83,186748.44,1885,3292,1746,22.442377678932473,1.022012578616355,33.375052148518989,14.892007697893405,1.5005433199707312,27.418004549833029,42.586989409984852,-4.0512969979597813,27.352297592997814,61.063829787233999,10.69511629448013,74.508733624453924,37.396019261050213,4.0198615509205382,49.260882707860361,161.80555555555549,27.844660194174779,476.23762376237619,{"$f":"+SUM(E142:E152)","v":32012},173045,33378,1868834.2300000002,13202257.119999999,1910351.69,18659,34720,18994,32.259130722194698,7.7564465810236385,33.064901929516793,19.198538834332794,3.1796028404795322,15.532479130556439,68.190012619433929,16.639231363590554,76.409399089811473]
[2016,12,"12",201612,1845,16560,1700,110710.36,1233529.52,96453.05,1059,3352,1119,-39.068692206076619,-0.86800359173899722,-46.825148576790745,-34.219092075502999,-1.1426078282938903,-48.35134901260755,-43.819628647214856,1.822600243013369,-35.910652920962193,8.2111436950147692,7.1220648166116121,-17.914051183003366,-1.7095434564748331,1.598769728056908,-24.165298225767856,37.532467532467507,12.257200267916929,-5.2497883149873417,{"$f":"+SUM(E142:E153)","v":33857},189605,35078,1979544.5900000003,14435786.639999999,2006804.74,19718,38072,20113,30.676598865259194,7.7007407070799303,29.176947155219978,17.797143772516549,3.0426019202864438,12.697032125502503,66.200269723533381,16.23973376484598,68.33779712085709]
[2017,1,"01",201701,2163,16782,2385,129456.77,1253800.32,149727.57,1332,3415,1395,17.235772357723576,1.3405797101449224,40.294117647058812,16.932841696115887,1.6433169755029553,55.233629211310586,25.779036827195469,1.8794749403341342,24.664879356568363,18.520547945205479,13.783985354939318,93.117408906882588,8.4095992035807257,8.0681190984838906,104.15659650036125,74.803149606299201,19.992972593113151,114.28571428571428,{"$f":"+E154","v":2163},16782,2385,129456.77,1253800.32,149727.57,1332,3415,1395,18.520547945205479,13.783985354939318,93.117408906882588,8.4095992035807257,8.0681190984838906,104.15659650036125,74.803149606299201,19.992972593113151,114.28571428571428]
[2017,2,"02",201702,2516,16725,2459,150780.01,1252163.48,149143.17000000001,1317,3118,1020,16.3199260286639,-0.33964962459778292,3.1027253668762995,16.471320889591183,-0.13055029368632631,-0.39030887898601918,-1.1261261261261239,-8.6969253294289928,-26.881720430107521,34.473543559593793,16.105518917042687,61.034708578912898,25.673373107950326,10.221750235827898,55.643593556154059,78.940217391304344,18.645357686453565,96.911196911196924,{"$f":"+SUM(E154:E155)","v":4679},33507,4844,280236.78000000003,2505963.7999999998,298870.74,2649,6533,2415,26.596320346320354,14.931055772792746,75.38015930485156,17.061793747815841,9.1336076081385471,76.676094058106855,76.835781041388543,19.345999269272923,106.58682634730542]
[2017,3,"03",201703,2100,16970,2345,124795.88,1253486.68,126119.08,993,3193,1068,-16.534181240063589,1.4648729446935675,-4.636030906872719,-17.233139857199902,0.10567310268463359,-15.437575854127289,-24.601366742596809,2.4053880692751761,4.7058823529411882,-1.4547160957297081,19.963240492011877,25.26709401709401,-14.387280822831258,11.737895109529333,-4.1192676215581372,9.8451327433628251,30.379746835443058,47.310344827586192,{"$f":"+SUM(E154:E156)","v":6779},50477,7189,405032.66000000003,3759450.4799999995,424989.82,3642,9726,3483,16.337738115668429,16.575057736720538,55.135951661631424,5.1595583239281666,9.9883405557133358,41.333236670169015,51.623646960865955,22.756531616811813,83.896515311510029]
[2017,4,"04",201704,1836,16697,1563,114353.56,1246730.01,107596.89,875,2919,601,-12.571428571428569,-1.6087212728344156,-33.347547974413644,-8.3675198251737157,-0.5390300597370441,-14.68627110188244,-11.883182275931532,-8.581271531475096,-43.726591760299627,-16.164383561643831,8.5277868053298675,-54.418197725284337,-13.384722707190406,3.9375674974549781,-48.693464679317024,-27.864798021434453,-3.917050691244242,-66.648168701442842,{"$f":"+SUM(E154:E157)","v":8615},67174,8752,519386.22000000003,5006180.4899999993,532586.71,4517,12645,4084,7.4591493077210913,14.465365936781112,8.5452064988217842,0.42565442758566974,8.4165316836388513,4.3439902435346625,24.951590594744118,15.363561718821273,10.497835497835496]
[2017,5,"05",201705,2551,16873,2727,139593.54,1243534.8799999999,136398.41,1622,3199,1902,38.943355119825725,1.0540815715397827,74.472168905950099,22.071879528717787,-0.25628082859738299,26.767985580252372,85.371428571428567,9.5923261390887404,216.47254575707154,-18.079640333975604,12.053393544959491,-2.1528525296017165,-26.484298562975368,4.9026876234227359,-22.413287732595748,1.0591900311526388,22.145857197403586,60.370994940978079,{"$f":"+SUM(E154:E158)","v":11166},84047,11479,658979.76,6249715.3699999992,668985.12,6139,15844,5986,0.31443715748808643,13.972851660496602,5.7972350230414804,-6.801000674023399,7.6987304743304037,-2.5109440457059975,17.605363984674341,16.671575846833591,22.613682916837362]
[2017,6,"06",201706,1734,17058,1919,110290,1264546.8600000001,131301.98000000001,772,2918,491,-32.026656213249709,1.0964262431103009,-29.629629629629633,-20.992045906995415,1.6896976786047446,-3.7364291856481202,-52.404438964241677,-8.7839949984370236,-74.185068349106203,-44.565217391304344,5.6484578223708723,-54.482922201138514,-40.21099355515819,3.2958587884474753,-41.18527487832074,-54.481132075471699,-17.47737556561087,-81.209337925755833,{"$f":"+SUM(E154:E159)","v":12900},101105,13398,769269.76000000001,7514262.2299999995,800287.1,6911,18762,6477,-9.5308226383336745,12.477611276129451,-11.071286340103541,-13.713798764794689,6.9317078011670077,-12.004376563609213,-7.2296124927703431E-2,9.6167328815143662,-13.582388258839231]
[2017,7,"07",201707,2142,17221,2305,129604.21,1274998.1299999999,140055.48000000001,1091,3372,1545,23.529411764705884,0.95556337202484087,20.114643043251704,17.512204188956403,0.82648340924271224,6.6666930689087849,41.321243523316042,15.558601782042487,214.66395112016295,-56.124539123310122,{"$f":"+F160/F148*100-100","v":4.2370316566793633},{"$f":"+G160/G148*100-100","v":-56.153699828799695},{"$f":"+H160/H148*100-100","v":-50.909026586027259},{"$f":"+I160/I148*100-100","v":3.3698130127332746},{"$f":"+J160/J148*100-100","v":-48.743243009810755},{"$f":"+K160/K148*100-100","v":-68.284883720930239},{"$f":"+L160/L148*100-100","v":-6.9536423841059616},{"$f":"+M160/M148*100-100","v":-56.207482993197274},{"$f":"+SUM(E154:E160)","v":15042},118326,15703,898873.97,8789260.3599999994,940342.58,8002,22134,8022,-21.414764118907058,11.198195658302808,-22.732864242483885,-22.211849687722037,6.3998621164489577,-20.4922358726119,-22.73078408651989,6.7213114754098342,-27.224893404699273]
[2017,8,"08",201708,1862,17448,2089,116240.36,1289887.3500000001,131129.57999999999,772,2966,366,-13.071895424836597,1.318158062830264,-9.370932754880684,-10.311277696920499,1.1677836735337195,-6.3731172818086321,-29.239230064161319,-12.040332147093707,-76.310679611650485,-61.937857726901065,3.9685377189846207,-59.460508441684453,-54.586667876226549,4.4212178062014829,-49.135226255291023,-79.123850730124389,-23.458064516129028,-90.731830843251458,{"$f":"+SUM(E154:E161)","v":16904},135774,17792,1015114.33,10079147.709999999,1071472.1599999999,8774,25100,8388,-29.663379519826904,10.213325540619508,-30.161720835295966,-28.082679054474085,6.1424694683328624,-25.618334055498693,-37.569375266827954,1.9703432866138542,-43.975420785466198]
[2017,9,"09",201709,1900,17398,1850,111763.03,1279359.3999999999,101235.08,850,3140,1024,2.0408163265306172,-0.28656579550664674,-11.44088080421254,-3.8517860749915087,-0.81619142942987821,-22.797678449057784,10.103626943005168,5.8664868509777506,179.78142076502735,-23.325262308313157,4.7315193835781457,-19.844020797227031,-21.593941570409172,4.0752979146224391,-25.853520627477849,-39.19885550786838,-7.1555292726197592,13.149171270718242,{"$f":"+SUM(E154:E162)","v":18804},153172,19642,1126877.3599999999,11358507.109999999,1172707.24,9624,28240,9412,-29.070951680434533,9.5619581700094471,-29.30463576158941,-27.487503681841446,5.9055401270353229,-25.638695585601738,-37.716800414185869,0.86795013751472538,-40.719279460855326]
[2017,10,"10",201710,1689,18792,3083,108782.13,1358707.59,188130.32,561,3683,1104,-11.10526315789474,8.012415220140241,66.648648648648646,-2.6671610460095678,6.2021813416933753,85.835107751186655,-34,17.292993630573235,7.8125,-31.702385766275782,13.642960812772145,28.619107217355037,-25.739310489550476,10.523332417259155,28.360857899115757,-57.564296520423603,7.3447974351501131,-19.474835886214436,{"$f":"+SUM(E154:E163)","v":20493},171964,22725,1235659.4899999998,12717214.699999999,1360837.56,10185,31923,10516,-29.295473364614949,9.9936036842778577,-24.704284152281247,-27.336911283034141,6.3804116075142332,-21.046936990864921,-39.28103016573268,1.5750286368842978,-39.030612244897952]
[2017,11,"11",201711,1760,18681,1649,112188.18,1344207.77,97688.36,593,3661,571,4.2036708111308485,-0.59067688378033267,-46.513136555303284,3.1310749293105289,-1.067177375523471,-48.074100974260823,5.7040998217468939,-0.59733912571273606,-48.278985507246375,-41.875825627476878,11.828793774319067,-48.420394119487021,-33.341013986433651,7.7273567633343134,-47.689865575316183,-68.541114058355447,11.208991494532199,-67.296678121420399,{"$f":"+SUM(E154:E164)","v":22253},190645,24374,1347847.6699999997,14061422.469999999,1458525.9200000002,10778,35584,11087,-30.485442958890417,10.170764829957534,-26.975852357840495,-27.877622939301602,6.5077156291590228,-23.651444514910224,-42.236990192400448,2.4884792626728114,-41.62893545330104]
[2017,12,"12",201712,2233,19799,3351,143916.04,1416957.22,216665.49,890,4212,1441,26.875,5.9846903270702683,103.21406913280777,28.280929416984947,5.4120688500409244,121.79253495503457,50.084317032040474,15.050532641354835,152.36427320490367,21.029810298102973,19.559178743961354,97.117647058823536,29.99329060080737,14.870150817306737,124.63311424573922,-15.958451369216249,25.656324582338911,28.775692582663083,{"$f":"+SUM(E154:E165)","v":24486},210444,27725,1491763.7099999997,15478379.689999999,1675191.4100000001,11668,39796,12528,-27.678175857282099,10.990743914981138,-20.961856434232288,-24.641065549324182,7.2222808219615047,-16.524444226696417,-40.825641545795719,4.5282622399663808,-37.711927609009102]
[2018,1,"01",201801,3065,20375,3641,176596.88,1428467.99,188107.65,1833,5061,2682,37.259292431706228,2.9092378402949493,8.6541330945986346,22.708267959568644,0.81235832935027474,-13.180613119329706,105.95505617977528,20.156695156695164,86.120749479528115,41.701340730466939,21.409843880347992,52.662473794549271,36.413785080533046,13.931059612426949,25.633275154335294,37.612612612612622,48.199121522693986,92.258064516129025,{"$f":"+E166","v":3065},20375,3641,176596.88,1428467.99,188107.65,1833,5061,2682,41.701340730466939,{"$f":"+AG166/AG154*100-100","v":21.409843880347992},{"$f":"+AH166/AH154*100-100","v":52.662473794549271},{"$f":"+AI166/AI154*100-100","v":36.413785080533046},{"$f":"+AJ166/AJ154*100-100","v":13.931059612426949},{"$f":"+AK166/AK154*100-100","v":25.633275154335294},{"$f":"+AL166/AL154*100-100","v":37.612612612612622},{"$f":"+AM166/AM154*100-100","v":48.199121522693986},{"$f":"+AN166/AN154*100-100","v":92.258064516129025}]
[2018,2,"02",201802,2772,20382,2779,150238.53,1425017.59,146788.13,1755,5317,2011,-9.5595432300163168,3.4355828220867579E-2,-23.674814611370493,-14.925716694428587,-0.24154548958425437,-21.965890276126459,-4.2553191489361666,5.0582888757162721,{"$f":"+M167/M166*100-100","v":-25.018642803877697},10.17488076311605,{"$f":"+F167/F155*100-100","v":21.865470852017935},13.01342008946726,-0.35911922276700636,13.804436302518596,-1.5790464960614798,33.257403189066054,70.52597819114817,{"$f":"+M167/M155*100-100","v":97.156862745098039},{"$f":"+SUM(E166:E167)","v":5837},40757,6420,326835.41000000003,2853485.58,334895.78000000003,3588,10378,4693,{"$f":"+AF167/AF155*100-100","v":24.748877965377218},21.637269824215835,32.535094962840645,16.628306248737232,13.867789311242262,12.053719276768277,35.447338618346549,58.855043624674721,94.327122153209103]
[2018,3,"03",201803,2392,19521,1531,133836.91,1385337.22,94156.54,1412,4680,775,-13.708513708513706,-4.2243155725640236,-44.908240374235341,-10.917053035596126,-2.7845529962896904,-35.855480957486137,-19.544159544159541,-11.980440097799516,{"$f":"+M168/M167*100-100","v":-61.461959224266529},13.904761904761912,{"$f":"+F168/F156*100-100","v":15.032410135533297},-34.712153518123671,7.2446542305723511,10.518702919124763,-25.343143955696476,42.195367573011083,46.570623238333866,{"$f":"+M168/M156*100-100","v":-27.434456928838941},{"$f":"+SUM(E166:E168)","v":8229},60278,7951,460672.32000000007,4238822.8,429052.32,5000,15058,5468,{"$f":"+AF168/AF156*100-100","v":21.389585484584742},19.416764070764913,10.599527055223263,13.737079869065383,12.751127393490776,0.95590524968338286,37.287204832509588,54.822126259510583,56.99109962675854]
[2018,4,"04",201804,1913,18249,641,108477,1308177.07,31316.85,1115,4031,466,-20.025083612040135,-6.5160596280928189,-58.131939908556504,-18.948367830667948,-5.5697738345613743,-66.739591323130611,-21.033994334277622,-13.867521367521363,-39.87096774193548,4.1938997821350625,9.2950829490327607,-58.989123480486242,-5.1389392687031403,4.928658130239441,-70.894279565143563,27.428571428571431,38.095238095238102,-22.46256239600666,{"$f":"+SUM(E166:E169)","v":10142},78527,8592,569149.32000000007,5546999.8700000001,460369.17,6115,19089,5934,17.724898432965759,16.900884270699976,-1.828153564899452,9.5811359800805036,10.803033991289453,-13.559771328127951,35.377462917865842,50.960854092526688,45.298726738491666]
[2018,5,"05",201805,2581,19377,3709,132843.39000000001,1356223.31,180889.63,1752,4985,2706,34.918975431259781,6.1811606115403492,478.62714508580348,22.462263890041228,3.6727627399859557,477.61119014204814,57.130044843049319,23.666583974199938,480.68669527896998,1.1760094080752737,14.840277366206365,36.010267693435992,-4.8355747694341744,9.0619436424654367,32.618576712147899,8.0147965474722582,55.829946858393242,42.271293375394322,{"$f":"+SUM(E166:E170)","v":12723},97904,12301,701992.71000000008,6903223.1799999997,641258.80000000005,7867,24074,8640,13.944116066630841,16.487203588468361,7.160902517640892,6.5272035062199762,10.456601161982221,-4.1445346347912704,28.147906825215841,51.943953547084078,44.336785833611771]
[2018,6,"06",201806,2206,17879,708,115120.03,1274580.53,33477.25,1522,3781,318,-14.529252227818674,-7.730814883624916,-80.911296845510918,-13.341544505902789,-6.0198626139230811,-81.492996585818659,-13.12785388127854,-24.152457372116359,-88.248337028824835,27.220299884659752,4.8129909719779533,-63.105784262636789,4.3793906972527026,0.79345972200665926,-74.503621346761108,97.150259067357496,29.575051405071974,-35.234215885947052,{"$f":"+SUM(E166:E171)","v":14929},115783,13009,817112.74000000011,8177803.71,674736.05,9389,27855,8958,15.728682170542641,14.517580732901436,-2.9034184206598042,6.2192721575328846,8.8304275215585619,-15.688251128876118,35.855881927362191,48.464982411256784,38.304770727188526]
[2018,7,"07",201807,1820,17866,1807,102866.23,1268464.8500000001,96750.55,1000,3843,1062,-17.497733454215776,-7.2711001733878788E-2,155.22598870056495,-10.644368317138202,-0.47981903505147727,189.00387576637866,{"$f":"+K172/K171*100-100","v":-34.296977660972402},1.6397778365511755,233.96226415094338,-15.032679738562095,3.7454270948260842,-21.605206073752711,-20.630487234943999,-0.51241486918884505,-30.919839766355452,-8.3409715857011975,13.967971530249116,-31.262135922330089,{"$f":"+SUM(E166:E172)","v":16749},133649,14816,919978.97000000009,9446268.5600000005,771486.60000000009,10389,31698,10020,11.348224970083763,12.949816608353188,-5.6486021779277849,2.3479376090955242,7.4751250172318464,-17.956857808140498,29.830042489377661,43.209541881268649,24.90650710545998]
[2018,8,"08",201808,3184,18333,3651,168193.6,1269557.18,169285.93,1960,4155,2272,{"$f":"+E173/E172*100-100","v":74.945054945054949},2.6139035038620761,102.04759269507471,63.507110156559662,8.6114329458936822E-2,74.971542797431113,96,8.1186572989851697,113.93596986817326,70.998925886143951,5.0722145804676728,74.772618477740536,44.694665432901274,-1.5761198061210706,29.098201946502087,153.88601036269432,40.087660148347936,520.76502732240431,{"$f":"+SUM(E166:E173)","v":19933},151982,18467,1088172.57,10715825.74,940772.53,12349,35853,12292,17.918835778513966,11.937484348991717,3.793839928057551,7.1970454795963832,6.3167843980332066,-12.198135880637338,40.7453840893549,42.840637450199182,46.542680019074879]
[2018,9,"09",201809,3044,19439,4150,162532.73000000001,1296120.97,189096.52,2005,5685,3535,-4.3969849246231121,6.0328369606720003,13.667488359353612,-3.3656869226890933,2.0923665683179422,11.702443315873907,2.2959183673469568,36.823104693140777,55.589788732394368,60.21052631578948,11.731233475112091,124.32432432432435,45.426202206579433,1.3101533470579056,86.789519996428112,135.88235294117646,81.050955414012748,245.21484375,{"$f":"+SUM(E166:E174)","v":22977},171421,22617,1250705.3,12011946.710000001,1129869.05,14354,41538,15827,22.192086790044669,11.914057399524708,15.146115466856742,10.988590630661022,5.7528651756067148,-3.6529313147243698,49.147963424771405,47.089235127478759,68.157671058223542]
[2018,10,"10",201810,2438,18712,1711,132669.71,1258975.69,95524.43,1423,5249,987,-19.908015768725363,-3.7399043160656475,-58.7710843373494,-18.37354236282134,-2.8658806438414501,-49.483771568085963,-29.02743142144638,-7.6693051890941177,-72.079207920792072,44.34576672587329,-0.42571306939123588,-44.502108336036329,21.959103025469332,-7.3402033472117552,-49.224330240867076,153.6541889483066,42.519685039370074,-10.597826086956516,{"$f":"+SUM(E166:E175)","v":25415},190133,24328,1383375.01,13270922.4,1225393.48,15777,46787,16814,24.01795735129069,10.565583494219723,7.0539053905390574,11.954387207433697,4.3540013521986083,-9.9529939488148784,54.904270986745217,46.562039908529897,59.889691898060107]
[2018,11,"11",201811,2993,19503,3784,150170.5,1287361.1599999999,178555.97,1963,5654,2368,22.764561115668585,4.2272338606241959,121.1572180011689,13.191247648012492,2.2546479829169641,86.921785348522917,37.947997189037267,7.7157553819775302,139.91894630192502,70.056818181818187,4.4001927091697439,129.4724075197089,33.855901753642854,-4.2290047170312164,82.781213647153038,231.02866779089373,54.438677956842383,314.71103327495615,{"$f":"+SUM(E166:E176)","v":28408},209636,28112,1533545.51,14558283.560000001,1403949.45,17740,52441,19182,27.659192019053606,9.9614466678905842,15.336013785180924,13.77736105742575,3.5335051703343225,-3.7418923621186195,64.594544442382642,47.372414568345334,73.013439162983673]
[2018,12,{"$f":"+TEXT(B177,\"00\")","v":"12"},201812,2417,19125,2039,122051.35,1260218.1299999999,94908.32,1452,5640,1438,-19.244904777814895,-1.9381633594831555,-46.11522198731501,-18.724816125670486,-2.1084238707341427,-46.846739428538839,-26.031584309730007,-0.24761230986911187,-39.273648648648653,8.2400358262427318,-3.4042123339562522,-39.152491793494484,-15.192670671038471,-11.061667055833908,-56.195922110161604,63.146067415730357,33.90313390313392,-0.20818875780707913,{"$f":"+SUM(E166:E177)","v":30825},228761,30151,1655596.86,15818501.690000001,1498857.77,19192,58081,20620,25.888262680715513,8.7039782554978871,8.7502254283138114,10.982513443767886,2.1974005471628431,-10.526178617403488,{"$f":"+AL177/AL165*100-100","v":64.484058964689751},45.946828827017782,64.591315453384425]
[2019,1,"01",201901,2251,18404,1530,119110.58,1218123.92,77016.37,1107,5112,579,-6.8680182043856064,-3.7699346405228766,-24.963217263364385,-2.409453070367519,-3.340232059667315,-18.851824581870176,-23.760330578512395,-9.3617021276595835,-59.735744089012513,-26.557911908646005,-9.6736196319018433,-57.978577313924745,-32.552273856706876,-14.725151104015993,-59.057289801876742,-39.607201309328964,1.0077059869590954,-78.411633109619686,{"$f":"+E178","v":2251},18404,1530,119110.58,1218123.92,77016.37,1107,5112,579,-26.557911908646005,{"$f":"+AG178/AG166*100-100","v":-9.6736196319018433},{"$f":"+AH178/AH166*100-100","v":-57.978577313924745},{"$f":"+AI178/AI166*100-100","v":-32.552273856706876},{"$f":"+AJ178/AJ166*100-100","v":-14.725151104015993},{"$f":"+AK178/AK166*100-100","v":-59.057289801876742},{"$f":"+AL178/AL166*100-100","v":-39.607201309328964},{"$f":"+AM178/AM166*100-100","v":1.0077059869590954},{"$f":"+AN178/AN166*100-100","v":-78.411633109619686}]
[2019,2,"02",201902,2556,18547,2699,123473.42,1218448.3999999999,123797.9,1539,5179,1606,13.549533540648611,0.77700499891328434,76.405228758169926,3.6628484220293558,2.6637683955826219E-2,60.742320106751322,39.024390243902417,1.3106416275430348,{"$f":"+M179/M178*100-100","v":177.37478411053542},-7.7922077922077904,-9.0030418997154413,-2.8787333573227869,-17.815077131012941,-14.495904573360392,-15.662186036432246,{"$f":"+K179/K167*100-100","v":-12.307692307692307},-2.5954485612187312,-20.139234211834918,{"$f":"+SUM(E178:E179)","v":4807},36951,4229,242584,2436572.3199999998,200814.27,2646,10291,2185,{"$f":"+AF179/AF167*100-100","v":-17.646051053623438},-9.338273180067219,-34.127725856697822,-25.777932079024126,-14.610666439744207,-40.036786966978212,-26.254180602006699,-0.83831181345152572,-53.441295546558706]
[2019,3,"03",201903,2006,18308,1767,112325.63,1200207.76,94084.99,911,5173,905,{"$f":"+E180/E179*100-100","v":-21.517996870109542},-1.2886181053539616,-34.531307891811778,-9.0284937438357105,-1.4970383645298284,-24.001142184156592,-40.805717998700452,{"$f":"+L180/L179*100-100","v":-0.11585248117397384},{"$f":"+M180/M179*100-100","v":-43.648816936488167},{"$f":"+E180/E168*100-100","v":-16.137123745819395},-6.2138210132677614,15.414761593729594,-16.07275601327018,-13.36349426892609,-7.5990472886942939E-2,{"$f":"+K180/K168*100-100","v":-35.481586402266288},{"$f":"+L180/L168*100-100","v":10.534188034188048},16.774193548387089,{"$f":"+SUM(E178:E180)","v":6813},55259,5996,354909.63,3636780.08,294899.26,3557,15464,3090,{"$f":"+AF180/AF168*100-100","v":-17.207437112650382},-8.326420916420588,-24.588102125518802,-22.958334027970267,-14.203064114876412,-31.267296258880506,-28.86,2.6962412006906504,-43.489392831016829]
[2019,4,"04",201904,2492,19155,3339,127811.33,1223034.6100000001,150638.18,1571,6163,2561,24.227318045862418,4.6263928337338882,88.964346349745313,13.786435028229988,1.9019082162908347,60.108620939429329,72.447859495060356,{"$f":"+L181/L180*100-100","v":19.137831045814806},{"$f":"+M181/M180*100-100","v":182.98342541436466},30.266596968112907,4.9646555975669742,420.90483619344775,17.823437226324472,-6.5084813021527737,381.01319257843625,{"$f":"+K181/K169*100-100","v":40.896860986547068},52.890101711734047,449.57081545064375,{"$f":"+SUM(E178:E181)","v":9305},74414,9335,482720.96,4859814.6900000004,445537.44,5128,21627,5651,-8.2528100966278828,-5.2376889477504562,8.6475791433892084,-15.185533385158053,-12.388411683882012,-3.2217035732431896,-16.140637775960755,13.29561527581329,-4.7691270643747856]
[2019,5,"05",201905,3310,18467,2622,153312.47,1189240.4099999999,119518.27,2504,5354,1695,32.825040128410933,-3.5917515009136025,-21.473495058400715,19.952174818930374,-2.7631433913387013,-20.658713481535685,59.388924252068733,{"$f":"+L182/L181*100-100","v":-13.126723998052896},{"$f":"+M182/M181*100-100","v":-33.814916048418581},28.244866330879518,-4.6962894152861594,-29.30709086007009,15.408429429571143,-12.312345523688137,-33.927517016868237,{"$f":"+K182/K170*100-100","v":42.922374429223765},7.4022066198595695,-37.361419068736147,{"$f":"+SUM(E178:E182)","v":12615},92881,11957,636033.43000000005,6049055.1000000006,565055.71,7632,26981,7346,-0.84885640179203392,-5.1305360352998832,-2.7965206080806411,-9.3960064058215096,-12.373467548821154,-11.883359729332383,-2.9871615609507955,12.075267923901293,{"$f":"+AN182/AN170*100-100","v":-14.976851851851848}]
[2019,6,"06",201906,2472,18379,2384,120457.62,1169434.53,100651.74,1763,5721,2130,-25.317220543806656,-0.47652569448204929,-9.0770404271548415,-21.429991963471736,-1.6654227213822992,-15.785477818579523,-29.592651757188506,{"$f":"+L183/L182*100-100","v":6.8546880836757538},{"$f":"+M183/M182*100-100","v":25.663716814159287},12.058023572076152,2.7965769897645174,236.72316384180789,4.6365432670578741,-8.249459137744708,200.65713282901078,{"$f":"+K183/K171*100-100","v":15.834428383705657},51.309177466278754,569.81132075471703,{"$f":"+SUM(E178:E183)","v":15087},111260,14341,756491.05,7218489.6300000008,665707.44999999995,9395,32702,9476,1.0583428226940867,-3.9064456785538511,10.239065262510564,-7.4190117265825535,-11.730705627318102,-1.3380936145326814,6.39045691766853E-2,17.400825704541376,5.782540745702164]
[2019,7,"07",201907,2921,19484,4026,141879.51999999999,1207227.3899999999,179672.38,2028,6719,3026,18.163430420711975,6.0122966429076712,68.875838926174509,17.783764945712861,3.2317208899244463,78.508965667160822,15.031196823596147,17.444502709316538,42.065727699530527,60.494505494505489,9.0563080711966819,122.80022136137245,37.926236822327411,-4.8276828482870684,85.706830607164505,102.80000000000001,74.837366640645342,184.93408662900191,{"$f":"+SUM(E178:E184)","v":18008},130744,18367,898370.57000000007,8425717.0200000014,845379.83,11423,39421,12502,7.5168666786076699,-2.1736039925476405,23.967332613390923,-2.3487928207750315,-10.803753180610386,9.5780315562188321,9.9528347290403332,24.364313205880507,24.770459081836322]
[2019,8,"08",201908,2587,18642,1745,127266.08,1166990.28,87028.97,1647,6289,1217,-11.434440260184857,-4.3214945596386798,-56.656731246895184,-10.299893881794901,-3.3330183139731417,-51.562410427245418,-18.786982248520715,-6.3997618693257863,-59.78189028420357,-18.75,1.6854851906398238,-52.204875376609152,-24.333577496408893,-8.0789508039330542,-48.590547365631622,-15.969387755102034,51.359807460890494,-46.434859154929576,{"$f":"+SUM(E178:E185)","v":20595},149386,20112,1025636.65,9592707.3000000007,932408.79999999993,13070,45710,13719,3.3211257713339677,-1.7080970114882064,8.9077814479882989,-5.7468752405696222,-10.48093228884477,-0.88902787159400987,5.8385294355818331,27.492817895294678,11.609176700292863]
[2019,9,"09",201909,2443,19136,2937,121327.11,1183443.8700000001,137780.70000000001,1533,6950,2194,-5.5662930034789326,2.6499302649930314,68.309455587392534,-4.6665773000944171,1.4099166275832289,58.315903313574779,-6.9216757741347976,10.510415010335521,80.279375513557937,-19.743758212877793,-1.5587221564895373,-29.228915662650607,-25.352198292614673,-8.6934092270723653,-27.137368789229953,-23.54114713216957,22.251539138082663,-37.934936350777939,{"$f":"+SUM(E178:E186)","v":23038},168522,23049,1146963.76,10776151.170000002,1070189.5,14603,52660,15913,0.26548287417853089,-1.6911580261461552,1.9100676482292016,-8.2946430306164132,-10.288053800398515,-5.2819882091645951,1.7347080953044554,26.775482690548415,0.54337524483476329]
[2019,10,"10",201910,2309,18500,1673,118774.69,1149100.79,84431.61,1320,6150,520,-5.4850593532542007,-3.323578595317727,-43.037112700034051,-2.1037507610623862,-2.9019610368170703,-38.720292464764661,-13.894324853228966,-11.510791366906474,-76.298997265268909,-5.2912223133716196,-1.1329628046173497,-2.2209234365867871,-10.473392909353606,-8.7273249890948961,-11.612547701148273,-7.2382290934645113,17.165174318917892,-47.315096251266468,{"$f":"+SUM(E178:E187)","v":25347},187022,24722,1265738.45,11925251.960000001,1154621.1100000001,15923,58810,16433,-0.26755852842809702,-1.6362230649071989,1.6195330483393775,-8.5035915170970213,-10.139991776306374,-5.7754811948240388,0.92539773087405308,25.697309081582503,-2.2659688354942347]
[2019,11,"11",201911,4178,20659,6337,177629.06,1244879.8999999999,273408.17,3255,7635,4740,80.944131658726718,11.670270270270279,278.78063359234903,49.55127224495385,8.3351356846600027,223.82204958545736,146.59090909090909,24.146341463414629,811.53846153846155,39.592382225192125,5.9272932369378992,67.468287526427048,18.284922804412318,-3.2998711876626743,53.121830650635758,65.817626082526743,35.037141846480381,100.16891891891891,{"$f":"+SUM(E178:E188)","v":29525},207681,31059,1443367.51,13170131.860000001,1428029.28,19178,66445,21173,3.9319909884539612,-0.93256883359728704,10.483067729083672,-5.8803602118074849,-9.5351330002532109,1.7151493595442417,8.1059751972942564,26.704296256745693,10.379522468981321]
[2019,12,{"$f":"+TEXT(B189,\"00\")","v":"12"},201912,4803,24965,9109,219506.41,1457248,431874.51,3870,10694,6929,14.959310674964101,20.843216031753713,43.743096102256601,23.575731358371215,17.059324357313528,57.959621323678817,18.894009216589865,40.065487884741316,46.18143459915612,98.717418287132801,30.535947712418306,346.73859735164297,79.847588740313,15.634584625441008,355.0438886706666,166.52892561983469,89.609929078014204,381.84979137691244,{"$f":"+SUM(E178:E189)","v":34328},232646,40168,1662873.92,14627379.860000001,1859903.79,23048,77139,28102,11.364152473641525,1.6982789898627857,33.222778680640772,0.43954299357633886,-7.5299282659178317,24.088077416444918,{"$f":"+AL189/AL177*100-100","v":20.091704877032086},32.812795922935209,36.285160038797301]
[2020,1,{"$f":"+TEXT(B190,\"00\")","v":"01"},202001,4309,22406,1750,205111.99,1338866.1100000001,86730.1,3198,8373,877,-10.285238392671246,-10.250350490686969,-80.788231419475238,-6.5576308227172149,-8.1236611750367729,-79.917754349521573,-17.36434108527132,-21.70375911726201,-87.343050945302352,91.426032874278121,21.745272766789839,14.379084967320253,72.20299825590638,9.9121434213359976,12.612552370359722,188.88888888888886,63.791079812206561,51.468048359240072,{"$f":"+E190","v":4309},22406,1750,205111.99,1338866.1100000001,86730.1,3198,8373,877,{"$f":"+AF190/AF178*100-100","v":91.426032874278121},21.745272766789839,14.379084967320253,72.20299825590638,9.9121434213359976,12.612552370359722,{"$f":"+AL190/AL178*100-100","v":188.88888888888886},63.791079812206561,51.468048359240072]
[2020,2,{"$f":"+TEXT(B191,\"00\")","v":"02"},{"$f":"+(A191*100)+C191","v":202002},3798,21428,2820,176359.14,1299132.33,136625.35999999999,2530,7925,2082,-11.858899976792756,-4.3649022583236672,61.142857142857139,-14.018122490060179,-2.9677187063910395,57.529346789638169,-20.888055034396501,-5.3505314702018296,137.40022805017102,48.591549295774655,15.533509462446759,4.4831419044090381,42.831663689237729,6.6218585867075035,10.361613565335119,64.392462638076665,53.021818883954438,29.638854296388558,{"$f":"+SUM(E190:E191)","v":8107},43834,4570,381471.13,2637998.4400000004,223355.46,5728,16298,2959,{"$f":"+AF191/AF179*100-100","v":68.649885583524025},18.627371383724395,8.0633719555450512,57.253211258780482,8.2667819192824226,11.224894525672909,{"$f":"+AL191/AL179*100-100","v":116.47770219198793},58.371392478865033,35.423340961098404]
[2020,3,"03",202003,2229,21158,1959,107796.96,1301744.75,110409.38,1281,7131,487,-41.31121642969984,-1.2600336008960227,-30.531914893617014,-38.876454035781762,0.20108959954833949,-19.18822391392051,-49.367588932806328,-10.018927444794954,-76.609029779058602,11.116650049850449,15.566965261088058,10.865874363327663,-4.031733452107062,8.4599511337936946,17.350684737278499,40.614709110867182,37.850376957278172,-46.187845303867405,{"$f":"+SUM(E190:E192)","v":10336},64992,6529,489268.09,3939743.1900000004,333764.83999999997,7009,23429,3446,51.709966241009823,17.613420438299656,8.8892595063375666,37.857090550064839,8.3305314958720373,13.17927349156453,97.048074219848189,51.506725297465067,11.521035598705495]
[2020,4,"04",202004,538,22556,1936,26111.1,1353175.58,77541.929999999993,449,8634,1952,-75.863615971287572,6.6074298137820193,-1.1740684022460357,-75.777517288057112,3.9509151083574494,-29.768711680112688,-64.949258391881344,21.076987799747585,300.8213552361396,-78.410914927768857,17.755155311928988,-42.018568433662772,-79.570590494598562,10.640824792358089,-48.524384721058098,-71.419478039465304,40.094110011358111,-23.779773525966419,{"$f":"+SUM(E190:E193)","v":10874},87548,8465,515379.19,5292918.7700000005,411306.76999999996,7458,32063,5398,16.861902203116614,17.649904587846365,-9.3197643277986089,6.7654468536025405,8.911946393577395,-7.6830063933572035,45.436817472698891,48.254496693947402,-4.4770837019996463]
[2020,5,"05",202005,869,23056,1369,40233.42,1371257.91,58315.75,792,9187,1345,61.524163568773247,2.2167050895548925,-29.287190082644628,54.085503866171848,1.3362885251003291,-24.794559537014351,76.391982182628055,6.4049108176974698,-31.096311475409834,-73.746223564954676,24.849731954296857,-47.787948131197552,-73.757242316949174,15.305357812387157,-51.20766891957188,-68.370607028753994,71.591333582368321,-20.64896755162242,{"$f":"+SUM(E190:E194)","v":11743},110604,9834,555612.61,6664176.6800000006,469622.51999999996,8250,41250,6743,-6.9124058660325005,19.081405238961693,-17.755289788408462,-12.644118407423974,10.168887038241721,-16.889164786955263,8.0974842767295598,52.885363774507994,-8.2085488701333986]
[2020,6,"06",202006,2266,23362,2572,104441.08,1371629.74,104812.91,1843,9740,2396,160.75949367088612,1.3272033310201152,87.874360847333833,159.58787495569607,2.7115978495984905E-2,79.733451083112215,132.70202020202021,6.0193752040927535,78.141263940520446,-8.3333333333333428,27.112465313673212,7.8859060402684662,-13.29641080406536,17.289998269505531,4.1342255980870277,4.5377197958026159,70.249956301345918,12.488262910798113,{"$f":"+SUM(E190:E195)","v":14009},133966,12406,660053.68999999994,8035806.4200000009,574435.42999999993,10093,50990,9139,-7.1452243653476444,20.408053208700338,-13.49278293006067,-12.747984262338605,11.322545738699091,-13.710530053404085,7.4294837679616847,55.923185126291969,-3.5563528915154023]
[2020,7,"07",202007,3342,21902,1882,153138.46,1307021.8799999999,88530.6,2703,8613,1576,{"$f":"+E196/E195*100-100","v":47.484554280670778},-6.2494649430699383,-26.827371695178854,46.626653037291447,-4.7102988595158308,-15.534641677251386,46.663049376017369,-11.570841889117048,-34.223706176961599,{"$f":"+E196/E184*100-100","v":14.412872304005475},12.410182714021772,-53.253849975161451,7.9355639207124398,8.2664202971736813,-50.72665036217586,33.284023668639065,28.188718559309422,-47.918043621943163,{"$f":"+SUM(E190:E196)","v":17351},155868,14288,813192.14999999991,9342828.3000000007,662966.02999999991,12796,59603,10715,-3.6483784984451404,19.21617818026067,-22.208308379158268,-9.4814348159245867,10.884667474863747,-21.577732697975534,12.019609559660324,51.196063012100154,-14.293713005919045]
[2020,8,"08",202008,3534,24293,5925,166571.07,1399418.53,258967.72,2667,10666,4720,5.7450628366247685,10.916811250114151,214.82465462274178,8.7715456979259301,7.0692504397860745,192.51775092453909,-1.3318534961154285,23.836061767096254,199.492385786802,36.606107460378837,30.313271108250206,239.54154727793696,30.884105175550303,19.916896822825294,197.56496026552998,61.930783242258656,69.597710287804091,287.83894823336072,{"$f":"+SUM(E190:E197)","v":20885},180161,20213,979763.22,10742246.83,921933.74999999988,15463,70269,15435,1.4081087642631616,20.600993399649226,0.50218774860779547,-4.4726785065646908,11.983473424650398,-1.1234396329163729,18.309104820198911,53.727849485889323,12.508200306144772]
[2020,9,"09",202009,4216,23735,3658,196386.73,1363065.08,160033.28,3126,10357,2817,19.298245614035082,-2.2969579714321071,-38.261603375527429,17.899662888639668,-2.5977539399881948,-38.20338689316182,17.210348706411693,-2.8970560660041258,-40.317796610169488,72.574703233729025,24.033235785953181,24.548859380320053,61.865497331964804,15.177839401880533,16.150723577395084,103.91389432485326,49.021582733812949,28.395624430264348,{"$f":"+SUM(E190:E198)","v":25101},203896,23871,1176149.95,12105311.91,1081967.0299999998,18589,80626,18252,8.9547703793732012,20.990731180498685,3.5663152414421546,2.544647966906993,12.33428075601131,1.1005088351174948,27.295761144970214,53.106722369920249,14.698674040092996]
[2020,10,"10",202010,4834,25270,6369,233300.2,1424864,295099.12,3370,11549,4562,14.658444022770396,6.4672424689277364,74.111536358665944,18.796315820320444,4.533820204681632,84.398595092220802,7.8055022392834275,11.509124263782951,61.945331913383029,109.35469900389779,36.594594594594611,280.69336521219367,96.4224869793388,23.998174259370231,249.51260552771646,155.30303030303031,87.788617886178855,777.30769230769226,{"$f":"+SUM(E190:E199)","v":29935},229166,30240,1409450.15,13530175.91,1377066.15,21959,92175,22814,18.100761431333098,22.534247307803355,22.320200631016917,11.353980753290699,13.458197406505775,19.265630783417762,37.907429504490352,56.733548716204723,38.830402239396335]
[2020,11,"11",202011,4874,27951,7555,234449.87,1504869.78,314455.65000000002,3511,13894,5856,0.82747207281754243,10.609418282548461,18.621447636991675,0.49278568985367599,5.6149765872391981,6.559331657783332,4.183976261127583,20.30478829335874,28.364752301622104,16.658688367640025,35.296965003146312,19.220451317658188,31.988465175686883,20.884735949226922,15.013260210914709,7.8648233486943155,81.977734119187943,23.544303797468345,{"$f":"+SUM(E190:E200)","v":34809},257117,37795,1643900.02,15035045.689999999,1691521.7999999998,25470,106069,28670,17.896697713801871,23.803814503974834,21.687755561994919,13.89337840921749,14.160175842005572,18.451478810014294,32.808426321827113,59.634283994280992,35.40830302744061]
[2020,12,"12",202012,4846,28904,5799,223383.13,1545145.34,263658.69,3899,14816,4821,-0.57447681575708032,3.4095381202819226,-23.242885506287223,-4.7203011884800787,2.6763485143545154,-16.153934585051985,11.050982626032479,6.6359579674679594,-17.674180327868854,0.89527378721632545,15.778089325055063,-36.337688000878252,1.7661078781252968,6.0317351610707419,-38.950161703222541,0.7493540051679588,38.544978492612671,-30.422860441622163,{"$f":"+SUM(E190:E201)","v":39655},286021,43594,1867283.15,16580191.029999999,1955180.4899999998,29369,120885,33491,15.517944535073397,22.942582292409924,8.5291774546903127,12.292527265085738,13.350382561268887,5.1226681999502688,27.425373134328353,56.710613308443214,19.176571062557841]
[2021,1,"01",202101,3474,28778,3348,155181.12,1526681.86,136717.64000000001,2668,14879,2731,-28.312009905076351,-0.43592582341544528,-42.265907915157783,-30.531405840718591,-1.1949348402396964,-48.145976148178541,-31.572197999487045,0.42521598272138306,-43.35200165940676,-19.378045950336514,28.438811032759105,91.314285714285717,-24.343223426382821,14.027971026916191,57.635745836797156,-16.572858036272677,77.702137823957969,211.4025085518814,{"$f":"+E202","v":3474},28778,3348,155181.12,1526681.86,136717.64000000001,2668,14879,2731,-19.378045950336514,28.438811032759105,91.314285714285717,-24.343223426382821,14.027971026916191,57.635745836797156,-16.572858036272677,77.702137823957969,211.4025085518814]
[2021,2,"02",202102,4258,27071,2551,204181.38,1438588.17,116087.69,3225,13777,2123,22.56764536557283,-5.9316144276878191,-23.80525686977299,31.576173699480989,-5.7702716137598031,-15.089457366291583,20.877061469265357,-7.4064117212178218,-22.262907359941408,12.111637704054772,26.334702258726892,-9.5390070921985881,15.775899111324748,10.734536950519868,-15.032106777248373,27.470355731225297,73.842271293375404,1.9692603266090174,{"$f":"+SUM(E202:E203)","v":7732},{"$f":"+SUM(F202:F203)","v":55849},{"$f":"+SUM(G202:G203)","v":5899},{"$f":"+SUM(H202:H203)","v":359362.5},2965270.0300000003,252805.33000000002,5893,28656,4854,-4.6256321697298688,27.4102295022129,29.080962800875255,-5.7956233804639368,12.406056995242196,13.185202636192557,2.880586592178787,75.825254632470262,64.04190604934098]
[2021,3,"03",202103,5311,27887,6127,242413.77,1465538.7,269364.3,4224,14590,5037,24.729920150305304,3.0142957408296809,140.18032144257154,18.7247191688096,1.8734013362559523,132.03519684128437,30.976744186046488,5.901139580460196,137.25859632595382,138.26828174069087,31.803573116551661,212.76161306789174,124.87996878576166,12.582647250929952,143.96867367609528,229.74238875878223,104.59963539475527,934.2915811088294,{"$f":"+SUM(E202:E204)","v":13043},83736,12026,601776.27,4430808.7300000004,522169.63,10117,43246,9891,26.190015479876166,28.840472673559816,84.193597794455513,22.995200851950102,12.464404818223713,56.448363464527915,44.342987587387626,84.583208843740664,187.02843876958792]
[2021,4,"04",202104,3479,27259,2851,167210.31,1434280.98,135952.59,2577,14042,2029,-34.494445490491429,-2.2519453508803338,-53.468255263587402,-31.022767394772984,-2.1328484877267329,-49.528356207559796,-38.991477272727273,-3.7559972583961638,-59.718086162398251,546.65427509293681,20.85032807235325,47.262396694214885,540.3801831405035,5.9937085178554526,75.327838757688909,473.94209354120267,62.636089877229551,3.9446721311475272,{"$f":"+SUM(E202:E205)","v":16522},110995,14877,768986.58000000007,5865089.7100000009,658122.22,12694,57288,11920,51.940408313408142,26.781879654589488,75.747194329592446,49.207922035036006,10.81012131232842,60.007631286983212,70.206489675516224,78.673237064529189,120.82252686180067]
[2021,5,"05",202105,3513,27022,3276,164489.57999999999,1409122.59,139331.19,2729,14241,2928,0.97729232538085853,-0.86943761693385113,14.90705015783935,-1.627130528015897,-1.7540768057873777,2.4851310298685831,5.8983313930927466,1.4171770403076351,44.307540660423854,{"$f":"+E206/E194*100-100","v":304.25776754890677},17.201596113809842,139.29875821767715,308.83817483077502,2.7613098691259523,138.92548753981561,244.57070707070704,55.012517688037462,117.69516728624535,{"$f":"+SUM(E202:E206)","v":20035},138017,18153,933476.16,7274212.3000000007,797453.40999999992,15423,71529,14848,70.612279655965267,24.78481790893639,84.594264795607074,68.008454667722532,9.1539532832433821,69.807318865372963,86.945454545454538,73.403636363636366,120.19872460329228]
[2021,6,"06",202106,3840,25958,2776,174380.74,1355819.42,121077.57,3059,13241,2059,9.3082835183603692,-3.9375323810228622,-15.262515262515265,{"$f":"+H207/H206*100-100","v":6.0132441216033357},{"$f":"+I207/I206*100-100","v":-3.7827205651426112},{"$f":"+J207/J206*100-100","v":-13.100885738505497},{"$f":"+K207/K206*100-100","v":12.092341517039216},{"$f":"+L207/L206*100-100","v":-7.0219787936240436},{"$f":"+M207/M206*100-100","v":-29.678961748633881},{"$f":"+E207/E195*100-100","v":69.461606354810243},{"$f":"+F207/F195*100-100","v":11.112062323431203},{"$f":"+G207/G195*100-100","v":7.9315707620528855},{"$f":"+H207/H195*100-100","v":66.965661404497155},{"$f":"+I207/I195*100-100","v":-1.1526667539302622},{"$f":"+J207/J195*100-100","v":15.517802148609363},{"$f":"+K207/K195*100-100","v":65.97938144329899},{"$f":"+L207/L195*100-100","v":35.944558521560566},{"$f":"+M207/M195*100-100","v":-14.065108514190314},{"$f":"+SUM(E202:E207)","v":23875},163975,20929,1107856.8999999999,8630031.7200000007,918530.98,18482,84770,16907,70.426154614890436,22.400459818162815,68.700628728034815,67.843452250073767,7.3947189484437388,59.901519305659832,83.11701179034975,66.248283977250452,84.998358682569233]
[2021,7,"07",202107,3823,26887,4752,177562.33,1406505.03,228247.94,2985,14268,4012,-0.4427083333333286,3.5788581554819388,71.181556195965413,1.8245076835893741,3.7383746870951455,88.513809783265373,-2.4190912062765619,7.7562117664828918,94.85186983972801,14.392579293836022,22.760478495114597,152.49734325185972,15.948880509834026,7.6114372316399255,157.81813293934522,10.432852386237528,65.656565656565647,154.56852791878171,{"$f":"+SUM(E202:E208)","v":27698},190862,25681,1285419.23,10036536.75,1146778.92,21467,99038,20919,59.633450521583768,22.451048322939911,79.73824188129899,58.070786836788841,7.4250369130726597,72.977025685614706,67.763363551109734,66.162777041424079,95.230984601026591]
[2021,8,"08",202108,4115,24385,1613,193352.2,1310498.27,97345.44,3211,11537,480,7.6379806434737247,-9.3056123777290054,-66.056397306397315,8.8925787355910586,-6.825909467241658,-57.351010484475786,7.5711892797319962,-19.140734510793393,-88.035892323030907,16.440294284097348,0.37870991643683283,-72.776371308016877,16.077899961860126,-6.354086221796706,-62.410203094038131,20.39745031871017,8.1661353834614658,-89.830508474576277,{"$f":"+SUM(E202:E209)","v":31813},215247,27294,1478771.43,11347035.02,1244124.3599999999,24678,110575,21399,52.324634905434522,19.474803092789216,35.031910156829753,50.931510778696122,5.6299971465094245,34.947262750712838,59.593869236241346,57.35957534616972,38.639455782312922]
[2021,9,"09",202109,4334,23579,3528,198494.91,1278670.71,166667.35,3293,10663,2419,5.32199270959903,-3.3053106417879832,118.72287662740234,2.6597628576245711,-2.4286609703040796,71.212282773594751,2.5537215820616694,-7.5756262459911596,403.95833333333337,2.7988614800759137,-0.65725721508320589,-3.5538545653362519,1.0734839365164675,-6.191514347942956,4.1454315002479518,5.342290467050546,2.9545235106691194,-14.128505502307419,{"$f":"+SUM(E202:E210)","v":36147},238826,30822,1677266.3399999999,12625705.73,1410791.71,27971,121238,23818,44.006214891836976,17.131282614666304,29.119014704034186,42.606505233452566,4.2988881564473473,30.391377082904285,50.470708483511771,50.370848113511784,30.495288187595889]
[2021,10,"10",202110,3880,24426,4727,176993.94,1298553.42,196876.65,2959,12147,4443,-10.475311490539923,3.592179481742221,33.98526077097506,-10.832000679513641,1.5549515480807372,18.125505685426674,-10.142726996659576,13.917284066397826,83.670938404299278,-19.735208936698385,-3.3399287692916602,-25.78112733553148,-24.134681410474585,-8.8647463898308843,-33.284568927213343,-12.195845697329375,5.177937483764822,-2.6085050416483995,{"$f":"+SUM(E202:E211)","v":40027},263252,35549,1854260.2799999998,13924259.15,1607668.3599999999,30930,133385,28261,33.713044930683139,14.873934178717604,17.556216931216937,31.559124669999846,2.9126246592901879,16.745906505653323,40.853408625165088,44.708435042039611,23.875690365565006]
[2021,11,"11",202111,4606,25273,5453,209172.48000000001,1327144.67,237763.73,3577,13317,4747,{"$f":"+E212/E211*100-100","v":18.711340206185568},3.4676164742487572,15.358578379521902,18.180588555743782,2.2017769588562572,20.767866580419778,20.885434268333896,9.6320079031859649,6.842223722709889,-5.4985638079606076,-9.5810525562591664,-27.82263401720715,-10.781575609318949,-11.809999267843637,-24.388787417239925,1.8798063229849049,-4.1528717431985029,-18.937841530054641,{"$f":"+SUM(E202:E212)","v":44633},288525,41002,2063432.7599999998,15251403.82,1845432.0899999999,34507,146702,33008,28.222586112786928,12.215450553639002,8.4852493716099957,25.520575150306257,1.4390254240723976,9.0989244123250472,35.480957989791904,38.308082474615588,15.130798744332054]
[2021,12,"12",202112,3500,26437,4664,155499.51,1375383.02,203737.86,2758,14317,3758,-24.012158054711236,4.6057056938234524,-14.469099578213829,-25.65967090890733,3.634746918736468,-14.310790800598568,-22.896281800391392,7.5091987684914159,-20.834211080682536,-27.775484936029713,-8.5351508441738275,-19.5723400586308,-30.388874934288907,-10.986818883976312,-22.726666054511611,-29.263913824057454,-3.367980561555072,-22.049367351171952,{"$f":"+SUM(E202:E213)","v":48133},314962,45666,2218932.2699999996,16626786.84,2049169.9499999997,37265,161019,36766,21.379397301727394,10.1184878033431,4.7529476533467943,18.832126236452112,0.28103301051049812,4.8072012011535605,26.88549150464776,33.200148901848848,{"$f":"+AN213/AN201*100-100","v":9.7787465289182194}]
[2022,1,"01",202201,3489,26260,3312,163076.32,1381593.2,169286.5,2656,14297,2636,-0.31428571428571672,-0.66951620834436198,-28.987993138936531,4.8725619778480223,0.4515236781096803,-16.909650469480724,-3.6983321247280685,-0.13969406998673151,-29.856306546035128,0.43177892918826899,-8.7497393842518676,-1.0752688172043037,5.087732322076306,-9.5035294386742919,23.82198815017577,-0.44977511244377411,-3.9115531957792768,-3.4785792749908495,{"$f":"+E214","v":3489},26260,3312,163076.32,1381593.2,169286.5,2656,14297,2636,{"$f":"+AF214/AF202*100-100","v":0.43177892918826899},{"$f":"+AG214/AG202*100-100","v":-8.7497393842518676},{"$f":"+AH214/AH202*100-100","v":-1.0752688172043037},{"$f":"+AI214/AI202*100-100","v":5.087732322076306},{"$f":"+AJ214/AJ202*100-100","v":-9.5035294386742919},{"$f":"+AK214/AK202*100-100","v":23.82198815017577},{"$f":"+AL214/AL202*100-100","v":-0.44977511244377411},{"$f":"+AM214/AM202*100-100","v":-3.9115531957792768},{"$f":"+AN214/AN202*100-100","v":-3.4785792749908495}]
[2022,2,"02",202202,4404,24917,3061,205505.76,1309296.71,133209.26999999999,3299,13753,2755,26.225279449699059,-5.1142421934501101,-7.578502415458928,26.018149048249313,-5.2328348170793078,-21.311344968441077,24.209337349397586,-3.8049940546967917,4.5144157814871022,3.42883983090654,-7.9568541982195029,19.992159937279496,0.64862917470730963,-8.9873851805690919,14.748833403438383,2.2945736434108568,-0.1742033824490079,29.769194536033893,{"$f":"+SUM(E214:E215)","v":7893},51177,6373,368582.08,2690889.91,302495.77,5955,28050,5391,2.0822555613036826,-8.3654138838654291,8.0352602135955351,2.5655375839159831,-9.253124242448834,19.655614064782583,1.0520957067707428,-2.1147403685092172,11.063040791100121]
[2022,3,"03",202203,4139,24375,3597,187533.18,1293135.6100000001,171372.08,3212,13577,3036,-6.0172570390554085,-2.1752217361640618,17.510617445279337,-8.7455358915487409,-1.2343344237075087,28.648764459110083,-2.63716277659897,-1.2797207881916677,10.199637023593482,-22.067407267934485,-12.593681643776662,-41.292639138240574,-22.639221361063761,-11.763803303181277,-36.379067307731574,-23.958333333333343,-6.9431117203564128,{"$f":"+M216/M204*100-100","v":-39.726027397260275},{"$f":"+SUM(E214:E216)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-7.7512842137545022,-9.7735740899971404,-17.096291368701145,-7.5877053111449584,-10.083558944328431,-9.250208596007397,-9.3901354156370473,-3.7436988391989985,-14.80133454655747]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E217)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-27.175886696525836,-31.932069012117665,-32.983800497412105,-27.682059158951773,-32.072215140934318,-27.996983599793964,-27.784780211123362,-27.337313224409996,-29.303691275167793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E218)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-39.945096081856747,-45.258917379743082,-45.077948548449285,-40.425338768158795,-45.230832484776393,-40.577362381584145,-40.562795824418075,-41.804023542898683,-43.244881465517238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E219)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-49.604188481675394,-53.924683640798904,-52.362750250848109,-49.8026089831638,-53.835331673612899,-48.410248503539869,-50.400389568228547,-50.894184263300694,-50.156739811912225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E220)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-56.560040436132574,-60.415378650543325,-61.177524239710287,-56.736662481702567,-60.304778239366279,-58.678360603280012,-57.297246937159365,-57.9686584947192,-59.71604761221856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E221)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-62.178983434445037,-64.89985923148754,-63.47182530959185,-62.393426819180561,-64.889281534974941,-61.911536721296898,-62.853553772590971,-62.354058331449238,-60.619655124071222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E222)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-66.713696848977776,-68.36525336437407,-67.652975147621831,-66.843950377016455,-68.445126116526396,-66.411211049716186,-67.226770583818961,-65.665055510648472,-64.619195566378366]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E223)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-69.940290304044765,-71.300502940148604,-71.954204056372902,-70.008781075761377,-71.387881559213866,-70.524527210325886,-70.36210798577433,-68.791843160775201,-70.181522239128128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E224)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-73.042367754800253,-73.814400831816997,-75.684112970099022,-73.049024384007552,-73.87764715287696,-74.322119325452931,-73.434375633929349,-71.62479039140571,-74.469825496849253]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(E214:E225)","v":12032},75552,9970,556115.26,3984025.5200000005,473867.85,9167,41627,8427,-75.002596970893151,-76.012344346302086,-78.167564489992557,-74.937709117187239,-76.038512080906656,-76.875131806417514,-75.400509861800614,-74.147771381017151,{"$f":"+AN225/AN213*100-100","v":-77.079366806288419}]

{"sheet":"CENSO EDIFICACIONES","index":13,"n_rows":60,"n_cols":67,"rows_kept":60,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65]
["Año","trimestre","LLAVE","Area Nueva Colombia","Area en Proceso Colombia","Area Culminada Colombia","Area Paralizada Colombia","Area Nueva Colombia Vivienda","Area Nueva Colombia Vivienda VIS","Unidades Nuevas Colombia Vivienda","Unidades Nuevas Colombia Vivienda VIS","Area Nueva Bogotá","Area en Proceso Bogotá","Area Culminada Bogotá","Area Paralizada Bogotá","Area Nueva Bogotá Vivienda","Area Nueva Bogotá Vivienda VIS","Unidades Nuevas Bogotá Vivienda","Unidades Nuevas Bogotá Vivienda VIS","VAR  TRIM Area Nueva Colombia","VAR  TRIM Area en Proceso Colombia","VAR  TRIM Area Culminada Colombia","VAR  TRIM Area Paralizada Colombia","VAR  TRIM Area Nueva Colombia Vivienda","VAR  TRIM Area Nueva Colombia Vivienda VIS","VAR  TRIM Unidades Nuevas Colombia Vivienda","VAR  TRIM Unidades Nuevas Colombia Vivienda VIS","VAR  TRIM Area Nueva Bogotá","VAR  TRIM Area en Proceso Bogotá","VAR  TRIM Area Culminada Bogotá","VAR  TRIM Area Paralizada Bogotá","VAR  TRIM Area Nueva Bogotá Vivienda","VAR  TRIM Area Nueva Bogotá Vivienda VIS","VAR  TRIM Unidades Nuevas Bogotá Vivienda","VAR  TRIM Unidades Nuevas Bogotá Vivienda VIS","VAR  ANUAL Area Nueva Colombia","VAR  ANUAL Area en Proceso Colombia","VAR  ANUAL Area Culminada Colombia","VAR  ANUAL Area Paralizada Colombia","VAR  ANUAL Area Nueva Colombia Vivienda","VAR  ANUAL Area Nueva Colombia Vivienda VIS","VAR  ANUAL Unidades Nuevas Colombia Vivienda","VAR  ANUAL Unidades Nuevas Colombia Vivienda VIS","VAR  ANUAL Area Nueva Bogotá","VAR  ANUAL Area en Proceso Bogotá","VAR  ANUAL Area Culminada Bogotá","VAR  ANUAL Area Paralizada Bogotá","VAR  ANUAL Area Nueva Bogotá Vivienda","VAR  ANUAL Area Nueva Bogotá Vivienda VIS","VAR  ANUAL Unidades Nuevas Bogotá Vivienda","VAR  ANUAL Unidades Nuevas Bogotá Vivienda VIS","VAR  ACORRIDO Area Nueva Colombia","VAR  ACORRIDO Area en Proceso Colombia","VAR  ACORRIDO Area Culminada Colombia","VAR  ACORRIDO Area Paralizada Colombia","VAR  ACORRIDO Area Nueva Colombia Vivienda","VAR  ACORRIDO Area Nueva Colombia Vivienda VIS","VAR  ACORRIDO Unidades Nuevas Colombia Vivienda","VAR  ACORRIDO Unidades Nuevas Colombia Vivienda VIS","VAR  ACORRIDO Area Nueva Bogotá","VAR  ACORRIDO Area en Proceso Bogotá","VAR  ACORRIDO Area Culminada Bogotá","VAR  ACORRIDO Area Paralizada Bogotá","VAR  ACORRIDO Area Nueva Bogotá Vivienda","VAR  ACORRIDO Area Nueva Bogotá Vivienda VIS","VAR  ACORRIDO Unidades Nuevas Bogotá Vivienda","VAR  ACORRIDO Unidades Nuevas Bogotá Vivienda VIS"]
[2007,"03",{"$f":"+(A3*100)+B3","v":200703},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2007,"04",{"$f":"+(A4*100)+B4","v":200704},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P4/P3*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2008,"01",200801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2008,"02",200802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2008,"03",200803,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$f":"+L7/L3*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2008,"04",200804,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2009,"01",200901,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2009,"02",200902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$f":"+IF($B10=\"04\",(SUM(L7:L10)/SUM(L3:L6))*100-100,IF($B10=\"03\",(SUM(L8:L10)/SUM(L4:L6))*100-100,IF($B10=\"02\",(SUM(L9:L10)/SUM(L5:L6)*100-100),IF($B10=\"01\",(L10/L6)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+IF($B10=\"04\",(SUM(Q7:Q10)/SUM(Q3:Q6))*100-100,IF($B10=\"03\",(SUM(Q8:Q10)/SUM(Q4:Q6))*100-100,IF($B10=\"02\",(SUM(Q9:Q10)/SUM(Q5:Q6)*100-100),IF($B10=\"01\",(Q10/Q6)*100-100,\"\"))))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2009,"03",200903,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2009,"04",200904,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2010,"01",201001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2010,"02",201002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2010,"03",201003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2010,"04",201004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2011,"01",201101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2011,"02",201102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2011,"03",201103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2011,"04",201104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P20/P19*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2012,"01",201201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2012,"02",201202,3836008,21268267,3072061,3903117,2875764,847840,32225,14724,926278,6279853,1068984,894349,728124,141768,7632,2585,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2012,"03",201203,3554769,22297976,3254220,3684913,2638308,679093,28234,10980,1097616,6353097,1480441,667707,929615,146985,10165,2442,{"$f":"+D23/D22*100-100","v":-7.3315540530676628},4.8415275207895405,5.9295372064552225,-5.5905062543602924,-8.2571448839334494,-19.903165691639941,-12.384794414274637,-25.427872860635688,18.497470521808793,1.1663330335916982,38.490473196979565,-25.341561292068306,27.672621696304461,3.6799559844252485,33.189203354297689,-5.5319148936170137,null,null,null,null,null,null,null,null,{"$f":"+L23/L19*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2012,"04",201204,3836107,22272857,3755378,4032438,2645460,743562,29263,12757,1060733,6362560,1084662,755453,620224,140739,6987,2534,7.91438205970627,-0.11265148011639781,15.40024952215893,9.4310232019046367,0.27108283035946101,9.4933978114926703,3.6445420415102348,16.183970856102007,-3.3602826489409807,0.14895097619319131,-26.733858357070631,13.14139285644751,-33.281627340350568,-4.2494132054291214,-31.264141662567638,3.7674037674037635,null,null,null,null,null,null,null,null,{"$f":"+L24/L20*100-100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2013,"01",201301,4789192,23204721,4315655,4102098,3736753,1262013,44389,23076,904281,6036525,1323615,776920,650030,127846,6778,2259,24.845109899176435,4.1838548148537882,14.919323700570231,1.727490912445532,41.251540374830853,69.725322165468384,51.68984724737723,80.888923728149251,-14.749423276168457,-5.1242738771815084,22.030180830526007,2.841606294501446,4.8056831080383944,-9.1609290957019738,-2.9912695005009198,-10.852407261247038,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2013,"02",201302,4653029,23374679,4745459,4262782,3578950,1193832,42997,22330,1180154,6108965,1399336,775034,791970,128448,8275,2246,-2.8431309498554214,0.73242854331236629,9.9591834843146643,3.9171175335157784,-4.2229978807804542,-5.4025592446353556,-3.1359120502827267,-3.2327959785058056,30.507441823946323,1.2000281618977766,5.7207722789481892,-0.24275343664726279,21.835915265449273,0.4708790263285465,22.086161109471817,-0.57547587428065583,null,null,null,null,null,null,null,null,27.408186311237031,-2.7212101939328903,30.90336244508805,-13.340988808619457,8.7685613988825963,-9.3956323006602247,8.4250524109014577,-13.114119922630564,0,0,0,0,0,0,0,0,{"$f":"+IF($B26=\"04\",(SUM(L23:L26)/SUM(L19:L22))*100-100,IF($B26=\"03\",(SUM(L24:L26)/SUM(L20:L22))*100-100,IF($B26=\"02\",(SUM(L25:L26)/SUM(L21:L22)*100-100),IF($B26=\"01\",(L26/L22)*100-100,\"\"))))","v":125.03341329492872},{"$f":"+IF($B26=\"04\",(SUM(M23:M26)/SUM(M19:M22))*100-100,IF($B26=\"03\",(SUM(M24:M26)/SUM(M20:M22))*100-100,IF($B26=\"02\",(SUM(M25:M26)/SUM(M21:M22)*100-100),IF($B26=\"01\",(M26/M22)*100-100,\"\"))))","v":93.404049425997727},{"$f":"+IF($B26=\"04\",(SUM(N23:N26)/SUM(N19:N22))*100-100,IF($B26=\"03\",(SUM(N24:N26)/SUM(N20:N22))*100-100,IF($B26=\"02\",(SUM(N25:N26)/SUM(N21:N22)*100-100),IF($B26=\"01\",(N26/N22)*100-100,\"\"))))","v":154.72326994604222},{"$f":"+IF($B26=\"04\",(SUM(O23:O26)/SUM(O19:O22))*100-100,IF($B26=\"03\",(SUM(O24:O26)/SUM(O20:O22))*100-100,IF($B26=\"02\",(SUM(O25:O26)/SUM(O21:O22)*100-100),IF($B26=\"01\",(O26/O22)*100-100,\"\"))))","v":73.528902028179175},{"$f":"+IF($B26=\"04\",(SUM(P23:P26)/SUM(P19:P22))*100-100,IF($B26=\"03\",(SUM(P24:P26)/SUM(P20:P22))*100-100,IF($B26=\"02\",(SUM(P25:P26)/SUM(P21:P22)*100-100),IF($B26=\"01\",(P26/P22)*100-100,\"\"))))","v":98.043190445583463},{"$f":"+IF($B26=\"04\",(SUM(Q23:Q26)/SUM(Q19:Q22))*100-100,IF($B26=\"03\",(SUM(Q24:Q26)/SUM(Q20:Q22))*100-100,IF($B26=\"02\",(SUM(Q25:Q26)/SUM(Q21:Q22)*100-100),IF($B26=\"01\",(Q26/Q22)*100-100,\"\"))))","v":80.784097962868913},{"$f":"+IF($B26=\"04\",(SUM(R23:R26)/SUM(R19:R22))*100-100,IF($B26=\"03\",(SUM(R24:R26)/SUM(R20:R22))*100-100,IF($B26=\"02\",(SUM(R25:R26)/SUM(R21:R22)*100-100),IF($B26=\"01\",(R26/R22)*100-100,\"\"))))","v":97.235324947589106},{"$f":"+IF($B26=\"04\",(SUM(S23:S26)/SUM(S19:S22))*100-100,IF($B26=\"03\",(SUM(S24:S26)/SUM(S20:S22))*100-100,IF($B26=\"02\",(SUM(S25:S26)/SUM(S21:S22)*100-100),IF($B26=\"01\",(S26/S22)*100-100,\"\"))))","v":74.274661508704042}]
[2013,"03",201303,5156610,24872277,4071534,4214972,3998928,1434298,49548,26711,1282821,6421179,1147207,718475,906154,116568,9194,2089,10.822649074398626,6.4069243474958597,-14.201471343446443,-1.1215680276401656,11.734670783330301,20.142365089895392,15.235946693955384,19.619346171070305,8.6994578673630798,5.1107511665233147,-18.017759851815427,-7.2976153304242075,14.41771784284758,-9.2488789237668101,11.105740181268885,-6.9902048085485262,45.061746628261915,11.544998523632827,25.115511551155123,14.384572987204862,51.571689128032062,111.20789052456735,75.490543316568676,143.26958105646634,16.873387414177628,1.0716348262902216,-22.509103706260504,7.6033349957391465,-2.5237329432076621,-20.693948362077762,-9.5523856369896691,-14.455364455364446,{"$f":"+IF($B27=\"04\",(SUM(D24:D27)/SUM(D20:D23))*100-100,IF($B27=\"03\",(SUM(D25:D27)/SUM(D21:D23))*100-100,IF($B27=\"02\",(SUM(D26:D27)/SUM(D22:D23)*100-100),IF($B27=\"01\",(D27/D23)*100-100,\"\"))))","v":97.527688901992292},{"$f":"+IF($B27=\"04\",(SUM(E24:E27)/SUM(E20:E23))*100-100,IF($B27=\"03\",(SUM(E25:E27)/SUM(E21:E23))*100-100,IF($B27=\"02\",(SUM(E26:E27)/SUM(E22:E23)*100-100),IF($B27=\"01\",(E27/E23)*100-100,\"\"))))","v":64.006974390699696},{"$f":"+IF($B27=\"04\",(SUM(F24:F27)/SUM(F20:F23))*100-100,IF($B27=\"03\",(SUM(F25:F27)/SUM(F21:F23))*100-100,IF($B27=\"02\",(SUM(F26:F27)/SUM(F22:F23)*100-100),IF($B27=\"01\",(F27/F23)*100-100,\"\"))))","v":107.5887555421582},{"$f":"+IF($B27=\"04\",(SUM(G24:G27)/SUM(G20:G23))*100-100,IF($B27=\"03\",(SUM(G25:G27)/SUM(G21:G23))*100-100,IF($B27=\"02\",(SUM(G26:G27)/SUM(G22:G23)*100-100),IF($B27=\"01\",(G27/G23)*100-100,\"\"))))","v":65.785480552923474},{"$f":"+IF($B27=\"04\",(SUM(H24:H27)/SUM(H20:H23))*100-100,IF($B27=\"03\",(SUM(H25:H27)/SUM(H21:H23))*100-100,IF($B27=\"02\",(SUM(H26:H27)/SUM(H22:H23)*100-100),IF($B27=\"01\",(H27/H23)*100-100,\"\"))))","v":105.19556146528376},{"$f":"+IF($B27=\"04\",(SUM(I24:I27)/SUM(I20:I23))*100-100,IF($B27=\"03\",(SUM(I25:I27)/SUM(I21:I23))*100-100,IF($B27=\"02\",(SUM(I26:I27)/SUM(I22:I23)*100-100),IF($B27=\"01\",(I27/I23)*100-100,\"\"))))","v":154.76841485513773},{"$f":"+IF($B27=\"04\",(SUM(J24:J27)/SUM(J20:J23))*100-100,IF($B27=\"03\",(SUM(J25:J27)/SUM(J21:J23))*100-100,IF($B27=\"02\",(SUM(J26:J27)/SUM(J22:J23)*100-100),IF($B27=\"01\",(J27/J23)*100-100,\"\"))))","v":126.49067963413222},{"$f":"+IF($B27=\"04\",(SUM(K24:K27)/SUM(K20:K23))*100-100,IF($B27=\"03\",(SUM(K25:K27)/SUM(K21:K23))*100-100,IF($B27=\"02\",(SUM(K26:K27)/SUM(K22:K23)*100-100),IF($B27=\"01\",(K27/K23)*100-100,\"\"))))","v":180.56722689075627},66.37511648337312,46.97017719535026,51.80513252988419,45.348758303159428,41.647991631975827,29.128355376394353,36.242063269090295,31.171672965983674]
[2013,"04",201304,4529433,24128923,5127914,4618194,3428478,960589,39746,17439,1019292,6214378,1227379,825970,773852,50877,7571,794,-12.162583557802506,-2.9886849523266363,25.945503586608879,9.5664217935492672,-14.265073039574602,-33.027237017690879,-19.782836845079515,-34.712290816517537,-20.542928436625218,-3.2206079288554292,6.9884510816269341,14.961550506280673,-14.600388013516465,-56.354231006794322,-17.652817054600817,-61.991383437051226,18.073687725603065,8.3333090137470975,36.54854451402764,14.526100587287388,29.598557528747364,29.187478650065515,35.823394730547108,36.701418828878275,-3.9068266943707783,-2.3289682140522103,13.15773946169405,9.3343993603837561,24.769760602620991,-63.850105514462939,8.3583798482896867,-68.666140489344912,70.379100737123508,45.17300509879388,81.126558634843718,47.997877538150789,80.685718249527071,113.64204721877829,96.919373174918064,132.84885988403835,42.206756278798053,30.457392299548701,40.270087094777864,33.608930968552869,37.052533337898808,-1.339489443342373,28.381213686249197,-2.2880571352995531]
[2014,"01",201401,4577852,25503208,3484519,4673914,3450127,1047275,38980,18743,1141308,6935080,557969,794938,860823,178623,9029,2892,1.0689858973518227,5.6955919665374211,-32.048021866201353,1.2065322504857932,0.63144637358034572,9.0242549102685956,-1.9272379610526826,7.4774929755146502,11.970661988909953,11.597331221242086,-54.539795776202787,-3.757037180527135,11.238712311914938,251.08791791968866,19.257693831726328,264.23173803526447,-4.4128529405377748,9.9052559175350581,-19.258629338999526,13.93959871265875,-7.670456142003502,-17.015514103262007,-12.185451350559831,-18.777084416709997,26.211653236106926,14.885302388377426,-57.845068241142627,2.3191576996344452,32.428195621740542,39.71731614598815,33.210386544703454,28.021248339973425,-4.4128529405377748,9.9052559175350581,-19.258629338999526,13.93959871265875,-7.670456142003502,-17.015514103262007,-12.185451350559831,-18.777084416709997,26.211653236106926,14.885302388377426,-57.845068241142627,2.3191576996344452,32.428195621740542,39.71731614598815,33.210386544703454,28.021248339973425]
[2014,"02",201402,4651480,26596707,4016901,4988673,3084077,984805,35850,17167,1627346,7978049,701018,872949,795994,156274,8887,2742,1.6083525636040719,4.2876919640854538,15.278493243974282,6.7343772264530202,-10.609754365563944,-5.9650044162230529,-8.0297588506926587,-8.4084724963986588,42.586050391305406,15.039033435807525,25.637445807921225,9.8134697297147682,-7.5310487754160818,-12.511826584482407,-1.5727101561634669,-5.1867219917012477,-3.3290142829542901E-2,13.78426629944309,-15.352740377695824,17.028574297254707,-13.827323656379662,-17.508912476797406,-16.622089913249766,-23.121361397223467,37.892681802544416,30.595755582164884,-49.903525672175938,12.633639298404972,0.50810005429498517,21.663241155954154,7.3957703927492275,22.083704363312549,-2.2546496211007963,11.85183793694209,-17.213049079837205,15.513755128585245,-10.682486700184526,-17.255364243264538,-14.36843430297759,-20.913535656080697,32.825154058533855,22.787380336240034,-53.763876030086479,7.4701312023423441,14.897156726768372,30.669075358767657,19.019464558559761,25.061043285238611]
[2014,"03",201403,4212286,26755030,4359909,5340514,3161920,1200423,38765,22008,1128633,8167454,1018703,967240,822252,343459,10256,6223,-9.4420270537549271,0.59527294112011475,8.5391200828698572,7.0527974072463735,2.52402906931313,21.894486725798501,8.1311018131101918,28.199452437816745,-30.64578768129212,2.3740766696218571,45.317666593439839,10.801432844301331,3.2987685836827865,119.7800017917248,15.404523461235513,126.95113056163385,-18.312883851988033,7.5696849146541751,7.0827113318960357,26.703427685877855,-20.930809456934469,-16.305886224480545,-21.762735125534832,-17.606978398412636,-12.019447763951476,27.195550848216499,-11.201465820902428,34.624030063676543,-9.2591325536277509,194.64261203760896,11.551011529258219,197.89372905696507,-7.9267511213740249,10.361223572121347,-9.680599068824506,19.262937274619759,-14.304549569491044,-16.905291142253645,-17.043977390567719,-19.688838970007069,15.740739640823278,24.311921540692083,-41.147364009428031,16.062955503122978,5.5752305853874873,81.93218938910374,16.187569596238703,79.814983318168032]
[2014,"04",201404,4380946,26432802,4786556,5504126,3255659,782645,35262,14010,1017821,7820261,1403034,969251,748069,103190,7180,1839,4.0040016276197861,-1.204364188715175,9.7856858939028228,3.0636002452198312,2.9646227608541693,-34.802565429019609,-9.036501999226104,-36.341330425299887,-9.818249156280217,-4.2509330324970307,37.727482887554089,0.20791116992680259,-9.0219300165885841,-69.955657007095454,-29.992199687987522,-70.448336815040975,-3.2782690460373232,9.5482048660025214,-6.656858909880313,19.183516326945124,-5.0406915255107378,-18.524467800484913,-11.281638403864534,-19.662824703251331,-0.14431585845862571,25.841411642484573,14.311390369233948,17.346998074990623,-3.3317740343114792,102.82249346463038,-5.1644432703737948,131.61209068010072,-6.8260245676241169,10.155980397695757,-8.8314751758461654,19.24161035503684,-12.150259487330658,-17.225936209215433,-15.747679420421107,-19.683773281522178,12.049566082486734,24.695473924083998,-27.794069959668761,16.405476167638611,3.3674502867707474,84.440422052253865,11.10692061097491,85.381700054141845]
[2015,"01",201501,4905746,27288648,4185951,5574186,3631489,1081301,41408,19326,1237264,8120598,1080751,862541,855071,197211,9679,3602,11.97914788267191,3.2378179203249147,-12.547748318415159,1.2728633029113041,11.543899407155365,38.159829807895022,17.429527536725089,37.9443254817987,21.560077852589018,3.8404984181474191,-22.970434073586247,-11.009532102623581,14.303760749342629,91.114449074522724,34.805013927576596,95.867319195214776,7.1626168779593655,7.0008447564714231,20.129951938847228,19.2616295464572,5.2566760585914523,3.2490033658781243,6.2288353001539178,3.1104945846449397,8.4075464291847481,17.094510805931577,93.693735673487254,8.504185232055832,-0.66819775958589389,10.40627466787592,7.1990253627201213,24.550484094052564,7.1626168779593655,7.0008447564714231,20.129951938847228,19.2616295464572,5.2566760585914523,3.2490033658781243,6.2288353001539178,3.1104945846449397,8.4075464291847481,17.094510805931577,93.693735673487254,8.504185232055832,-0.66819775958589389,10.40627466787592,7.1990253627201213,24.550484094052564]
[2015,"02",201502,5068632,28241880,4178640,5768504,3571413,1088218,41531,19121,1249916,8361927,1009930,947619,843060,216300,9607,3823,3.320310509349639,3.493144841767176,-0.1746556517264537,3.4860336558557634,-1.6543076407501189,0.63969237057952455,0.29704404945904628,-1.0607471799648209,1.022578851401164,2.9718131595727328,-6.5529432774061718,9.8636470614150511,-1.4046786758058687,9.6794803535299678,-0.74387849984502452,6.1354802887284734,8.9681563717354464,6.1856266642332827,4.0264621906290472,15.632032807121249,15.801680697336678,10.500860576459289,15.846582984658312,11.382303256247454,-23.192978014509507,4.8116776419899026,44.066200867880724,8.553764309255186,5.912858639638003,38.410740110319068,8.101721615843374,39.423778264040834,8.0725885687068057,6.5846806084040708,11.5067680519155,17.387714076985802,10.233809657610934,6.7634640368489585,10.836562875851925,7.0648844333054797,-10.166456335822389,10.523586297684417,66.060570919318479,8.5301342357126089,2.4935765386279911,23.474083076289133,7.6467961598571037,31.789137380191676]
[2015,"03",201503,5042824,29240919,4090219,5831240,3554956,889235,39477,15734,1139026,8374274,1186472,945262,674946,144289,7659,2785,-0.50917091633402833,3.5374380175823887,-2.1160233951716378,1.08756100368484,-0.46079800907932622,-18.285214910982901,-4.9457032096506168,-17.713508707703568,-8.8717961847036122,0.14765735218689713,17.480617468537417,-0.24872865571499858,-19.940929471212016,-33.29218677762367,-20.276881440616208,-27.151451739471625,19.717037257204282,9.2912958796906651,-6.1856795634954693,9.1887410088242518,12.430295516648115,-25.923195406952388,1.8367083709531755,-28.507815339876402,0.92084849548082559,2.5322456667646804,16.46888249077503,-2.2722385343865028,-17.914945783044615,-57.989454345351263,-25.321762870514817,-55.246665595372008,11.721684100827744,7.5030196267336038,5.0034949709261127,14.469202066959369,10.950086859450224,-5.3750607501369672,7.7653065715920633,-6.4522255602748686,-6.9556334958138848,7.69571548517645,43.880554421365503,4.5650551187855513,-4.2754759952223935,-17.77178944389081,-4.3553883288371367,-13.890528801551824]
[2015,"04",201504,5019950,29128176,5141159,5920201,3740794,1057506,43331,18795,686741,7837466,1274892,945143,536195,142358,6351,2769,-0.45359504912326543,-0.38556585721536862,25.69397873316808,1.5255931842969943,5.2275752498765087,18.9231193104185,9.7626466043519144,19.454684123554088,-39.708048806611963,-6.410203439725052,7.4523461152054153,-1.2589102280628595E-2,-20.557348291567024,-1.3382863558552742,-17.07794751273012,-0.57450628366247258,14.585982114365265,10.197080127941021,7.4083119470450072,7.5593291287299564,14.901284194689921,35.119498623258323,22.882990187737519,34.154175588865087,-32.528312935182129,0.22000544483104534,-9.1332070356099706,-2.4872814162688428,-28.322788405882349,37.957166392092262,-11.545961002785518,50.570962479608482,12.425754229301674,8.1793715274389882,5.6949216071591025,12.614596795558938,11.943289970191742,2.5182633367437433,11.346460025393498,1.4570125681236732,-12.251226219240749,5.8037929319988848,23.672543771279791,2.668615777812434,-9.8497802077258569,-10.413718450353528,-5.8157954288300573,-5.2351051401869171]
[2016,"01",201601,4669975,29452189,4560235,6011832,3555001,1060041,42273,18327,1161287,7842196,1249696,953017,820280,139116,9479,2407,-6.9716829848902933,{"$f":"+E37/E36*100-100","v":1.1123696863133432},-11.299475468469268,1.5477683950257699,-4.9666728507370266,0.23971495197190507,-2.441669936073481,-2.4900239425379169,69.101160408363569,6.0351139003358867E-2,-1.9763242690361267,0.83310144602457115,52.981657792407617,-2.277357085657286,49.25208628562433,-13.073311664860967,-4.8060172703601012,7.9283554099125695,8.9414329025829602,7.8512988264116075,-2.1062434720303429,-1.9661500359289334,2.0889683153013863,-5.1692021111456086,-6.1407266355442403,-3.4283435776527824,15.632185397006353,10.489472384501155,-4.0687849313097928,-29.458295936839221,-2.0663291662361871,-33.176013325930043,-4.8060172703601012,7.9283554099125695,8.9414329025829602,7.8512988264116075,-2.1062434720303429,-1.9661500359289334,2.0889683153013863,-5.1692021111456086,-6.1407266355442403,-3.4283435776527824,15.632185397006353,10.489472384501155,-4.0687849313097928,-29.458295936839221,-2.0663291662361871,-33.176013325930043]
[2016,"02",201602,5414291,30346024,4482233,6118320,3755509,1027970,42371,17797,1147496,7752958,1257571,961433,580827,141561,6392,2597,15.938329434311754,3.0348677987907848,-1.7104820255973578,1.7713069826302643,5.6401671898263857,-3.0254490156512759,0.23182646133466278,-2.891908113712006,-1.1875617310793984,-1.1379210619066384,0.63015325327120308,0.88309022819110794,-29.191617496464616,1.7575260933321744,-32.56672644793754,7.8936435396759492,6.8195718292430882,7.4504388518044777,7.2653542779468978,6.0642412660197493,5.1547104745376657,-5.5363906864249657,2.0225855385133968,-6.9243240416296317,-8.1941506469234753,-7.2826395159871709,24.520610339330446,1.457758867224058,-31.104903565582518,-34.553398058252426,-33.465181638388671,-32.069055715406748,1.1017027828702766,7.6852951947440573,8.1041260714361414,6.9424625022812165,1.493953409334182,-3.7569617966010043,2.0557277034929342,-6.042083907717128,-7.1726614076986834,-5.3837078966966487,19.925851911410675,5.7613691607371749,-17.491230064111662,-32.123450162148046,-17.70714507933215,-32.606060606060609]
[2016,"03",201603,4820282,30951199,4286318,6186081,3624284,953522,40645,15829,1040980,7807309,1020218,973278,697471,85755,7152,1585,-10.97113176960751,1.9942480767826538,-4.3709240461171959,1.1075099046797163,-3.4942001204097721,-7.2422346955650454,-4.0735408652144258,-11.058043490475924,-9.2824724443483859,0.70103565632626896,-18.873924414605611,1.2320151274191744,20.08239975070029,-39.421874668870657,11.889862327909896,-38.968040046207165,-4.4130431678757702,5.8489269779790476,4.7943398629755478,6.0851722789663825,1.9501788489084078,7.2294725241359004,2.9586848038098026,0.60378797508579396,-8.6078807683055487,-6.7703182389303294,-14.012467213722701,2.9638343654986699,3.3373040213587473,-40.567195004470193,-6.6196631414022704,{"$f":"+S39/S35*100-100","v":-43.08797127468582},-0.75016637586682577,7.0518614599087925,7.0171764964700429,6.6513779897786804,1.6447140313620139,-0.56300702835207517,2.346915435890736,-4.1121426330263375,-7.6234775409891142,-5.8508579483625454,7.6387034721906417,4.801660144979607,-11.567218425697945,-34.307637145930443,-14.555576173687143,-35.465230166503432]
[2016,"04",201604,4315484,29419495,5675184,6476716,2858179,601498,30907,10379,1167660,7377980,1655389,967543,633838,109625,7073,2144,-10.472374852757582,-4.9487711283818072,32.402308928082334,4.698208769009014,-21.138106174902404,-36.91828819890889,-23.95866650264486,-34.430475709141447,12.169302003880958,-5.49906504276953,62.258360468056821,-0.5892458269887868,-9.1233900764332958,27.835111655297055,-1.1045861297539119,35.268138801261841,{"$f":"+D40/D36*100-100","v":-14.033327025169569},1.0001278487193872,10.38724925644199,9.4002720515739213,-23.594322488755054,-43.121079218463066,-28.672313124552858,-44.777866453844105,70.02916674554163,-5.8626857201039257,29.845430044270415,2.3700117336741755,18.210352576954264,-22.993439076132006,11.368288458510477,-22.571325388226796,-4.0780246613890085,5.5042183941205849,8.0018383755961366,7.356059424794978,-4.8672042062944882,-11.496576989791706,-5.7623969061280036,-14.585617189212897,4.7409810507757157,-5.8536933006446219,13.858145075455113,4.1806048535831621,-6.0790465793504325,-32.007204088220092,-9.6107640557424219,-32.71438477540643]
[2017,"01",201701,4985253,30575917,3881490,6532572,3858540,1203510,45513,20643,1306771,7788872,934994,937154,966631,340653,12955,6490,15.520136327698125,3.930801667397759,-31.605917975522914,0.86241237071379828,34.999942270935435,100.08545331821551,47.257902740479494,98.89199344830908,11.913656372574195,5.5691666282640995,-43.51817004945665,-3.140842319152739,52.50442542100663,210.74389965792471,83.161317686978663,202.70522388059698,6.7511710448128639,3.8154311721957157,-14.883991724110714,8.6619186963308437,8.5383660932866263,13.534287824716216,7.6644666808601158,12.637092813881168,12.52782473238743,-0.6799626023119032,-25.182284331549425,-1.6645033614300644,17.841590676354429,144.86974898645735,36.670534866547086,169.63024511840462,6.7511710448128639,3.8154311721957157,-14.883991724110714,8.6619186963308437,8.5383660932866263,13.534287824716216,7.6644666808601158,12.637092813881168,12.52782473238743,-0.6799626023119032,-25.182284331549425,-1.6645033614300644,17.841590676354429,144.86974898645735,36.670534866547086,169.63024511840462]
[2017,"02",201702,4830995,31327227,3916249,6865729,3678363,1196103,43776,20517,933320,7787497,966319,926035,742067,215856,10046,4168,-3.0942862879777664,2.4571953148617069,0.89550662245683554,5.0999361354149784,-4.6695641356575379,-0.61544980930777626,-3.8164919912991877,-0.61037639877923766,-28.578151795532662,-1.7653390632176524E-2,3.3502888788591036,-1.1864645511836898,-23.231615787203182,-36.634639941524071,-22.454650714010043,-35.778120184899848,-10.773266527417903,3.2333824029138043,-12.627277519932591,12.215918748937611,-2.0542088968499286,16.355827504693707,3.3159472280569275,15.283474742934217,-18.6646402253254,0.44549448094521438,-23.15988520727656,-3.6817958193654619,27.760417473705587,52.482675313115891,57.165206508135157,60.492876395841364,-2.657783918036273,3.5200566946707852,-13.765368038902665,10.454518624333815,3.0968154068594487,14.923388813564671,5.4876896176929222,13.940870335511008,-2.9752471323636769,-0.12045408464706497,-24.16790872292421,-2.6775836402099742,21.953426826073951,98.273816522194551,44.924705437590575,112.98960831334929]
[2017,"03",201703,3989114,31150427,4028478,7027424,3120216,880295,36121,14706,752727,7704368,891857,882158,606507,91893,6785,1795,-17.426658483397318,-0.56436530434052656,2.8657268728316154,2.3551031507360563,-15.173787905108867,-26.403077326952612,-17.486750730994146,-28.322854218452989,-19.349526421806033,-1.0674675059264871,-7.7057369253838601,-4.7381578450058583,-18.267892252316841,-57.428563486768958,-32.460680868007159,-56.933781190019197,-17.243140546548943,0.64368427213432255,-6.015419294602026,13.600581692997565,-13.908071221791673,-7.6796340304680939,-11.130520359207779,-7.0945732516267555,-27.690541605026027,-1.3185208885673632,-12.581722729847939,-9.3621760689135129,-13.04197593878456,7.1576001399335354,-5.1314317673378156,13.249211356466887,-7.3748361909398312,2.5390346330839151,-11.273112194914063,11.517062487685109,-2.5393711120666751,7.8373307144785258,9.6576714635759231E-2,7.5318075953265406,-10.655828486970577,-0.52014183293441363,-20.816955989890815,-4.9305544012455442,10.322561277207726,76.950157191511664,29.374972853233714,88.996812869934757]
[2017,"04",201704,3922281,29982611,4713494,7578195,2722403,858642,32455,14631,832523,7214112,1242034,1010743,504523,114794,5850,2167,-1.6753845590775285,-3.7489566354901029,17.004337618326318,7.8374522442362888,-12.749534006620053,-2.4597436086766322,-10.149220674953625,-0.50999592003263672,10.600921715309795,-6.3633512833239507,39.263805744642923,14.576187032254978,-16.814974930215158,24.921375948113564,-13.780397936624908,20.724233983286908,-9.1114461321140254,1.9140913193785138,-16.945529871806798,17.006751569777023,-4.75043725392986,42.750599336988671,5.0085741094250551,40.967337893824066,{"$f":"+L44/L40*100-100","v":-28.701591216621281},-2.2210415316929613,-24.97026378694072,4.4649178382769605,-20.401900801151086,4.7151653363739996,-17.291107026721335,1.0727611940298516,-7.7647581440030962,2.386037346582512,-12.967074774376087,12.951145908459694,-2.9975480993111603,13.601833198784206,1.0685292837204514,13.09921067830328,-15.320283267694876,-0.92784239655030376,-22.143505707451112,-2.5726077362654962,3.1954138754860111,60.316096601877518,18.407761828814444,67.410969884346741]
[2018,"01",{"$f":"+(A45*100)+B45","v":201801},4151616,29735890,4598329,7518955,3102617,940081,36167,16149,918174,7231035,990945,979378,552863,103479,6371,2140,{"$f":"+D45/D44*100-100","v":5.8469803667814659},-0.82288030218582264,-2.4433042664316531,-0.78171649053632564,13.966117433752473,9.4846280522033624,11.437374826683097,10.375230674595045,10.288124171944801,0.23458188616977793,-20.215952220309589,-3.1031627228682197,9.5813273131254704,-9.8567869400839783,8.9059829059828957,-1.2459621596677408,{"$f":"+D45/D41*100-100","v":-16.722060043893464},-2.7473485096129764,18.468139812288584,15.099458528738751,-19.59090744167483,-21.888393116800032,-20.534792257157292,-21.770091556459818,-29.737191902789391,{"$f":"+M45/M41*100-100","v":-7.1619741600580937},5.9841025717812073,4.5055561839356244,-42.805165569902059,-69.623341053799606,-50.822076418371289,-67.026194144838215,-16.722060043893464,-2.7473485096129764,18.468139812288584,15.099458528738751,-19.59090744167483,-21.888393116800032,-20.534792257157292,-21.770091556459818,-29.737191902789391,-7.1619741600580937,5.9841025717812073,4.5055561839356244,-42.805165569902059,-69.623341053799606,-50.822076418371289,-67.026194144838215]
[2018,"02",{"$f":"+(A46*100)+B46","v":201802},3806796,28469347,4831819,7873651,2856322,953430,33938,16130,736757,7112476,880983,1006044,543469,106280,6978,1971,{"$f":"+D46/D45*100-100","v":-8.3056814503075458},-4.2593075236692073,5.0777141000567667,4.7173576647286666,-7.9382985395877057,1.4199840226533809,-6.1630768380014871,-0.11765434392222573,-19.758455369025924,-1.6395854811932224,-11.096680441396842,2.7227485199790067,-1.6991551252299359,2.7068294050000503,9.5275466959660946,-7.8971962616822395,{"$f":"+D46/D42*100-100","v":-21.200580832726999},-9.1226714704113476,23.37874838908354,14.68048039763876,-22.348011873760143,-20.288637349793461,-22.473501461988292,-21.38226836282108,-21.060622294604201,-8.668009759746937,-8.8310381975310435,8.6399542133936507,-26.762812522319408,-50.763471944259138,-30.539518216205451,-52.711132437619959,-18.926131450631644,-5.9736982018231686,20.934388801676988,14.884760388649283,-20.93650402559247,-21.090984254544381,-21.485289341352242,-21.576773566569486,-26.122153073245684,-7.9149254874483148,-1.5455109179814173,6.56041872295296,-35.838164497178553,-62.308066895593782,-41.96339289596105,-61.428035278663913]
[2018,"03",{"$f":"+(A47*100)+B47","v":201803},3593208,26445187,5489473,8148020,2749158,945284,32069,15701,828459,6776144,1159950,1162413,554146,110517,7089,1903,-5.6107025435563145,{"$f":"+E47/E46*100-100","v":-7.1099628663769465},13.610898918192092,3.4846477193362944,-3.7518178972818816,-0.85438889063695456,-5.5071011845129334,-2.6596404215747071,12.446709023463626,-4.7287611234118714,31.665423736893899,15.542958359674117,1.9646014768091646,3.9866390666164904,1.5907136715391061,-3.4500253678335895,-9.924659962086821,{"$f":"+E47/E43*100-100","v":-15.104897277973109},36.266674411527134,15.946042248197912,-11.892061318831765,7.3826387745017428,-11.217851111541762,6.7659458724330221,10.061018138050045,{"$f":"+M47/M43*100-100","v":-12.048022628202602},30.060088108295389,31.769252220123832,-8.6332062119645769,20.267049720871015,4.4804716285924826,6.016713091922,-16.325120630665097,-9.0304401106755989,26.157172661384436,15.249891986698145,-18.288451128302114,-13.448944299657185,-18.528028067937157,-14.115920237711663,-17.021683243017122,-9.2827044092289697,8.5461321724062742,14.66073323335813,-28.711366812010169,-50.605334345051375,-31.383871617538432,-51.706416124628603]
[2018,"04",{"$f":"+(A48*100)+B48","v":201804},3871190,25412679,5252643,8009533,3092689,1009250,37158,17080,703018,6534660,1162692,981261,565187,93399,6268,1630,7.7363180756582892,-3.9043323838095745,-4.3142574888336327,-1.6996399125186201,12.495862369496407,6.7668552519666036,15.868907667841214,8.7828800713330395,-15.141485577439568,-3.5637377245820119,0.23638949954738564,-15.58413403841837,1.9924352066061886,-15.489019788810779,-11.581323176752704,-14.345769837099326,-1.3025838791254358,-15.241941403969122,11.438414899859836,5.6918303105158969,13.601439610520558,17.540255426592239,14.490833461716221,16.738432096234021,-15.55572638834002,-9.4183733216229513,-6.3880698918065093,-2.9168641286657362,12.024030619020337,-18.637733679460595,7.1452991452991625,-24.780802953391785,-13.001350489740787,-10.544117014294216,21.962614703485443,12.663366414416274,-11.799644262328655,-7.0194875016612173,-11.739777658125618,-7.7123849241811655,-16.702641672990723,-9.3147993616889124,3.9493914062337439,9.9306992111477541,-21.422740065708467,-45.797016755853015,-25.058929172746659,-47.715458276333791]
[2019,"01",{"$f":"+(A49*100)+B49","v":201901},4398079,26157780,3858400,7921813,3148766,1473643,39255,24091,711457,6213616,947972,1116335,543772,199659,7544,3870,13.610517696108943,2.9320049255727696,-26.543646693674035,-1.0951949383316162,1.8132117390400282,46.013673519940539,5.6434684321007467,41.048009367681487,1.2003960069301201,-4.9129411476649238,-18.467487520340725,13.765348872522182,-3.7890114245373638,113.76995471043588,20.357370772176139,137.42331288343559,5.9365557893600993,-12.032967568820027,-16.091258367985418,5.3578988037566262,1.4874217475118598,56.757024128771889,8.5381701551137752,49.17951575948976,-22.513924375989731,-14.070171144241456,-4.3365676197972647,13.984079691395962,-1.64434950430757,92.946394920708542,18.411552346570389,80.841121495327087,5.9365557893600993,-12.032967568820027,-16.091258367985418,5.3578988037566262,1.4874217475118598,56.757024128771889,8.5381701551137752,49.17951575948976,-22.513924375989731,-14.070171144241456,-4.3365676197972647,13.984079691395962,-1.64434950430757,92.946394920708542,18.411552346570389,80.841121495327087]
[2019,"02",{"$f":"+(A50*100)+B50","v":201902},3702627,25593703,4158326,8017194,2816422,1146599,36066,19576,715132,6096222,887325,1057503,462701,84899,5946,1703,-15.812630923637343,{"$f":"+E50/E49*100-100","v":-2.1564406459569625},7.773325730872898,1.204029936076509,-10.554737951311722,-22.192892036945182,-8.1238058846006851,-18.741438711552021,0.51654562398009318,-1.8893024609180884,-6.3975518264252571,-5.2701026125670154,-14.909005980447688,-57.477999989982919,-21.182396606574756,-55.99483204134367,-2.7363956461023946,{"$f":"+E50/E46*100-100","v":-10.100842846869654},-13.938705071526897,1.8230805505603485,-1.3969013297520405,20.260428138405544,6.2702575284342004,21.363918164910103,-2.9351604396021997,-14.288329408774104,0.719877682089205,5.1149850304758075,-14.861565241071702,-20.117613850207007,-14.789337919174557,-13.597158802638248,{"$f":"+IF($B50=\"04\",(SUM(D47:D50)/SUM(D43:D46))*100-100,IF($B50=\"03\",(SUM(D48:D50)/SUM(D44:D46))*100-100,IF($B50=\"02\",(SUM(D49:D50)/SUM(D45:D46)*100-100),IF($B50=\"01\",(D50/D46)*100-100,\"\"))))","v":1.7879697608015306},-11.087926675738814,-14.988333162957773,3.5497627887051806,0.10486766184382645,38.38007806661804,7.4402681691748001,35.279903342730563,-13.797674948381527,-14.178348662332397,-1.956859451859259,9.4899724088883772,-8.1963310384080756,35.65949494419786,1.0562588957974413,35.563123327657507]
[2019,"03",201903,3791819,25909550,3572498,7950783,2882302,1144224,35321,18662,748107,6016150,1029568,899939,564876,104565,7385,1997,2.4088842867510181,1.2340808987273135,-14.088072940890157,-0.82835715338808313,2.3391380979128797,-0.20713431635645918,-2.0656574058670145,-4.6689824274621969,4.6110368435477511,-1.3134692273345792,16.030541233482666,-14.899626762288136,22.082295045828729,23.163994864486043,24.201143625967035,17.263652378156195,5.5274005846586078,-2.0254611926170156,-34.920929568284606,-2.4206739796907755,4.8430828639168766,21.045527058534802,10.140634257382516,18.858671422202406,-9.6989712224744977,-11.215729771976513,-11.240312082417347,-22.580098467584236,1.9363128128688061,-5.3855967860148297,4.1754831428974342,4.9395691014188117,2.9511445147953168,-8.2567702200759214,-22.322262743805624,1.4832400803614973,1.600728609247227,32.60788468346604,8.2878227337678965,29.906210921217166,-12.430347226976025,-13.227806041339221,-5.5085659779186358,-2.3526646091678884,-4.7943080731763814,21.496147073149416,2.1381739896271625,25.872963086132359]
[2019,"04",201904,3371097,25219352,3772481,8304977,2366086,831416,28653,14132,725032,6008948,753634,918298,505802,115006,6720,2134,{"$f":"+D52/D51*100-100","v":-11.095519063541801},{"$f":"+E52/E51*100-100","v":-2.6638749032692601},{"$f":"+F52/F51*100-100","v":5.5978477804606257},{"$f":"+G52/G51*100-100","v":4.4548316813576747},{"$f":"+H52/H51*100-100","v":-17.909851223084885},{"$f":"+I52/I51*100-100","v":-27.338003747517973},{"$f":"+J52/J51*100-100","v":-18.878287704198641},{"$f":"+K52/K51*100-100","v":-24.2739256242632},{"$f":"+L52/L51*100-100","v":-3.0844518230680933},{"$f":"+M52/M51*100-100","v":-0.11971111092641706},{"$f":"+N52/N51*100-100","v":-26.800949524460748},{"$f":"+O52/O51*100-100","v":2.0400271573962243},{"$f":"+P52/P51*100-100","v":-10.457870399875375},{"$f":"+Q52/Q51*100-100","v":9.9851766843590042},{"$f":"+R52/R51*100-100","v":-9.0047393364928894},{"$f":"+S52/S51*100-100","v":6.8602904356534822},{"$f":"+D52/D48*100-100","v":-12.918327439366195},{"$f":"+E52/E48*100-100","v":-0.76075017513895205},{"$f":"+F52/F48*100-100","v":-28.179375601958853},{"$f":"+G52/G48*100-100","v":3.6886545070730108},{"$f":"+H52/H48*100-100","v":-23.49421490489344},{"$f":"+I52/I48*100-100","v":-17.620411196432997},{"$f":"+J52/J48*100-100","v":-22.888745357661875},{"$f":"+K52/K48*100-100","v":-17.259953161592506},{"$f":"+L52/L48*100-100","v":3.1313565228770841},{"$f":"+M52/M48*100-100","v":-8.0449786216880455},{"$f":"+N52/N48*100-100","v":-35.181974245974004},{"$f":"+O52/O48*100-100","v":-6.4165395343338929},{"$f":"+P52/P48*100-100","v":-10.507141884013606},{"$f":"+Q52/Q48*100-100","v":23.13408066467521},{"$f":"+R52/R48*100-100","v":7.2112316528398139},{"$f":"+S52/S48*100-100","v":30.920245398773005},{"$f":"+IF($B52=\"04\",(SUM(D49:D52)/SUM(D45:D48))*100-100,IF($B52=\"03\",(SUM(D50:D52)/SUM(D46:D48))*100-100,IF($B52=\"02\",(SUM(D51:D52)/SUM(D47:D48)*100-100),IF($B52=\"01\",(D52/D48)*100-100,\"\"))))","v":-1.0321595091944999},{"$f":"+IF($B52=\"04\",(SUM(E49:E52)/SUM(E45:E48))*100-100,IF($B52=\"03\",(SUM(E50:E52)/SUM(E46:E48))*100-100,IF($B52=\"02\",(SUM(E51:E52)/SUM(E47:E48)*100-100),IF($B52=\"01\",(E52/E48)*100-100,\"\"))))","v":-6.5259999075257866},{"$f":"+IF($B52=\"04\",(SUM(F49:F52)/SUM(F45:F48))*100-100,IF($B52=\"03\",(SUM(F50:F52)/SUM(F46:F48))*100-100,IF($B52=\"02\",(SUM(F51:F52)/SUM(F47:F48)*100-100),IF($B52=\"01\",(F52/F48)*100-100,\"\"))))","v":-23.847392637732682},{"$f":"+IF($B52=\"04\",(SUM(G49:G52)/SUM(G45:G48))*100-100,IF($B52=\"03\",(SUM(G50:G52)/SUM(G46:G48))*100-100,IF($B52=\"02\",(SUM(G51:G52)/SUM(G47:G48)*100-100),IF($B52=\"01\",(G52/G48)*100-100,\"\"))))","v":2.0431212406885209},{"$f":"+IF($B52=\"04\",(SUM(H49:H52)/SUM(H45:H48))*100-100,IF($B52=\"03\",(SUM(H50:H52)/SUM(H46:H48))*100-100,IF($B52=\"02\",(SUM(H51:H52)/SUM(H47:H48)*100-100),IF($B52=\"01\",(H52/H48)*100-100,\"\"))))","v":-4.9760244783694958},{"$f":"+IF($B52=\"04\",(SUM(I49:I52)/SUM(I45:I48))*100-100,IF($B52=\"03\",(SUM(I50:I52)/SUM(I46:I48))*100-100,IF($B52=\"02\",(SUM(I51:I52)/SUM(I47:I48)*100-100),IF($B52=\"01\",(I52/I48)*100-100,\"\"))))","v":19.434206200811062},{"$f":"+IF($B52=\"04\",(SUM(J49:J52)/SUM(J45:J48))*100-100,IF($B52=\"03\",(SUM(J50:J52)/SUM(J46:J48))*100-100,IF($B52=\"02\",(SUM(J51:J52)/SUM(J47:J48)*100-100),IF($B52=\"01\",(J52/J48)*100-100,\"\"))))","v":-2.6555278040945041E-2},{"$f":"+IF($B52=\"04\",(SUM(K49:K52)/SUM(K45:K48))*100-100,IF($B52=\"03\",(SUM(K50:K52)/SUM(K46:K48))*100-100,IF($B52=\"02\",(SUM(K51:K52)/SUM(K47:K48)*100-100),IF($B52=\"01\",(K52/K48)*100-100,\"\"))))","v":17.523824162311712},{"$f":"+IF($B52=\"04\",(SUM(L49:L52)/SUM(L45:L48))*100-100,IF($B52=\"03\",(SUM(L50:L52)/SUM(L46:L48))*100-100,IF($B52=\"02\",(SUM(L51:L52)/SUM(L47:L48)*100-100),IF($B52=\"01\",(L52/L48)*100-100,\"\"))))","v":-8.9969646071689482},{"$f":"+IF($B52=\"04\",(SUM(M49:M52)/SUM(M45:M48))*100-100,IF($B52=\"03\",(SUM(M50:M52)/SUM(M46:M48))*100-100,IF($B52=\"02\",(SUM(M51:M52)/SUM(M47:M48)*100-100),IF($B52=\"01\",(M52/M48)*100-100,\"\"))))","v":-12.003114161388567},{"$f":"+IF($B52=\"04\",(SUM(N49:N52)/SUM(N45:N48))*100-100,IF($B52=\"03\",(SUM(N50:N52)/SUM(N46:N48))*100-100,IF($B52=\"02\",(SUM(N51:N52)/SUM(N47:N48)*100-100),IF($B52=\"01\",(N52/N48)*100-100,\"\"))))","v":-13.733731943917974},{"$f":"+IF($B52=\"04\",(SUM(O49:O52)/SUM(O45:O48))*100-100,IF($B52=\"03\",(SUM(O50:O52)/SUM(O46:O48))*100-100,IF($B52=\"02\",(SUM(O51:O52)/SUM(O47:O48)*100-100),IF($B52=\"01\",(O52/O48)*100-100,\"\"))))","v":-3.318426115546842},{"$f":"+IF($B52=\"04\",(SUM(P49:P52)/SUM(P45:P48))*100-100,IF($B52=\"03\",(SUM(P50:P52)/SUM(P46:P48))*100-100,IF($B52=\"02\",(SUM(P51:P52)/SUM(P47:P48)*100-100),IF($B52=\"01\",(P52/P48)*100-100,\"\"))))","v":-6.2515768403616931},{"$f":"+IF($B52=\"04\",(SUM(Q49:Q52)/SUM(Q45:Q48))*100-100,IF($B52=\"03\",(SUM(Q50:Q52)/SUM(Q46:Q48))*100-100,IF($B52=\"02\",(SUM(Q51:Q52)/SUM(Q47:Q48)*100-100),IF($B52=\"01\",(Q52/Q48)*100-100,\"\"))))","v":21.86595757539132},{"$f":"+IF($B52=\"04\",(SUM(R49:R52)/SUM(R45:R48))*100-100,IF($B52=\"03\",(SUM(R50:R52)/SUM(R46:R48))*100-100,IF($B52=\"02\",(SUM(R51:R52)/SUM(R47:R48)*100-100),IF($B52=\"01\",(R52/R48)*100-100,\"\"))))","v":3.3288399610574402},26.949241234955522]
[2020,"01",202001,2607883,22727495,3267911,10234124,1938730,740123,24455,12140,492181,5191112,711146,1543290,416780,95928,6165,1805,-22.639929969383857,-9.8807336524744898,-13.3750176607914,23.228806052081779,-18.061727257589112,-10.980423758984671,-14.651170907060333,-14.095669402773851,-32.115961778238756,-13.610302502201719,-5.6377498892035192,68.059823717355385,-17.600167654536762,-16.588699720014617,-8.2589285714285694,-15.417057169634489,-40.704043742734044,-13.113823114958535,-15.303986108231399,29.189164147146641,-38.428895637211532,-49.77596337783303,-37.702203540950194,-49.607737329293101,-30.820696120777498,-16.45586080633241,-24.982383445924555,38.246135792571238,-23.353905681057512,-51.95408170931438,-18.279427359490981,-53.359173126614991,-40.704043742734044,-13.113823114958535,-15.303986108231399,29.189164147146641,-38.428895637211532,-49.77596337783303,-37.702203540950194,-49.607737329293101,-30.820696120777498,-16.45586080633241,-24.982383445924555,38.246135792571238,-23.353905681057512,-51.95408170931438,-18.279427359490981,{"$f":"+IF($B53=\"04\",(SUM(S50:S53)/SUM(S46:S49))*100-100,IF($B53=\"03\",(SUM(S51:S53)/SUM(S47:S49))*100-100,IF($B53=\"02\",(SUM(S52:S53)/SUM(S48:S49)*100-100),IF($B53=\"01\",(S53/S49)*100-100,\"\"))))","v":-53.359173126614991}]
[2020,"02",202002,1746480,15966130,2361540,16779784,1390160,671373,18239,11192,201020,3714286,427110,2864814,134190,31457,1865,639,-33.030737958719769,-29.749715047786822,-27.735486064338971,63.959162503796108,-28.295327353473667,-9.2889965586801111,-25.418114904927407,-7.8088962108731437,-59.157301886907462,-28.449126121724973,-39.940602914169517,85.630309274342466,-67.803157541148806,-67.207697439746482,-69.748580697485806,-64.5983379501385,-52.831327595245213,-37.616959921743252,-43.209358766003433,109.29746741815154,-50.640919578103002,-41.446573736764115,-49.428824932068984,-42.82795259501431,-71.890504130705935,-39.072330371170871,-51.865438255430647,170.90362864218827,-70.998549819429826,-62.947737900328626,-68.634376051126807,-62.477980035231944,-46.247117226572598,-25.231852776083727,-29.77867772953698,69.483004807012122,-44.194717752399427,-46.131082548863809,-43.317268756389318,-46.568346806512928,-51.408499574860031,-27.656253477909303,-37.979738429256962,102.77978395814222,-45.25734917876585,-55.234082331194344,-40.47442550037065,{"$f":"+IF($B54=\"04\",(SUM(S51:S54)/SUM(S47:S50))*100-100,IF($B54=\"03\",(SUM(S52:S54)/SUM(S48:S50))*100-100,IF($B54=\"02\",(SUM(S53:S54)/SUM(S49:S50)*100-100),IF($B54=\"01\",(S54/S50)*100-100,\"\"))))","v":-56.145702494168312}]
[2020,"03",202003,2942879,23161985,2450500,9953804,2343073,1041843,32068,17347,636870,5116887,384473,1712464,501394,100013,7246,1763,68.503446933260051,45.069500248338215,3.7670333765254895,-40.679784674224649,68.547001783967318,55.180950082889836,75.821042820330064,54.994639027877042,216.81922196796341,37.762331710589876,-9.9826742525344798,-40.224251906057432,273.64483195469109,217.93559462122903,288.52546916890083,175.89984350547729,-22.388726888071403,-10.604448938711784,-31.406539625774457,25.192751456051553,-18.708275538094199,-8.9476361271918847,-9.2098185215594128,-7.0464044582574275,-14.869129683320708,-14.947483024858087,-62.656861907129979,90.286674985749016,-11.238218653297366,-4.353273083727828,-1.8821936357481377,-11.717576364546829,-38.640095354014392,-20.351806291322447,-30.280482972803014,54.74272482093815,-35.891840510698515,-34.829030199768042,-32.428914878617519,-34.735035055912974,-38.838761831538747,-23.484152668876561,-46.848141186408434,99.122057325563958,-33.027990599160333,-41.561408603449287,-26.821556886227555,{"$f":"+IF($B55=\"04\",(SUM(S52:S55)/SUM(S48:S51))*100-100,IF($B55=\"03\",(SUM(S53:S55)/SUM(S49:S51))*100-100,IF($B55=\"02\",(SUM(S54:S55)/SUM(S50:S51)*100-100),IF($B55=\"01\",(S55/S51)*100-100,\"\"))))","v":-44.425363276089826}]
[2020,"04",202004,3146353,22855676,3732027,9624985,2620039,1379410,36726,23718,533912,4841152,898950,1614340,452026,228697,7801,4648,6.9141136961458471,-1.3224643742753415,52.296551724137942,-3.3034506204864016,11.82063042850136,32.400947167663475,14.525383559935136,36.726811552429808,-16.166250569189941,-5.3887256060178714,133.81355777908982,-5.7299890683833326,-9.846148936764294,128.66727325447692,7.659398288711003,163.64152013613159,-6.6667912551908159,-9.3724692053943244,-1.0723446983563321,15.894180080209736,10.733041825191478,65.910927862826782,28.175060203120097,67.831870931219925,-26.360215824956697,-19.43428367161772,19.282038761520838,75.796963512933701,-10.631828264815084,98.856581395753267,16.086309523809518,117.80693533270852,-31.578527036374453,-17.660411165840799,-23.10763681505405,44.721336234550165,-26.053901092746869,-16.604712653632106,-19.962669155389648,-15.777978315742672,-35.718694994840888,-22.484131456109026,-33.075040230769716,93.756580224569916,-27.57435545128881,-9.5281168113716888,-16.372531255662253,{"$f":"+IF($B56=\"04\",(SUM(S53:S56)/SUM(S49:S52))*100-100,IF($B56=\"03\",(SUM(S54:S56)/SUM(S50:S52))*100-100,IF($B56=\"02\",(SUM(S55:S56)/SUM(S51:S52)*100-100),IF($B56=\"01\",(S56/S52)*100-100,\"\"))))","v":-8.7489694971145866}]
[2021,"01",202101,3545576,23107903,3370663,9620352,2852963,1254648,38115,21028,701472,4985372,663775,1607061,536737,156204,8922,3142,12.688436421469547,1.1035639462162408,-9.6827809659469182,-4.8135139950872485E-2,8.8900966741334742,-9.0445915282620746,3.7820617546152562,-11.341597099249512,31.383448957880688,2.9790430046402321,-26.161076811836026,-0.4508963415389502,18.740293699919917,-31.69827326112717,14.369952570183315,-32.401032702237515,35.956099257520378,1.673778830443041,3.1442716769214343,-5.9973086118557859,47.156282721162825,69.518850245161957,55.857697812308317,73.212520593080711,42.523177448946626,-3.9633126775149492,-6.6612200588908621,4.1321462589662303,28.781851336436489,62.834625969477116,44.720194647201936,74.072022160664829,35.956099257520378,1.673778830443041,3.1442716769214343,-5.9973086118557859,47.156282721162825,69.518850245161957,55.857697812308317,73.212520593080711,42.523177448946626,-3.9633126775149492,-6.6612200588908621,4.1321462589662303,28.781851336436489,62.834625969477116,44.720194647201936,{"$f":"+IF($B57=\"04\",(SUM(S54:S57)/SUM(S50:S53))*100-100,IF($B57=\"03\",(SUM(S55:S57)/SUM(S51:S53))*100-100,IF($B57=\"02\",(SUM(S56:S57)/SUM(S52:S53)*100-100),IF($B57=\"01\",(S57/S53)*100-100,\"\"))))","v":74.072022160664829}]
[2021,"02",202102,3702365,23190636,3403838,9821325,2997222,1363327,38764,23225,696001,4739800,945479,1597125,544253,179314,8031,4045,{"$f":"+D58/D57*100-100","v":4.4221023608011762},0.3580290258272214,0.98422773205153646,2.0890399852313095,5.0564623515972755,8.6621108071745994,1.7027417027416902,10.44797412973179,-0.77993134437296874,-4.9258510698900722,42.439682121200718,-0.61827149062791875,1.4003133750794206,14.794755576041595,-9.9865501008742541,28.739656269891782,{"$f":"+D58/D54*100-100","v":111.99011726444047},45.24894886863629,44.136368640802203,-41.469300200765403,115.60266444150312,103.06550903893958,112.53358188497177,107.5142959256612,246.23470301462544,27.609990183846918,121.36662686427383,-44.250307349796536,305.58387361204262,470.02892837842137,330.61662198391417,533.02034428794991,{"$f":"+IF($B58=\"04\",(SUM(D55:D58)/SUM(D51:D54))*100-100,IF($B58=\"03\",(SUM(D56:D58)/SUM(D52:D54))*100-100,IF($B58=\"02\",(SUM(D57:D58)/SUM(D53:D54)*100-100),IF($B58=\"01\",(D58/D54)*100-100,\"\"))))","v":66.452383505922683},19.654178175345422,20.340349352006086,-28.030860992048986,75.739811168287332,85.475197946009075,80.069799034993196,89.6665523744214,101.59708367414359,9.2053606138658779,41.378916517901075,-27.311469965318423,96.197615115160545,163.38893904305843,{"$f":"+IF($B58=\"04\",(SUM(R55:R58)/SUM(R51:R54))*100-100,IF($B58=\"03\",(SUM(R56:R58)/SUM(R52:R54))*100-100,IF($B58=\"02\",(SUM(R57:R58)/SUM(R53:R54)*100-100),IF($B58=\"01\",(R58/R54)*100-100,\"\"))))","v":111.12079701120797},194.06710310965633]
[2021,"03",202103,3927484,23844581,3274379,9860245,3143079,1303993,40069,21705,844539,4969802,599798,1624152,646608,235977,10546,4787,6.0804107644708125,2.8198666047796195,-3.8033243650255883,0.39628054259482326,4.866406292226614,-4.3521473571637586,3.366525642348563,-6.5446716899892294,21.34163600339653,4.85256761888688,-36.5614677851121,1.6922282225874596,18.806510942521214,31.599875079469541,31.316149919063605,18.343634116192817,33.457202963492563,2.947053113107529,33.620852887165881,-0.93993211037710012,34.143451783192432,25.16214055284722,24.950106024697519,25.122499567648589,32.60775354467944,-2.8745016256954727,56.005233137307442,-5.1570135197002713,28.962053794022268,135.94632697749293,45.542368203146566,171.52580828133864,53.145873468359696,13.398154185206494,24.368080945045349,-20.73644698378952,58.556464490336054,59.862456839433918,56.427061876354287,62.142628874849436,68.563332333386711,4.797285178556848,45.071907082612853,-21.112909782229366,64.16354037196254,151.31927281682337,80.014401675831351,{"$f":"+IF($B59=\"04\",(SUM(S56:S59)/SUM(S52:S55))*100-100,IF($B59=\"03\",(SUM(S57:S59)/SUM(S53:S55))*100-100,IF($B59=\"02\",(SUM(S58:S59)/SUM(S54:S55)*100-100),IF($B59=\"01\",(S59/S55)*100-100,\"\"))))","v":184.62086997860706}]
[2021,"04",202104,4263186,24202502,3979328,9850345.5,3351773,1692426,44757,28605,880049,5127128,730029,1644996.5,673563,350560,11069,7171,8.5475077683320819,1.5010580391410429,21.529242644177728,-0.10039811383997232,6.6397949272035532,29.787966653195241,11.699817814270389,31.789910158949539,4.2046607675903687,3.1656391944789704,21.712476533766377,1.2834082031730958,4.168677158340131,48.556850879534863,4.9592262469182629,49.801545853352849,35.496112483246463,5.8927419167124953,6.6264525953322391,2.3414114411606874,27.928362898414875,22.692020501518769,21.867341937591902,20.604604098153303,64.830346573967233,5.9071890326930543,-18.790922743200397,1.8990113606799071,49.009791472171941,53.285788619876968,41.892065119856426,54.281411359724615,47.82851115923205,11.373143361322605,18.762564576398645,-15.969089533494923,48.878847351942284,46.484781549744071,45.042515786452356,46.84379707129213,67.494070493132199,5.0821332294851658,21.365424567004965,-16.31012935124761,59.610273931626779,102.16292658327762,67.127442908523648,{"$f":"+IF($B60=\"04\",(SUM(S57:S60)/SUM(S53:S56))*100-100,IF($B60=\"03\",(SUM(S58:S60)/SUM(S54:S56))*100-100,IF($B60=\"02\",(SUM(S59:S60)/SUM(S55:S56)*100-100),IF($B60=\"01\",(S60/S56)*100-100,\"\"))))","v":116.20553359683794}]

{"sheet":"CEMENTO","index":14,"n_rows":155,"n_cols":18,"rows_kept":155,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
["Año","Mes","LLAVE","Producción de cemento  - Colombia","Despacho de cemento  - Colombia","Despacho de cemento  - Bogotá","VAR_MES_Producción de cemento  - Colombia","VAR_MES_Despacho de cemento  - Colombia","VAR_MES_Despacho de cemento  - Bogotá","VAR_ANUAL_Producción de cemento  - Colombia","VAR_ANUAL_Despacho de cemento  - Colombia","VAR_ANUAL_Despacho de cemento  - Bogotá","SUM_ACORRIDO_Producción de cemento  - Colombia","SUM_ACORRIDO_Despacho de cemento  - Colombia","SUM_ACORRIDO_Despacho de cemento  - Bogotá","VAR_ACORRIDO_Producción de cemento  - Colombia","VAR_ACORRIDO_Despacho de cemento  - Colombia","VAR_ACORRIDO_Despacho de cemento  - Bogotá"]
[2009,"04",{"$f":"+(A3*100)+B3","v":200904},757117,678660.64850000013,126957.209,0,0,0,0,0,0,0,0,0,0,0,0]
[2009,"05",{"$f":"+(A4*100)+B4","v":200905},816612,695754.57950000034,136937.19500000001,{"$f":"+D4/D3*100-100","v":7.8580985501580471},{"$f":"+E4/E3*100-100","v":2.5187744475507543},{"$f":"+F4/F3*100-100","v":7.8609053228320391},0,0,0,0,0,0,0,0,0]
[2009,"06",200906,734996,635398.91900000011,122971.25749999999,{"$f":"+D5/D4*100-100","v":-9.9944649356120152},{"$f":"+E5/E4*100-100","v":-8.674849189404469},{"$f":"+F5/F4*100-100","v":-10.198790401687447},0,0,0,0,0,0,0,0,0]
[2009,"07",200907,767767,741963.02499999979,139288.16999999998,4.4586637206188868,16.771212983445395,13.268883177843406,0,0,0,0,0,0,0,0,0]
[2009,"08",200908,790129,700399.2784999999,134231.31700000004,2.9126023910900187,-5.6018622356552044,-3.6304971197481706,0,0,0,0,0,0,0,0,0]
[2009,"09",200909,751160,725187.071,149006.95499999996,-4.9319794615815908,3.5390945223539489,11.007593704828153,0,0,0,0,0,0,0,0,0]
[2009,"10",200910,750262,731458.28799999994,135880.3265,-0.1195484317588722,0.86477231197079618,-8.8094065810551996,0,0,0,0,0,0,0,0,0]
[2009,"11",200911,800924,716674.87049999973,129611.62999999999,6.7525744339977223,-2.0210882483021777,-4.6133952290731344,0,0,0,0,0,0,0,0,0]
[2009,"12",200912,804175,701444.9589999998,122225.40250000001,0.40590617836397769,-2.1250796040015274,-5.6987382227968197,0,0,0,0,0,0,0,0,0]
[2010,"01",201001,692439,661697.38400000008,111065.97749999994,-13.894488140019277,-5.6665279990984629,-9.1302010643819216,0,0,0,{"$f":"+D12","v":692439},{"$f":"+E12","v":661697.38400000008},{"$f":"+F12","v":111065.97749999994},0,0,0]
[2010,"02",201002,741123,711607.67499999993,135886.82399999999,7.0307998249665218,7.5427668609310672,22.347839598314494,0,0,0,{"$f":"+SUM(D12:D13)","v":1433562},{"$f":"+SUM(E12:E13)","v":1373305.0589999999},{"$f":"+SUM(F12:F13)","v":246952.80149999994},0,0,0]
[2010,"03",201003,813412,761517.15349999978,129776.63750000001,9.7539814578686759,7.0136228505404858,-4.4965260943915979,0,0,0,{"$f":"+SUM(D12:D14)","v":2246974},{"$f":"+SUM(E12:E14)","v":2134822.2124999994},{"$f":"+SUM(F12:F14)","v":376729.43899999995},0,0,0]
[2010,"04",201004,712879.77860099997,686064.2699999999,116708.83249999999,-12.359323614478285,-9.9082316338130738,-10.069458765257352,{"$f":"+D15/D3*100-100","v":-5.8428514217749807},{"$f":"+E15/E3*100-100","v":1.0909165746332263},{"$f":"+F15/F3*100-100","v":-8.0723076544633301},{"$f":"+SUM(D12:D15)","v":2959853.7786010001},{"$f":"+SUM(E12:E15)","v":2820886.4824999995},{"$f":"+SUM(F12:F15)","v":493438.27149999992},0,0,0]
[2010,"05",201005,813099.5,755619.38850000012,129960.66,14.058432348253376,10.138280266366337,11.354605487977977,{"$f":"+D16/D4*100-100","v":-0.43013083324761681},{"$f":"+E16/E4*100-100","v":8.6042996717349922},{"$f":"+F16/F4*100-100","v":-5.0946968791057827},{"$f":"+SUM(D12:D16)","v":3772953.2786010001},{"$f":"+SUM(E12:E16)","v":3576505.8709999993},{"$f":"+SUM(F12:F16)","v":623398.93149999995},0,0,0]
[2010,"06",201006,735585,708921.55249999987,132903.33500000002,-9.5332121099570202,-6.1800738190031552,2.2642813602208776,8.0136490538734506E-2,11.571098297697887,8.076747121171806,{"$f":"+SUM(D12:D17)","v":4508538.2786010001},{"$f":"+SUM(E12:E17)","v":4285427.4234999996},{"$f":"+SUM(F12:F17)","v":756302.26649999991},0,0,0]
[2010,"07",201007,815345,754067.74250000017,145412,10.843070481317582,6.3682913632394218,9.4118518545828636,6.1969321421733383,1.6314448418774532,4.3965183834348665,{"$f":"+SUM(D12:D18)","v":5323883.2786010001},{"$f":"+SUM(E12:E18)","v":5039495.1659999993},{"$f":"+SUM(F12:F18)","v":901714.26649999991},0,0,0]
[2010,"08",201008,855570,749920.79799999995,138575.17250000002,4.9334944103416376,-0.54994323006731349,-4.7016941517893969,8.2823184568595849,7.0704698048885888,3.236096908741473,{"$f":"+SUM(D12:D19)","v":6179453.2786010001},{"$f":"+SUM(E12:E19)","v":5789415.9639999997},{"$f":"+SUM(F12:F19)","v":1040289.4389999999},0,0,0]
[2010,"09",201009,784709,777478.74600000004,145966.68,-8.2823147141671569,3.6747811333537754,5.3339334648852628,4.4662921348314484,7.2107842363891166,-2.0403577806149826,{"$f":"+SUM(D12:D20)","v":6964162.2786010001},{"$f":"+SUM(E12:E20)","v":6566894.71},{"$f":"+SUM(F12:F20)","v":1186256.1189999999},0,0,0]
[2010,"10",201010,834038.5,795135.37360000017,149321.6875,6.2863430902411039,2.2710109685750979,2.298474898517938,11.166299239465687,8.7054978588198395,9.892058214917526,{"$f":"+SUM(D12:D21)","v":7798200.7786010001},{"$f":"+SUM(E12:E21)","v":7362030.0836000005},{"$f":"+SUM(F12:F21)","v":1335577.8064999999},0,0,0]
[2010,"11",201011,812573.7,799131.19599999976,144514.26250000001,-2.573598221185236,0.50253359775813067,-3.2195088874815951,1.4545325149452282,11.5054020859519,11.497913034501622,{"$f":"+SUM(D12:D22)","v":8610774.4786009993},{"$f":"+SUM(E12:E22)","v":8161161.2796},{"$f":"+SUM(F12:F22)","v":1480092.0689999999},0,0,0]
[2010,"12",201012,894003,760219.97700000007,127301.1085,10.021158696128111,-4.8691903400552121,-11.91104165237671,11.170205490098553,8.3791347055643115,4.1527423073939076,{"$f":"+SUM(D12:D23)","v":9504777.4786009993},{"$f":"+SUM(E12:E23)","v":8921381.2566},{"$f":"+SUM(F12:F23)","v":1607393.1775},0,0,0]
[2011,"01",201101,760747,736901.49000000011,128489.5545,-14.905542822563234,-3.0673341539931585,0.93357081804201414,9.8648400797759734,11.365332222622172,15.687591638942777,{"$f":"+D24","v":760747},{"$f":"+E24","v":736901.49000000011},{"$f":"+F24","v":128489.5545},{"$f":"+M24/M12*100-100","v":9.8648400797759734},{"$f":"+N24/N12*100-100","v":11.365332222622172},{"$f":"+O24/O12*100-100","v":15.687591638942777}]
[2011,"02",201102,754074.6,726418.95200000005,131901.3725,-0.87708528590977153,-1.4225155115373838,2.655327130113136,1.7475641695103121,2.0813824134204424,-2.9329197509244835,{"$f":"+SUM(D24:D25)","v":1514821.6},{"$f":"+SUM(E24:E25)","v":1463320.4420000003},{"$f":"+SUM(F24:F25)","v":260390.927},5.6683701158373339,6.5546531275102922,5.4415764544384189]
[2011,"03",201103,1006055,914686.76500000025,152091.53749999998,33.415845063605104,25.917249609423763,15.307016611976493,23.683324071934038,20.113744095719909,17.194851423084501,{"$f":"+SUM(D24:D26)","v":2520876.6},{"$f":"+SUM(E24:E26)","v":2378007.2070000004},{"$f":"+SUM(F24:F26)","v":412482.4645},12.189842873126253,11.39134645855205,9.4903720810626737]
[2011,"04",201104,850575,776826.33450000011,136291.47750000001,-15.454423465913891,-15.071873320480378,-10.38852013709176,19.31534959081344,13.229382212252546,16.779059973888451,{"$f":"+SUM(D24:D27)","v":3371451.6},{"$f":"+SUM(E24:E27)","v":3154833.5415000003},{"$f":"+SUM(F24:F27)","v":548773.94200000004},13.906018749127028,11.838372833210983,11.21430454346104]
[2011,"05",201105,933348,870177.86449999991,153467.49249999999,9.7314169826293977,12.0170398265508,12.602413089255691,14.788903449085879,15.160870372504974,18.08765244805619,{"$f":"+SUM(D24:D28)","v":4304799.5999999996},{"$f":"+SUM(E24:E28)","v":4025011.4060000004},{"$f":"+SUM(F24:F28)","v":702241.43449999997},14.096286970089551,12.540327100724085,12.647198930914442]
[2011,"06",201106,863386,807107.1370000001,148721.29750000002,-7.495810780116301,-7.2480271072213469,-3.0926386576622917,17.374062820748122,13.849992873506295,11.901855209276718,{"$f":"+SUM(D24:D29)","v":5168185.5999999996},{"$f":"+SUM(E24:E29)","v":4832118.5430000005},{"$f":"+SUM(F24:F29)","v":850962.73199999996},14.631068444730786,12.756980003957381,12.516221316917068]
[2011,"07",201107,927677,851728.57899999979,159362.65999999997,7.4463797189206105,5.5285649146725007,7.1552378031128683,13.777235403418175,12.951201993632509,9.5938849613511792,{"$f":"+SUM(D24:D30)","v":6095862.5999999996},{"$f":"+SUM(E24:E30)","v":5683847.1220000004},{"$f":"+SUM(F24:F30)","v":1010325.392},14.500305153231281,12.786041751706705,12.044960308942848]
[2011,"08",201108,937922,916550.89150000014,171337.61000000002,1.1043714568756116,7.6106771685537495,7.5142759288782059,9.6253959348738363,22.21969225875506,23.642357363834421,{"$f":"+SUM(D24:D31)","v":7033784.5999999996},{"$f":"+SUM(E24:E31)","v":6600398.0135000004},{"$f":"+SUM(F24:F31)","v":1181663.0020000001},13.825354491431895,14.008011421927264,13.589829685851512]
[2011,"09",201109,937029,918049.30450000009,165430.53250000003,-9.5210475924432103E-2,0.16348388440793826,-3.4476245466479725,19.411017332539828,18.080308847439539,13.334448998908542,{"$f":"+SUM(D24:D32)","v":7970813.5999999996},{"$f":"+SUM(E24:E32)","v":7518447.318},{"$f":"+SUM(F24:F32)","v":1347093.5345000001},14.454736709570497,14.490145647546086,13.558405552047574]
[2011,"10",201110,948855,887708.91450000007,154928.11999999994,1.2620740660107543,-3.3048758766310868,-6.3485333337726502,13.766330930766372,11.642488055948292,3.7546002820252937,{"$f":"+SUM(D24:D33)","v":8919668.5999999996},{"$f":"+SUM(E24:E33)","v":8406156.2324999999},{"$f":"+SUM(F24:F33)","v":1502021.6544999999},14.381109864167811,14.182584654549885,12.462310109523372]
[2011,"11",201111,897775,885829.97699999996,140045.5465,-5.3833304351033604,-0.21166144321739466,-9.606115080980743,10.485362743096417,10.849129834245659,-3.0922318134516331,{"$f":"+SUM(D24:D34)","v":9817443.5999999996},{"$f":"+SUM(E24:E34)","v":9291986.2094999999},{"$f":"+SUM(F24:F34)","v":1642067.2009999999},14.013479558636035,13.856176727283412,10.943584888569518]
[2011,"12",201112,961094,883854.3955000001,138050.64449999999,7.0528807329230574,-0.22302039344958757,-1.4244665752366501,7.5045609466635028,16.262979432333438,8.4441809868450548,{"$f":"+SUM(D24:D35)","v":10778537.6},{"$f":"+SUM(E24:E35)","v":10175840.605},{"$f":"+SUM(F24:F35)","v":1780117.8454999998},13.401261884002395,14.06126823099234,10.745638989748656]
[2012,"01",201201,868474,823283.71750000003,135372.09000000003,-9.6369345766386942,-6.8530154184202559,-1.940269463935735,14.160686798633449,11.722357556910339,5.3564941732286968,{"$f":"+D36","v":868474},{"$f":"+E36","v":823283.71750000003},{"$f":"+F36","v":135372.09000000003},14.160686798633449,11.722357556910339,5.3564941732286968]
[2012,"02",201202,865408,846615.05949999974,137090.04749999996,-0.35303302113823065,2.8339370139431708,1.2690632906679156,14.764242158534444,16.546389266011289,3.9337536082120437,{"$f":"+SUM(D36:D37)","v":1733882},{"$f":"+SUM(E36:E37)","v":1669898.7769999998},{"$f":"+SUM(F36:F37)","v":272462.13749999995},14.461135225428507,14.117094866634801,4.6358030362555525]
[2012,"03",201203,998847,950452.89200000023,147377.21250000002,15.419201116698716,12.265058521558274,7.5039473598548909,-0.71646182365775246,3.9102049322862911,-3.0996629250328596,{"$f":"+SUM(D36:D38)","v":2732729},{"$f":"+SUM(E36:E38)","v":2620351.6689999998},{"$f":"+SUM(F36:F38)","v":419839.35},8.4039179069693546,10.191073487356306,1.7835632137520747]
[2012,"04",201204,852138,789541.98850000021,124773.47749999998,-14.687835073840134,-16.929918868614479,-15.337333782181588,0.18375804602767687,1.6368721598739739,-8.4510053095579849,{"$f":"+SUM(D36:D39)","v":3584867},{"$f":"+SUM(E36:E39)","v":3409893.6574999997},{"$f":"+SUM(F36:F39)","v":544612.8274999999},6.3300745589822469,8.0847408474910623,-0.75825657552816494]
[2012,"05",201205,919675,904690.56449999986,149577.6225,7.9255942112662439,14.584224484218126,19.879340944072041,-1.4649412652086795,3.9661661607343746,-2.5346540408223603,{"$f":"+SUM(D36:D40)","v":4504542},{"$f":"+SUM(E36:E40)","v":4314584.2219999991},{"$f":"+SUM(F36:F40)","v":694190.45},4.6399929975834482,7.1943352897916952,-1.146469590723072]
[2012,"06",201206,906243,879219.2855,135130.24249999999,-1.4605159431320942,-2.8154686253500643,-9.6587843545915462,4.9638284614297703,8.9346438897863294,-9.1386070646673971,{"$f":"+SUM(D36:D41)","v":5410785},{"$f":"+SUM(E36:E41)","v":5193803.5074999994},{"$f":"+SUM(F36:F41)","v":829320.69249999989},4.6940922555103413,7.4850184506328077,-2.5432417526834854]
[2012,"07",201207,910743,879632.56099999975,136618.12749999997,0.49655555960157471,4.7004826533651567E-2,1.1010747649623909,-1.8254198390172434,3.2761589417090562,-14.272184274534567,{"$f":"+SUM(D36:D42)","v":6321528},{"$f":"+SUM(E36:E42)","v":6073436.0684999991},{"$f":"+SUM(F36:F42)","v":965938.81999999983},3.701943675698999,6.8543178262492148,-4.3932947099482647]
[2012,"08",201208,942864,906462.98000000021,142263.86099999998,3.5269005636057642,3.0501848373482972,4.1324922272851268,0.52690948714284502,-1.1006384471996284,-16.968690645328849,{"$f":"+SUM(D36:D43)","v":7264392},{"$f":"+SUM(E36:E43)","v":6979899.0484999996},{"$f":"+SUM(F36:F43)","v":1108202.6809999999},3.2785678424101832,5.7496689475967031,-6.2166896040297814]
[2012,"09",201209,894974,862746.65600000019,129262.96749999996,-5.0792054845661738,-4.8227368314589114,-9.1385777165151012,-4.4881214989077165,-6.0239301123505129,-21.86269031081072,{"$f":"+SUM(D36:D44)","v":8159366},{"$f":"+SUM(E36:E44)","v":7842645.7045},{"$f":"+SUM(F36:F44)","v":1237465.6484999999},2.365535182004507,4.3120390791837195,-8.138104978782394]
[2012,"10",201210,885860,906790.64849999989,132757.67600000001,-1.0183536058030711,5.1050899118176005,2.7035651181379876,-6.6390544392978939,2.1495485387513042,-14.310148474014881,{"$f":"+SUM(D36:D45)","v":9045226},{"$f":"+SUM(E36:E45)","v":8749436.3530000001},{"$f":"+SUM(F36:F45)","v":1370223.3244999999},1.4076464679416461,4.0836752375932122,-8.7747290197273315]
[2012,"11",201211,931125,915069.58950000012,134876.13749999992,5.1097238841351924,0.91299364563310803,1.5957356017590314,3.7147392163960831,3.3008154227320858,-3.6912341228930643,{"$f":"+SUM(D36:D46)","v":9976351},{"$f":"+SUM(E36:E46)","v":9664505.9425000008},{"$f":"+SUM(F36:F46)","v":1505099.4619999998},1.6186229987610972,4.0090431109243525,-8.3411774449053269]
[2012,"12",201212,948435,831485.21549999993,113626.21549999996,1.8590414820781405,-9.1342095682221469,-15.755138302355348,-1.317144837029474,-5.9250913121696556,-17.692368687203071,{"$f":"+SUM(D36:D47)","v":10924786},{"$f":"+SUM(E36:E47)","v":10495991.158},{"$f":"+SUM(F36:F47)","v":1618725.6774999998},1.3568482611221953,3.1461828602414386,-9.0663754878918184]
[2013,"01",201301,803846,797141.56500000006,108481.2415,-15.245008883054709,-4.1303982151201524,-4.5279814850473201,-7.4415584116507887,-3.1753515761715505,-19.864396346396092,{"$f":"+D48","v":803846},{"$f":"+E48","v":797141.56500000006},{"$f":"+F48","v":108481.2415},-7.4415584116507887,-3.1753515761715505,-19.864396346396092]
[2013,"02",201302,823731,826921.12899999996,116766.05250000003,2.4737325308579017,3.7357936541672956,7.6370908789793219,-4.8158787531430249,-2.3261965729301863,-14.825288465962444,{"$f":"+SUM(D48:D49)","v":1627577},{"$f":"+SUM(E48:E49)","v":1624062.6940000001},{"$f":"+SUM(F48:F49)","v":225247.29400000005},-6.1310400592427925,-2.7448420006837182,-17.328955844369347]
[2013,"03",201303,930060,808108.26300000015,108746.16250000001,12.908218823863621,-2.2750496196354675,-6.8683404365322929,-6.8866402962615894,-14.976505432107203,-26.212363054430838,{"$f":"+SUM(D48:D50)","v":2557637},{"$f":"+SUM(E48:E50)","v":2432170.9570000004},{"$f":"+SUM(F48:F50)","v":333993.45650000009},-6.4072214990948595,-7.1815059873934501,-20.447319552109605]
[2013,"04",201304,888046,917850.46050000028,131996.55449999997,-4.5173429671203991,13.580135549238918,21.380425263282248,4.2138714621340796,16.251000436818444,5.7889522234402762,{"$f":"+SUM(D48:D51)","v":3445683},{"$f":"+SUM(E48:E51)","v":3350021.4175000004},{"$f":"+SUM(F48:F51)","v":465990.01100000006},-3.8825429227918278,-1.7558389209091985,-14.436460643226383]
[2013,"05",201305,929099,901645.57550000004,124743.45750000003,4.6228461138274355,-1.7655256163593975,-5.4949138842862197,1.0247098159676113,-0.33657795488147713,-16.602861166615995,{"$f":"+SUM(D48:D52)","v":4374782},{"$f":"+SUM(E48:E52)","v":4251666.9930000007},{"$f":"+SUM(F48:F52)","v":590733.46850000008},-2.8806480214858681,-1.4582454707729369,-14.90325623177327]
[2013,"06",201306,879965,864810.72199999983,125032.59400000001,-5.2883492501875509,-4.0852918819652331,0.2317849014245752,-2.8996637767133109,-1.638790656395372,-7.4725304367007084,{"$f":"+SUM(D48:D53)","v":5254747},{"$f":"+SUM(E48:E53)","v":5116477.7150000008},{"$f":"+SUM(F48:F53)","v":715766.06250000012},-2.8838329373649145,-1.4888085848518813,-13.692487240091353]
[2013,"07",201307,966824,980476.58700000017,137889.37499999997,9.8707334950821917,13.374702932973165,10.282743554052757,6.1577195762141343,11.464335277147669,0.93051158236670517,{"$f":"+SUM(D48:D54)","v":6221571},{"$f":"+SUM(E48:E54)","v":6096954.3020000011},{"$f":"+SUM(F48:F54)","v":853655.43750000012},-1.5812158073174771,0.3872311033614011,-11.624274765145032]
[2013,"08",201308,941125,870423.13750000019,128223.98950000003,-2.6580846151936726,-11.224485210476516,-7.0095215820652896,-0.18443805257173551,-3.9758758267215768,-9.8688953057445588,{"$f":"+SUM(D48:D55)","v":7162696},{"$f":"+SUM(E48:E55)","v":6967377.4395000013},{"$f":"+SUM(F48:F55)","v":981879.42700000014},-1.3999244534160624,-0.17939527367074959,-11.398930553570793]
[2013,"09",201309,1002957,981342.53900000034,133647.18450000003,6.5700092973834501,12.743158668619387,4.2294698684289642,12.065490170664191,13.746316160743262,3.3917038149383814,{"$f":"+SUM(D48:D56)","v":8165653},{"$f":"+SUM(E48:E56)","v":7948719.9785000011},{"$f":"+SUM(F48:F56)","v":1115526.6115000001},7.7052555308824822E-2,1.3525317602851317,-9.8539330887939229]
[2013,"10",201310,1048557,1032773.2879999999,136997.50199999998,4.5465558343976937,5.2408559657882705,2.5068373213652961,18.365994626690437,13.893244235414073,3.1936578944030032,{"$f":"+SUM(D48:D57)","v":9214210},{"$f":"+SUM(E48:E57)","v":8981493.2665000018},{"$f":"+SUM(F48:F57)","v":1252524.1135},1.868212026985276,2.6522498608774185,-8.589783059119128]
[2013,"11",201311,1020409,978662.32400000049,122189.72500000001,-2.6844511075697426,-5.2393845414792963,-10.808793433328418,9.5888307155322963,6.9494970906800404,-9.4059725724277428,{"$f":"+SUM(D48:D58)","v":10234619},{"$f":"+SUM(E48:E58)","v":9960155.5905000027},{"$f":"+SUM(F48:F58)","v":1374713.8385000001},2.5888022584610297,3.0591284206249298,-8.6629240652801371]
[2013,"12",201312,1017314,905880.76750000007,115621.51400000002,-0.30330975128600812,-7.4368405439913801,-5.3754200690769807,7.2623848761380572,8.9473090577158985,1.7560194988629689,{"$f":"+SUM(D48:D59)","v":11251933},{"$f":"+SUM(E48:E59)","v":10866036.358000003},{"$f":"+SUM(F48:F59)","v":1490335.3525},2.9945392065345686,3.5255860492789708,-7.9315678242831638]
[2014,"01",201401,821445.8280000001,810402.54249999998,109251.0855,-19.253462746015487,-10.539822504841965,-5.5097258975522578,2.1894527061153752,1.663566182250193,0.70965633261120331,{"$f":"+D60","v":821445.8280000001},{"$f":"+E60","v":810402.54249999998},{"$f":"+F60","v":109251.0855},2.1894527061153752,1.663566182250193,0.70965633261120331]
[2014,"02",201402,908543.11699999997,928329.43100000022,118672.92750000005,10.602925479828457,14.551643450699103,8.6240259827899308,10.296093870450434,12.26335843209543,1.6330731057299488,{"$f":"+SUM(D60:D61)","v":1729988.9450000001},{"$f":"+SUM(E60:E61)","v":1738731.9735000003},{"$f":"+SUM(F60:F61)","v":227924.01300000004},6.292294926753101,7.0606436514820956,1.1883467954114479]
[2014,"03",201403,1089339.5409999997,1041472.45,131157.95400000003,19.899597566375022,12.187809114068642,10.520534685554097,17.1257274799475,28.877837003381785,20.609271154740753,{"$f":"+SUM(D60:D62)","v":2819328.4859999996},{"$f":"+SUM(E60:E62)","v":2780204.4235000005},{"$f":"+SUM(F60:F62)","v":359081.96700000006},10.231768073420881,14.30958072656567,7.5116772534733656]
[2014,"04",201404,1028889.655712,956972.43249999988,126760.15500000003,-5.5492234526351183,-8.1135144285381813,-3.3530555074075039,15.859950465629026,4.2623470471091736,-3.9670728677997005,{"$f":"+SUM(D60:D63)","v":3848218.1417119997},{"$f":"+SUM(E60:E63)","v":3737176.8560000006},{"$f":"+SUM(F60:F63)","v":485842.12200000009},11.682303384031556,11.556804875263154,4.2602009767114879]
[2014,"05",201405,1074107.7874008578,1034413.3280900004,142802.79550000001,4.3948475366453579,8.0922807136349206,12.655901611985215,15.607463510439445,14.72504897685269,14.477182500733534,{"$f":"+SUM(D60:D64)","v":4922325.9291128572},{"$f":"+SUM(E60:E64)","v":4771590.1840900015},{"$f":"+SUM(F60:F64)","v":628644.9175000001},12.515913458381632,12.228690345363574,6.4176910606174715]
[2014,"06",201406,986800.08589999983,918642.49503337545,115963.87000000002,-8.1283929345793524,-11.191931688505093,-18.794397830958417,12.140833544515957,6.2246884392092028,-7.2530879428127264,{"$f":"+SUM(D60:D65)","v":5909126.0150128566},{"$f":"+SUM(E60:E65)","v":5690232.6791233774},{"$f":"+SUM(F60:F65)","v":744608.78750000009},12.453102214299875,11.213866180659736,4.0296301419012792]
[2014,"07",201407,1081296.09671,1059514.6639999999,138051.54550000001,9.5760035046831291,15.334819554750339,19.047032062658815,11.840013974622067,8.0611896345057517,0.11760913413381502,{"$f":"+SUM(D60:D66)","v":6990422.1117228568},{"$f":"+SUM(E60:E66)","v":6749747.3431233773},{"$f":"+SUM(F60:F66)","v":882660.3330000001},12.357829103338318,10.706871148915113,3.3977286649685254]
[2014,"08",201408,1068933.5554362899,1020250.3045000004,129830.41400000002,-1.1433076759756204,-3.7058816488451498,-5.9551173224641474,13.580401693323395,17.213141579660757,1.2528267965020774,{"$f":"+SUM(D60:D67)","v":8059355.6671591466},{"$f":"+SUM(E60:E67)","v":7769997.6476233779},{"$f":"+SUM(F60:F67)","v":1012490.7470000001},12.518466051876914,11.519688937376912,3.1176251541931777]
[2014,"09",{"$f":"+(A68*100)+B68","v":201409},1071902.6915605001,1085842.5399999998,138849.77050000001,0.27776620063147561,6.4290336607294165,6.9470289912192555,6.8742420223897938,10.64867738297437,3.8927763569908791,{"$f":"+SUM(D60:D68)","v":9131258.3587196469},{"$f":"+SUM(E60:E68)","v":8855840.1876233779},{"$f":"+SUM(F60:F68)","v":1151340.5175000001},11.825206859998175,11.412154555412556,3.2104931994264518]
[2014,"10",201410,1074163.9422204799,1089667.1430000002,146733.22999999998,{"$f":"+D69/D68*100-100","v":0.21095671069618049},{"$f":"+E69/E68*100-100","v":0.35222445788505752},{"$f":"+F69/F68*100-100","v":5.6776899750078798},2.4421125623576074,5.5088426144499749,7.1065003798390478,{"$f":"+SUM(D60:D69)","v":10205422.300940126},{"$f":"+SUM(E60:E69)","v":9945507.3306233771},{"$f":"+SUM(F60:F69)","v":1298073.7475000001},10.757431195296462,10.733338382817067,3.6366273119260057]
[2014,"11",201411,1069628.5453576799,1040586.7650000004,135700.53450000004,-0.42222575945200447,-4.50416242384577,-7.5188800110240521,4.8235114897731961,6.3274573345075282,11.057238650794929,{"$f":"+SUM(D60:D70)","v":11275050.846297806},{"$f":"+SUM(E60:E70)","v":10986094.095623378},{"$f":"+SUM(F60:F70)","v":1433774.2820000001},10.165809262638945,10.300426492352344,4.296199095838233]
[2014,"12",201412,1127320.3263702581,984139.63099999994,121399.81650000002,5.3936276535408183,-5.4245485238321578,-10.538438962449348,10.813409268943317,8.638980570917127,4.9976014844434644,{"$f":"+SUM(D60:D71)","v":12402371.172668064},{"$f":"+SUM(E60:E71)","v":11970233.726623377},{"$f":"+SUM(F60:F71)","v":1555174.0985000001},10.224360318072144,10.16191490847001,4.3506145037246]
[2015,"01",201501,899518.54152924824,927848.33150000009,112098.98649999997,-20.207369592499518,-5.7198488636009301,-7.661321300267403,9.5043045893037288,14.492277953335787,2.6067484702474388,{"$f":"+D72","v":899518.54152924824},{"$f":"+E72","v":927848.33150000009},{"$f":"+F72","v":112098.98649999997},9.5043045893037288,14.492277953335787,2.6067484702474388]
[2015,"02",201502,1034033.3822100068,986176.44500000007,127126.86399999999,14.954093158777297,6.2863844789917493,13.405899526129986,13.812252039768282,6.231302387740385,7.123727945449005,{"$f":"+SUM(D72:D73)","v":1933551.9237392549},{"$f":"+SUM(E72:E73)","v":1914024.7765000002},{"$f":"+SUM(F72:F73)","v":239225.85049999994},11.766721361289086,10.081646031224835,4.9585988554878213]
[2015,"03",201503,1098525.9529999997,1079949.0679999995,141033.92000000001,6.2369911745165325,9.5087064262622221,10.939510000026445,0.8433010695239318,3.69444414972277,7.5298262124460962,{"$f":"+SUM(D72:D74)","v":3032077.8767392547},{"$f":"+SUM(E72:E74)","v":2993973.8444999997},{"$f":"+SUM(F72:F74)","v":380259.77049999998},7.5461015555906101,7.6889821191955576,5.8977630308012579]
[2015,"04",201504,1056733.9013149492,999411.62249999982,131576.26300000004,-3.8043754515693848,-7.4575225708699548,-6.7059449244550251,2.7062421561309975,4.4347348532424888,3.7993863292451948,{"$f":"+SUM(D72:D75)","v":4088811.7780542038},{"$f":"+SUM(E72:E75)","v":3993385.4669999992},{"$f":"+SUM(F72:F75)","v":511836.03350000002},6.2520789488084603,6.85567263397391,5.3502795091118003]
[2015,"05",201505,1128654.1194462343,1061957.2385,146470.13499999998,6.8058967391687872,6.2582438098472579,11.319573652885964,5.078292205419018,2.6627567203584022,2.5681146417052929,{"$f":"+SUM(D72:D76)","v":5217465.8975004386},{"$f":"+SUM(E72:E76)","v":5055342.7054999992},{"$f":"+SUM(F72:F76)","v":658306.16850000003},5.9959452632339918,5.9467077109035529,4.7182837519719385]
[2015,"06",201506,1023576.5567957654,1012089.6115000001,131352.20150000002,-9.3099879617702896,-4.6958225050979649,-10.321512641467805,3.7268410715858522,10.172305001330216,13.269936144766461,{"$f":"+SUM(D72:D77)","v":6241042.4542962043},{"$f":"+SUM(E72:E77)","v":6067432.3169999998},{"$f":"+SUM(F72:F77)","v":789658.37000000011},5.6170140633331016,6.628896552165827,6.0501008390261575]
[2015,"07",201507,1108864.3792492715,1152372.0020000001,149182.25199999998,8.3323344880517283,13.860668947297057,13.574230425060634,2.5495590544673234,8.7641390114823707,8.0627177766727556,{"$f":"+SUM(D72:D78)","v":7349906.8335454762},{"$f":"+SUM(E72:E78)","v":7219804.3190000001},{"$f":"+SUM(F72:F78)","v":938840.62200000009},5.1425323975753656,6.9640677195942118,6.3648820389439607]
[2015,"08",201508,1139186.2269362439,1108117.5230000005,141120.04699999999,2.7344956023838591,-3.8402945336396357,-5.4042655154448198,6.5722206158342686,8.6123197525593156,8.6956766540080395,{"$f":"+SUM(D72:D79)","v":8489093.0604817197},{"$f":"+SUM(E72:E79)","v":8327921.8420000002},{"$f":"+SUM(F72:F79)","v":1079960.669},5.3321557090934419,7.180493736021603,6.6637568985111812]
[2015,"09",201509,1125937.9141345799,1142760.7019999996,148038.60750000001,-1.1629628666854899,3.1263091035876585,4.9026064312464541,{"$f":"+D80/D68*100-100","v":5.0410567115391984},{"$f":"+E80/E68*100-100","v":5.241843076068804},{"$f":"+F80/F68*100-100","v":6.6178265667353031},{"$f":"+SUM(D72:D80)","v":9615030.9746163003},{"$f":"+SUM(E72:E80)","v":9470682.5439999998},{"$f":"+SUM(F72:F80)","v":1227999.2764999999},{"$f":"+M80/M68*100-100","v":5.2979840991432212},{"$f":"+N80/N68*100-100","v":6.9427896546270631},{"$f":"+O80/O68*100-100","v":6.6582177761324033}]
[2015,"10",201510,1176890.0433873765,1161600.8485000003,144372.90950000001,4.5253054021153076,1.6486519414806224,-2.4761770337511422,9.5633540774552728,6.6014384265966868,-1.6085793926842342,{"$f":"+SUM(D72:D81)","v":10791921.018003676},{"$f":"+SUM(E72:E81)","v":10632283.3925},{"$f":"+SUM(F72:F81)","v":1372372.186},5.7469323636859286,6.9053899318133318,5.7237455609200509]
[2015,"11",201511,1045135.6737836866,1067607.3384999998,125640.85700000003,-11.195129939621935,-8.0917218785933471,-12.974769688353462,-2.2898483478489311,2.5966670352567434,-7.413145082343064,{"$f":"+SUM(D72:D82)","v":11837056.691787362},{"$f":"+SUM(E72:E82)","v":11699890.731000001},{"$f":"+SUM(F72:F82)","v":1498013.0430000001},4.9845083020099423,6.4972740007841736,4.4803956805803438]
[2015,"12",201512,1209660.2629999998,1106888.899,125302.997,15.741936032160069,3.6794015068490609,-0.26890934053405147,7.3040408039886557,12.472749204833121,3.2151453046059402,{"$f":"+SUM(D72:D83)","v":13046716.954787362},{"$f":"+SUM(E72:E83)","v":12806779.630000001},{"$f":"+SUM(F72:F83)","v":1623316.04},5.1953434802797034,6.9885511217382117,4.3816278554101586]
[2016,"01",201601,968000.71539720567,939138.76699999999,105575.17850000005,-19.977472600734188,-15.155101126368777,-15.744091500062012,7.6132031421534379,1.2168406318893972,-5.8196850869832986,{"$f":"+D84","v":968000.71539720567},{"$f":"+E84","v":939138.76699999999},{"$f":"+F84","v":105575.17850000005},7.6132031421534379,1.2168406318893972,-5.8196850869832986]
[2016,"02",201602,1076538.1327059092,1045943.8569999998,134611.02050000001,11.212534823816384,11.372663311640281,27.502527026274407,4.1105781715729819,6.0605191193752148,5.8871557627662554,{"$f":"+SUM(D84:D85)","v":2044538.8481031149},{"$f":"+SUM(E84:E85)","v":1985082.6239999998},{"$f":"+SUM(F84:F85)","v":240186.19900000008},5.7400539908555714,3.7124831596974843,0.40144010272842934]
[2016,"03",201603,1025163.2700000001,1007468.491,124942.67349999998,-4.7722287901476221,-3.6785307110417733,-7.1824334769084004,-6.6782840040921343,-6.7114810455116185,-11.40948680998163,{"$f":"+SUM(D84:D86)","v":3069702.1181031149},{"$f":"+SUM(E84:E86)","v":2992551.1149999998},{"$f":"+SUM(F84:F86)","v":365128.87250000006},1.2408731864209841,-4.7519770508799297E-2,-3.9790951275504227]
[2016,"04",201604,1108543.3700000001,1058103.0590000001,130451.64550000001,8.1333483592325564,5.0259207560665971,4.4091997118983102,4.9027923321643954,5.8725989550917319,-0.8547267374511307,{"$f":"+SUM(D84:D87)","v":4178245.488103115},{"$f":"+SUM(E84:E87)","v":4050654.1739999996},{"$f":"+SUM(F84:F87)","v":495580.51800000004},2.1872787230981601,1.4340891324729341,-3.1759224509542037]
[2016,"05",201605,1054354.3869999999,1005410.9814999998,125100.82950000002,-4.8883051819614565,-4.979862505056829,-4.101761981990478,-6.5830382546859454,-5.3247207090815607,-14.589530828246978,{"$f":"+SUM(D84:D88)","v":5232599.8751031151},{"$f":"+SUM(E84:E88)","v":5056065.1554999994},{"$f":"+SUM(F84:F88)","v":620681.34750000003},0.29006375700369347,1.4290821455361424E-2,-5.7153985182503959]
[2016,"06",201606,1012287.1370000001,997177.49849999999,125139.16950000009,-3.9898586773746416,-0.81891715442733926,3.0647278801666289E-2,-1.1029384876795234,-1.4733984847348722,-4.7300554760781353,{"$f":"+SUM(D84:D89)","v":6244887.0121031152},{"$f":"+SUM(E84:E89)","v":6053242.6539999992},{"$f":"+SUM(F84:F89)","v":745820.51700000011},6.1601212218391765E-2,-0.23386602863692474,-5.5514960222608778]
[2016,"07",201607,912684.10499999998,924987.70199999982,117583.46900000001,-9.8394050817619103,-7.2394129037800496,-6.037838136683547,-17.691998942385581,-19.731848709042154,-21.181328593967038,{"$f":"+SUM(D84:D90)","v":7157571.1171031147},{"$f":"+SUM(E84:E90)","v":6978230.3559999987},{"$f":"+SUM(F84:F90)","v":863403.98600000015},-2.6168456389750219,-3.3459904496893813,-8.0350843617416388]
[2016,"08",201608,1130482.352,1089617.8940000003,129418.17500000006,23.863486370237581,17.798095222675798,10.064940336128416,-0.76404320298468065,-1.6694645302527249,-8.2921400954464843,{"$f":"+SUM(D84:D91)","v":8288053.4691031147},{"$f":"+SUM(E84:E91)","v":8067848.2499999991},{"$f":"+SUM(F84:F91)","v":992822.1610000002},-2.3682104783899831,-3.1229110567342104,-8.0686742120605714]
[2016,"09",201609,1023568.3660000002,1015052.3179999999,129249.09649999997,-9.4573777123413123,-6.8432774838406232,-0.13064509679578862,-9.0919354299622483,-11.175426646759135,-12.692304607093817,{"$f":"+SUM(D84:D92)","v":9311621.8351031151},{"$f":"+SUM(E84:E92)","v":9082900.5679999981},{"$f":"+SUM(F84:F92)","v":1122071.2575000001},-3.1555711085506317,-4.0945515193693751,-8.6260652613666053]
[2016,"10",201610,1076104.8659999999,993667.2855,129866.50199999999,5.1326810934287721,-2.1067911595074946,0.4776865113327915,-8.5636868077575201,-14.457079918360634,-10.047873628258515,{"$f":"+SUM(D84:D93)","v":10387726.701103115},{"$f":"+SUM(E84:E93)","v":10076567.853499997},{"$f":"+SUM(F84:F93)","v":1251937.7595000002},-3.7453416887156692,-5.2266810287619307,-8.7756388338811604]
[2016,"11",201611,1009009.1589999999,1017490.6450000003,123934.87549999997,-6.2350528391718996,2.3975187517633287,-4.567479995726714,-3.4566339748885042,-4.6943002068919952,-1.3578238327362442,{"$f":"+SUM(D84:D94)","v":11396735.860103115},{"$f":"+SUM(E84:E94)","v":11094058.498499997},{"$f":"+SUM(F84:F94)","v":1375872.6350000002},-3.7198506617759506,-5.1781016287168598,-8.1534942950426483]
[2016,"12",201612,1098666.1730000002,1006878.6065000003,121787.27050000003,8.8856491737752776,-1.0429617758303777,-1.7328496045489175,-9.17564157433182,-9.0352602316594073,-2.8057800564817938,{"$f":"+SUM(D84:D95)","v":12495402.033103116},{"$f":"+SUM(E84:E95)","v":12100937.104999997},{"$f":"+SUM(F84:F95)","v":1497659.9055000003},-4.22569849253874,-5.5114755261858477,-7.7407067634223381]
[2017,"01",201701,897063.51800000004,913190.40699999989,111994.49250000002,-18.349764464806199,-9.3048157836691985,-8.0408879842659786,-7.3282174557172226,-2.7629953007785986,6.0803250263980999,{"$f":"+D96","v":897063.51800000004},{"$f":"+E96","v":913190.40699999989},{"$f":"+F96","v":111994.49250000002},-7.3282174557172226,-2.7629953007785986,6.0803250263980999]
[2017,"02",201702,1025704.9600000002,1007968.2989999999,127776.7095,14.340282423568596,10.378765619249435,14.091958138030748,-4.7219110184363302,-3.6307453546237412,-5.0770813374823405,{"$f":"+SUM(D96:D97)","v":1922768.4780000001},{"$f":"+SUM(E96:E97)","v":1921158.7059999998},{"$f":"+SUM(F96:F97)","v":239771.20200000002},-5.9558843900711906,-3.2202144750625763,-0.1727813678420631]
[2017,"03",201703,1099919.6690000002,1083268.2308999998,134718.367,7.2354830964256962,7.4704662810035387,5.4326469410295886,7.2921456696356302,7.5237826867182775,7.8241430458905796,{"$f":"+SUM(D96:D98)","v":3022688.1470000003},{"$f":"+SUM(E96:E98)","v":3004426.9368999996},{"$f":"+SUM(F96:F98)","v":374489.56900000002},-1.5315483162309675,0.39684608361316975,2.5636692151755227]
[2017,"04",201704,976913.69099999999,900004.94350000005,110856.32149999999,-11.183178323543572,-16.917627801910257,-17.712540636719581,-11.87411179050217,-14.941655650198811,-15.021139767838363,{"$f":"+SUM(D96:D99)","v":3999601.8380000005},{"$f":"+SUM(E96:E99)","v":3904431.8803999997},{"$f":"+SUM(F96:F99)","v":485345.89049999998},-4.2755661583737492,-3.6098439244347134,-2.0651795476754558]
[2017,"05",201705,1021787.4417899998,999046.00350000034,122693.2775,4.5934201970355844,11.004501776939435,10.677745607858725,-3.0888044486317483,-0.63307225772523168,-1.9244892376992766,{"$f":"+SUM(D96:D100)","v":5021389.2797900001},{"$f":"+SUM(E96:E100)","v":4903477.8838999998},{"$f":"+SUM(F96:F100)","v":608039.16799999995},-4.0364369597236305,-3.0179055630644882,-2.0368228481362678]
[2017,"06",201706,1006870.5210000002,983520.26650000003,124835.4025,-1.4598849212579523,-1.5540562642369196,1.7459188014599931,-0.53508691378341666,-1.3695888666304512,-0.24274334024575239,{"$f":"+SUM(D96:D101)","v":6028259.8007900007},{"$f":"+SUM(E96:E101)","v":5886998.1503999997},{"$f":"+SUM(F96:F101)","v":732874.57049999991},-3.4688731900716903,-2.7463710461060913,-1.7357991909466648]
[2017,"07",201707,1079282.2114900001,1041467.7605,129286.52499999999,7.1917579251483517,5.8918454427191875,3.5655931016844278,18.253643903440192,12.592606177157606,9.952977318605889,{"$f":"+SUM(D96:D102)","v":7107542.0122800004},{"$f":"+SUM(E96:E102)","v":6928465.9108999996},{"$f":"+SUM(F96:F102)","v":862161.09549999994},-0.69896762469559803,-0.71313846865504615,-0.14395236993962612]
[2017,"08",201708,1034803.5079999999,1033008.4924999999,124732.465,-4.1211374575140383,-0.81224482608456583,-3.522455259741875,-8.4635415874232081,-5.1953443323316435,-3.6205965661315105,{"$f":"+SUM(D96:D103)","v":8142345.5202799998},{"$f":"+SUM(E96:E103)","v":7961474.4033999993},{"$f":"+SUM(F96:F103)","v":986893.56049999991},-1.758047886229221,-1.3184909198062797,-0.5971462697839911]
[2017,"09",201709,1025617.127,1022836.0429999996,123294.60950000002,-0.8877415788582681,-0.98474016175626389,-1.1527516112184344,0.20015868681113602,0.7668299320114329,-4.6069853958321119,{"$f":"+SUM(D96:D104)","v":9167962.6472800002},{"$f":"+SUM(E96:E104)","v":8984310.4463999979},{"$f":"+SUM(F96:F104)","v":1110188.17},-1.5427944816395467,-1.0854475490719722,-1.059031449257148]
[2017,"10",201710,1081553.1040000001,1029658.6714999999,124176.31999999999,5.4538848394250863,0.66703051253351475,0.71512493820742407,0.50629247874806538,3.622076174309143,-4.3815625371968423,{"$f":"+SUM(D96:D105)","v":10249515.75128},{"$f":"+SUM(E96:E105)","v":10013969.117899997},{"$f":"+SUM(F96:F105)","v":1234364.49},-1.3305216222952509,-0.62123072568064686,-1.4036855559831167]
[2017,"11",201711,1028965.69405,1021276.6684999999,120614.46550000002,-4.8622124753293576,-0.81405646667251119,-2.8683846485384521,1.9778348761252573,0.37209418274304085,-2.6791570868201262,{"$f":"+SUM(D96:D106)","v":11278481.445330001},{"$f":"+SUM(E96:E106)","v":11035245.786399998},{"$f":"+SUM(F96:F106)","v":1354978.9554999999},-1.037616526562573,-0.53012801499065176,-1.5185765723147995]
[2017,"12",201712,1020361.5179999998,948589.07400000014,106242.58,-0.83619659039693772,-7.1173264544229511,-11.915557093771653,-7.1272472862419107,-5.7891320883874897,-12.763805639276583,{"$f":"+SUM(D96:D107)","v":12298842.963330001},{"$f":"+SUM(E96:E107)","v":11983834.860399999},{"$f":"+SUM(F96:F107)","v":1461221.5355},-1.5730511851670457,-0.96771219934373676,-2.4330203316643662]
[2018,"01",201801,906920.45099999988,909395.54500000004,103206.97550000002,-11.11773278380339,-4.13177107709339,-2.8572390655422595,1.0987998956836265,-0.41556086999059971,-7.8463831603147867,{"$f":"+D108","v":906920.45099999988},{"$f":"+E108","v":909395.54500000004},{"$f":"+F108","v":103206.97550000002},1.0987998956836265,-0.41556086999059971,-7.8463831603147867]
[2018,"02",201802,955449.29400000011,960500.28150000016,108666.53299999998,5.3509481395519032,5.6196378771572029,5.2899113393745125,-6.849500464539048,-4.7092768241910505,-14.955915342302674,{"$f":"+SUM(D108:D109)","v":1862369.7450000001},{"$f":"+SUM(E108:E109)","v":1869895.8265000002},{"$f":"+SUM(F108:F109)","v":211873.5085},-3.1412379436771687,-2.6683313221286653,-11.635131019612615]
[2018,"03",201803,1066143.3597217214,978879.9053061225,108492.91450000001,11.585551050888228,1.9135469463287507,-0.15977182229597986,-3.0707978255345552,-9.6364245360680059,-19.466872323355872,{"$f":"+SUM(D108:D110)","v":2928513.1047217213},{"$f":"+SUM(E108:E110)","v":2848775.7318061227},{"$f":"+SUM(F108:F110)","v":320366.42300000001},-3.1156056363851832,-5.1807285836173378,-14.45251095899016]
[2018,"04",201804,1034777.5640000001,1030819.5475000006,112330.92800000001,{"$f":"+D111/D110*100-100","v":-2.9419866883481944},5.3060280339123977,3.5375706493717729,{"$f":"+D111/D99*100-100","v":5.9231305214659073},14.534876163155275,1.3301961313951978,{"$f":"+SUM(D108:D111)","v":3963290.6687217215},{"$f":"+SUM(E108:E111)","v":3879595.279306123},{"$f":"+SUM(F108:F111)","v":432697.35100000002},{"$f":"+M111/M99*100-100","v":-0.90786960175105946},-0.63611305958633579,-10.847632694646251]
[2018,"05",201805,1007110.9000000001,984012.02788435412,113544.65299999999,-2.6736822446219861,-4.5408063641368273,1.0804904950130663,-1.4363595782982799,-1.5048331671391537,-7.456500214528873,{"$f":"+SUM(D108:D112)","v":4970401.5687217219},{"$f":"+SUM(E108:E112)","v":4863607.3071904769},{"$f":"+SUM(F108:F112)","v":546242.00399999996},{"$f":"+M112/M100*100-100","v":-1.0154104417574814},-0.81310811741261091,-10.163352502975599]
[2018,"06",201806,995956.41299999994,943219.3038301589,114048.18299999999,-1.1075728601487924,-4.1455513650478792,0.44346429945933608,-1.0839634066513923,-4.0976240187970916,-8.6411540988943472,{"$f":"+SUM(D108:D113)","v":5966357.9817217216},{"$f":"+SUM(E108:E113)","v":5806826.6110206358},{"$f":"+SUM(F108:F113)","v":660290.18699999992},-1.0268605055834996,-1.3618407434681501,-9.9040663193538876]
[2018,"07",201807,1021557.7960000001,990012.08699999982,120220.81449999998,2.5705324716855955,4.9609653852320577,5.4123014831371563,-5.3484079395980046,-4.9406880799936346,-7.0121077970036083,{"$f":"+SUM(D108:D114)","v":6987915.7777217217},{"$f":"+SUM(E108:E114)","v":6796838.6980206352},{"$f":"+SUM(F108:F114)","v":780511.0014999999},-1.6830886732937387,-1.8998031392820423,-9.4703987950938568]
[2018,"08",201808,1097724.287,1061280.1780000001,124317.73349999997,{"$f":"+D115/D114*100-100","v":7.455915984219061},7.1987091810122905,3.4078283507220704,{"$f":"+D115/D103*100-100","v":6.0804566773849871},2.7368299201083488,-0.33249683632887184,{"$f":"+SUM(D108:D115)","v":8085640.0647217222},{"$f":"+SUM(E108:E115)","v":7858118.8760206355},{"$f":"+SUM(F108:F115)","v":904828.73499999987},-0.69642654462455766,-1.2981958132682649,-8.3154687379278016]
[2018,"09",201809,1083427.007,1030848.1029999997,122956.35099999997,-1.3024472692567883,-2.8674873639259175,-1.0950831081552934,5.6365946392781012,0.78331811386902928,-0.27434978817954914,{"$f":"+SUM(D108:D116)","v":9169067.0717217214},{"$f":"+SUM(E108:E116)","v":8888966.9790206347},{"$f":"+SUM(F108:F116)","v":1027785.0859999999},1.2046563497378315E-2,-1.0612218705951619,-7.4224429900023239]
[2018,"10",201810,1107128.3632100001,1083220.1620000002,130793.63699999997,2.1876283364607048,5.0804826479853062,6.3740391905416942,2.3646790079389461,5.2018685397921445,5.3289685183133031,{"$f":"+SUM(D108:D117)","v":10276195.434931722},{"$f":"+SUM(E108:E117)","v":9972187.1410206351},{"$f":"+SUM(F108:F117)","v":1158578.7229999998},0.26030189424695038,-0.41723692561301107,-6.1396587162030443]
[2018,"11",{"$f":"+(A118*100)+B118","v":201811},1094297.6886199999,1064519.6965000003,125231.50549999997,-1.1589148120818749,-1.7263771628357034,-4.2526009885328051,{"$f":"+D118/D106*100-100","v":6.3492879255141901},4.2342128566898083,3.8279322308980852,{"$f":"+SUM(D108:D118)","v":11370493.123551721},{"$f":"+SUM(E108:E118)","v":11036706.837520635},{"$f":"+SUM(F108:F118)","v":1283810.2284999997},0.81581619536039796,1.3239860252483027E-2,-5.2523861504356972]
[2018,"12",{"$f":"+(A119*100)+B119","v":201812},1089381.03939,973383.72750000004,107811.56399999998,{"$f":"+D119/D118*100-100","v":-0.44929723247429365},-8.5612290030558569,-13.910190914378163,6.7642223047851502,{"$f":"+E119/E107*100-100","v":2.6138455712383575},1.4767939558696526,{"$f":"+SUM(D108:D119)","v":12459874.16294172},{"$f":"+SUM(E108:E119)","v":12010090.565020636},{"$f":"+SUM(F108:F119)","v":1391621.7924999997},1.3093199099447617,0.21909267714792691,-4.7631205336831215]
[2019,"01",201901,928828.55105999997,917158.47100000002,100357.54050000003,-14.737955088689773,-5.7762683833236821,-6.9139368945616582,2.4156584004521449,0.85363580706787445,-2.7608938118722222,{"$f":"+D120","v":928828.55105999997},{"$f":"+E120","v":917158.47100000002},{"$f":"+F120","v":100357.54050000003},{"$f":"+M120/M108*100-100","v":2.4156584004521449},{"$f":"+N120/N108*100-100","v":0.85363580706787445},{"$f":"+O120/O108*100-100","v":-2.7608938118722222}]
[2019,"02",201902,993333.27866000007,972510.6819999998,111664.01699999999,6.9447399658834712,6.0351850580028952,11.266195289032567,3.9650439743796397,1.2504317522159454,2.7584242519267832,{"$f":"+SUM(D120:D121)","v":1922161.82972},{"$f":"+SUM(E120:E121)","v":1889669.1529999999},{"$f":"+SUM(F120:F121)","v":212021.55750000002},3.2105378043498973,1.0574560475387926,6.9876126113243231E-2]
[2019,"03",201903,1147660.2878899998,1035824.2725000002,124740.40999999997,15.536276952100692,6.5103234002318544,11.710480557044605,7.6459631272810782,5.8172986170422547,14.975628201047144,{"$f":"+SUM(D120:D122)","v":3069822.1176100001},{"$f":"+SUM(E120:E122)","v":2925493.4254999999},{"$f":"+SUM(F120:F122)","v":336761.96750000003},4.8252819036541865,2.6930057300522634,5.1177474675615571]
[2019,"04",201904,971012.98382999992,991119.65649999981,106867.1675,-15.391950555749389,-4.3158494338141082,-14.328349970951663,-6.1621533350137696,-3.851293962777774,-4.8639859006595429,{"$f":"+SUM(D120:D123)","v":4040835.1014399999},{"$f":"+SUM(E120:E123)","v":3916613.0819999995},{"$f":"+SUM(F120:F123)","v":443629.13500000001},1.9565668834299288,0.95416660834007416,2.5264272995283505]
[2019,"05",201905,1119226.6404800001,1054963.3885000001,127660.71099999995,15.263818210277265,6.4415766130050827,19.457373098243622,11.132412575417462,7.2104159913769479,12.432164463085684,{"$f":"+SUM(D120:D124)","v":5160061.7419199999},{"$f":"+SUM(E120:E124)","v":4971576.4704999998},{"$f":"+SUM(F120:F124)","v":571289.8459999999},3.8157917539659536,2.2199399846673202,4.5854844220291682]
[2019,"06",201906,1025805.1489999999,979305.17300000007,114085.40999999999,{"$f":"+D125/D124*100-100","v":-8.3469681743757178},{"$f":"+E125/E124*100-100","v":-7.1716437105532833},{"$f":"+F125/F124*100-100","v":-10.633891111573064},{"$f":"+D125/D113*100-100","v":2.9969921986937322},{"$f":"+E125/E113*100-100","v":3.8258196183333268},{"$f":"+F125/F113*100-100","v":3.2641466984188128E-2},{"$f":"+SUM(D120:D125)","v":6185866.8909200002},{"$f":"+SUM(E120:E125)","v":5950881.6435000002},{"$f":"+SUM(F120:F125)","v":685375.25599999994},3.6791106043378079,2.4807875648631637,3.799097653407955]
[2019,"07",201907,1118126.6782900002,1113127.7490000003,130568.51200000003,8.9999089378718082,13.665053518511343,14.448036782266939,9.4531002228287093,12.435773625054793,8.607242883053388,{"$f":"+SUM(D120:D126)","v":7303993.5692100003},{"$f":"+SUM(E120:E126)","v":7064009.3925000001},{"$f":"+SUM(F120:F126)","v":815943.76799999992},4.523205509945754,3.93080822349323,4.5396882852265747]
[2019,"08",201908,1175004.6092100001,1099300.5135000004,120888.6955,5.08689507408819,-1.2421966402708051,-7.4135918007551709,7.0400485008126736,3.5824974675066699,-2.7582854862777708,{"$f":"+SUM(D120:D127)","v":8478998.1784199998},{"$f":"+SUM(E120:E127)","v":8163309.9060000004},{"$f":"+SUM(F120:F127)","v":936832.46349999995},4.8648976525003746,3.8837670286544892,3.5369929426478848]
[2019,"09",201909,1093947.95126,1078411.7235000001,118775.5545,-6.8984119138475251,-1.9001892333783843,-1.7480054617679315,0.9710801181828117,4.6140280378437382,-3.400228183414427,{"$f":"+SUM(D120:D128)","v":9572946.1296800002},{"$f":"+SUM(E120:E128)","v":9241721.6294999998},{"$f":"+SUM(F120:F128)","v":1055608.0179999999},4.4047999082031026,3.9684549544612082,2.7070768372678913]
[2019,"10",201910,1135813.5160300001,1110885.7084999997,125548.33850000001,3.8270161502454982,3.011278929220552,5.7021699696632595,2.5909509478043304,2.5540095606159383,-4.010362140170443,{"$f":"+SUM(D120:D129)","v":10708759.645710001},{"$f":"+SUM(E120:E129)","v":10352607.338},{"$f":"+SUM(F120:F129)","v":1181156.3565},4.2093809281581969,3.8148120527592653,1.9487353817044095]
[2019,"11",201911,1112914.99874,1083302.7865000004,113054.66800000001,-2.0160455010288132,-2.4829666804557178,-9.9512830271346076,1.7013021514719782,1.7644661777284512,-9.7234617210602607,{"$f":"+SUM(D120:D130)","v":11821674.644450001},{"$f":"+SUM(E120:E130)","v":11435910.124499999},{"$f":"+SUM(F120:F130)","v":1294211.0245000001},3.9680031111733172,3.6170507458096495,0.81015057904257048]
[2019,"12",201912,1191117.5872299999,1079406.9374999995,112480.54149999999,7.026824921807858,-0.35962697119867926,-0.5078308663911173,9.3389313896051789,10.892231604518926,4.3306833949649359,{"$f":"+SUM(D120:D131)","v":13012792.231680002},{"$f":"+SUM(E120:E131)","v":12515317.061999999},{"$f":"+SUM(F120:F131)","v":1406691.5660000001},4.4375895093930779,4.2066834903879453,1.0828928938320388]
[2020,"01",202001,1045240.9104100001,994701.29899999988,101369.658,-12.247042473719404,-7.8474239470968428,-9.8780494402225116,12.533245152417834,8.4546815465219538,1.0085116623598083,{"$f":"+D132","v":1045240.9104100001},{"$f":"+E132","v":994701.29899999988},{"$f":"+F132","v":101369.658},12.533245152417834,8.4546815465219538,1.0085116623598083]
[2020,"02",202002,1042243.9819700001,1024532.777,111780.67699999998,-0.28672131086263164,2.9990388099412826,10.270350325143625,4.9238965773884331,5.3492569246658519,0.10447412079039964,{"$f":"+SUM(D132:D133)","v":2087484.8923800001},{"$f":"+SUM(E132:E133)","v":2019234.0759999999},{"$f":"+SUM(F132:F133)","v":213150.33499999996},8.6008919802596608,6.8564871683651774,0.5323880803959895]
[2020,"03",202003,850163.84144999983,739689.42099999986,71038.660999999978,-18.429479454219489,-27.802268740885793,-36.448174311916191,-25.921995348201349,-28.589294474174451,-43.050803664987157,{"$f":"+SUM(D132:D134)","v":2937648.7338299998},{"$f":"+SUM(E132:E134)","v":2758923.4969999995},{"$f":"+SUM(F132:F134)","v":284188.99599999993},-4.3055714212816838,-5.6937379194940974,-15.611314986155648]
[2020,"04",202004,198924.91745000001,242413.68499999997,9733.5584999999992,-76.601578689735504,-67.227639314852382,-86.29822358278966,-79.513670696207015,-75.541431005813166,-90.891909341566489,{"$f":"+SUM(D132:D135)","v":3136573.6512799999},{"$f":"+SUM(E132:E135)","v":3001337.1819999996},{"$f":"+SUM(F132:F135)","v":293922.55449999991},-22.378083427303324,-23.369066099646957,-33.745885625839264]
[2020,"05",202005,778730.32458000001,705921.01547153608,59455.902587164353,291.46947228254334,191.2051006821402,510.83418348145085,-30.422463474776848,-33.085733290209234,-53.426624275056426,{"$f":"+SUM(D132:D136)","v":3915303.9758599997},{"$f":"+SUM(E132:E136)","v":3707258.1974715358},{"$f":"+SUM(F132:F136)","v":353378.45708716428},-24.12292387797747,-25.430932834496048,-38.143753199638638]
[2020,"06",202006,977660.25150000001,904954.75015076599,89300.057801723495,25.545419337212877,28.194901457393314,50.195445558675374,-4.6933764708564354,-7.5921607379515024,-21.725260222386453,{"$f":"+SUM(D132:D137)","v":4892964.2273599999},{"$f":"+SUM(E132:E137)","v":4612212.947622302},{"$f":"+SUM(F132:F137)","v":442678.51488888776},-20.900913103348586,-22.495300294535227,-35.41078248542901]
[2020,"07",202007,1131331.24994,1093059.4212535247,99404.998228282842,15.718241403823725,20.786085831520353,11.315715437716449,1.1809548869895679,-1.8028773215387304,-23.867556805516159,{"$f":"+SUM(D132:D138)","v":6024295.4772999994},{"$f":"+SUM(E132:E138)","v":5705272.3688758267},{"$f":"+SUM(F132:F138)","v":542083.51311717066},-17.520525994225551,-19.234643502410563,-33.563618673637478]
[2020,"08",202008,1095590.7163099998,1052074.0063193317,99110.444589580511,-3.159157287655205,-3.7496053862461309,-0.29631672848672963,-6.7586026707923565,-4.296050679564118,-18.015126079691626,{"$f":"+SUM(D132:D139)","v":7119886.1936099995},{"$f":"+SUM(E132:E139)","v":6757346.3751951586},{"$f":"+SUM(F132:F139)","v":641193.95770675119},-16.02915764587722,-17.222959154980316,-31.557243937592133]
[2020,"09",202009,1148007.0560799998,1131203.3644497455,112861.16375557997,4.7842993729027512,7.5212729955421054,13.874137305045522,4.9416523663429217,4.8953140808233542,-4.9794680136980816,{"$f":"+SUM(D132:D140)","v":8267893.249689999},{"$f":"+SUM(E132:E140)","v":7888549.7396449037},{"$f":"+SUM(F132:F140)","v":754055.12146233115},-13.632719356309863,-14.641989275414986,-28.566749342147261]
[2020,"10",202010,1190414.3938200001,1169113.1680186209,121049.69062793581,3.6939962620791817,3.3512810127926116,7.2553982254599987,4.8072044415218897,5.2415346667159923,-3.5831998462203529,{"$f":"+SUM(D132:D141)","v":9458307.6435099989},{"$f":"+SUM(E132:E141)","v":9057662.9076635242},{"$f":"+SUM(F132:F141)","v":875104.81209026696},-11.676907910627548,-12.508389317377933,-25.911179559378937]
[2020,"11",202011,1213983.8742200001,1121991.0294715855,105705.33766015399,1.9799391306388969,-4.0305882985559549,-12.676077805886308,9.0814550612065261,3.571323129019305,-6.5006872072244022,{"$f":"+SUM(D132:D142)","v":10672291.517729999},{"$f":"+SUM(E132:E142)","v":10179653.93713511},{"$f":"+SUM(F132:F142)","v":980810.14975042094},-9.722676027627017,-10.985187656149193,-24.215593038288091]
[2020,"12",202012,1176276.6666900001,1054316.5519262285,97794.090010109867,-3.1060715328057711,-6.0316415878324108,-7.4842461366322226,-1.2459660321625421,-2.3244602848192386,-13.056881922896963,{"$f":"+SUM(D132:D143)","v":11848568.184419999},{"$f":"+SUM(E132:E143)","v":11233970.489061339},{"$f":"+SUM(F132:F143)","v":1078604.2397605309},-8.9467658172983704,-10.238227018867846,-23.32333072646496]
[2021,"01",202101,1034344.6511700001,989097.50174765801,83805.15383024601,-12.066210232614026,-6.1859078337920153,-14.304480136189923,-1.0424639077440929,-0.56336482700641,-17.327181048350766,{"$f":"+D144","v":1034344.6511700001},{"$f":"+E144","v":989097.50174765801},{"$f":"+F144","v":83805.15383024601},-1.0424639077440929,-0.56336482700641,-17.327181048350766]
[2021,"02",202102,1139862.9028099999,1079241.7386037621,105182.67706759997,10.201459592858413,9.1137867295010011,25.508602108953625,9.3662254259780013,5.339893738095796,-5.9026301409858206,{"$f":"+SUM(D144:D145)","v":2174207.5539799999},{"$f":"+SUM(E144:E145)","v":2068339.2403514201},{"$f":"+SUM(F144:F145)","v":188987.83089784597},4.1544090650220227,2.4318708234507938,-11.33589778414094]
[2021,"03",202103,1200339.11513,1189013.9458225109,116542.60924393023,5.3055689566625688,10.171234422490301,10.800193047976265,41.189151620793183,60.745025150564004,64.055188545755755,{"$f":"+SUM(D144:D146)","v":3374546.6691100001},{"$f":"+SUM(E144:E146)","v":3257353.1861739308},{"$f":"+SUM(F144:F146)","v":305530.44014177623},14.872368171479394,18.066093159738344,7.5095955304955879]
[2021,"04",202104,1135881.75936,1050774.5395672999,102178.58250583397,-5.3699287940824263,-11.626390652599341,-12.325128835953507,471.01029570390813,333.46337463056182,949.75567266415442,{"$f":"+SUM(D144:D147)","v":4510428.4284700006},{"$f":"+SUM(E144:E147)","v":4308127.7257412309},{"$f":"+SUM(F144:F147)","v":407709.02264761017},43.801132379893147,43.540277699502781,38.713078123989391]
[2021,"05",202105,880396.37696999987,815576.00312924967,94154.875061550149,-22.492251529239326,-22.383349384816938,-7.8526313905614273,13.055360653231588,15.533605779460615,58.360853951406966,{"$f":"+SUM(D144:D148)","v":5390824.8054400003},{"$f":"+SUM(E144:E148)","v":5123703.7288704803},{"$f":"+SUM(F144:F148)","v":501863.89770916034},37.685983991981118,38.207361234375412,42.018815138289739]
[2021,"06",202106,1108427.02086,1071847.0801617862,97520.667980120648,{"$f":"+D149/D148*100-100","v":25.900906666017605},{"$f":"+E149/E148*100-100","v":31.42209629136471},{"$f":"+F149/F148*100-100","v":3.5747409960134746},{"$f":"+D149/D137*100-100","v":13.375481836289026},{"$f":"+E149/E137*100-100","v":18.442063537786368},{"$f":"+F149/F137*100-100","v":9.2056045435599856},{"$f":"+SUM(D144:D149)","v":6499251.8263000008},{"$f":"+SUM(E144:E149)","v":6195550.809032267},{"$f":"+SUM(F144:F149)","v":599384.56568928098},{"$f":"+M149/M137*100-100","v":32.828517117662926},{"$f":"+N149/N137*100-100","v":34.329244538160594},{"$f":"+O149/O137*100-100","v":35.399515795277836}]
[2021,"07",202107,1201721.72126,1131975.7371812926,110364.81385031321,8.4168554757547298,5.6098167483397532,13.170691030142251,6.2219152280760426,3.560311102130072,11.025417048809999,{"$f":"+SUM(D144:D150)","v":7700973.5475600008},{"$f":"+SUM(E144:E150)","v":7327526.5462135598},{"$f":"+SUM(F144:F150)","v":709749.37953959417},27.831936142207027,28.434298530385206,30.92989592291525]
[2021,"08",202108,1163338.65836,1097753.573875837,110748.02504245596,-3.1940059184214107,-3.0232241011341188,0.34722225206893143,6.1836907744324776,4.3418587743950354,11.742032336820856,{"$f":"+SUM(D144:D151)","v":8864312.2059200015},{"$f":"+SUM(E144:E151)","v":8425280.1200893968},{"$f":"+SUM(F144:F151)","v":820497.40458205016},24.500756962598658,24.683265475584946,27.963995093868775]
[2021,"09",202109,1229149.6621300001,1163960.8273291644,114491.16506656172,5.6570804466152822,6.0311580876543474,3.3798706773062577,7.0681278150912021,2.8958067053976038,1.4442535029248802,{"$f":"+SUM(D144:D152)","v":10093461.868050002},{"$f":"+SUM(E144:E152)","v":9589240.9474185612},{"$f":"+SUM(F144:F152)","v":934988.56964861182},22.080215155516811,21.558984400220211,23.994724395664662]
[2021,"10",202110,1234917.7193399998,1150044.1520391337,115207.26701117599,0.46927216332666433,-1.1956308978167272,0.62546480699883489,3.7384734048107475,-1.6310667351223884,-4.8264672023965574,{"$f":"+SUM(D144:D153)","v":11328379.587390002},{"$f":"+SUM(E144:E153)","v":10739285.099457694},{"$f":"+SUM(F144:F153)","v":1050195.8366597879},19.77173945238701,18.565740510958733,20.008006144006927]
[2021,"11",202111,1201226.82702,1166822.44615204,114168.926338843,-2.7281892382276141,1.4589260841122496,-0.90128053487482873,-1.0508415697199212,3.9957018819988548,8.006775122274064,{"$f":"+SUM(D144:D154)","v":12529606.414410003},{"$f":"+SUM(E144:E154)","v":11906107.545609735},{"$f":"+SUM(F144:F154)","v":1164364.762998631},17.403149957011806,16.959845778023634,18.714591533837392]
[2021,"12",202112,1267878.4305799999,1134856.1994537299,99873.407101563906,5.5486276247550279,-2.7395981971146313,{"$f":"+F155/F154*100-100","v":-12.52137485715798},7.7874335591271944,7.6390385202960402,{"$f":"+F155/F143*100-100","v":2.1262195816118066},{"$f":"+SUM(D144:D155)","v":13797484.844990002},{"$f":"+SUM(E144:E155)","v":13040963.745063465},{"$f":"+SUM(F144:F155)","v":1264238.1701001949},16.448541547262096,16.085081029557784,{"$f":"+O155/O143*100-100","v":17.210569316960786}]

{"sheet":"LICENCIAS","index":15,"n_rows":182,"n_cols":53,"rows_kept":182,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51]
["AÑO","MES","LLAVE","AREA LIC NUEVA COL","AREA LIC VIV NUEVA COL","UNID LIC VIV NUEVA COL","AREA LIC VIV VIS NUEVA COL","UNID LIC VIV VIS NUEVA COL","AREA LIC NUEVA BOG","AREA LIC VIV NUEVA BOG","UNID LIC VIV NUEVA BOG","AREA LIC VIV VIS NUEVA BOG","UNID LIC VIV VIS NUEVA BOG","VAR MES AREA LIC NUEVA COL","VAR MES AREA LIC VIV NUEVA COL","VAR MES UNID LIC VIV NUEVA COL","VAR MES AREA LIC VIV VIS NUEVA COL","VAR MES UNID LIC VIV VIS NUEVA COL","VAR MES AREA LIC NUEVA BOG","VAR MES AREA LIC VIV NUEVA BOG","VAR MES UNID LIC VIV NUEVA BOG","VAR MES AREA LIC VIV VIS NUEVA BOG","VAR MES UNID LIC VIV VIS NUEVA BOG","VAR ANUAL AREA LIC NUEVA COL","VAR ANUAL AREA LIC VIV NUEVA COL","VAR ANUAL UNID LIC VIV NUEVA COL","VAR ANUAL AREA LIC VIV VIS NUEVA COL","VAR ANUAL UNID LIC VIV VIS NUEVA COL","VAR ANUAL AREA LIC NUEVA BOG","VAR ANUAL AREA LIC VIV NUEVA BOG","VAR ANUAL UNID LIC VIV NUEVA BOG","VAR ANUAL AREA LIC VIV VIS NUEVA BOG","VAR ANUAL UNID LIC VIV VIS NUEVA BOG","SUM ACORRIDO AREA LIC NUEVA COL","SUM ACORRIDO AREA LIC VIV NUEVA COL","SUM ACORRIDO UNID LIC VIV NUEVA COL","SUM ACORRIDO AREA LIC VIV VIS NUEVA COL","SUM ACORRIDO UNID LIC VIV VIS NUEVA COL","SUM ACORRIDO AREA LIC NUEVA BOG","SUM ACORRIDO AREA LIC VIV NUEVA BOG","SUM ACORRIDO UNID LIC VIV NUEVA BOG","SUM ACORRIDO AREA LIC VIV VIS NUEVA BOG","SUM ACORRIDO UNID LIC VIV VIS NUEVA BOG","VAR ACORRIDO AREA LIC NUEVA COL","VAR ACORRIDO AREA LIC VIV NUEVA COL","VAR ACORRIDO UNID LIC VIV NUEVA COL","VAR ACORRIDO AREA LIC VIV VIS NUEVA COL","VAR ACORRIDO UNID LIC VIV VIS NUEVA COL","VAR ACORRIDO AREA LIC NUEVA BOG","VAR ACORRIDO AREA LIC VIV NUEVA BOG","VAR ACORRIDO UNID LIC VIV NUEVA BOG","VAR ACORRIDO AREA LIC VIV VIS NUEVA BOG","VAR ACORRIDO UNID LIC VIV VIS NUEVA BOG"]
[2007,"01",200701,1389504,1082656,11430,310911,5207,500191,373929,3695,63650,1210,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"02",200702,1636001,1305301,13408,282109,5612,502766,441561,4063,47564,952,{"$f":"+D4/D3*100-100","v":17.739927340979222},{"$f":"+E4/E3*100-100","v":20.564703839446679},17.305336832895875,-9.2637442869502848,7.7779911657384275,0.51480334512217496,18.086856060909966,9.9594046008119079,-25.272584446190109,{"$f":"+M4/M3*100-100","v":-21.32231404958678},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"03",200703,1578722,1243597,13087,337526,6400,465094,352988,3201,91362,1523,{"$f":"+D5/D4*100-100","v":-3.501159229120276},-4.7271855303872456,-2.3940930787589565,19.643825613503992,14.041339985744841,-7.4929490060982573,-20.059063187192706,-21.215850356879145,92.08224707762173,59.97899159663865,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"04",200704,1173676,934725,8808,118495,1994,383151,304721,2898,14330,254,-25.656575381859497,-24.836984971819646,-32.696569114388325,-64.893074903859258,-68.84375,-17.618588930409757,-13.673835937765588,-9.4657919400187467,-84.31514196274162,-83.322390019697963,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"05",200705,1508952,1013236,10097,186956,3363,532422,373654,3590,62739,1138,28.566316428043166,8.3993687983096663,14.634423251589453,57.775433562597584,68.655967903711144,38.958791703532029,22.621676878193497,23.878536922015186,337.81577110956039,348.03149606299212,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"06",200706,1585806,1115977,10694,212544,3864,382341,305193,2753,67310,1039,5.0932037599605593,10.139888436652484,5.9126473209864372,13.686642846445167,14.897413024085651,-28.188354350496411,-18.322030541624073,-23.314763231197773,7.285739332791394,-8.6994727592267083,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"07",200707,1786139,1260985,11714,210141,3541,768365,546837,4856,76772,1292,12.63288195403473,12.993816180799428,9.5380587245184216,-1.1305894308943181,-8.3592132505175982,100.96327623770404,79.177438538891778,76.389393389030147,14.057346605259255,24.350336862367669,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"08",200708,1651685,1160827,12828,299403,5567,628264,495743,6339,168548,3384,-7.5276336276180018,-7.9428383366971076,9.5099880484889923,42.477193884106384,57.215475854278452,-18.233651975298187,-9.3435521005345237,30.53953871499175,119.54358359818684,161.91950464396285,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"09",200709,1743451,1281102,14842,325727,6153,728295,487640,4951,41609,634,5.5559020031059134,10.361147699011127,15.700031181789839,8.7921630711783223,10.526315789473699,15.921809939770554,-1.6345162715358583,-21.896198138507657,-75.313263877352455,-81.26477541371159,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"10",200710,2079542,1288296,12481,249956,4279,522942,396693,3611,85005,1496,19.277341319027613,0.56154779244744191,-15.907559628082467,-23.262118276961999,-30.456687794571764,-28.196403929726273,-18.650438848330737,-27.065239345586761,104.29474392559302,135.96214511041009,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"11",200711,1222004,894752,8197,134294,2164,384651,292202,2705,40483,639,-41.23686850277609,-30.547638120431955,-34.324172742568706,-46.272944038150712,-49.427436316896468,-26.444806498617439,-26.340520251176599,-25.090002769315973,-52.375742603376274,-57.286096256684495,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2007,"12",200712,1898934,1398646,14061,298543,4540,478553,414294,4497,98334,1804,55.395072356555289,56.316610636243325,71.538367695498351,122.30553859442716,109.79667282809612,24.412259424777275,41.783423795867236,66.247689463955624,142.90195884692341,182.31611893583721,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[2008,"01",200801,1515326,1186973,12379,185554,3529,452952,353727,3703,101694,1813,-20.201228689359397,-15.134136872375137,-11.962164853139896,-37.84680933734839,-22.268722466960355,-5.3496686887345817,-14.619328303089105,-17.656215254614182,3.4169259869424593,0.49889135254987593,{"$f":"+D15/D3*100-100","v":9.0551736446962394},{"$f":"+E15/E3*100-100","v":9.6352858156238028},8.3027121609798797,-40.319255349601654,-32.225849817553296,-9.44419231853432,-5.4026299110258975,0.21650879566983861,59.770620581304001,49.834710743801651,{"$f":"+D15","v":1515326},{"$f":"+E15","v":1186973},12379,185554,3529,452952,353727,3703,101694,1813,0,0,0,0,0,0,0,0,0,0]
[2008,"02",200802,1356151,969472,9934,174987,3213,419824,322028,3613,127659,2203,-10.504340320168723,-18.324005685049286,-19.751191534049596,-5.6948381603199039,-8.9543780107679254,-7.3137992546671597,-8.9614307078622772,-2.4304617877396737,25.532479792318142,{"$f":"+M16/M15*100-100","v":21.51130722559293},{"$f":"+D16/D4*100-100","v":-17.105735265442988},{"$f":"+E16/E4*100-100","v":-25.728088770329606},{"$f":"+F16/F4*100-100","v":-25.909904534606213},{"$f":"+G16/G4*100-100","v":-37.971847760971819},{"$f":"+H16/H4*100-100","v":-42.747683535281546},{"$f":"+I16/I4*100-100","v":-16.49713783350505},{"$f":"+J16/J4*100-100","v":-27.070551973566509},{"$f":"+K16/K4*100-100","v":-11.075559931085408},{"$f":"+L16/L4*100-100","v":168.39416365318306},{"$f":"+M16/M4*100-100","v":131.4075630252101},{"$f":"SUM(D15:D16)","v":2871477},{"$f":"SUM(E15:E16)","v":2156445},22313,360541,6742,872776,675755,7316,229353,4016,0,0,0,0,0,0,0,0,0,0]
[2008,"03",200803,1272766,752927,7280,128247,2391,466171,223766,2533,67189,1358,-6.1486515882080965,-22.336385166358596,-26.716327763237373,-26.710555641276216,-25.583566760037343,11.039626129044549,-30.513495720868988,-29.892056462773326,-47.368379824375872,-38.356786200635497,-19.379979502407636,-39.455707918240392,-44.372277832964016,-62.003816002322779,-62.640625,0.2315660920157967,-36.608043332917831,-20.868478600437371,-26.458483833541308,-10.833880499015109,{"$f":"SUM(D15:D17)","v":4144243},{"$f":"SUM(E15:E17)","v":2909372},29593,488788,9133,1338947,899521,9849,296542,5374,0,0,0,0,0,0,0,0,0,0]
[2008,"04",200804,1483744,938629,9202,173757,3062,595231,310817,2516,31151,505,16.576338462843921,24.664011252086866,26.401098901098891,35.486210203747447,28.063571727310745,27.685119837999352,38.902692991786068,-0.67114093959730781,-53.636756016609858,-62.812960235640645,26.41853458705809,0.417662948995698,4.4732061762034618,46.636566943752911,53.560682046138425,55.351545474238605,2.0005185070933749,-13.181504485852315,117.38311235170968,98.818897637795288,{"$f":"SUM(D15:D18)","v":5627987},{"$f":"SUM(E15:E18)","v":3848001},38795,662545,12195,1934178,1210338,12365,327693,5879,0,0,0,0,0,0,0,0,0,0]
[2008,"05",200805,1326830,1049414,10301,171859,2865,513822,379675,4237,79892,1480,-10.575544029158664,11.802852884366445,11.943055857422308,-1.092330093176102,-6.4337034617896762,-13.676875028350338,22.153871892464053,68.40222575516691,156.4668870983275,193.06930693069307,-12.069436271001337,3.5705403282157278,2.020402099633543,-8.0751620702197329,-14.808206958073143,-3.4934694659499428,1.6113837935630215,18.022284122562681,27.340250880632453,30.052724077328634,{"$f":"SUM(D15:D19)","v":6954817},{"$f":"SUM(E15:E19)","v":4897415},49096,834404,15060,2448000,1590013,16602,407585,7359,0,0,0,0,0,0,0,0,0,0]
[2008,"06",200806,1196998,811248,7147,121274,1901,360509,262194,2492,60323,969,-9.7851269567314603,-22.695142241288949,-30.618386564411225,-29.434012766279338,-33.647469458987786,-29.837764829065321,-30.94251662606176,-41.184800566438518,-24.494317328393336,-34.527027027027017,-24.518005355005585,-27.306028708476973,-33.168131662614556,-42.941696778078899,-50.802277432712216,-5.7100860226865535,-14.089117378183644,-9.4805666545586575,-10.380329817263416,-6.7372473532242481,{"$f":"SUM(D15:D20)","v":8151815},{"$f":"SUM(E15:E20)","v":5708663},56243,955678,16961,2808509,1852207,19094,467908,8328,0,0,0,0,0,0,0,0,0,0]
[2008,"07",200807,1932861,1438399,14858,449362,7741,537965,376133,3617,105781,1519,61.475708397173605,77.306939431591815,107.89142297467467,270.53449214176163,307.20673329826411,49.223736439312205,43.455990602378392,45.144462279293748,75.357657941415368,56.759545923632629,8.2144782684886195,14.069477432324746,26.839679016561362,113.83832759908822,118.61056198813893,-29.985748960454998,-31.216614823064276,-25.514827018121906,37.785911530245386,17.569659442724458,{"$f":"SUM(D15:D21)","v":10084676},{"$f":"SUM(E15:E21)","v":7147062},71101,1405040,24702,3346474,2228340,22711,573689,9847,0,0,0,0,0,0,0,0,0,0]
[2008,"08",200808,1260895,868939,8974,122416,2291,417765,338395,3063,24776,323,-34.765355604981423,-39.589849548004409,-39.601561448377979,-72.757821088565564,-70.404340524480034,-22.343461005827521,-10.03315316656608,-15.316560685651098,-76.578024408920314,-78.736010533245562,-23.660080463284459,-25.144832089536166,-30.043654505768629,-59.113302137921131,-58.846775642177114,-33.504864197216449,-31.739832937630979,-51.680075721722666,-85.300329876355704,-90.45508274231679,{"$f":"SUM(D15:D22)","v":11345571},{"$f":"SUM(E15:E22)","v":8016001},80075,1527456,26993,3764239,2566735,25774,598465,10170,0,0,0,0,0,0,0,0,0,0]
[2008,"09",200809,1793300,1348808,14671,271124,5246,578976,466655,5518,82714,1392,42.224372370419417,55.224705071357135,63.483396478716287,121.47758462946018,128.98297686599739,38.588919607913539,37.902451277353379,80.150179562520407,233.84727155311589,330.95975232198145,2.8592142824776801,5.284981211488244,-1.1521358307505807,-16.763424585619248,-14.740776856817817,-20.502543612135199,-4.3033795422852847,11.452231872349032,98.788723593453341,119.5583596214511,{"$f":"SUM(D15:D23)","v":13138871},{"$f":"SUM(E15:E23)","v":9364809},94746,1798580,32239,4343215,3033390,31292,681179,11562,0,0,0,0,0,0,0,0,0,0]
[2008,"10",200810,1367518,987534,9742,210528,3686,465101,335992,3546,74662,1291,-23.742932024758829,-26.784686923565104,-33.596891827414638,-22.349921069326214,-29.7369424323294,-19.668345492732001,-27.999914283571371,-35.737586081913747,-9.7347486519815334,-7.2557471264367877,-34.239462343150564,-23.34572179064439,-21.945356942552678,-15.773976219814685,-13.858378125730312,-11.06069124300592,-15.301757278298339,-1.8000553863195705,-12.167519557673074,-13.703208556149733,{"$f":"SUM(D15:D24)","v":14506389},{"$f":"SUM(E15:E24)","v":10352343},104488,2009108,35925,4808316,3369382,34838,755841,12853,0,0,0,0,0,0,0,0,0,0]
[2008,"11",200811,1116178,796999,8659,140631,2854,485909,372075,3838,43086,717,-18.379282758983791,-19.294019243894382,-11.116813795935116,-33.20080939352485,-22.571893651654904,4.4738669665298545,10.739243791518845,8.2346305696559483,-42.291928959845706,-44.461657629744387,-8.6600371193547687,-10.925150209219979,5.6362083689154474,4.7187513961904415,31.885397412199609,26.324642338119489,27.334857393173209,41.885397412199637,6.4298594471753603,12.206572769953056,{"$f":"SUM(D15:D25)","v":15622567},{"$f":"SUM(E15:E25)","v":11149342},113147,2149739,38779,5294225,3741457,38676,798927,13570,0,0,0,0,0,0,0,0,0,0]
[2008,"12",200812,1372997,853005,9905,205286,3624,307896,192957,2552,62863,1135,23.008785337105735,7.0271104480683135,14.389652384801948,45.974927291991094,26.979677645409964,-36.635048949494653,-48.140294295504937,-33.507034914017723,45.901220814185564,58.298465829846577,-27.696433893963672,-39.012087404532672,-29.556930517032924,-31.237376190364543,-20.1762114537445,-35.661044858145289,-53.425103911714871,-43.251056259728706,-36.071958834177394,-37.084257206208427,{"$f":"SUM(D15:D26)","v":16995564},{"$f":"SUM(E15:E26)","v":12002347},123052,2355025,42403,5602121,3934414,41228,861790,14705,0,0,0,0,0,0,0,0,0,0]
[2009,"01",200901,1104562,698387,7666,179000,3219,313729,169115,2017,51448,765,-19.551025967281788,-18.126271241082989,-22.604745078243312,-12.80457508061923,-11.175496688741731,1.8944708602904825,-12.356120793751984,-20.963949843260181,-18.15853522739927,-32.59911894273128,-27.107302323064474,-41.162351628891301,-38.072542208579044,-3.532125419015486,-8.7843581751204312,-30.736810964517218,-52.190531115803992,-45.530650823656494,-49.409011347768796,-57.80474351902923,{"$f":"+D27","v":1104562},{"$f":"+E27","v":698387},7666,179000,3219,313729,169115,2017,51448,765,{"$f":"+AH27/AH15*100-100","v":-27.107302323064474},{"$f":"+AI27/AI15*100-100","v":-41.162351628891301},-38.072542208579044,-3.532125419015486,-8.7843581751204312,-30.736810964517218,-52.190531115803992,-45.530650823656494,-49.409011347768796,-57.80474351902923]
[2009,"02",200902,964414,713577,7472,149538,2567,270125,206478,2137,52924,899,-12.68810623577491,2.1750118487314296,-2.5306548395512607,-16.459217877094972,-20.254737496116803,-13.898619509194248,22.093250155219806,5.9494298463064013,2.8689161872181614,17.516339869281055,-28.885942642080423,-26.39529558357539,-24.783571572377696,-14.543366078622995,-20.105820105820101,-35.657561263767676,-35.88197299613698,-40.852477165790205,-58.542680108727154,-59.192010894235139,{"$f":"SUM(D27:D28)","v":2068976},{"$f":"SUM(E27:E28)","v":1411964},15138,328538,5786,583854,375593,4154,104372,1664,{"$f":"+AH28/AH16*100-100","v":-27.947324669499352},{"$f":"+AI28/AI16*100-100","v":-34.52353294426706},{"$f":"+AJ28/AJ16*100-100","v":-32.156142159279341},{"$f":"+AK28/AK16*100-100","v":-8.8763829911161309},{"$f":"+AL28/AL16*100-100","v":-14.179768614654407},{"$f":"+AM28/AM16*100-100","v":-33.103797537970792},{"$f":"+AN28/AN16*100-100","v":-44.418761237430729},{"$f":"+AO28/AO16*100-100","v":-43.220338983050844},{"$f":"+AP28/AP16*100-100","v":-54.492855990547326},{"$f":"+AQ28/AQ16*100-100","v":-58.56573705179283}]
[2009,"03",200903,1082277,689205,7845,190280,3783,410312,223052,2355,74538,1294,12.221203756892791,-3.4154688281713135,4.9919700214132661,27.245248699327249,47.370471367354895,51.897084683017113,8.0270052983852906,10.20121665886758,40.839694656488547,43.937708565072313,-14.966537446789118,-8.4632374718930237,7.7609890109890074,48.369942376819722,58.21831869510666,-11.982512854724973,-0.31908332811954665,-7.0272404263718897,10.937802318831942,-4.7128129602356523,{"$f":"SUM(D27:D29)","v":3151253},{"$f":"SUM(E27:E29)","v":2101169},22983,518818,9569,994166,598645,6509,178910,2958,-23.960708867699125,-27.779293950722007,-22.336363329165678,6.143767850274557,4.7738968575495448,-25.75016038722967,-33.448468685000137,-33.912072291603209,-39.667905389455797,-44.957201339784149]
[2009,"04",200904,1066222,799841,8663,203954,3458,342351,259695,3400,116802,1958,-1.4834464744238289,16.052698398879855,10.427023581899306,7.1862518393945862,-8.5910652920962178,-16.563249429702282,16.428007818804574,44.373673036093408,56.701279884085977,51.31375579598145,-28.139759958591242,-14.786246749248107,-5.8574222995001008,17.378868189483015,12.932723709993482,-42.484346413409249,-16.447620303908721,35.13513513513513,274.95425508009373,287.7227722772277,{"$f":"SUM(D27:D30)","v":4217475},{"$f":"SUM(E27:E30)","v":2901010},31646,722772,13027,1336517,858340,9909,295712,4916,-25.0624601655974,-24.609946826936891,-18.427632426859134,9.090250473552743,6.8224682246822397,-30.899999896596896,-29.082619896260383,-19.862515163768705,-9.7594394753626119,-16.38033679197143]
[2009,"05",200905,1070929,736031,7699,132909,2519,244788,185740,2182,47768,902,0.44146528584103351,-7.9778355948244695,-11.127784832044327,-34.833835080459323,-27.154424522845574,-28.497945091441238,-28.477637228287037,-35.82352941176471,-59.103440009588873,-53.932584269662918,-19.286645613982202,-29.862666211809639,-25.259683525871282,-22.663927987478104,-12.076788830715529,-52.359377371930357,-51.079212484361626,-48.501298088270005,-40.209282531417415,-39.054054054054056,{"$f":"SUM(D27:D31)","v":5288404},{"$f":"SUM(E27:E31)","v":3637041},39345,855681,15546,1581305,1044080,12091,343480,5818,-23.960558559628538,-25.735495154076176,-19.861088479713217,2.5499638065014096,3.2270916334661308,-35.404207516339866,-34.335128077569181,-27.171425129502467,-15.728007654845001,-20.940345155591785]
[2009,"06",200906,1002954,690730,6834,178048,2633,188283,160846,1804,60426,1016,-6.3472928644195861,-6.154767937763495,-11.23522535394207,33.962335131556188,4.5256053989678406,-23.083239374479135,-13.402605793044046,-17.32355637030247,26.498911405124773,12.63858093126386,-16.210887570405291,-14.855876378123583,-4.3794599132503151,46.814651120602917,38.506049447659109,-47.773009827771297,-38.653821216351247,-27.608346709470297,0.17074747608707241,4.8503611971104164,{"$f":"SUM(D27:D32)","v":6291358},{"$f":"SUM(E27:E32)","v":4327771},46179,1033729,18179,1769588,1204926,13895,403906,6834,-22.822610670139099,-24.189411776452744,-17.893782337357536,8.1670813809672183,7.1811803549318967,-36.991905669520733,-34.946471965606435,-27.228448727348905,-13.678329928105526,-17.939481268011519]
[2009,"07",200907,1331933,973557,10193,258034,4295,350857,231108,2212,51316,777,32.801005828781769,40.946100502367074,49.151302311969545,44.923840762041692,63.121914166350166,86.345554298582471,43.682777314947202,22.616407982261634,-15.076291662529371,-23.523622047244103,-31.09007838639198,-32.316624246818861,-31.397227083052897,-42.57769904887374,-44.516212375662057,-34.780701346741893,-38.556840266607814,-38.844346143212604,-51.488452557642681,-48.847926267281103,{"$f":"SUM(D27:D33)","v":7623291},{"$f":"SUM(E27:E33)","v":5301328},56372,1291763,22474,2120445,1436034,16107,455222,7611,-24.40717976462507,-25.825073295852192,-20.715601749623787,-8.0621904002733089,-9.0195125900736741,-36.636441819060892,-35.555884649559772,-29.078420148826552,-20.65003860976941,-22.707423580786028]
[2009,"08",200908,1271418,946101,12602,436658,7716,354386,226246,2713,89858,1580,-4.543396702386687,-2.8201738573088164,23.633866378887475,69.224985854577312,79.650756693830033,1.005822885107051,-2.103778320092772,22.649186256781178,75.107179047470567,103.34620334620331,0.83456592341153168,8.8800249499677193,40.427902830398921,256.70010456149521,236.79615888258405,-15.170969324859669,-33.141447125400788,-11.426705843943836,262.6816273813368,389.16408668730645,{"$f":"SUM(D27:D34)","v":8894709},{"$f":"SUM(E27:E34)","v":6247429},68974,1728421,30190,2474831,1662280,18820,545080,9191,-21.601927307140372,-22.063021199722911,-13.863253200124888,13.156843797791893,11.843811358500346,-34.254148049579214,-35.237568350453003,-26.980678202840068,-8.9203211549547632,-9.626352015732536]
[2009,"09",200909,1260044,886757,9861,257583,4038,413809,306134,3988,157058,2571,-0.89459170784115827,-6.2724804222804948,-21.750515791144267,-41.010355930728394,-47.667185069984455,16.767874577438164,35.310237529061283,46.995945447843724,74.784660241714704,62.721518987341767,-29.736017398092912,-34.256246997348768,-32.785767841319611,-4.994393709151538,-23.027068242470449,-28.527434643232183,-34.398217098284604,-27.727437477346868,89.880794061464798,84.698275862068982,{"$f":"SUM(D27:D35)","v":10154753},{"$f":"SUM(E27:E35)","v":7134186},78835,1986004,34228,2888640,1968414,22808,702138,11762,-22.71213409432211,-23.81920442798139,-16.793321090072396,10.420665191428796,6.1695462018052751,-33.490743608133613,-35.10844302908626,-27.112360986833693,3.0768711307893994,1.7298045320878686]
[2009,"10",200910,1226600,866166,8809,150765,2592,247890,185963,1859,46687,759,-2.6541930281799608,-2.3220566626482793,-10.668289220160233,-41.469351626466036,-35.809806835066865,-40.095551329236436,-39.254378801439891,-53.385155466399198,-70.27403889009156,-70.478413068844816,-10.304654125210789,-12.290007230130811,-9.5770888934510339,-28.387197902416787,-29.679869777536624,-46.701899157387317,-44.65255125122026,-47.574732092498593,-37.468859660871658,-41.208365608055772,{"$f":"SUM(D27:D36)","v":11381353},{"$f":"SUM(E27:E36)","v":8000352},87644,2136769,36820,3136530,2154377,24667,748825,12521,-21.542480351243853,-22.719407577588953,-16.120511446290493,6.3541133677233859,2.4913013221990354,-34.768638334086205,-36.060173646087023,-29.195131752683849,-0.92823755260695862,-2.5830545397961657]
[2009,"11",200911,1235631,956096,9914,218527,3262,234890,178440,1754,43190,761,0.73626284037176504,10.382536372935448,12.543989102054724,44.945444897688446,25.848765432098773,-5.2442615676308009,-4.0454283916693186,-5.648197955890268,-7.490307794460989,0.26350461133068848,10.701966890585553,19.962007480561454,14.493590483889591,55.390347789605443,14.295725297827616,-51.659672901716164,-52.041927030840554,-54.299114121938509,0.24137770969687722,6.1366806136680623,{"$f":"SUM(D27:D37)","v":12616984},{"$f":"SUM(E27:E37)","v":8956448},97558,2355296,40082,3371420,2332817,26421,792015,13282,-19.238726900643158,-19.668371460844952,-13.777652080921271,9.5619514741091933,3.360066015111272,-36.318913533142251,-37.64950392320425,-31.686317095873406,-0.8651603963816541,-2.1223286661753917]
[2009,"12",200912,1421035,1089244,13456,329589,6231,352971,290701,3571,118866,2213,15.004803213904466,13.926216614231208,35.727254387734519,50.823010428917257,91.017780502759024,50.270765038954409,62.912463573189882,103.59179019384266,175.21648529752258,190.80157687253615,3.49876948019552,27.694913863341952,35.850580514891476,60.551133540523949,71.937086092715219,14.639683529503472,50.655845602906339,39.929467084639498,89.087380494090326,94.977973568281953,{"$f":"SUM(D27:D38)","v":14038019},{"$f":"SUM(E27:E38)","v":10045692},111014,2684885,46313,3724391,2623518,29992,910881,15495,-17.401864392379096,-16.302269881049099,-9.7828560283457477,14.006645364698883,9.2210456807301426,-33.518197839711064,-33.318710232324307,-27.253322984379551,5.6963993548312146,5.3723223393403572]
[2010,"01",201001,1179430,690240,6873,106960,1429,409303,229898,2351,3815,52,-17.002044284623537,-36.631278207637585,-48.922413793103445,-67.547460625202902,-77.066281495747063,15.959384765320664,-20.915992721043281,-34.164099691963031,-96.790503592280388,-97.650248531405339,6.7780713079030477,-1.1665451962880127,-10.344377771980177,-40.245810055865924,-55.607331469400435,30.463871685435521,35.941814741448127,16.559246405552798,-92.584745762711862,-93.202614379084963,{"$f":"+D39","v":1179430},{"$f":"+E39","v":690240},6873,106960,1429,409303,229898,2351,3815,52,6.7780713079030477,-1.1665451962880127,-10.344377771980177,-40.245810055865924,-55.607331469400435,30.463871685435521,35.941814741448127,16.559246405552798,-92.584745762711862,-93.202614379084963]
[2010,"02",201002,1108080,797267,8088,161023,2328,322792,252086,2769,51479,800,-6.0495324012446758,15.505766110338428,17.677869925796585,50.545063575168285,62.911126662001408,-21.13617540062009,9.6512366353774297,17.779668226286688,1249.384010484928,1438.4615384615386,14.896714481540087,11.728236756509801,8.2441113490364017,7.6803220586071745,-9.3104791585508337,19.497269782508099,22.088551806972177,29.574169396350015,-2.7303302849368833,-11.012235817575089,{"$f":"SUM(D39:D40)","v":2287510},{"$f":"SUM(E39:E40)","v":1487507},14961,267983,3757,732095,481984,5120,55294,852,10.562423150389378,5.3502072290794871,-1.1692429647245319,-18.431657829535695,-35.067404078810924,25.390080396811527,28.326140263529936,23.254694270582576,-47.022189859349254,-48.798076923076927]
[2010,"03",201003,1327894,1030572,11423,336482,5958,286273,243657,2740,99489,1622,19.837376362717492,29.263095048459292,41.233926805143426,108.96517888748812,155.92783505154637,-11.313477409601219,-3.3437001658164291,-1.0473094980137319,93.26132986266245,102.75,22.694467312896791,49.530546063943234,45.608667941363933,76.835190245953328,57.494052339413173,-30.230410029441018,9.2377562182809356,16.348195329087048,33.474201078644455,25.347758887171551,{"$f":"SUM(D39:D41)","v":3615404},{"$f":"SUM(E39:E41)","v":2518079},26384,604465,9715,1018368,725641,7860,154783,2474,14.729093474881267,19.841811867584184,14.797894095635897,16.508101106746494,1.5257602675305719,2.4344023030359097,21.213908075737706,20.755876478721774,-13.485551394555912,-16.362407031778218]
[2010,"04",201004,1499087,1040187,12313,399257,6774,323010,236903,2619,51183,873,12.892068192190038,0.93297702635042867,7.7912982579007206,18.656272846690158,13.695871097683778,12.832855351360408,-2.7719293925477189,-4.4160583941605864,-48.554111509815158,-46.177558569667077,40.598018048774065,30.049222282928724,42.133210204317209,95.758357276640822,95.893580104106434,-5.6494650227398182,-8.7764492962898828,-22.970588235294116,-56.179688703960551,-55.41368743615935,{"$f":"SUM(D39:D42)","v":5114491},{"$f":"SUM(E39:E42)","v":3558266},38697,1003722,16489,1341378,962544,10479,205966,3347,21.26902945482783,22.656109423959236,22.280856980345078,38.871179293055093,26.575573808244428,0.36370655966216248,12.140177552019011,5.7523463518013926,-30.349123471485768,-31.916192026037422]
[2010,"05",201005,1431039,1072156,12456,390139,6384,436279,327780,4320,159549,2696,-4.5392962516518338,3.0733896885848395,1.1613741573946328,-2.2837420508594732,-5.757307351638616,35.066716200736835,38.360425997138066,64.948453608247405,211.72264228357074,208.82016036655216,33.625945324106453,45.667234124649639,61.787245096765815,193.53843607280169,153.4339023421993,78.227282383123367,76.472488424679653,97.983501374885435,234.00812259253058,198.89135254988912,{"$f":"SUM(D39:D43)","v":6545530},{"$f":"SUM(E39:E43)","v":4630422},51153,1393861,22873,1777657,1290324,14799,365515,6043,23.771368450670565,27.312889791454097,30.011437285550898,62.894933976563692,47.131094815386604,12.417085887921672,23.584782775266262,22.396824084029447,6.41522068242692,3.8673083533860506]
[2010,"06",201006,1439441,1058720,10913,321599,4824,343402,273419,2799,55385,943,{"$f":"+D44/D43*100-100","v":0.5871258575063365},-1.2531758438137643,-12.387604367373157,-17.56809752421573,-24.436090225563916,-21.288441570646313,-16.584599426444569,-35.208333333333329,-65.286526396279513,-65.022255192878333,43.520141502003071,53.27552010192116,59.686859818554296,80.624887670740463,83.213064944929755,82.386089025562597,69.988063116272713,55.155210643015522,-8.3424353755006138,-7.1850393700787407,{"$f":"SUM(D39:D44)","v":7984971},{"$f":"SUM(E39:E44)","v":5689142},62066,1715460,27697,2121059,1563743,17598,420900,6986,26.919672986340942,31.456632063018105,34.403083652742595,65.948715765930899,52.357115352879703,19.861741829171535,29.779173160841424,26.649874055415609,4.2074145964655258,2.2241732513900985]
[2010,"07",201007,1489476,1164823,11650,219622,3510,336634,259014,2469,41196,677,3.4760021424983734,10.021818800060458,6.7534133602126047,-31.70936476792528,-27.238805970149244,-1.9708679623298622,-5.2684707353914746,-11.78992497320472,-25.618849869098128,-28.207847295864269,11.828147511924399,19.646101871795892,14.294123418031973,-14.886410318020111,-18.277066356228175,-4.053788295516398,12.074874084843444,11.618444846292959,-19.7209447345857,-12.870012870012872,{"$f":"SUM(D39:D45)","v":9474447},{"$f":"SUM(E39:E45)","v":6853965},73716,1935082,31207,2457693,1822757,20067,462096,7663,24.282898291564621,29.287699233097811,30.76704747037536,49.801627697960072,38.858236184034865,15.904586065660737,26.929933413832828,24.585583907617803,1.5100324676751171,0.68322165287084147]
[2010,"08",201008,1496039,1258875,15106,371386,6647,347417,301244,3866,134187,2491,0.44062475662582301,8.0743597954367345,29.665236051502148,69.102366793854884,89.373219373219371,3.2031820909355559,16.30413800026254,56.581611988659375,225.72822604136326,267.94682422451996,17.666967118603011,33.059261114828132,19.869861926678297,-14.948082939050693,-13.85432866770347,-1.9664998052970475,33.148873350247072,42.499078510873574,49.332279819270411,57.658227848101262,{"$f":"SUM(D39:D46)","v":10970486},{"$f":"SUM(E39:E46)","v":8112840},88822,2306468,37854,2805110,2124001,23933,596283,10154,23.337210919435364,29.858858740131353,28.776060544553019,33.443645963570219,25.385889367340184,13.345517330274276,27.776367398994168,27.167906482465455,9.3936669846628007,10.477641170710484]
[2010,"09",201009,1673442,1332358,14431,365879,5703,507114,384991,4204,147354,2100,{"$f":"+D47/D46*100-100","v":11.85818016776301},{"$f":"+E47/E46*100-100","v":5.8371959090457608},{"$f":"+F47/F46*100-100","v":-4.4684231431219388},{"$f":"+G47/G46*100-100","v":-1.4828238005740673},{"$f":"+H47/H46*100-100","v":-14.20189559199639},{"$f":"+I47/I46*100-100","v":45.966950379515112},{"$f":"+J47/J46*100-100","v":27.800387725564661},{"$f":"+K47/K46*100-100","v":8.7428867046042313},{"$f":"+L47/L46*100-100","v":9.8124259429005747},{"$f":"+M47/M46*100-100","v":-15.696507426736247},32.808219395513163,50.250632360387328,46.344184159821509,42.043147257388881,41.233283803863316,22.547842120398528,25.758981361103309,5.4162487462387219,-6.1786091762278943,-18.319719953325546,{"$f":"SUM(D39:D47)","v":12643928},{"$f":"SUM(E39:E47)","v":9445198},103253,2672347,43557,3312224,2508992,28137,743637,12254,24.512413054261401,32.393492404038824,30.973552356186985,34.558993838884533,27.255463363328275,14.663786418522221,27.462617112050623,23.364608909154683,5.9103765926356431,4.1829620812786885]
[2010,"10",201010,1430190,1047517,10916,152773,2222,369831,306658,3088,51217,727,-14.536028138411723,-21.37871352894642,-24.357286397339067,-58.244938900565487,-61.038050149044366,-27.071427726310063,-20.346709403596449,-26.546146527117031,-65.242205844429066,-65.38095238095238,16.597912930050555,20.937210650152508,23.918719491429229,1.3318741087122277,-14.274691358024697,49.191576909112911,64.902695697531215,66.110812264658421,9.7029151583952711,-4.2160737812911719,{"$f":"SUM(D39:D48)","v":14074118},{"$f":"SUM(E39:E48)","v":10492715},114169,2825120,45779,3682055,2815650,31225,794854,12981,23.659445410400679,31.153166760662543,30.26447902879832,32.214572562593332,24.331884845192818,17.392628159144024,30.694395641988365,26.586127214497097,6.1468300337194961,3.6738279690120521]
[2010,"11",201011,2352851,1769247,22945,776324,13961,613692,573626,6535,198528,3414,64.51317657094512,68.899120491600598,110.19604250641262,408.1552368546798,528.30783078307832,65.938496232062761,87.057242922082594,111.62564766839381,287.62129761602597,369.60110041265477,90.416961050669642,85.049095488319153,131.44038733104702,255.25312661593301,327.98896382587372,161.26782749372046,221.46715982963462,272.57696693272521,359.6619587867562,348.62023653088039,{"$f":"SUM(D39:D49)","v":16426969},{"$f":"SUM(E39:E49)","v":12261962},137114,3601444,59740,4295747,3389276,37760,993382,16395,30.197272184858122,36.906528123648997,40.546136657168034,52.908339333994547,49.044458859338334,27.41654851664876,45.286835615481181,42.916619355815442,25.42464473526384,23.437735280831191]
[2010,"12",201012,2576797,2029556,24284,807730,13995,1062696,936677,11116,420287,7363,9.5180697800243195,14.712982415683058,5.8356940509914921,4.045475858018051,0.24353556335505289,73.164388650984534,63.290541223724176,70.099464422341242,111.70162395228886,115.67076742823667,81.332409124335442,86.327030490872545,80.469678953626641,145.07189256923016,124.60279248916706,201.07175943632762,222.21320188097047,211.28535424250907,253.58050241448353,232.71577044735653,{"$f":"SUM(D39:D50)","v":19003766},{"$f":"SUM(E39:E50)","v":14291518},161398,4409174,73735,5358443,4325953,48876,1413669,23758,35.373559474452918,42.26514211265885,45.38526672311599,64.222080275319058,59.210156975363304,43.874340798267411,64.891302441988188,62.963456921845818,55.197989638602621,53.326879638593113]
[2011,"01",201101,1778727,1416838,14527,238997,3715,596520,502998,5278,76954,1196,-30.971395884115054,-30.189755788950876,-40.178718497776309,-70.411276045213128,-73.45480528760271,-43.867296009394977,-46.299738330288889,-52.51889168765743,-81.690130791578127,-83.756620942550597,50.812426341537872,105.26744320815945,111.36330568892768,123.44521316379956,159.97200839748075,45.740441677681332,118.7918120209832,124.50021267545725,1917.1428571428571,2200,{"$f":"+D51","v":1778727},{"$f":"+E51","v":1416838},14527,238997,3715,596520,502998,5278,76954,1196,50.812426341537872,105.26744320815945,111.36330568892768,123.44521316379956,159.97200839748075,45.740441677681332,118.7918120209832,124.50021267545725,1917.1428571428571,2200]
[2011,"02",201102,1924594,1332450,13895,351900,5268,457126,313350,3088,68339,1290,8.2006401207155477,-5.9560796647181888,-4.3505197218971574,47.240341928978182,41.803499327052492,-23.367866961711258,-37.703529636300736,-41.492989768851842,-11.194999610156714,7.8595317725752523,73.687278896830549,67.127198291162188,71.797725024727981,118.5402085416369,126.28865979381442,41.616273017918672,24.302817292511293,11.520404478150951,32.751218943646933,61.25,{"$f":"SUM(D51:D52)","v":3703321},{"$f":"SUM(E51:E52)","v":2749288},28422,590897,8983,1053646,816348,8366,145293,2486,61.893106478223046,84.825214267899241,89.973932223781816,120.49794203363646,139.10034602076124,43.922031976724327,69.372427300491324,63.3984375,162.76449524360692,191.78403755868544]
[2011,"03",201103,2366139,1782459,18200,378064,6109,656444,518808,4927,116079,1842,22.942241324663797,33.773049645390074,30.982367758186399,7.435066780335319,15.964312832194366,43.602420339250017,65.56821445667785,59.553108808290148,69.857621563089907,42.790697674418595,78.187340254568511,72.958221259650003,59.327672240217112,12.357867582812744,2.5344075193017801,129.30699018070163,112.92554697792389,79.81751824817519,16.675210324759519,13.563501849568425,{"$f":"SUM(D51:D53)","v":6069460},{"$f":"SUM(E51:E53)","v":4531747},46622,968961,15092,1710090,1335156,13293,261372,4328,67.877780740409634,79.968420371243326,76.705579138872025,60.300596395159346,55.347400926402457,67.924561651583701,83.996769752536039,69.122137404580144,68.86350568214857,74.939369442198881]
[2011,"04",201104,1931585,1610589,19344,511450,8530,628821,578883,7492,173249,2858,-18.365531357202599,-9.6422975226919618,6.2857142857142918,35.281328029116764,39.630054018660985,-4.2079750900305299,11.57942822778368,52.060077126040198,49.250941169376034,55.157437567861024,28.850760496222051,54.836486131820521,57.102249654836356,28.100446579521474,25.922645408916452,94.67539704653106,144.35444042498409,186.06338297059943,238.48934216439051,227.37686139747996,{"$f":"SUM(D51:D54)","v":8001045},{"$f":"SUM(E51:E54)","v":6142336},65966,1480411,23622,2338911,1914039,20785,434621,7186,56.438734568112466,72.62160839015408,70.46799493500788,47.492134276223908,43.259142458608778,74.36628601333851,98.85210442327832,98.349079110602162,111.01589582746664,114.69973110247983]
[2011,"05",201105,3162251,2581141,29181,1006652,16693,1226738,1033240,12132,406215,7197,63.712754033604512,60.260687239264627,50.852977667493803,96.823149868022284,95.697538100820623,95.085405862717693,78.48857195668208,61.932728243459707,134.46888582329478,151.81945416375089,120.97587836529962,140.74304485541282,134.27263969171483,158.02393505904308,161.48182957393482,181.18199592462622,215.22362560253828,180.83333333333331,154.60203448470375,166.95103857566767,{"$f":"SUM(D51:D55)","v":11163296},{"$f":"SUM(E51:E55)","v":8723477},95147,2487063,40315,3565649,2947279,32917,840836,14383,70.548389511620911,88.394859043085063,86.004730905323242,78.429771691725364,76.255847505792872,100.58138324772437,128.41387124474161,122.4271910264207,130.04144836737206,138.01092172761872]
[2011,"06",201106,2683311,2321341,21455,531110,8757,733145,646857,6303,192858,2923,-15.145540312897367,-10.065316075332575,-26.476131729550048,-47.239959787493589,-47.540885401066312,-40.236219958948041,-37.395280864078053,-48.046488625123644,-52.523171227059564,-59.385855217451713,86.413406315368263,119.25919978842376,96.60038486209109,65.146657794333919,81.529850746268664,113.49467970483573,136.58085209879346,125.18756698821011,248.21341518461679,209.96818663838815,{"$f":"SUM(D51:D56)","v":13846607},{"$f":"SUM(E51:E56)","v":11044818},116602,3018173,49072,4298794,3594136,39220,1033694,17306,73.408356774245021,94.138553757315265,87.867753681564778,75.939573059121187,77.174423222731718,102.67206145609339,129.84186020337103,122.86623479940903,145.59135186505108,147.72401946750645]
[2011,"07",201107,1847811,1451633,15292,400506,5922,567737,530656,6082,172614,2867,-31.136905114613995,-37.465757939053333,-28.725238872057787,-24.590762742181468,-32.374100719424462,-22.561430549209234,-17.96393947966861,-3.5062668570521964,-10.496842236256725,-1.9158398905234293,24.057789450786714,24.622625068358019,31.261802575107282,82.361512052526621,68.71794871794873,68.651116643001018,104.8754121398843,146.33454840016199,319.00669967958055,323.48596750369279,{"$f":"SUM(D51:D57)","v":15694418},{"$f":"SUM(E51:E57)","v":12496451},131894,3418679,54994,4866531,4124792,45302,1206308,20173,65.649963528214386,82.32440638375013,78.921808019968523,76.668430588471182,76.223283237735131,98.012160184368014,126.29412477911205,125.75372502117906,161.05138326235237,163.25199008221324]
[2011,"08",201108,1898398,1607570,16030,420310,6751,455917,389363,3842,77680,1212,2.7376717640494661,10.742177947180863,4.8260528380852747,4.9447448977043962,13.998649105032086,-19.695739400461832,-26.626100524633657,-36.829990134824072,-54.997856489044921,-57.725845831880015,26.894953941708735,27.698937543441573,6.1167747914735884,13.173356023113428,1.5646156160673996,31.230480949406626,29.25170293848177,-0.6207966890843295,-42.110636648855703,-51.344841429144921,{"$f":"SUM(D51:D58)","v":17592816},{"$f":"SUM(E51:E58)","v":14104021},147924,3838989,61745,5322448,4514155,49144,1283988,21385,60.36496468798191,73.84813456200294,66.539821215464656,66.444494352403751,63.113541501558615,89.741150970906659,112.53073797987855,105.33990724104791,115.33198162617416,110.60665747488673]
[2011,"09",201109,1803102,1431582,15624,357313,6478,247330,200367,2414,71330,1193,-5.0198114410149941,-10.947454854220965,-2.5327510917030622,-14.988222978277946,-4.0438453562435086,-45.751090659045403,-48.539794484838062,-37.168141592920357,-8.1745623069000999,-1.5676567656765741,7.7481024140663379,7.4472476616645196,8.2669253689972919,-2.3412111654399439,13.589338944415232,-51.227929025820622,-47.95540674976818,-42.578496669838252,-51.592763006094167,-43.19047619047619,{"$f":"SUM(D51:D59)","v":19395918},{"$f":"SUM(E51:E59)","v":15535603},163548,4196302,68223,5569778,4714522,51558,1355318,22578,53.401047522573691,64.481496311670753,58.395397712415132,57.026838206265893,56.629244438322189,68.15825258195099,87.905023212509235,83.239151295447272,82.255320808405173,84.250040803003088]
[2011,"10",201110,1673443,1255254,14018,328078,5807,235644,152384,1370,24290,357,-7.1908854851250794,-12.317003147566822,-10.279057859703016,-8.1819021418196485,-10.358135226921888,-4.7248615210447582,-23.947556234310042,-43.247721623860812,-65.947006869479878,-70.075440067057841,17.008439438116611,19.831372665073687,28.417002565042139,114.74867941324712,161.34113411341133,-36.283329412623601,-50.308160882807556,-55.634715025906736,-52.574340550988929,-50.894085281980743,{"$f":"SUM(D51:D60)","v":21069361},{"$f":"SUM(E51:E60)","v":16790857},177566,4524380,74030,5805422,4866906,52928,1379608,22935,49.702887243094011,60.02394995003678,55.529084077113737,60.14824149062693,61.711701872037395,57.66798703441421,72.851952479889178,69.50520416333066,73.567472768583912,76.681303443494329]
[2011,"11",201111,1773069,1356729,16377,507389,8407,303379,183895,1915,70231,983,5.9533548498514648,8.0840212419159911,16.828363532600932,54.654990581508059,44.773549164801096,28.744631732613612,20.678680176396469,39.781021897810206,189.13544668587895,175.35014005602238,-24.641679392362718,-23.316020883460581,-28.624972760950101,-34.64210819194048,-39.782250555117827,-50.564941371241602,-67.941655364296594,-70.696250956388681,-64.624133623468737,-71.206795547744576,{"$f":"SUM(D51:D61)","v":22842430},{"$f":"SUM(E51:E61)","v":18147586},193943,5031769,82437,6108801,5050801,54843,1449839,23918,39.054441510177554,47.999039631667415,41.446533541432672,39.71531974396936,37.992969534650143,42.205790983500663,49.023006683433266,45.240995762711862,45.949795748261977,45.885940835620602]
[2011,"12",201112,2806239,2102650,19356,451776,7267,288734,193707,1696,45240,673,58.270151923021615,54.979365812922111,18.190144715149302,-10.960623900005714,-13.560128464374927,-4.8272952313772493,5.3356534979200063,-11.436031331592687,-35.584001366917732,-31.536113936927762,8.9041550420929667,3.601477367463616,-20.293197166858832,-44.068438710955391,-48.074312254376558,-72.83004735126508,-79.319765511483681,-84.742713206189279,-89.235926878537754,-90.859703925030558,{"$f":"SUM(D51:D62)","v":25648669},{"$f":"SUM(E51:E62)","v":20250236},213299,5483545,89704,6397535,5244508,56539,1495079,24591,34.966243006780871,41.694087360069091,32.157151885401305,24.366718119992541,21.657286227707331,19.391677769083302,21.233587142532514,15.678451591783301,5.7587738006563001,3.5061873895108988]
[2012,"01",201201,1498909,1160591,10690,184170,3123,243414,206120,1993,22902,312,-46.586552321452302,-44.80341473854422,-44.771647034511261,-59.234222269443265,-57.024907114352551,-15.696107836278372,6.4081318692664695,17.511792452830193,-49.376657824933687,-53.640416047548293,-15.731362935402686,-18.085836207103426,-26.412886349556004,-22.94045531952284,-15.935397039030946,-59.194327097163544,-59.021705851713129,-62.239484653277756,-70.239363775762143,-73.913043478260875,{"$f":"+D63","v":1498909},{"$f":"+E63","v":1160591},10690,184170,3123,243414,206120,1993,22902,312,-15.731362935402686,-18.085836207103426,-26.412886349556004,-22.94045531952284,-15.935397039030946,-59.194327097163544,-59.021705851713129,-62.239484653277756,-70.239363775762143,-73.913043478260875]
[2012,"02",201202,1728147,1212454,12708,332660,5206,326838,238269,2230,52103,776,15.293656919799673,4.4686715647458897,18.877455565949489,80.626594993755759,66.698687159782253,34.272474056545633,15.597224917523775,11.891620672353227,127.50414810933543,148.71794871794873,-10.207191750571809,-9.0056662538932102,-8.5426412378553351,-5.4674623472577508,-1.1769172361427422,-28.50155099469292,-23.960746768788894,-27.784974093264253,-23.758029821917205,-39.84496124031007,{"$f":"SUM(D63:D64)","v":3227056},{"$f":"SUM(E63:E64)","v":2373045},23398,516830,8329,570252,444389,4223,75005,1088,-12.860483873798671,-13.685106834933265,-17.676447822109637,-12.534671863285823,-7.2804185684069864,-45.878217162120862,-45.563779172607767,-49.521874252928519,-48.37672840398367,-56.234915526950921]
[2012,"03",201203,1425267,1032415,10752,258993,3834,188730,142013,1608,44973,679,-17.526286826294296,-14.849140668429484,-15.391879131255905,-22.144832561774791,-26.354206684594701,-42.255796449617243,-40.398037512223581,-27.892376681614351,-13.684432758190511,-12.5,-39.764020626007181,-42.079172648571436,-40.92307692307692,-31.494932074992604,-37.240137502046167,-71.249642010590392,-72.627060492513607,-67.363507205195859,-61.256558033752874,-63.13789359391965,{"$f":"SUM(D63:D65)","v":4652323},{"$f":"SUM(E63:E65)","v":3405460},34150,775823,12163,758982,586402,5831,119978,1767,-23.348650456548029,-24.853262991071659,-26.751319119728876,-19.932484382756371,-19.407633183143389,-55.617423644369595,-56.079888792021308,-56.134807793575561,-54.096842814073426,-59.172828096118302]
[2012,"04",201204,1388134,1060798,10625,244173,3850,362596,273356,2623,55129,939,-2.6053364036352491,2.7491851629432063,-1.1811755952380878,-5.7221623750448884,0.41731872717787155,92.124198590579141,92.486603339130937,63.121890547263689,22.582438351900038,38.291605301914586,-28.134977233722566,-34.136021045716817,-45.073407775020677,-52.258676312445004,-54.865181711606098,-42.337167492815922,-52.778713487872331,-64.989321943406296,-68.179325710393712,-67.144856543037093,{"$f":"SUM(D63:D66)","v":6040457},{"$f":"SUM(E63:E66)","v":4466258},44775,1019996,16013,1121578,859758,8454,175107,2706,-24.504149145517857,-27.2873056765374,-32.124124549010091,-31.100484932900386,-32.211497756328839,-52.046999650692136,-55.081479530981341,-59.326437334616308,-59.710414361017989,-62.343445588644585]
[2012,"05",201205,1960736,1530992,15236,164738,2503,470227,383808,3686,83239,1198,41.249764071768283,44.324555664697698,43.397647058823509,-32.532261961805759,-34.987012987012989,29.683449348586322,40.40591755805616,40.5261151353412,50.989497360735726,27.582534611288608,-37.995560757194788,-40.685456548092489,-47.7879442102738,-83.635059583649564,-85.005691008207037,-61.668506233604894,-62.853935194146572,-69.617540389053744,-79.508634590056985,-83.35417535084062,{"$f":"SUM(D63:D67)","v":8001193},{"$f":"SUM(E63:E67)","v":5997250},60011,1184734,18516,1591805,1243566,12140,258346,3904,-28.325890489690494,-31.251609879867857,-36.928121748452391,-52.364133920210307,-54.071685476869654,-55.357215474658325,-57.806302016198671,-63.119360816599325,-69.27510239808953,-72.856844886324126]
[2012,"06",201206,1956173,1571528,17269,530440,9188,525226,411135,5125,207547,3554,-0.23271873418960354,2.6476950891970716,13.343397217117342,221.99006907938667,267.07950459448659,11.696265846070091,7.1199662331165428,39.039609332609871,149.33865135333195,196.66110183639398,-27.098536099617235,-32.300855410730264,-19.510603588907017,-0.12615089152906478,4.9217768642229061,-28.359874240429932,-36.441129956079934,-18.689512930350631,7.6164846674755609,21.587410195005134,{"$f":"SUM(D63:D68)","v":9957366},{"$f":"SUM(E63:E68)","v":7568778},77280,1715174,27704,2117031,1654701,17265,465893,7458,-28.088043518531293,-31.472134715121598,-33.723263751908206,-43.17177974887457,-43.544179980436915,-50.752908839083702,-53.961091066114356,-55.979092299847018,-54.929311769246993,-56.905119611695362]
[2012,"07",201207,1890780,1401388,13777,327463,5282,473405,330446,3588,88063,1472,-3.3429047430876437,-10.826405892863505,-20.221205628583007,-38.265779352989973,-42.511972137570744,-9.8664194080262604,-19.62591362934316,-29.990243902439033,-57.569610738772425,-58.581879572312886,2.3254001626789744,-3.4612743028024369,-9.907140988752289,-18.237679335640408,-10.807159743329947,-16.615439895585453,-37.728773442682261,-41.006247944755017,-48.982701287265229,-48.657132891524249,{"$f":"SUM(D63:D69)","v":11848146},{"$f":"SUM(E63:E69)","v":8970166},91057,2042637,32986,2590436,1985147,20853,553956,8930,-24.507261116659436,-28.218291737390075,-30.961984624016253,-40.250693323356771,-40.018911153944067,-46.770379146870731,-51.872797464696404,-53.96891969449473,-54.078394572530399,-55.732910325682845]
[2012,"08",201208,1802859,1344598,15917,453816,7982,669779,428960,4659,158014,2397,-4.6499857201789752,-4.052410895483618,15.533134935036657,38.585427972015168,51.11700113593335,41.481184186901288,29.812435314695904,29.849498327759193,79.432905987758772,62.83967391304347,-5.0326117073448273,-16.358354535105775,-0.70492825951340876,7.9717351478670366,18.234335653977183,46.908099500566976,10.169687412517362,21.264966163456521,103.41658084449023,97.772277227722782,{"$f":"SUM(D63:D70)","v":13651005},{"$f":"SUM(E63:E70)","v":10314764},106974,2496453,40968,3260215,2414107,25512,711970,11327,-22.405799048884504,-26.866501404103133,-27.683134582623509,-34.971082230243439,-33.649688233865092,-38.745949232383289,-46.521397692369895,-48.087253784795706,-44.550104829640148,-47.032967032967029]
[2012,"09",201209,1910242,1502866,17249,440340,8426,445828,381493,3438,61105,982,5.9562616932328041,11.770655616027994,8.3684111327511488,-2.9694854302184126,5.5625156602355332,-33.436551459511278,-11.065600522193208,-26.207340631036701,-61.329375878086751,-59.032123487692949,5.9419822062201746,4.9793864410142135,10.40066564260114,23.236490136099164,30.07100957085521,80.256337686491747,90.397121282446705,42.419221209610612,-14.334781999158835,-17.686504610226322,{"$f":"SUM(D63:D71)","v":15561247},{"$f":"SUM(E63:E71)","v":11817630},124223,2936793,49394,3706043,2795600,28950,773075,12309,-19.770505319727576,-23.931951659681317,-24.044928705945651,-30.014736784912046,-27.599196751828558,-33.461567049889595,-40.702366008685509,-43.849645059932506,-42.959881002096921,-45.482327929843215]
[2012,"10",201210,1560556,1216605,12060,281526,4228,360311,232960,2008,21402,315,-18.305848159552568,-19.047672912954312,-30.082903356716329,-36.06622155607031,-49.82197958699264,-19.181612639852148,-38.934659351547737,-41.593949970913322,-64.975042958841343,-67.922606924643588,-6.7457929550035516,-3.0789784378301164,-13.967755742616646,-14.189308640018524,-27.191320819700366,52.904805554140978,52.876942461150776,46.569343065693431,-11.889666529435985,-11.764705882352942,{"$f":"SUM(D63:D72)","v":17121803},{"$f":"SUM(E63:E72)","v":13034235},136283,3218319,53622,4066354,3028560,30958,794477,12624,-18.736011974924168,-22.373021222204443,-23.249383327889348,-28.867181801705428,-27.567202485478859,-29.955927407172126,-37.77237530373506,-41.509220072551386,-42.412844808090412,-44.957488554610862]
[2012,"11",201211,1645891,1227509,12855,352751,5831,359783,201850,2168,51847,896,5.4682433696708017,0.89626460519231443,6.5920398009950247,25.299617086876509,37.913907284768214,-0.14654007232640254,-13.354223901098905,7.9681274900398336,142.25306046163908,184.44444444444446,-7.172760902141988,-9.5243781182535372,-21.505770287598452,-30.477207822794739,-30.641132389675278,18.591926270440595,9.7637238641616193,13.211488250652749,-26.176474776096029,-8.8504577822990882,{"$f":"SUM(D63:D73)","v":18767694},{"$f":"SUM(E63:E73)","v":14261744},149138,3571070,59453,4426137,3230410,33126,846324,13520,-17.838452388822034,-21.412445710410182,-23.10214856942504,-29.029532158570873,-27.880684644031192,-27.544914296602556,-36.041629832575076,-39.598490235763904,-41.62634609773913,-43.473534576469611]
[2012,"12",201212,2456199,1977250,26065,805596,15636,375308,248992,2948,69709,1242,49.232178801633893,61.078248713451387,102.7615713730066,128.37525620054939,168.15297547590467,4.315101047020022,23.354966559326229,35.977859778597775,34.451366520724434,38.616071428571416,-12.473634640527763,-5.9639026942192004,34.661087001446589,78.317573310667257,115.16444199807347,29.983999113370771,28.540527704213076,73.820754716981128,54.087091069849691,84.546805349182762,{"$f":"SUM(D63:D74)","v":21223893},{"$f":"SUM(E63:E74)","v":16238994},175203,4376666,75089,4801445,3479402,36074,916033,14762,-17.251483887916365,-19.808371616014739,-17.86037440400564,-20.185463965372762,-16.29247302238474,-24.94851532660627,-33.656274334980523,-36.196253913228041,-38.730127304309669,-39.969907689805218]
[2013,"01",201301,2094058,1317206,13516,247382,3876,592512,342860,2841,25353,339,-14.743960078153279,-33.381919332406113,-48.145022060234034,-69.292052095591345,-75.211051419800455,57.873533204727863,37.699203187250987,-3.6295793758480386,-63.630234259564759,-72.705314009661834,39.705479118478848,13.494417930175231,26.435921421889617,34.322636694358465,24.111431316042271,143.41738766052896,66.339996118765782,42.54892122428501,10.702122085407396,8.6538461538461462,{"$f":"+D75","v":2094058},{"$f":"+E75","v":1317206},13516,247382,3876,592512,342860,2841,25353,339,39.705479118478848,13.494417930175231,26.435921421889617,34.322636694358465,24.111431316042271,143.41738766052896,66.339996118765782,42.54892122428501,10.702122085407396,8.6538461538461462]
[2013,"02",201302,2205691,1643273,18931,319617,4842,551592,437029,4467,124575,1660,5.3309411678186507,24.754442357535567,40.063628292394213,29.199780097177666,24.922600619195052,-6.9061892417368682,27.465729452254564,57.233368532206981,391.36196899775177,389.67551622418881,27.633297398890264,35.532811966474611,48.969153289266615,-3.9208200565141595,-6.9919323857087932,68.766177739430532,83.41832130910862,100.31390134529147,139.09371821200315,113.91752577319588,{"$f":"SUM(D75:D76)","v":4299749},{"$f":"SUM(E75:E76)","v":2960479},32447,566999,8718,1144104,779889,7308,149928,1999,33.240606918504056,24.754439970586304,38.6742456620224,9.7070603486639726,4.6704286228838896,100.63129984638374,75.496918240550514,73.052332465072226,99.890673955069644,83.73161764705884]
[2013,"03",201303,1843902,1384887,16489,326098,4660,565196,321469,3190,54387,831,-16.402524197632403,-15.723863289909829,-12.899477048227766,2.0277394506549911,-3.7587773647253186,2.4663156826059804,-26.442181182484461,-28.587418849339599,-56.341962673088503,-49.939759036144579,29.372391278265752,34.140534571853379,53.35751488095238,25.909966678636096,21.544079290558173,199.47332167646903,126.36589607993636,98.383084577114431,20.932559535721438,22.385861561119299,{"$f":"SUM(D75:D77)","v":6143651},{"$f":"SUM(E75:E77)","v":4345366},48936,893097,13378,1709300,1101358,10498,204315,2830,32.055555901858071,27.599971809975756,43.29721815519764,15.116076733997303,9.9893118474060572,125.20955701189226,87.816207993833586,80.037729377465268,70.29372051542785,60.158460667798522]
[2013,"04",201304,1904198,1464637,17534,246899,4083,451055,224430,2072,32354,417,3.2700219425978219,5.7585925783114362,6.3375583722481679,-24.286870817974958,-12.381974248927037,-20.194941223929391,-30.186114368726066,-35.047021943573668,-40.511519296890796,-49.819494584837543,37.176814342131223,38.069359105126523,65.025882352941181,1.1164215535706319,6.0519480519480453,24.396022018996348,-17.898271850627026,-21.006481128478839,-41.312195033466956,-55.591054313099043,{"$f":"SUM(D75:D78)","v":8047849},{"$f":"SUM(E75:E78)","v":5810003},66470,1139996,17461,2160355,1325788,12570,236669,3247,33.232452445237186,30.086595982587681,48.453378001116675,11.764752018635363,9.0426528445637757,92.61745504993857,54.204787858909128,48.687012065294539,35.15678984849265,19.992609016999268]
[2013,"05",201305,2397117,1845012,24158,325931,4941,714020,587426,6505,153160,1989,25.885911023958656,25.970598858283651,37.778031253564507,32.009850181653235,21.013960323291698,58.299985589340565,161.74130018268499,213.94787644787641,373.38814366075292,376.97841726618702,22.255979387332104,20.510884446163004,58.55867681806248,97.8480981922811,97.403116260487423,51.845810640392841,53.052046856761706,76.478567552902888,84.000288326385459,66.026711185308841,{"$f":"SUM(D75:D79)","v":10444966},{"$f":"SUM(E75:E79)","v":7655015},90628,1465927,22402,2874375,1913214,19075,389829,5236,30.542607833606809,27.642085956063184,51.01897985369348,23.734694876655851,20.987254266580251,80.573311429477855,53.849011632675712,57.125205930807255,50.894149706207969,34.118852459016409]
[2013,"06",201306,1757329,1360787,14141,251550,3701,409861,311611,2837,49827,618,-26.689894569184574,-26.245086752823283,-41.464525209040481,-22.821087898972479,-25.096134385751867,-42.598106495616371,-46.953148141212672,-56.387394312067642,-67.467354400626789,-68.929110105580691,{"$f":"+D80/D68*100-100","v":-10.164949623576234},{"$f":"+E80/E68*100-100","v":-13.409942425461068},{"$f":"+F80/F68*100-100","v":-18.113382361456942},{"$f":"+G80/G68*100-100","v":-52.577105798959359},{"$f":"+H80/H68*100-100","v":-59.719198955158902},{"$f":"+I80/I68*100-100","v":-21.964830377780231},{"$f":"+J80/J68*100-100","v":-24.207133909786322},{"$f":"+K80/K68*100-100","v":-44.643902439024387},{"$f":"+L80/L68*100-100","v":-75.992425811984759},{"$f":"+M80/M68*100-100","v":-82.611142374788969},{"$f":"SUM(D75:D80)","v":12202295},{"$f":"SUM(E75:E80)","v":9015802},104769,1717477,26103,3284236,2224825,21912,439656,5854,22.545410101426413,19.118330594449986,35.570652173913032,0.13427209134466978,-5.7789488882471858,55.134053303895882,34.454804825766104,26.915725456125102,-5.6315505920887432,-21.507106462858673]
[2013,"07",201307,1794134,1353346,14665,291742,4287,556804,415986,3555,129223,1592,2.094371628761607,-0.54681592343254692,3.705537090729095,15.977738024249646,15.833558497703308,35.85191076974877,33.495287393577257,25.308424391963342,159.34332791458445,157.60517799352749,-5.1114354922307257,-3.4281726402680732,6.4455251506133351,-10.908407972809144,-18.837561529723587,17.61683970384766,25.886226493890078,-0.91973244147158084,46.739266207147153,8.1521739130434838,{"$f":"SUM(D75:D81)","v":13996429},{"$f":"SUM(E75:E81)","v":10369148},119434,2009219,30390,3841040,2640811,25467,568879,7446,18.131807288667787,15.595943263480308,31.163996178218042,-1.6360224552869624,-7.8700054568604827,48.277741662021356,33.028486051662668,22.126312760753848,2.6938962661294426,-16.618141097424413]
[2013,"08",201308,2141280,1789330,19943,595239,8418,603360,506480,5052,270131,3610,19.348944950600128,32.215264980278505,35.990453460620529,104.02924501785824,96.361091672498247,8.3612905079704944,21.754097493665654,42.10970464135022,109.04250791267808,126.75879396984925,18.771351503362155,33.075461959634026,25.293711126468565,31.16307049553123,5.4622901528438916,-9.9165545650132287,18.071615069004096,8.4352865421764278,70.953839533205922,50.604922820191916,{"$f":"SUM(D75:D82)","v":16137709},{"$f":"SUM(E75:E82)","v":12158478},139377,2604458,38808,4444400,3147291,30519,839010,11056,18.21627052367208,17.874514627770452,30.290537887711025,4.3263382086504265,-5.2724077328646644,36.322297762570884,30.370816206572442,19.626058325493887,17.843448459907023,-2.3925134634060186]
[2013,"09",201309,2366607,1447694,15844,394337,6169,786204,349663,3538,169124,2470,10.523004931629671,-19.092956581513761,-20.553577696434843,-33.751484697743265,-26.716559752910428,30.304295942720785,-30.962130785026062,-29.968329374505146,-37.391858024439998,-31.578947368421055,23.890428542561622,-3.6711190485379319,-8.1453997333178734,-10.447154471544721,-26.786138143840503,76.346932000681875,-8.3435344816287511,2.908667830133794,176.7760412404877,151.52749490835032,{"$f":"SUM(D75:D83)","v":18504316},{"$f":"SUM(E75:E83)","v":13606172},155221,2998795,44977,5230604,3496954,34057,1008134,13526,18.912809493994914,15.134523588909119,24.953511024528467,2.1112145118842278,-8.9423816657893695,41.137164355621337,25.087780798397489,17.640759930915365,30.405717427157782,9.8870744983345418]
[2013,"10",201310,1951388,1638472,19327,314490,5342,256038,215235,2108,59871,858,-17.544907118080872,13.178061109599142,21.983085079525381,-20.248416963155876,-13.405738369265691,-67.433643176580119,-38.44501705928279,-40.418315432447713,-64.599347224521651,-65.26315789473685,25.044407249723804,34.675757538395771,60.257048092868985,11.709042859274092,26.34815515610218,-28.939721518354972,-7.6086023351648322,4.9800796812749013,179.74488365573313,172.38095238095241,{"$f":"SUM(D75:D84)","v":20455704},{"$f":"SUM(E75:E84)","v":15244644},174548,3313285,50319,5486642,3712189,36165,1068005,14384,19.471670127264048,16.958486631551438,28.077603222705704,2.9507951200611302,-6.1597851628063154,34.927800186604514,22.572740840531466,16.819561987208488,34.428687048209071,13.94169835234473]
[2013,"11",201311,2050465,1558114,17947,355437,5582,463206,318558,2579,36543,539,5.0772578287864718,-4.9044475584569085,-7.1402700884772656,13.020127826004014,4.4926993635342427,80.912989478124331,48.004739006202527,22.343453510436433,-38.963772110036579,-37.179487179487182,24.580850129200527,26.933000083909775,39.611046285492023,0.7614436245396945,-4.2702795403875768,28.745938524054793,57.819172652960134,18.957564575645748,-29.517619148648905,-39.84375,{"$f":"SUM(D75:D85)","v":22506169},{"$f":"SUM(E75:E85)","v":16802758},192495,3668722,55901,5949848,4030747,38744,1104548,14923,19.91973547735806,17.816993489716253,29.071732221164268,2.7345305468668926,-5.9744672262122975,34.425301340649867,24.775090468392548,16.959488015456145,30.511246283929097,10.377218934911241]
[2013,"12",201312,2089402,1404261,17162,455081,8168,420105,216469,2146,33108,470,1.8989351195948245,-9.8743095819689586,-4.3739900819078343,28.034222661118577,46.327481189537792,-9.3049312832735325,-32.047225309048898,-16.789453276463746,-9.3998850669074727,-12.801484230055664,-14.933521265988631,-28.979087115943855,-34.156915403798195,-43.510022393358462,-47.761575850601176,11.936063180108064,-13.061865441459958,-27.204884667571235,-52.505415369607945,-62.157809983896939,{"$f":"SUM(D75:D86)","v":24595571},{"$f":"SUM(E75:E86)","v":18207019},209657,4123803,64069,6369953,4247216,40890,1137656,15393,15.886237270419713,12.119131271309058,19.665188381477478,-5.7775256325248563,-14.675917910745923,32.667415746717921,22.067412733567423,13.350335421633304,24.193779045078074,4.2744885516867726]
[2014,"01",201401,1852424,1307223,12910,209891,2995,581371,381559,3474,42231,685,-11.34190548300424,-6.9102538630639145,-24.775667171658313,-53.878320562713014,-63.332517140058762,38.387069899191886,76.264961726621351,61.882572227399805,27.555273649873129,45.744680851063833,-11.539030915094045,-0.75789208369837979,-4.4835750221959216,-15.155104251724055,-22.729618163054695,-1.8802994707280192,11.28711427404771,22.280887011615633,66.57200331321738,102.06489675516224,{"$f":"+D87","v":1852424},{"$f":"+E87","v":1307223},12910,209891,2995,581371,381559,3474,42231,685,-11.539030915094045,-0.75789208369837979,-4.4835750221959216,-15.155104251724055,-22.729618163054695,-1.8802994707280192,11.28711427404771,22.280887011615633,66.57200331321738,102.06489675516224]
[2014,"02",201402,2245434,1799778,19931,282622,4369,654784,518145,4556,124410,1941,21.215985109240648,37.679493093374276,54.384198295894635,34.651795455736561,45.876460767946583,12.627564842415609,35.796823033921356,31.14565342544617,194.59401861192015,183.3576642335766,1.8018389701911985,9.5239804950242473,5.2823411335904069,-11.57479107807157,-9.7686906237092046,18.708030573322304,18.560782007601318,1.9923886277143623,-0.13245033112583826,16.927710843373504,{"$f":"SUM(D87:D88)","v":4097858},{"$f":"SUM(E87:E88)","v":3107001},32841,492513,7364,1236155,899704,8030,166641,2626,-4.6954136160040889,4.9492666558350891,1.2142879156778861,-13.136883839301305,-15.531085111264048,8.0456846580380841,15.363083720888483,9.8795840175150573,11.147350728349608,31.365682841420721]
[2014,"03",201403,2324692,1707917,18234,308162,4960,853658,608810,5396,116764,1844,3.529740798438084,-5.1040183844896347,-8.5143745923435858,9.0368053442407188,13.527122911421372,30.372458703939003,17.49799766474635,18.437225636523252,-6.145808214773723,-4.997424008243172,26.074596155327129,23.32536878460121,10.582812784280435,-5.5001870603315552,6.4377682403433454,51.037516189074239,89.383735290183495,69.153605015673975,114.69101071947341,121.90132370637787,{"$f":"SUM(D87:D89)","v":6422550},{"$f":"SUM(E87:E89)","v":4814918},51075,800675,12324,2089813,1508514,13426,283405,4470,4.5396296111221091,10.805810143495393,4.3710152035311296,-10.348483983262739,-7.8786066676633197,22.261335049435445,36.968542472111693,27.89102686225948,38.709835303330635,57.950530035335674]
[2014,"04",201404,2366411,1485110,12998,187284,2994,1117776,483303,3572,56290,956,1.7946033280967981,-13.045540269228539,-28.715586267412533,-39.225472316508849,-39.637096774193544,30.939556590578434,-20.615134442601132,-33.802816901408448,-51.791648110719059,-48.156182212581342,24.273368630783153,1.397820756952072,-25.869738793201776,-24.14550079182176,-26.671565025716376,147.81368125838316,115.34687875952412,72.393822393822404,73.981578784694307,129.25659472422063,{"$f":"SUM(D87:D90)","v":8788961},{"$f":"SUM(E87:E90)","v":6300028},64073,987959,15318,3207589,1991817,16998,339695,5426,9.2088208911474254,8.4341608773695924,-3.6061381074168821,-13.33662574254646,-12.27306568925033,48.475088584977925,50.236463144937204,35.226730310262525,43.531683490444436,67.108099784416396]
[2014,"05",201405,2289778,1439422,15709,303079,5713,598645,269707,1940,9196,150,-3.2383639190318121,-3.0764051147726406,20.857054931527912,61.828559834262421,90.814963259853045,-46.443205078656192,-44.195049482415797,-45.688689809630453,-83.663172854858772,-84.309623430962347,-4.4778373354325254,-21.983054852759764,-34.973921682258464,-7.0112999377168705,15.624367536935836,-16.15851096607939,-54.086642402617521,-70.176787086856265,-93.995821363280228,-92.458521870286575,{"$f":"SUM(D87:D91)","v":11078739},{"$f":"SUM(E87:E91)","v":7739450},79782,1291038,21031,3806234,2261524,18938,348891,5576,6.0677363621863378,1.103002410837874,-11.967603831045594,-11.930266650385718,-6.1199892866708296,32.41953468145249,18.205490865109695,-0.71821756225426725,-10.501527592867646,6.4935064935064872]
[2014,"06",201406,1865683,1110083,11055,70953,1427,568136,169322,1449,22621,434,-18.521227822085805,-22.879947645652209,-29.626328856069776,-76.589272103972888,-75.021879922982663,-5.0963425736454866,-37.22002024419092,-25.309278350515456,145.98738581992171,189.33333333333337,6.1658346274374338,-18.423456426318012,-21.823067675553347,-71.793679189028026,-61.442853282896515,38.616750556896136,-45.662380339590072,-48.924920690870643,-54.600919180364059,-29.773462783171524,{"$f":"SUM(D87:D92)","v":12944422},{"$f":"SUM(E87:E92)","v":8849533},90837,1361991,22458,4374370,2430846,20387,371512,6010,{"$f":"+AH92/AH80*100-100","v":6.0818641083501035},{"$f":"+AI92/AI80*100-100","v":-1.8441953361442529},{"$f":"+AJ92/AJ80*100-100","v":-13.297826647195251},{"$f":"+AK92/AK80*100-100","v":-20.698151998542045},{"$f":"+AL92/AL80*100-100","v":-13.963912194000699},{"$f":"+AM92/AM80*100-100","v":33.192925234361979},{"$f":"+AN92/AN80*100-100","v":9.2600991089186664},{"$f":"+AO92/AO80*100-100","v":-6.9596568090544082},{"$f":"+AP92/AP80*100-100","v":-15.499390432519959},{"$f":"+AQ92/AQ80*100-100","v":2.6648445507345428}]
[2014,"07",201407,2676808,2031378,22082,228240,3501,347484,221809,2144,47836,860,43.476035317896986,82.993343740963525,99.746720940750777,221.67773032852733,145.33987386124738,-38.837883886956647,30.998334534201121,47.964113181504473,111.46722072410591,98.156682027649765,49.197774525202675,50.100417779340972,50.576201841118319,-21.766492311700063,-18.334499650104974,-37.593120739075147,-46.678734380483952,-39.690576652601969,-62.981822121448964,-45.979899497487445,{"$f":"SUM(D87:D93)","v":15621230},{"$f":"SUM(E87:E93)","v":10880911},112919,1590231,25959,4721854,2652655,22531,419348,6870,11.608682471793344,4.9354392472747151,-5.4548955908702652,-20.853276820495921,-14.580454096742343,22.931653927061419,0.44849858622974637,-11.528644913024692,-26.285203004505348,-7.7356970185334433]
[2014,"08",201408,1613517,1188774,12830,310356,5131,393172,287812,3451,161792,2487,-39.722348409000574,-41.479429234736223,-41.898378770038946,35.977917981072551,46.558126249642953,13.148231285469265,29.756682551203966,60.960820895522403,238.22225938623632,189.18604651162792,-24.647080251064779,-33.563177278646194,-35.666649952364239,-47.860271252387697,-39.047279638869092,-34.836250331477061,-43.17406412888959,-31.690419635787805,-40.106096671614885,-31.10803324099723,{"$f":"SUM(D87:D94)","v":17234747},{"$f":"SUM(E87:E94)","v":12069685},125749,1900587,31090,5115026,2940467,25982,581140,9357,6.7979785730428119,-0.73029699934481584,-9.777796910537603,-27.02562298950491,-19.887652030509173,15.089235892358928,-6.5714927536093768,-14.866148956387832,-30.735032955507094,-15.36722141823445]
[2014,"09",201409,1625911,1168384,12026,182976,2981,229464,207801,2258,75647,1430,0.76813569364313139,-1.7152124794115622,-6.2665627435697644,-41.043189111858638,-41.902163320990063,-41.637756503515,-27.799744277514492,-34.569689944943491,-53.244288963607595,-42.501005227181345,-31.297803141797516,-19.293441846135991,-24.09745013885383,-53.599078960381604,-51.677743556492139,-70.813681945144012,-40.571064138899459,-36.178631995477673,-55.271280244081268,-42.105263157894733,{"$f":"SUM(D87:D95)","v":18860658},{"$f":"SUM(E87:E95)","v":13238069},137775,2083563,34071,5344490,3148268,28240,656787,10787,1.925723706836834,-2.7054119262934506,-11.239458578414002,-30.519992196865743,-24.247948951686411,2.1773011300415703,-9.9711348790976473,-17.080189094752924,-34.851220175095776,-20.249889102469325]
[2014,"10",201410,2304708,1833630,17505,379867,5139,310989,203667,3211,152478,2777,41.748718103266413,56.937274046888689,45.559620821553295,107.60482249038125,72.391814827239187,35.528448907018088,-1.9894033233718744,42.205491585473851,101.5651645141248,94.195804195804214,18.106086539427309,11.910975591892935,-9.427226160293884,20.788260358040006,-3.8000748783227181,21.462048602160607,-5.3745905638023572,52.324478178368111,154.67755674700607,223.65967365967367,{"$f":"SUM(D87:D96)","v":21165366},{"$f":"SUM(E87:E96)","v":15071699},155280,2463430,39210,5655479,3351935,31451,809265,13564,3.4692621676574902,-1.1344640124098646,-11.03879735087196,-25.649921452576521,-22.077147797054792,3.0772374067781385,-9.7046244143280376,-13.034702060002772,-24.226478340457206,-5.7007786429365979]
[2014,"11",201411,1503624,1163403,14988,248508,4025,278468,210399,3064,136080,2383,-34.758589808340147,-36.551921598141391,-14.378748928877457,-34.580260986081967,-21.67736913796459,-10.457283055027659,3.3053955721840111,-4.5780130800373655,-10.754338330775596,-14.187972632337051,-26.669121394415413,-25.332613659847738,-16.487435225943059,-30.083812321170839,-27.893228233608028,-39.882471297867475,-33.952686794869379,18.805738658394716,272.38321976849193,342.11502782931353,{"$f":"SUM(D87:D97)","v":22668990},{"$f":"SUM(E87:E97)","v":16235102},170268,2711938,43235,5933947,3562334,34515,945345,15947,0.72345053482891331,-3.378350149421891,-11.546793423205798,-26.079490351135902,-22.657913096366784,-0.26725052471928734,-11.620997299011833,-10.915238488540155,-14.413407113135861,6.8618910406754736]
[2014,"12",201412,2524944,1871969,22000,382735,6230,291172,239398,2697,80068,1331,67.923895867583923,60.904604853176409,46.784093941820117,54.013150482077037,54.782608695652158,4.5621040837726383,13.782860184696702,-11.977806788511742,-41.16108171663727,-44.146034410407054,20.845294490959617,33.30634404857787,28.190187623820066,-15.897389695460802,-23.726738491674823,-30.690660668166288,10.59227880204557,25.675675675675677,141.83883049414038,183.19148936170211,{"$f":"SUM(D87:D98)","v":25193934},{"$f":"SUM(E87:E98)","v":18107071},192268,3094673,49465,6225119,3801732,37212,1025413,17278,2.4328079230199648,-0.54895312626410941,-8.2940230948644711,-24.955847793893156,-22.794175030045722,-2.2737059441411844,-10.488847282549315,-8.9948642699926609,-9.8661634096774407,12.245826024816481]
[2015,"01",201501,2273265,1591772,17334,440611,6452,417358,188730,2251,79434,1255,-9.967706214474461,-14.968036329661444,-21.209090909090918,15.121689942127063,3.5634028892455945,43.337271440935268,-21.16475492694174,-16.536892843900631,-0.79182694709496104,-5.7099924868519878,22.718394924704072,21.767441362338332,34.268009295120066,109.9237223130101,115.42570951585978,-28.211417494164664,-50.537138424201764,-35.204375359815771,88.094054130851731,83.211678832116803,{"$f":"+D99","v":2273265},{"$f":"+E99","v":1591772},17334,440611,6452,417358,188730,2251,79434,1255,22.718394924704072,21.767441362338332,34.268009295120066,109.9237223130101,115.42570951585978,-28.211417494164664,-50.537138424201764,-35.204375359815771,88.094054130851731,83.211678832116803]
[2015,"02",201502,2498566,1875458,20992,330876,5017,636904,453265,5600,217401,3639,9.9108990812773783,17.822024762340334,21.103034498673125,-24.905188476910467,-22.241165530068201,52.603759841670694,140.16584538759074,148.77832074633494,173.687589697107,189.9601593625498,11.273188167632625,4.2049630565547602,5.3233656113591934,17.073688530970685,14.831769283588912,-2.7306714886130408,-12.521591446409786,22.914837576821782,74.745599228357833,87.480680061823819,{"$f":"SUM(D99:D100)","v":4771831},{"$f":"SUM(E99:E100)","v":3467230},38326,771487,11469,1054262,641995,7851,296835,4894,16.446958386552197,11.594106342418314,16.701683870771291,56.642971860641239,55.744160782183599,-14.714416881378142,-28.643753945742162,-2.2291407222914188,78.128431778493876,86.367098248286368]
[2015,"03",201503,2419489,1670075,17621,315871,5137,466287,239045,2283,55131,887,-3.1648953839922598,-10.951085014967006,-16.058498475609767,-4.5349315151295428,2.3918676499900471,-26.78849559745268,-47.261535746197033,-59.232142857142854,-74.640871017152634,-75.625171750480902,4.0778305255061582,-2.2156814411941639,-3.3618514862344995,2.5016062979861289,3.5685483870967687,-45.377774237458091,-60.735697508253807,-57.690882134914752,-52.78424856976465,-51.898047722342731,{"$f":"SUM(D99:D101)","v":7191320},{"$f":"SUM(E99:E101)","v":5137305},55947,1087358,16606,1520549,881040,10134,351966,5781,11.96985620976092,6.6955865084306794,9.5389133627019191,35.805164392543787,34.74521259331388,-27.239949220336939,-41.595503919751486,-24.519588857440795,24.191880877189888,29.328859060402692]
[2015,"04",201504,2757880,2030992,22834,383534,6159,271585,194731,2502,65688,1220,13.986052426772758,21.610825861114023,29.584019068157318,21.421086456179907,19.894880280319256,-41.755828491894476,-18.537932188500079,9.5926412614980308,19.148936170212764,37.542277339346128,16.542730742884487,36.757007898404822,75.673180489306048,104.78738173042012,105.71142284569137,-75.703092569530924,-59.708298934622796,-29.955207166853299,16.695683069817008,27.615062761506266,{"$f":"SUM(D99:D102)","v":9949200},{"$f":"SUM(E99:E102)","v":7168297},78781,1470892,22765,1792134,1075771,12636,417654,7001,13.201093963211335,13.781986365774884,22.955066876843617,48.881886798946113,48.616007311659502,-44.128315691318306,-45.990470008037889,-25.661842569714082,22.949704882320916,29.026907482491708]
[2015,"05",201505,1967485,1350769,13815,209223,3561,269443,176404,1580,24155,327,-28.659513829463208,-33.492155557481269,-39.498116843303841,-45.44864340579975,-42.182172430589382,-0.78870335254156032,-9.4114445054973288,-36.850519584332531,-63.227682377298741,-73.196721311475414,-14.075294635549824,-6.1589304595872534,-12.056782736011201,-30.967503522183975,-37.668475406966571,-54.991188433879842,-34.594207788451911,-18.55670103092784,162.66855154414964,118.00000000000003,{"$f":"SUM(D99:D103)","v":11916685},{"$f":"SUM(E99:E103)","v":8519066},92596,1680115,26326,2061577,1252175,14216,441809,7328,7.5635503282458529,10.073273940654687,16.061266952445408,30.136758174430184,25.177119490276255,-45.836829790286146,-44.631363629127975,-24.933995142042448,26.632386619316634,31.420373027259672]
[2015,"06",201506,2703380,2123248,22930,453631,6608,258945,210201,1924,46449,701,37.402826451027579,57.188090635778593,65.979008324285218,116.81698474833073,85.565852288682976,-3.8961858352230365,19.158862610825153,21.77215189873418,92.295590974953427,114.37308868501529,44.900285847059763,91.269301484663771,107.41745816372682,539.34012656265406,363.06937631394538,-54.422004590450172,24.142757586137662,32.781228433402333,105.33574996684499,61.520737327188954,{"$f":"SUM(D99:D104)","v":14620065},{"$f":"SUM(E99:E104)","v":10642314},115526,2133746,32934,2320522,1462376,16140,488258,8029,12.944903990305633,20.258481436252069,27.179453306472027,56.663737131890002,46.647074539139709,-46.951858210439447,-39.840861987966328,-20.831902683082362,31.424556945670645,33.594009983361047]
[2015,"07",201507,2558666,1795408,16354,224509,3216,405893,282613,2654,81031,1309,-5.3530765190243415,-15.440494939828042,-28.678587003924989,-50.508452905555394,-51.331719128329297,56.748730425379904,34.448932212501347,37.941787941787965,74.451549010742951,86.733238231098454,-4.4135403062154523,-11.616252612758444,-25.939679376868042,-1.6346827900455594,-8.1405312767780629,16.80911926880087,27.412774053352209,23.787313432835816,69.393343925077346,52.209302325581376,{"$f":"SUM(D99:D105)","v":17178731},{"$f":"SUM(E99:E105)","v":12437722},131880,2358255,36150,2726415,1744989,18794,569289,9338,9.9704120610220883,14.307726623257921,16.79168253349745,48.296379582588941,39.258060788165949,-42.259650552516028,-34.217265343589716,-16.586037015667301,35.755744632143234,35.924308588064036]
[2015,"08",201508,2139855,1593096,16496,279790,4075,322263,226806,2412,38003,520,-16.368334124109978,-11.268302246620266,0.86828910358323697,24.623066335870732,26.710199004975138,-20.603952273136031,-19.746791548867179,-9.1183119819140899,-53.100665177524654,-60.275019098548512,32.620542578727083,34.011679259472373,28.573655494933746,-9.8486898916083447,-20.580783473007216,-18.035109316024531,-21.196475477047514,-30.107215299913065,-76.511199564873408,-79.091274628065946,{"$f":"SUM(D99:D106)","v":19318586},{"$f":"SUM(E99:E106)","v":14030818},148376,2638045,40225,3048678,1971795,21206,607292,9858,12.090917261506661,16.248419076388501,17.993781262674062,38.801591297846386,29.382438082984891,-40.397605017061501,-32.942794460879853,-18.381956739281037,4.5001204529029053,5.3542802180186015]
[2015,"09",201509,2675657,1925609,21793,392822,6793,471008,354947,3798,127310,2131,25.039173215007551,20.872125722492555,32.110814742967989,40.398870581507538,66.699386503067473,46.156400207284122,56.498064425103394,57.462686567164184,234.99986843143961,309.80769230769232,64.563558521960914,64.809600268404893,81.215699318144033,114.68498600909408,127.87655149278768,105.26444235261306,70.811016308872439,68.201948627103633,68.294843153066211,49.020979020979013,{"$f":"SUM(D99:D107)","v":21994243},{"$f":"SUM(E99:E107)","v":15956427},170169,3030867,47018,3519686,2326742,25004,734602,11989,16.614399137082074,20.534399692281411,23.51224823081111,45.465579874474628,38.000058700948017,-34.143650750586119,-26.094538330281921,-11.458923512747873,11.847828900389317,11.143042551219054]
[2015,"10",201510,2381476,1667908,20053,440840,7259,387319,262383,2678,77991,1099,-10.994720175269094,-13.382831093955218,-7.9842151149451723,12.223857115945648,6.860002944207281,-17.768063387458383,-26.078259571147242,-29.489204844655077,-38.739297777079571,-48.427968090098553,3.3309208802156292,-9.0379193185102764,14.555841188231938,16.051144216265172,41.253162093792582,24.544276485663488,28.829412717818798,-16.599190283400816,-48.850981780978245,-60.424918977313645,{"$f":"SUM(D99:D108)","v":24375719},{"$f":"SUM(E99:E108)","v":17624335},190222,3471707,54277,3907005,2589125,27682,812593,13088,15.167954100108645,16.936617431120411,22.502575991756828,40.929801130943446,38.426421831165527,-30.916461717919915,-22.757302871326559,-11.983720708403538,0.41123735735513378,-3.509289295193156]
[2015,"11",201511,2133576,1619061,15671,234575,3961,446101,355225,3074,61235,993,-10.409510740397977,-2.928638749859104,-21.852091956315761,-46.789084475092999,-45.433255269320838,15.17663734544395,35.384152174493011,14.787154592979832,-21.484530266312788,-9.6451319381255729,41.895580278048214,39.165963986683892,4.5569789164665195,-5.606660550163383,-1.5900621118012452,60.198299265983877,68.833977347801067,0.32637075718015751,-55.00073486184597,-58.329836340746958,{"$f":"SUM(D99:D109)","v":26509295},{"$f":"SUM(E99:E109)","v":19243396},205893,3706282,58238,4353106,2944350,30756,873828,14081,16.940785628296638,18.529566367984643,20.922898019592637,36.665439991622208,34.701052388111464,-26.640632280672548,-17.347727641484482,-10.890916992611906,-7.5651746187899676,-11.701260425158338]
[2015,"12",201512,4893234,3636993,37259,626558,9910,578016,440422,4350,96886,1513,129.34425584089811,124.63594639114893,137.75764150341394,167.10348502611106,150.189346124716,29.57065776584227,23.983953832078257,41.509433962264154,58.219972238099103,52.366565961732135,93.795743588768687,94.28703146259366,69.359090909090924,63.70543587599775,59.069020866773684,98.513593340018957,83.970626321021911,61.290322580645153,21.004646050856763,13.673929376408722,{"$f":"SUM(D99:D110)","v":31402529},{"$f":"SUM(E99:E110)","v":22880389},243152,4332840,68148,4931122,3384772,35106,970714,15594,24.643213719619979,26.36162414119876,26.465142405392484,40.009622987630678,37.770140503386216,-20.786703033307475,-10.967632647435437,-5.6594646888100613,-5.3343384567974113,-9.7464984373191328]
[2016,"01",201601,1655589,1166592,12285,322120,5163,330349,193563,1746,33568,539,{"$f":"+D111/D110*100-100","v":-66.165750503654635},{"$f":"+E111/E110*100-100","v":-67.924271506708976},{"$f":"+F111/F110*100-100","v":-67.028100593145282},{"$f":"+G111/G110*100-100","v":-48.588957446876421},{"$f":"+H111/H110*100-100","v":-47.901109989909187},{"$f":"+I111/I110*100-100","v":-42.847775840115155},{"$f":"+J111/J110*100-100","v":-56.050560598698524},{"$f":"+K111/K110*100-100","v":-59.862068965517238},{"$f":"+L111/L110*100-100","v":-65.35309539045889},{"$f":"+M111/M110*100-100","v":-64.375413086582952},-27.171315266807866,-26.711111892909287,-29.127725856697822,-26.892428922564349,-19.978301301921888,-20.847569712333296,2.5608011444921317,-22.434473567303428,-57.741017700229122,-57.051792828685258,{"$f":"+D111","v":1655589},{"$f":"+E111","v":1166592},12285,322120,5163,330349,193563,1746,33568,539,-27.171315266807866,-26.711111892909287,-29.127725856697822,-26.892428922564349,-19.978301301921888,-20.847569712333296,2.5608011444921317,-22.434473567303428,-57.741017700229122,-57.051792828685258]
[2016,"02",201602,1823054,1292412,13170,204317,3216,467710,350256,3383,77666,1286,10.115131231241577,10.785261685319284,7.2039072039072067,-36.571153607351292,-37.710633352701919,41.580570850827456,80.951938128671287,93.757159221076734,131.36916110581507,138.5899814471243,-27.035987842626525,-31.088192857424687,-37.26181402439024,-38.249676616013254,-35.897946980267093,-26.565071031113007,-22.725999139576174,-39.589285714285715,-64.275233324593728,-64.660621049738936,{"$f":"SUM(D111:D112)","v":3478643},{"$f":"SUM(E111:E112)","v":2459004},25455,526437,8379,798059,543819,5129,111234,1825,-27.1004568267401,-29.07871701617718,-33.582946302770964,-31.763334962222302,-26.942191995814795,-24.301644183324441,-15.292330937156834,-34.670742580562987,-62.526656223154276,-62.709440130772379]
[2016,"03",201603,1856454,1477723,14152,390748,5615,334460,281971,2774,84714,1544,1.8320905469613251,14.338384354215222,7.4563401670463207,91.245956038900346,74.595771144278586,-28.48987620534092,-19.495740258553738,-18.001773573751109,9.0747560064893236,20.062208398133748,-23.27082288863474,-11.517566576351356,-19.686737415583679,23.704930177192594,9.3050418532217236,-28.271643858825144,17.957288376665474,21.506789312308356,53.659465636393321,74.069898534385572,{"$f":"SUM(D111:D113)","v":5335097},{"$f":"SUM(E111:E113)","v":3936727},39607,917185,13994,1132519,825790,7903,195948,3369,-25.811992791309521,-23.36980187082527,-29.206213023039666,-15.650135465964283,-15.729254486330248,-25.519072387670505,-6.2709979115590642,-22.01499901322282,-44.327577095514904,-41.722885313959523]
[2016,"04",201604,1961272,1353273,13525,296354,4278,384036,240845,1966,17928,240,5.6461404376300095,-8.4217407457283855,-4.4304691916336907,-24.157257362801602,-23.811219946571683,14.822699276445618,-14.585187838465657,-29.127613554434035,-78.837028118138676,-84.4559585492228,-28.884795567609899,-33.368866051663431,-40.768152754664101,-22.730709663289304,-30.540672187043356,41.405453173039746,23.680872588339824,-21.422861710631494,-72.707343807088051,-80.327868852459019,{"$f":"SUM(D111:D114)","v":7296369},{"$f":"SUM(E111:E114)","v":5290000},53132,1213539,18272,1516555,1066635,9869,213876,3609,-26.663761910505372,-26.20283450867062,-32.557342506441913,-17.496389945692812,-19.736437513727211,-15.37714255742037,-0.84925137413074481,-21.897752453308001,-48.791104598543292,-48.450221396943292]
[2016,"05",201605,2445512,1901165,18803,385556,5884,512348,314542,3127,73799,1246,24.690099078557168,40.486435479020145,39.024029574861373,30.099813061406309,37.540906965871898,33.411451009801169,30.599348128464356,59.053916581892167,311.64100847835783,419.16666666666663,24.296347875587372,40.746863453336573,36.10568222946074,84.279930982731344,65.2344846953103,90.15079256094981,78.307748123625316,97.91139240506331,205.52266611467604,281.03975535168195,{"$f":"SUM(D111:D115)","v":9741881},{"$f":"SUM(E111:E115)","v":7191165},71935,1599095,24156,2028903,1381177,12996,287675,4855,-18.25007541946438,-15.587401247977184,-22.313058879433228,-4.8222889504587556,-8.2428017929043591,-1.5849032075930296,10.302234112643987,-8.5818795723128858,-34.887021314640492,-33.747270742358083]
[2016,"06",201606,1806874,1431161,14351,324274,5107,307174,202147,1872,47789,775,-26.114695000474342,-24.72189420697309,-23.677072807530706,-15.894448536658743,-13.205302515295713,-40.045828226127554,-35.732906893197097,-40.134314039015031,-35.244380005149125,-37.800963081861958,-33.162411499678186,-32.595674174660701,-37.413868294810293,-28.515908304326643,-22.714891041162232,18.625190677557015,-3.8315707346777543,-2.7027027027026946,2.8848844969751752,10.556348074179738,{"$f":"SUM(D111:D116)","v":11548755},{"$f":"SUM(E111:E116)","v":8622326},86286,1923369,29263,2336077,1583324,14868,335464,5630,-21.007498940668185,-18.980721673876559,-25.310319754860373,-9.8595146751300291,-11.146535495232897,0.67032331518512933,8.270649955962071,-7.8810408921933117,-31.2937012808802,-29.879187943704082]
[2016,"07",201607,1806485,1304190,14807,311549,4880,224368,157584,1600,37948,560,-2.1528894654522901E-2,-8.8718879287515477,3.1774789213295378,-3.9241505640291763,-4.4448795770511111,-26.957359672368113,-22.044848550807089,-14.529914529914535,-20.592604992780764,-27.741935483870975,-29.397389108230627,-27.359686489087721,-9.4594594594594668,38.769047120605393,51.741293532338318,-44.722377572414409,-44.24035695456331,-39.713639788997732,-53.168540435142106,-57.219251336898395,{"$f":"SUM(D111:D117)","v":13355240},{"$f":"SUM(E111:E117)","v":9926516},101093,2234918,34143,2560445,1740908,16468,373412,6190,-22.25712132054457,-20.190240624448748,-23.344707309675456,-5.2300111735160186,-5.551867219917014,-6.0874811794976154,-0.23386966909247064,-12.376290305416632,-34.407304550061568,-33.711715570786041]
[2016,"08",201608,2155310,1597602,18039,194404,2886,487880,293356,3307,32929,462,19.309598474385339,22.49764221470798,21.827514013642201,-37.600826836228009,-40.860655737704917,117.44633815873922,86.158493248045488,106.6875,-13.225993464741222,-17.5,0.72224519885692473,0.28284547823859896,9.3537827352085259,-30.517888416312232,-29.177914110429441,51.391875579883504,29.342257259508131,37.106135986732994,-13.351577507038911,-11.15384615384616,{"$f":"SUM(D111:D118)","v":15510550},{"$f":"SUM(E111:E118)","v":11524118},119132,2429322,37029,3048325,2034264,19775,406341,6652,-19.711773936249784,-17.865672550239054,-19.709386962851141,-7.9120333428732295,-7.9453076444996924,-1.1578789232586928E-2,3.1681285326314423,-6.7480901631613648,-33.089683381305861,-32.521809697707454]
[2016,"09",201609,2231402,1736453,18579,395167,5191,350432,251826,3311,157472,2526,3.5304434164922895,8.6912134561674321,2.9935140528854163,103.27102322997467,79.86832986832988,-28.172501434779036,-14.156860606225891,0.12095554883579496,378.21676941297949,446.75324675324669,-16.603585586642836,-9.8231780179673081,-14.74785481576653,0.5969624919174521,-23.583100250257615,-25.599565187852434,-29.05250643053752,-12.82253817798842,23.691775979891602,18.535898639136562,{"$f":"SUM(D111:D119)","v":17741952},{"$f":"SUM(E111:E119)","v":13260571},137711,2824489,42220,3398757,2286090,23086,563813,9178,-19.333654720464807,-16.895110666065776,-19.073979396952438,-6.8092067385338879,-10.204602492662389,-3.4357894425809548,-1.7471640603040584,-7.6707726763717829,-23.249187995676564,-23.446492618233378]
[2016,"10",201610,2197298,1533718,14453,226958,3571,518018,246228,2096,38964,628,-1.5283664709451728,-11.675236818963725,-22.207869099520963,-42.566560466840599,-31.207859757272203,47.822687425805867,-2.222963474780201,-36.695862277257632,-75.256553546027234,-75.138558986539991,-7.7337751881606209,-8.0454077802852453,-27.925996110307679,-48.516922239361215,-50.805896128943381,33.744536157534242,-6.1570299905100541,-21.732636295743092,-50.040389275685655,-42.857142857142861,{"$f":"SUM(D111:D120)","v":19939250},{"$f":"SUM(E111:E120)","v":14794289},152164,3051447,45791,3916775,2532318,25182,602777,9806,-18.200361597538929,-16.057604442947778,-20.007149541062546,-12.105284230495258,-15.634615030307501,0.25006366769430599,-2.1940617003813969,-9.031139368542739,-25.820552232175274,-25.076405867970664]
[2016,"11",201611,2219981,1657325,18844,239015,3778,621497,514265,7562,317464,5813,1.0323133229994284,8.0593042528026615,30.381235729606317,5.3124366622899259,5.7966956034724291,19.975946781772052,108.85723800705037,260.78244274809157,714.76234472846727,{"$f":"+M121/M120*100-100","v":825.63694267515916},4.0497737132401141,2.3633451735295807,20.247591091825655,1.8927848236171911,-4.6200454430699267,39.317553648164875,44.771623618833132,145.99869876382564,418.43553523311834,485.39778449144012,{"$f":"SUM(D111:D121)","v":22159231},{"$f":"SUM(E111:E121)","v":16451614},171008,3290462,49569,4538272,3046583,32744,920241,15619,-16.409580111428852,-14.507740733496306,-16.943266648210482,-11.219329775769893,-14.885469968062097,4.2536524495383219,3.4721755226110957,6.463779425152822,5.3114571746384769,10.922519707407147]
[2016,"12",201612,2873510,2112567,22918,442045,6697,754886,572589,8260,359137,6528,29.438495194328254,27.468480835080626,21.619613670133717,84.94445955274773,77.263102170460542,21.462533206113619,11.341234577503826,9.2303623380058326,13.126842728624339,12.300017202821252,-41.275851512517079,-41.914460654722184,-38.490029254676728,-29.448670354540212,-32.421796165489397,30.599498975806881,30.009173020421315,89.885057471264361,270.67997440290651,331.46067415730334,{"$f":"SUM(D111:D122)","v":25032741},{"$f":"SUM(E111:E122)","v":18564181},193926,3732507,56266,5293158,3619172,41004,1279378,22147,-20.284315317406438,-18.864224729745644,-20.244949661117332,-13.855415847342627,-17.435581381698654,7.3418585060357486,6.9251341006129792,16.800546915057254,31.797625253164171,42.022572784404275]
[2017,"01",201701,1548501,1185131,11303,137083,1947,224069,181043,2500,109207,1822,-46.111167178816146,-43.900903497971896,-50.680687669081067,-68.98890384463121,-70.927280872032256,-70.317504894778807,-68.381683895429362,-69.733656174334143,-69.591827074347677,-72.089460784313729,-6.4682720167867842,1.5891588490234909,-7.9934879934879888,-57.44349931702471,-62.289366647298081,-32.172036240460841,-6.4681783192035596,43.184421534937002,225.33067206863683,238.03339517625233,{"$f":"+D123","v":1548501},{"$f":"+E123","v":1185131},11303,137083,1947,224069,181043,2500,109207,1822,-6.4682720167867842,1.5891588490234909,-7.9934879934879888,-57.44349931702471,-62.289366647298081,-32.172036240460841,-6.4681783192035596,43.184421534937002,{"$f":"+AP123/AP111*100-100","v":225.33067206863683},238.03339517625233]
[2017,"02",201702,1947695,1590979,16187,187313,2916,415402,295610,3583,110109,1965,25.779382770821584,34.244990638165717,43.209767318411053,36.642034387925577,49.768875192604014,85.390214621388935,63.281651320404563,43.319999999999993,0.82595438021371592,7.8485181119648786,6.8369340677785715,23.101534185693112,22.908124525436605,-8.3223618201128602,-9.3283582089552226,-11.183853242393795,-15.601731305102547,5.9119125036949356,41.772461566193698,52.799377916018642,{"$f":"SUM(D123:D124)","v":3496196},{"$f":"SUM(E123:E124)","v":2776110},27490,324396,4863,639471,476653,6083,219316,3787,0.5045933141170309,12.895708994373337,7.9945000982125407,-38.37895132750927,-41.962047977085568,-19.871713745474963,-12.350800542092131,18.600116981867814,97.166334034557792,107.50684931506851]
[2017,"03",201703,1997234,1438528,15231,272936,4000,352578,271378,3090,72538,1140,2.5434680481286875,-9.582213215887819,-5.9059739296966711,45.711189292788021,37.174211248285332,-15.123663342978617,-8.1972869659348504,-13.759419480881945,-34.121643099110884,-41.984732824427482,7.5832743499165645,-2.6523915510552314,7.6243640474844483,-30.150378248896999,-28.762243989314342,5.4170902350056735,-3.7567693131563118,11.391492429704414,-14.373067025521166,-26.165803108808291,{"$f":"SUM(D123:D125)","v":5493430},{"$f":"SUM(E123:E125)","v":4214638},42721,597332,8863,992049,748031,9173,291854,4927,2.9677623480885131,7.0594430347849908,7.8622465725755433,-34.873335259516892,-36.665713877376014,-12.40332391774443,-9.4163164969302073,16.06984689358471,48.944617959866918,46.245176610270107]
[2017,"04",201704,1804849,1308557,14093,364428,5208,263142,171765,1432,29394,407,-9.6325718468642094,-9.0349996663255894,-7.4716039655964863,33.521411612978852,30.200000000000017,-25.366301924680499,-36.706365291217416,-53.656957928802591,-59.477790950949853,-64.298245614035096,-7.9755893114264609,-3.3042852403025904,4.1996303142328912,22.970501494833883,21.739130434782624,-31.479861263006597,-28.682347567937882,-27.161749745676502,63.955823293172699,69.583333333333343,{"$f":"SUM(D123:D126)","v":7298279},{"$f":"SUM(E123:E126)","v":5523195},56814,961760,14071,1255191,919796,10605,321248,5334,2.6177404130734772E-2,4.4082230623818504,6.9299104118045562,-20.747499668325446,-22.991462346760073,-17.234060090138499,-13.7665649448968,7.4576958151788375,50.202921318895051,47.797173732335835]
[2017,"05",201705,1897709,1449398,13645,227268,3262,282476,209675,2470,91759,1536,5.145028753097904,10.763077191134968,-3.1788831334705208,-37.637064111429417,-37.365591397849464,7.3473637807723691,22.070852618403052,72.486033519553075,212.16915016670066,277.39557739557739,-22.400339887925313,-23.762640275830876,-27.431792799021437,-41.0544771706315,-44.561522773623388,-44.866379882423665,-33.339585810480003,-21.010553245922608,24.336373121587002,23.274478330658098,{"$f":"SUM(D123:D127)","v":9195988},{"$f":"SUM(E123:E127)","v":6972593},70459,1189028,17333,1537667,1129471,13075,413007,6870,-5.6035687563828844,-3.0394518829702832,-2.051852366719956,-25.643692213408215,-28.245570458685208,-24.21190170254566,-18.224021975460062,0.60787934749153294,43.567219953072055,41.5036045314109]
[2017,"06",201706,1802954,1431181,14664,253852,3987,232163,175269,1666,42038,587,-4.9931259218352295,-1.2568666439445906,7.4679369732502749,11.697203301828679,22.225628448804429,-17.811424687407069,-16.409204721592943,-32.550607287449395,-54.18651031506446,-61.783854166666671,-0.21694927261115993,1.3974668119089984E-3,2.1810326806494373,-21.716819726527575,-21.930683375758761,-24.419710001497521,-13.296264599524108,-11.004273504273513,-12.034150118228055,-24.258064516129025,{"$f":"SUM(D123:D128)","v":10998942},{"$f":"SUM(E123:E128)","v":8403774},85123,1442880,21320,1769830,1304740,14741,455045,7457,-4.7607988913090651,-2.5347220691957091,-1.3478432190621845,-24.981633789460062,-27.14349178143047,-24.239226703571845,-17.5948826645715,-0.85418348130212962,35.646447904991305,32.451154529307303]
[2017,"07",201707,1923495,1391495,16087,447712,6778,257990,177333,1767,30702,408,6.6857501633430445,-2.7729546437522572,9.7040370976541226,76.367332146289982,70.00250815149235,11.124511657757694,1.1776184037108663,6.0624249699879869,-26.966078310100386,-30.49403747870528,6.4772195728168214,6.6941933307263639,8.6445600054028517,43.70516355372672,38.893442622950829,14.985202880981234,12.532363691745346,10.437500000000014,-19.094550437440702,-27.142857142857153,{"$f":"SUM(D123:D129)","v":12922437},{"$f":"SUM(E123:E129)","v":9795269},101210,1890592,28098,2027820,1482073,16508,485747,7865,-3.2406980331315651,-1.3221859512441227,0.11573501627215421,-15.406650266363243,-17.704946841226615,-20.802048081485836,-14.867816105158909,0.24289531212046711,30.083393142159338,27.059773828756065]
[2017,"08",201708,2079792,1701480,18444,372210,6189,380730,331850,3329,81205,1342,8.1256774777163514,22.277119213507774,14.651582022751299,-16.863966121077837,-8.6898790203599958,47.575487421993103,87.13381040189924,88.398415393322011,164.49416976092766,228.92156862745094,-3.5038115166727692,6.5021200524285803,2.2451355396640622,91.462109833131024,114.44906444906445,-21.962367795359512,13.121940577319037,0.66525551859690779,146.60633484162898,190.47619047619048,{"$f":"SUM(D123:D130)","v":15002229},{"$f":"SUM(E123:E130)","v":11496749},119654,2262802,34287,2408550,1813923,19837,566952,9207,-3.2772596716428524,-0.23749322941677065,0.43816942551120519,-6.8545874116317123,-7.4050068864943626,-20.987755570682268,-10.831484998997183,0.31352718078380803,39.526161524433917,38.409500901984359]
[2017,"09",201709,2135378,1629518,16604,324167,5627,240658,135371,1614,49264,786,2.6726711132651673,-4.2293767778639761,-9.9761440034699689,-12.907498455173155,-9.0806269187267787,-36.790376382213118,-59.207171915021846,-51.516972063682786,-39.333784865463947,-41.430700447093891,-4.3033034836394251,-6.1582432694694376,-10.630281500618977,-17.967087332697318,8.3991523791177087,-31.325335585791251,-46.244232128533191,-51.253397765025674,-68.715708189392402,-68.88361045130641,{"$f":"SUM(D123:D131)","v":17137607},{"$f":"SUM(E123:E131)","v":13126267},136258,2586969,39914,2649208,1949294,21451,616216,9993,-3.4063050108578778,-1.012807065397098,-1.0551081612942994,-8.4093087280566579,-5.4618664140217845,-22.053621368047203,-14.732403361197498,-7.0822143290305775,9.2943937085522919,8.8799302680322398]
[2017,"10",201710,2030742,1497239,15722,333793,5011,233632,177784,1607,36986,524,-4.900116045028085,-8.117676515386762,-5.311973018549736,2.9694571008153332,-10.94721876666074,-2.9194957159122055,31.330934986075306,-0.43370508054523782,-24.922864566417672,-33.333333333333343,-7.5800369362735438,-2.3784685320247974,8.7801840448349822,47.072586117255184,40.324838980677697,-54.898864518221373,-27.797001153402533,-23.330152671755727,-5.0764808541217548,-16.560509554140125,{"$f":"SUM(D123:D132)","v":19168349},{"$f":"SUM(E123:E132)","v":14623506},151980,2920762,44925,2882840,2127078,23058,653202,10517,-3.8662487305189472,-1.1543846412625811,-0.12092216292947455,-4.2827222625855796,-1.8912013277718245,-26.397610278864619,-16.002729515013513,-8.4345961401000693,8.3654485821456319,7.2506628594738061]
[2017,"11",201711,2057520,1467734,12888,205110,2836,395034,252189,2221,34832,478,1.3186313180108584,-1.9706272679244989,-18.025696476275286,-38.551737154463993,-43.404510077828775,69.083858375565001,41.851347702830424,38.207840696950853,-5.8238252311685557,-8.7786259541984748,-7.3181256956703606,-11.439578839394798,-31.606877520696244,-14.185302177687603,-24.933827421916348,-36.438309436730989,-50.961274829125067,-70.629463104998678,-89.028047274651612,-91.777051436435571,{"$f":"SUM(D123:D133)","v":21225869},{"$f":"SUM(E123:E133)","v":16091240},164868,3125872,47761,3277874,2379267,25279,688034,10995,-4.2120685505738038,-2.1905084814170834,-3.5904752994011915,-5.0020331491444097,-3.6474409409106556,-27.772641216745058,-21.903752499111292,-22.798069875397019,-25.233281281751204,-29.604968307830205]
[2017,"12",201712,2366334,1599591,17550,384495,5780,330874,250267,3123,105162,1845,15.009040009331628,8.9837123075434704,36.173184357541913,87.457949393008647,103.80818053596616,-16.241639960104706,-0.76212681758522649,40.612336785231889,201.91203491042717,285.9832635983264,-17.650051678957084,-24.282117442902404,-23.422637228379443,-13.01903652343087,-13.69269822308496,-56.169010949997748,-56.29203495002524,-62.191283292978206,-70.718138203526792,-71.737132352941174,{"$f":"SUM(D123:D134)","v":23592203},{"$f":"SUM(E123:E134)","v":17690831},182418,3510367,53541,3608748,2629534,28402,793196,12840,-5.7546155253234161,-4.7044897913891361,-5.9342223322298224,-5.9514958712736501,-4.8430668609817644,-31.822401674010109,-27.344320745187019,-30.733586967125163,{"$f":"+AP134/AP122*100-100","v":-38.00143507235547},-42.023750395087369]
[2018,"01",201801,1680934,1281013,14436,323867,4898,353346,284483,3130,112979,1666,-28.964634747250386,-19.916216082736156,-17.743589743589737,-15.768215451436291,-15.259515570934255,6.7917092307041287,13.671798519181522,0.22414345180916939,7.4332933949525568,-9.7018970189701861,8.5523354521566404,8.0904136335983026,27.718304874811992,136.2561367930378,151.56651258346173,57.695174254359159,57.135597620454803,25.200000000000003,3.453991044530099,-8.5620197585071338,{"$f":"+D135","v":1680934},{"$f":"+E135","v":1281013},14436,323867,4898,353346,284483,3130,112979,1666,8.5523354521566404,8.0904136335983026,27.718304874811992,136.2561367930378,151.56651258346173,57.695174254359159,57.135597620454803,25.200000000000003,{"$f":"+AP135/AP123*100-100","v":3.453991044530099},-8.5620197585071338]
[2018,"02",201802,1717192,1386019,15809,335345,5338,288638,228196,3151,109270,1852,2.1570150880403389,8.1971065086771091,9.5109448600720441,3.5440474021743569,8.9832584728460745,-18.312928404453416,-19.78571654545263,0.67092651757188548,-3.2829109834571,11.164465786314537,-11.834655836771162,-12.882633900258895,-2.3352072650892666,79.029218473891319,83.058984910836756,-30.515982108896921,-22.805047190555129,-12.056935528886399,-0.76197222752000471,-5.7506361323155204,{"$f":"SUM(D135:D136)","v":3398126},{"$f":"SUM(E135:E136)","v":2667032},30245,659212,10236,641984,512679,6281,222249,3518,-2.8050486872017473,-3.9291670719099727,10.021826118588578,103.21212345404999,110.48735348550278,0.39298107341849686,7.5581187992103338,3.2549728752260449,1.337339728975536,-7.1032479535252122]
[2018,"03",201803,1400907,1082808,13195,378409,6309,146571,103140,1144,43034,612,{"$f":"+D137/D136*100-100","v":-18.418732442266219},-21.876395633826078,-16.534885191979257,12.841700338457414,18.190333458224046,-49.219783950831143,-54.802012305211314,-63.694065376071087,-60.616820719319122,-66.954643628509729,-29.857643120435569,-24.728055345464256,-13.367474230188435,38.643857900753289,57.724999999999994,-58.428773207630655,-61.993971508375772,-62.977346278317157,-40.673853704265348,{"$f":"+M137/M125*100-100","v":-46.315789473684212},{"$f":"SUM(D135:D137)","v":4799033},{"$f":"SUM(E135:E137)","v":3749840},43440,1037621,16545,788555,615819,7425,265283,{"$f":"SUM(M135:M137)","v":4130},-12.640499651401768,-11.028183203397305,1.6830130380843116,73.709260511742201,86.674940764978004,{"$f":"+AM137/AM125*100-100","v":-20.512494846524717},-17.674668563201251,-19.055924997274616,-9.1042096390661129,-16.176172112847581]
[2018,"04",{"$f":"+(A138*100)+B138","v":201804},2088897,1662859,18079,422787,6942,270319,230136,2525,69649,1321,49.110326381408612,53.569146145946462,37.014020462296315,11.7275223369423,10.03328578221587,84.428706906550389,123.12972658522398,120.7167832167832,61.846446995398992,115.84967320261435,15.738047892095125,27.07577889232185,28.283545022351518,16.01386282063946,33.294930875576057,2.7274247364540827,33.983058248187916,76.326815642458087,136.9497176294482,224.5700245700246,{"$f":"SUM(D135:D138)","v":6887930},{"$f":"SUM(E135:E138)","v":5412699},61519,1460408,23487,1058874,845955,9950,334932,5451,-5.6225447122534007,-2.0005811853465332,8.2814095117400512,51.847446348361331,66.917774145405446,-15.640408511533295,-8.0279757685399886,-6.1763319189061718,4.2596374140850628,2.193475815523044]
[2018,"05",{"$f":"+(A139*100)+B139","v":201805},1996091,1393986,14815,407458,6481,368721,197966,2037,49783,760,-4.4428231741440669,-16.169320429453123,-18.05409591238454,-3.6257027770484882,-6.6407375396139372,36.402176687543232,-13.97869086105608,-19.326732673267315,-28.523022584674578,-42.467827403482204,5.1842511154239048,-3.8231044888981529,8.5745694393550878,79.285249133181992,98.681790312691589,30.531797391636815,-5.5843567425777962,-17.530364372469634,-45.745921381008948,-50.520833333333329,{"$f":"SUM(D135:D139)","v":8884021},{"$f":"SUM(E135:E139)","v":6806685},76334,1867866,29968,1427595,1043921,11987,384715,6211,-3.3924250444867852,-2.3794304357073486,8.3381824891071403,57.091843085276366,72.895632608319403,-7.158376943772609,-7.5743423248582786,-8.3212237093690362,-6.8502470902430161,-9.5924308588063951]
[2018,"06",{"$f":"+(A140*100)+B140","v":201806},1704560,1331143,12457,154985,2299,125151,81695,885,29600,406,-14.605095659466429,-4.508151444849517,-15.916301046236924,-61.962950782657359,-64.527079154451471,-66.058076431773614,-58.732812705212005,-56.553755522827686,-40.541952071992448,-46.578947368421055,-5.4573771710204539,-6.9898915650780822,-15.05046372067649,-38.946709106093316,-42.337597190870326,-46.093477427497064,-53.388790944205766,-46.878751500600238,-29.587516056900895,-30.83475298126065,{"$f":"SUM(D135:D140)","v":10588581},{"$f":"SUM(E135:E140)","v":8137828},88791,2022851,32267,1552746,1125616,12872,414315,6617,-3.7309133914880164,-3.1646019990542413,4.309058656297367,40.195373142603671,51.34615384615384,-12.265810840589211,-13.72871223385502,-12.678922732514749,-8.9507631113406347,-11.264583612712883]
[2018,"07",{"$f":"+(A141*100)+B141","v":201807},1958282,1358522,14612,294883,4584,443748,104906,1130,39116,565,14.884896982212425,2.0568038144662211,17.299510315485264,90.265509565441818,99.39103958242714,254.5700793441523,28.411775506456962,27.683615819209038,32.148648648648646,39.162561576354676,1.808530825398563,-2.3696096644256812,-9.1688941381239459,-34.13556036023158,-32.369430510475055,72.002015581999302,-40.842370004454899,-36.049801924165251,27.405380756953932,38.480392156862735,{"$f":"SUM(D135:D141)","v":12546863},{"$f":"SUM(E135:E141)","v":9496350},103403,2317734,36851,1996494,1230522,14002,453431,7182,-2.9063712982311358,-3.0516670854062227,2.1667819385436218,22.593029061796528,31.151683393835839,-1.5448116696748286,-16.972915639108194,-15.180518536467176,-6.6528460288998161,-8.6840432294977745]
[2018,"08",201808,1836066,1512130,16384,460654,6926,314062,290682,3113,114193,1931,-6.2409806146407902,11.306993924279467,12.127018888584715,56.215855101853975,51.090750436300169,-29.225145803474035,177.08805978685677,175.48672566371681,191.93424685550673,241.76991150442478,-11.718768030649215,-11.128546912100063,-11.168943829971809,23.761854866876234,11.908224268864103,-17.510571796286072,-12.405604941991868,-6.4884349654550988,40.623114340249998,43.889716840536494,{"$f":"SUM(D135:D142)","v":14382929},{"$f":"SUM(E135:E142)","v":11008480},119787,2778388,43777,2310556,1521204,17115,567624,9113,-4.1280532379555126,-4.247018004829016,0.111153826867465,22.78529009608441,27.678128736839042,-4.0685889850740011,-16.137344308440888,-13.721832938448358,0.1185285526817097,-1.0209623112848902]
[2018,"09",201809,1894545,1419585,16353,448390,6693,211551,114029,1239,35935,503,3.1850162249069456,-6.1201748526912354,-0.189208984375,-2.6623018577934801,-3.3641351429396451,-32.640370372728952,-60.771908821323642,-60.199164792804368,-68.531346054486704,-73.951320559295709,-11.278237389352142,-12.883134767458841,-1.5116839315827519,38.320680390045879,18.94437533321485,-12.094756874901307,-15.765562786712067,-23.234200743494426,-27.056268268918487,-36.005089058524177,{"$f":"SUM(D135:D143)","v":16277474},{"$f":"SUM(E135:E143)","v":12428065},136140,3226778,50470,2522107,1635233,18354,603559,9616,-5.0189796043286492,-5.3191208132517716,-8.6600419791864169E-2,24.731993309544876,26.446860750613823,-4.7976980289958391,-16.111525506157605,-14.437555358724524,-2.0539875628026465,-3.7726408485940084]
[2018,"10",201810,1879067,1279576,12799,218972,3258,172356,110438,1094,37820,513,-0.81697716338223358,-9.8626711327606245,-21.733015348865649,-51.164834184526867,-51.322277005826983,-18.527447282215633,-3.1491988880021751,-11.702986279257459,5.2455823013774818,1.988071570576551,{"$f":"+D144/D132*100-100","v":-7.4689448487301604},{"$f":"+E144/E132*100-100","v":-14.537625589501744},{"$f":"+F144/F132*100-100","v":-18.591782216003054},{"$f":"+G144/G132*100-100","v":-34.398863966590071},{"$f":"+H144/H132*100-100","v":-34.983037317900624},{"$f":"+I144/I132*100-100","v":-26.227571565538966},{"$f":"+J144/J132*100-100","v":-37.880799172028979},{"$f":"+K144/K132*100-100","v":-31.922837585563158},{"$f":"+L144/L132*100-100","v":2.2549072622073112},{"$f":"+M144/M132*100-100","v":-2.099236641221367},{"$f":"SUM(D135:D144)","v":18156541},{"$f":"SUM(E135:E144)","v":13707641},148939,3445750,53728,2694463,1745671,19448,641379,10129,-5.2785349432024589,-6.2629645722441722,-2.0009211738386625,17.974350529074258,19.594880356149133,-6.5344243870627565,-17.931030267813412,-15.656171393876321,-1.8100067054295579,-3.6892649995245819]
[2018,"11",201811,2119883,1492920,16747,267669,4168,316011,172035,2007,62137,939,12.81572184493686,16.67302293884849,30.846159856238785,22.238916391136769,27.931246163290368,83.347838195363096,55.775186077256024,83.455210237659969,64.296668429402416,83.040935672514621,3.0309790427310617,1.7159785083673142,29.942582247051519,30.500219394471259,46.967559943582501,-20.004100912832826,-31.783305378109276,-9.635299414678073,78.390560404225994,96.443514644351467,{"$f":"SUM(D135:D145)","v":20276424},{"$f":"SUM(E135:E145)","v":15200561},165686,3713419,57896,3010474,1917706,21455,703516,11068,-4.4730559676967658,-5.5351793895311943,0.49615449935707545,18.796259091862993,21.220242457234974,-8.1577266240252015,-19.399293984239691,-15.127180663792089,2.2501794969434599,0.66393815370622633]
[2018,"12",201812,1926268,1383949,15475,306646,4981,466083,360295,4426,164921,2532,-9.1332870729186482,-7.2991854888406635,-7.5953902191437237,14.561641430273966,19.505758157389636,47.489486125482983,109.43122039119947,120.52815146985552,165.41513108132028,169.6485623003195,-18.596952078616127,-13.481071098799632,-11.823361823361822,-20.247077335205915,-13.823529411764696,40.864196038371091,43.964246185074359,41.722702529618971,56.825659458739864,37.235772357723562,{"$f":"SUM(D135:D146)","v":22202692},{"$f":"SUM(E135:E146)","v":16584510},181161,4020065,62877,3476557,2278001,25881,868437,13600,-5.8897043230765718,-6.253640657129111,-0.6890767358484311,14.519792374985286,17.437104275228336,-3.663070959789934,-13.36864250471757,-8.876135483416661,9.4858017438312885,{"$f":"+AQ146/AQ134*100-100","v":5.9190031152647862}]
[2019,"01",201901,1528311,1188413,13668,330257,5196,225856,167676,1900,49370,735,-20.659482481150079,-14.128844343252538,-11.676898222940224,7.6997580271713986,4.3164023288496196,-51.541678198947402,-53.461469073953289,-57.071848169905103,-70.064455102746166,-70.97156398104265,-9.0796545254007555,-7.2286541978887016,-5.320033250207814,1.973032139736361,6.0841159657002919,-36.080782009701537,-41.059395464755369,-39.29712460063898,-56.301613574204055,-55.882352941176471,{"$f":"+D147","v":1528311},{"$f":"+E147","v":1188413},13668,330257,5196,225856,167676,1900,49370,735,-9.0796545254007555,-7.2286541978887016,-5.320033250207814,1.973032139736361,6.0841159657002919,-36.080782009701537,-41.059395464755369,-39.29712460063898,-56.301613574204055,-55.882352941176471]
[2019,"02",201902,1737907,1258836,14503,238899,4151,313658,245045,3172,110588,1905,13.714224395427379,5.9258018887373254,6.1091600819432159,-27.662699049528101,-20.111624326404936,38.875212524794563,46.141964264414696,66.94736842105263,123.99837958274253,159.18367346938777,1.206329868762495,-9.176136835065023,-8.2611170852046314,-28.760231999880716,-22.236792806294488,8.668297313590017,7.3835650055215751,0.66645509362106736,1.2061865104786307,2.8617710583153269,{"$f":"SUM(D147:D148)","v":3266218},{"$f":"SUM(E147:E148)","v":2447249},28171,569156,9347,539514,412721,5072,159958,2640,-3.8817866082658412,-8.2407335195078275,-6.8573317903785664,-13.661159080841983,-8.6850332161000381,-15.96145698335161,-19.497190249649393,-19.248527304569336,-28.027572677492358,-24.957362137578158]
[2019,"03",201903,1768844,1436401,16095,426366,6646,399963,325930,4161,154033,2655,1.7801297767947375,14.105491104480649,10.977039233262076,78.471236798814573,60.105998554565161,27.515638051635861,33.008222979452768,31.17906683480453,39.285455926501953,39.370078740157481,26.264198836896384,32.655189100930158,21.978021978021985,12.673324365963794,5.3415755270248724,172.88003766092885,216.0073686251697,263.72377622377621,257.93326207185015,333.8235294117647,{"$f":"SUM(D147:D149)","v":5035062},{"$f":"SUM(E147:E149)","v":3883650},44266,995522,15993,939477,738651,9233,313991,5295,4.9182616581298788,3.5684189192072324,1.9014732965009244,-4.0572617554964694,-3.3363553943789697,19.139058150667992,19.94612053216936,24.350168350168346,18.360769442444493,28.208232445520565]
[2019,"04",201904,1633586,1309314,14190,395323,5881,236278,192199,2366,69436,1270,-7.6466890240179453,-8.8475989643560524,-11.835973904939422,-7.2808338375949404,-11.510683117664769,-40.925035565789834,-41.030589390359893,-43.138668589281423,-54.92134802282628,-52.165725047080983,-21.796718555294973,-21.261273505450546,-21.511145527960622,-6.4959424012564284,-15.283779890521458,-12.592899500220113,-16.484600410192229,-6.297029702970292,-0.30581917902625833,-3.8607115821347406,{"$f":"SUM(D147:D150)","v":6668648},{"$f":"SUM(E147:E150)","v":5192964},58456,1390845,21874,1175755,930850,11599,383427,6565,-3.1835689387087314,-4.059619794117495,-4.9789495928087177,-4.7632579388773593,-6.8676289010942213,11.038234955244917,10.035403774432439,16.572864321608051,14.479058435742175,20.436617134470737]
[2019,"05",201905,1956534,1504449,16021,300168,4673,379212,323605,3855,148884,2253,19.769268345835485,14.903606010475713,12.903453136011265,-24.070190704816071,-20.540724366604323,60.493994362572892,68.369762589815764,62.933220625528321,114.41903335445591,77.4015748031496,-1.9817232781471432,7.9242546194868453,8.1403982450219274,-26.331548282276955,-27.896929486190402,2.8452407104558688,63.464938423769752,89.24889543446244,199.06594620653635,196.44736842105266,{"$f":"SUM(D147:D151)","v":8625182},{"$f":"SUM(E147:E151)","v":6697413},74477,1691013,26547,1554967,1254455,15454,532311,8818,-2.9135343106460425,-1.6053629630282558,-2.432729845154185,-9.4681845485704059,-11.415509877202339,8.92213828151543,20.167618047725838,28.922999916576288,38.365023458924128,41.973917243600056]
[2019,"06",201906,1732480,1311724,14557,319369,4894,357349,264947,3574,141252,2354,-11.45157712567223,-12.810337871207338,-9.1380063666437792,6.3967511526878269,4.7292959554889933,-5.7653766231026538,-18.126419554704029,-7.2892347600518832,-5.1261384702184216,4.4829116733244661,1.6379593560801595,-1.4588214789846035,16.857991490728111,106.06445785075974,112.87516311439757,185.53427459628767,224.31238141869147,303.84180790960454,377.20270270270271,479.80295566502468,{"$f":"SUM(D147:D152)","v":10357662},{"$f":"SUM(E147:E152)","v":8009137},89034,2010382,31441,1912316,1519402,19028,673563,11172,-2.1808304625520663,-1.5813924796641174,0.27367638612021494,-0.61640723908978146,-2.5598909102178595,23.157039206669978,34.98404429219201,47.824735860783079,62.572680207088808,68.837841922321303]
[2019,"07",201907,1924810,1593723,18598,617137,8974,374143,325154,3966,118045,2000,11.101426856298488,21.498348737996722,27.759840626502722,93.236350428501197,83.367388639149993,4.6996073866164494,22.724167475004435,10.968102965864574,-16.429501883159176,-15.038232795242152,-1.7092533148953919,17.313006340714395,27.278948809197928,109.28198641495101,95.767888307155317,-15.68570449894986,209.94795340590622,250.97345132743362,201.78187953778502,253.98230088495575,{"$f":"SUM(D147:D153)","v":12282472},{"$f":"SUM(E147:E153)","v":9602860},107632,2627519,40415,2286459,1844556,22994,791608,13172,-2.1072279182453855,1.1215888209680713,4.08982331266985,13.365856478784877,9.6713793384168696,14.523710063741731,49.900286219994456,64.219397228967296,74.58179965639755,83.402951824004447]
[2019,"08",201908,1636832,1295686,13608,322879,5190,420710,305668,3910,164471,2937,-14.96137281082288,-18.700677595792996,-26.8308420260243,-47.681146973848598,-42.166258078894579,12.446310635238405,-5.992852617528925,-1.4120020171457384,39.329069422677804,46.849999999999994,-10.851134980986515,-14.313848677031743,-16.943359375,-29.908564779639377,-25.064972567138327,33.957626201195922,5.15546198251009,25.602312881464812,44.028968500696209,52.09735888140861,{"$f":"SUM(D147:D154)","v":13919304},{"$f":"SUM(E147:E154)","v":10898546},121240,2950398,45605,2707169,2150224,26904,956079,16109,-3.223439398192113,-0.99863014694126662,1.2129863841652195,6.1909999611285258,4.1757087054846096,17.165262387061816,41.350141072466272,57.195442594215592,68.435267007737508,76.769450235926683]
[2019,"09",201909,1682577,1245726,14501,372710,6209,270096,170637,1945,37065,548,2.7947278645578706,-3.8558724876243105,6.562316284538511,15.433335707803849,19.633911368015418,-35.799957215183852,-44.175706976196395,-50.255754475703327,-77.464112214311342,{"$f":"+M155/M154*100-100","v":-81.341504937010555},-11.188332818697887,-12.247170828094127,-11.325139118204604,-16.878164098218079,-7.2314358284775153,27.674177857821519,49.643511738242012,56.981436642453588,3.1445665785446124,8.9463220675944228,{"$f":"SUM(D147:D155)","v":15601881},{"$f":"SUM(E147:E155)","v":12144272},135741,3323108,51814,2977265,2320861,28849,993144,16657,-4.1504781392985137,-2.2834849994749788,-0.29308065226972246,2.985330878046156,2.6629680998613026,18.046736320068902,41.928459124785263,57.180995968181321,64.547956372119387,73.221713810316146]
[2019,"10",201910,1671667,1318134,15610,388723,6436,254774,204983,2709,116710,1893,-0.64841014705419298,5.8125141483761382,7.6477484311426878,4.2963698317726795,3.6559832501207978,-5.6727978200343614,20.128108206309307,39.280205655526998,214.87926615405371,245.43795620437959,-11.037392493189429,3.013341919510836,21.962653332291595,77.521783607036525,97.544505831798659,47.818468750725231,85.609120049258394,147.62340036563072,208.59333685880489,269.0058479532164,{"$f":"SUM(D147:D156)","v":17273548},{"$f":"SUM(E147:E156)","v":13462406},151351,3711831,58250,3232039,2525844,31558,1109854,18550,{"$f":"+AH156/AH144*100-100","v":-4.8632225708630301},{"$f":"+AI156/AI144*100-100","v":-1.7890386828776741},{"$f":"+AJ156/AJ144*100-100","v":1.6194549446417739},{"$f":"+AK156/AK144*100-100","v":7.7220053689327557},{"$f":"+AL156/AL144*100-100","v":8.4164681357951139},{"$f":"+AM156/AM144*100-100","v":19.951136831346346},{"$f":"+AN156/AN144*100-100","v":44.691869201012111},{"$f":"+AO156/AO144*100-100","v":62.268613739201982},{"$f":"+AP156/AP144*100-100","v":73.041836418092885},{"$f":"+AQ156/AQ144*100-100","v":83.137525915687633}]
[2019,"11",201911,1907724,1508220,16336,393524,6602,230947,172217,1991,68326,1170,14.121054013747951,14.420840369795471,4.6508648302370261,1.2350697025902804,2.5792417650714725,-9.3522101941328373,-15.984740197967639,-26.504245108896271,-41.456601833604658,-38.193343898573694,-10.008052331189973,1.0248372317337839,-2.4541708962799333,47.018892736925068,58.397312859884835,-26.918050321033121,0.10579242595983374,-0.79720976581963043,9.960249126929213,24.600638977635782,{"$f":"SUM(D147:D157)","v":19181272},{"$f":"SUM(E147:E157)","v":14970626},167687,4105355,64852,3462986,2698061,33549,1178180,19720,-5.4011101760349902,-1.5126744335291278,1.2077061429450993,10.554585948959698,12.014646953157396,15.031254214452616,40.692108175080023,56.369144721510139,67.470249432848703,78.171304662088914]
[2019,"12",201912,4040959,3243261,39671,1213596,20266,614902,558267,8426,340171,6286,111.82094474882112,115.03898635477583,142.84402546523017,208.39186428273752,206.96758558012721,166.25243021126062,224.16486177322798,323.20441988950279,397.86464888914912,437.26495726495727,109.7817645312075,134.34830329730357,156.35541195476577,295.76449717263557,306.86609114635621,31.929720672069152,54.94719604768315,90.375056484410322,106.26299864783743,148.26224328593995,{"$f":"SUM(D147:D158)","v":23222231},{"$f":"SUM(E147:E158)","v":18213887},207358,5318951,85118,4077888,3256328,41975,1518351,26006,4.5919611910123308,9.8246918359360649,14.460617903411887,32.310074588346197,35.372234680407786,17.296739273942578,42.946732683611657,62.184614195742057,74.837207534916189,91.220588235294116]
[2020,"01",202001,1707335,1455120,16657,451513,7024,357189,313306,4343,142076,2546,-57.749261994491903,-55.134045641100116,-58.012149933200575,-62.795444282940942,-65.340965163327738,-41.911231383212289,-43.878825006672443,-48.4571564206029,-58.233947044280669,-59.49729557747375,11.713846200151679,22.44228227055747,21.868598185542879,36.715648722055846,35.180908391070062,58.148997591385665,86.852024141797273,128.57894736842104,187.77800283573021,246.39455782312922,{"$f":"+D159","v":1707335},{"$f":"+E159","v":1455120},16657,451513,7024,357189,313306,4343,142076,2546,11.713846200151679,22.44228227055747,21.868598185542879,36.715648722055846,35.180908391070062,{"$f":"+AM159/AM147*100-100","v":58.148997591385665},86.852024141797273,128.57894736842104,187.77800283573021,246.39455782312922]
[2020,"02",202002,1822361,1363501,15405,546197,7827,435031,233935,2855,58346,1086,6.7371664026099012,-6.2963192039144644,-7.5163594885033262,20.970381805175052,11.432232346241463,21.792944351589782,-25.33338014592762,-34.262030854248209,-58.933246994566289,-57.344854673998427,4.8595235533316838,8.3144269785738487,6.2194028821623135,128.63092771422231,88.556974223078782,38.695968220163365,-4.5338611275479934,-9.9936948297604005,-47.240206894057224,-42.99212598425197,{"$f":"SUM(D159:D160)","v":3529696},{"$f":"SUM(E159:E160)","v":2818621},32062,997710,14851,792220,547241,7198,200422,3632,8.0667610061545076,15.175080263593927,13.812076248624479,75.296403797904247,58.885203808708667,46.839563014120102,32.593446904809781,41.916403785488967,25.296640368096618,37.575757575757564]
[2020,"03",202003,1006309,807688,10453,292663,4524,195214,158737,2456,85173,1488,-44.779931089394474,-40.763666473291913,-32.145407335280751,-46.418050630084018,-42.200076657723265,-55.126416278380162,-32.144826554384764,-13.975481611208409,45.979158811229553,37.016574585635368,-43.109228400017187,-43.770019653286226,-35.054364709537126,-31.358738736203179,-31.928979837496243,-51.191985258636421,-51.297211057589053,-40.975726988704643,-44.704706134399771,-43.954802259887003,{"$f":"SUM(D159:D161)","v":4536005},{"$f":"SUM(E159:E161)","v":3626309},42515,1290373,19375,987434,705978,9654,285595,5120,-9.9116356461946253,-6.6262665276222208,-3.9556318619256388,29.617728186820585,21.146751703870436,5.1046486502596622,-4.4233338883992559,4.5597313982454182,-9.0435713125535386,-3.30500472143531]
[2020,"04",202004,326032,272276,3169,84991,1324,60525,53067,758,29386,565,-67.601204003939145,-66.289458305682388,-69.683344494403514,-70.959431154604445,-70.733863837312114,-68.995563842757178,-66.569230866149667,-69.13680781758957,-65.498456083500642,-62.02956989247312,-80.041944531845886,-79.204682757535622,-77.667371388301618,-78.500871439304063,-77.486821969052883,-74.38398835270317,-72.389554576246496,-67.962806424344876,-57.679013768074199,-55.511811023622052,{"$f":"SUM(D159:D162)","v":4862037},{"$f":"SUM(E159:E162)","v":3898585},45684,1375364,20699,1047959,759045,10412,314981,5685,-27.091113521061544,-24.925630141090906,-21.848912002189678,-1.113064360155164,-5.3716741336746878,-10.869271234228222,-18.456786807756359,-10.233640831106129,-17.851116379389026,-13.404417364813398]
[2020,"05",202005,920966,724809,8381,299600,4701,185301,121438,1735,45678,895,182.47718015409527,166.20377851885587,164.46828652571787,252.50791260251083,255.06042296072508,206.1561338289963,128.83901483030886,128.89182058047496,55.441366637174156,58.407079646017706,-52.928699424594718,-51.822295072814036,-47.687410274015349,-0.18922736600836743,0.59918681789000061,-51.13524888452897,-62.473385763507984,-54.9935149156939,-69.319738857096809,-60.275188637372388,{"$f":"SUM(D159:D163)","v":5783003},{"$f":"SUM(E159:E163)","v":4623394},54065,1674964,25400,1233260,880483,12147,360659,6580,-32.952104662834941,-30.96746460163051,-27.407118976328263,-0.94907608634588314,-4.3206388669152886,-20.688992113658998,-29.811511772044426,-21.398990552607742,-32.246562629740879,-25.379904740303928]
[2020,"06",202006,1256442,948696,10924,376369,5736,228131,196677,2902,106419,1921,36.426534747211065,30.889103198221875,30.342441236129361,25.623831775700936,22.016592214422474,23.113744664087093,61.956718654786812,67.26224783861673,132.97648758702221,114.63687150837987,-27.477258034724784,-27.675639082611895,-24.957065329394794,17.847693420463486,17.204740498569677,-36.160168350827902,-25.767417634470291,-18.802462227196415,-24.660181802735536,-18.394222599830073,{"$f":"SUM(D159:D164)","v":7039445},{"$f":"SUM(E159:E164)","v":5572090},64989,2051333,31136,1461391,1077160,15049,467078,8501,-32.036351446880587,-30.428334538415314,-27.006536828627276,2.0369760572866369,-0.97007092649724314,-23.580046394006018,-29.106319459892774,-20.911288627286112,-30.655632806433843,-23.907984246330116]
[2020,"07",202007,1351479,1042196,12102,264615,4306,313321,249318,3695,102434,1917,7.563978281528307,9.855633416816346,10.783595752471626,-29.692668631050907,-24.930264993026498,37.342579482841018,26.765203862169955,27.325982081323218,-3.744632067581918,-0.20822488287350893,-29.786368524685557,-34.606201956048821,-34.928486934078933,-57.122162502005224,-52.016937820369961,-16.256351181232844,-23.323102283840896,-6.8330811901159905,-13.224617730526489,-4.1499999999999915,{"$f":"SUM(D159:D165)","v":8390924},{"$f":"SUM(E159:E165)","v":6614286},77091,2315948,35442,1774712,1326478,18744,569512,10418,-31.683752260945525,-31.121707491309877,-28.375390218522369,-11.857992273319425,-12.304837312878874,-22.381639032232812,-28.086867517169452,-18.483082543272161,-28.05631069923497,-20.90798663832372]
[2020,"08",202008,1188841,947342,11799,360573,6028,239270,188057,3107,126029,2399,-12.03407526125082,-9.1013590533834332,-2.5037183936539407,36.263250382631355,39.99071063632141,-23.634228155789103,-24.571430863395335,-15.913396481732065,23.034344065447016,25.143453312467386,-27.369394048992206,-26.884908843655026,-13.293650793650784,11.674342400713584,16.146435452793838,-43.127094673290387,-38.476713296779508,-20.537084398976972,-23.373117449276776,-18.318011576438536,{"$f":"SUM(D159:D166)","v":9579765},{"$f":"SUM(E159:E166)","v":7561628},88890,2676521,41470,2013982,1514535,21851,695541,12817,-31.176407958328952,-30.618010879616421,-26.682612999010217,-9.2827137220130993,-9.0669882688301726,-25.605604969619549,-29.563850091897407,-18.781593815046094,-27.250676983805732,-20.435781240300457]
[2020,"09",202009,1889254,1426005,16058,506612,6745,414034,245395,3232,83294,1446,58.915616133696602,50.526948029328366,36.096279345707273,40.501923327592493,11.894492368944924,73.04049818197015,30.489691955098721,4.0231734792404126,-33.908862245991003,-39.724885368903706,12.283360583200647,14.471801985348293,10.737190538583548,35.926591720104113,8.6326300531486453,53.291422309104917,43.811131231796139,66.169665809768645,124.72413327937409,163.8686131386861,{"$f":"SUM(D159:D167)","v":11469019},{"$f":"SUM(E159:E167)","v":8987633},104948,3183133,48215,2428016,1759930,25083,778835,14263,-26.489511104462338,-25.992821965779427,-22.685113561856767,-4.2121712565465828,-6.9459991508086603,-18.448105895847362,-24.169090695220447,-13.054178654372777,-21.578844558291649,-14.37233595485381]
[2020,"10",202010,1415799,1188899,14669,428283,7119,295232,243449,3850,150427,2853,-25.060420673980303,-16.627290928152433,-8.6498941337651019,-15.461339249761167,5.5448480355819072,-28.693778771791685,-0.79300719248558948,19.121287128712865,80.597642087065111,97.302904564315355,-15.306158463378168,-9.8043901454632021,-6.028187059577192,10.176912608721381,10.612181479179611,15.879956353474057,18.765458599005783,42.118863049095609,28.889555308028434,50.713153724247235,{"$f":"SUM(D159:D168)","v":12884818},{"$f":"SUM(E159:E168)","v":10176532},119617,3611416,55334,2723248,2003379,28933,929262,17116,-25.407229597532606,-24.407776737679725,-20.967155816611722,-2.7052686396552019,-5.0060085836909849,-15.742105834737757,-20.684769130635146,-8.3180176183535082,-16.271689789828216,-7.7304582210242643]
[2020,"11",202011,1447942,1242443,14332,472902,7111,233798,197129,2069,59918,956,2.2703081440232751,4.5036626324019124,-2.2973617833526419,10.418111388964775,-0.11237533361426699,-20.808719921959678,-19.026572300563984,-46.259740259740255,-60.168054936946156,-66.491412548194887,-24.101075417618063,-17.621898661998912,-12.267384916748284,20.171069617100869,7.7097849136625172,1.2344823704139856,14.465470888472097,3.9176293319939788,-12.30571085677488,-18.290598290598297,{"$f":"SUM(D159:D169)","v":14332760},{"$f":"SUM(E159:E169)","v":11418975},133949,4084318,62445,2957046,2200508,31002,989180,18072,-25.277322588408111,-23.724131509263529,-20.119627639590433,-0.51242827964938442,-3.7115277863442913,-14.609934894336845,-18.441132353938627,-7.5918805329518051,-16.0416914223633,-8.356997971602425]
[2020,"12",202012,2427336,1965953,22467,613511,9760,375560,217645,3105,119646,2089,67.640416536021462,58.232852533275178,56.761094055260941,29.733221682293589,37.252144564758822,60.634393792932372,10.407398201177912,50.072498791686797,99.682899963283148,118.51464435146443,-39.931684533300135,-39.383447708957128,-43.366691033752616,-49.446850516975992,-51.840521069772031,-38.923600833954033,-61.014174221295548,-63.149774507476856,-64.827689603170171,-66.767419662742611,{"$f":"SUM(D159:D170)","v":16760096},{"$f":"SUM(E159:E170)","v":13384928},156416,4697829,72205,3332606,2418153,34107,1108826,20161,-27.827365079608413,-26.512512128794924,-24.567173680301707,-11.677528144177302,-15.170704198876848,-18.27617629518025,-25.739882468842197,-18.744490768314463,-26.97169495064054,-22.475582557871263]
[2021,"01",202101,1322097,1158383,12532,314337,4811,168557,131799,1559,49363,852,-45.533004083489061,-41.077787719238458,-44.220412160056974,-48.764243835888841,-50.706967213114758,-55.118489722015127,-39.443129867444696,-49.790660225442828,-58.742456914564634,-59.214935375777884,-22.563703081117652,-20.392613667601296,-24.764363330731825,-30.381406515427017,-31.506264236902055,-52.810136930308602,-57.93281967150326,-64.103154501496661,-65.255919367099295,-66.535742340926944,{"$f":"+D171","v":1322097},{"$f":"+E171","v":1158383},12532,314337,4811,168557,131799,1559,49363,852,{"$f":"+AH171/AH159*100-100","v":-22.563703081117652},-20.392613667601296,-24.764363330731825,-30.381406515427017,-31.506264236902055,-52.810136930308602,-57.93281967150326,-64.103154501496661,-65.255919367099295,-66.535742340926944]
[2021,"02",202102,1924290,1594565,17001,444759,6417,461199,305739,3300,74759,1236,45.548322097395271,37.654385466637564,35.660708586019808,41.491138491491625,33.381833298690509,173.61604679722586,131.97368720551751,111.6741500962155,51.447440390575935,45.070422535211264,5.593238661275123,16.946375543545628,10.360272638753656,-18.571687504691525,-18.014564967420469,6.0152035142323257,30.693996195524392,15.586690017513135,28.130463099441272,13.812154696132595,{"$f":"SUM(D171:D172)","v":3246387},{"$f":"SUM(E171:E172)","v":2752948},29533,759096,11228,629756,437538,4859,124122,2088,{"$f":"+AH172/AH160*100-100","v":-8.0264419372093272},-2.3299691586772298,-7.8878423055330273,-23.916168024776738,-24.395663591677334,-20.507434803463681,-20.046560838826039,-32.495137538205057,-38.069672989991119,-42.51101321585903]
[2021,"03",202103,1781177,1567677,18879,692247,10503,231891,204802,3119,117729,2410,-7.437184623939217,-1.6862279054162173,11.046409034762661,55.64541695614929,63.674614305750339,-49.719969037226889,-33.014106803515418,-5.4848484848484844,57.478029401142322,94.983818770226549,77.001000686667822,94.094378027158996,80.60843776906151,136.53382901152523,132.16180371352783,18.788099214195711,29.019699250962276,26.995114006514669,38.223380648797161,61.962365591397855,{"$f":"SUM(D171:D173)","v":5027564},{"$f":"SUM(E171:E173)","v":4320625},48412,1451343,21731,861647,642340,7978,241851,4498,10.836826678982931,19.146630913140612,13.870398682817836,12.474687551583912,12.159999999999997,-12.738775452334025,-9.014161914393938,-17.36067951108349,-15.316794761813057,-12.1484375]
[2021,"04",202104,1722584,1385698,14859,344840,5219,204597,134683,1806,55870,1047,-3.2895663934578039,-11.608194800331958,-21.293500715080256,-50.185410698782377,-50.309435399409693,-11.770185130082666,-34.237458618568169,-42.096825905739024,-52.543553415046418,-56.556016597510371,428.34813760612451,408.93137845421552,368.88608393815082,305.73707804355752,294.18429003021151,238.03717472118956,153.7980289068536,138.25857519788917,90.124549105016001,85.309734513274321,{"$f":"SUM(D171:D174)","v":6750148},{"$f":"SUM(E171:E174)","v":5706323},63271,1796183,26950,1066244,777023,9784,297721,5545,38.833743963692598,46.369080063664114,38.497066806759477,30.596918343071366,30.199526547176191,1.7448201694913621,2.368502526200686,-6.0315021129465975,-5.4796956006870232,-2.4626209322779289]
[2021,"05",202105,1783435,1443361,14709,433533,5953,353406,310615,3607,117610,1997,{"$f":"+D175/D174*100-100","v":3.5325418092818666},{"$f":"+E175/E174*100-100","v":4.1612963286372633},{"$f":"+F175/F174*100-100","v":-1.0094891984655732},{"$f":"+G175/G174*100-100","v":25.720044078413167},{"$f":"+H175/H174*100-100","v":14.063996934278606},{"$f":"+I175/I174*100-100","v":72.732738016686483},{"$f":"+J175/J174*100-100","v":130.62673091629975},{"$f":"+K175/K174*100-100","v":99.723145071982287},{"$f":"+L175/L174*100-100","v":110.5065330230893},{"$f":"+M175/M174*100-100","v":90.735434574976125},93.648299720076523,99.136738092380199,75.504116453883768,44.703938584779706,26.632631355030838,90.719963734680334,155.78072761409115,107.89625360230545,157.47624677087441,123.12849162011173,{"$f":"SUM(D171:D175)","v":8533583},{"$f":"SUM(E171:E175)","v":7149684},77980,2229716,32903,1419650,1087638,13391,415331,7542,47.563177816093116,54.641460364398966,44.233792656986964,33.120234225929636,29.539370078740177,15.11360134926943,23.527427559646227,10.241211821849006,15.158917426156009,14.620060790273556]
[2021,"06",202106,1964584,1579302,17244,566615,8056,387427,309879,4384,199789,3212,10.157308788938195,9.4183644978629673,17.23434631858045,30.697086496299022,35.326726020493879,9.6266050944239652,-0.23694927804517363,21.54144718602717,69.874160360513571,60.841261892839242,56.360898473626321,66.470818892458681,57.854265836689876,50.547733740026416,40.446304044630409,69.826547027804196,57.55731478515537,51.06822880771881,87.738091882088725,67.20458094742321,{"$f":"SUM(D171:D176)","v":10498167},{"$f":"SUM(E171:E176)","v":8728986},95224,2796331,40959,1807077,1397517,17775,615120,10754,49.133447310121738,56.655509871520366,46.523257782086205,36.31775045787299,31.548689619732784,23.654586623292474,29.740892717887789,18.114160409329514,31.695348528511289,26.502764380661105]
[2021,"07",202107,1821952,1394791,15358,405844,6186,250315,179399,2411,74318,1194,-7.260162965798358,-11.683072648549796,-10.937137555091624,-28.373939976880251,-23.212512413108243,-35.390409031895047,-42.106757799011874,-45.004562043795616,-62.801755852424307,-62.826899128268991,34.811713685525262,33.831927967484035,26.904643860518917,53.371501993462175,43.6600092893637,-20.109089400327463,-28.044104316575613,-34.749661705006758,-27.447917683581622,-37.715179968701094,{"$f":"SUM(D171:D177)","v":12320119},{"$f":"SUM(E171:E177)","v":10123777},110582,3202175,47145,2057392,1576916,20186,689438,11948,46.82672611502619,53.059256887289109,43.443462920444688,38.266273681447075,33.020145589978,15.928218212307115,18.879921114409754,7.6931284677763472,21.057677450167873,14.686120176617393]
[2021,"08",202108,1889486,1496459,15569,492845,7060,171118,117477,1565,57107,887,3.7066838204299586,7.2891207356514371,1.3738768068758844,21.437054631828985,14.128677659230519,-31.638934941973119,-34.516357393296502,-35.089174616341765,-23.158588767189642,-25.711892797319933,58.935130938451806,57.963966550622672,31.951860327146363,36.683833786778251,17.120106171201058,-28.483303381117565,-37.53117405892894,-49.629868039909887,-54.687413214418903,-63.026260942059196,{"$f":"SUM(D171:D178)","v":14209605},{"$f":"SUM(E171:E178)","v":11620236},126151,3695020,54205,2228510,1694393,21751,746545,12835,48.329369248619344,53.673732693541666,41.918101023737222,38.053092054947456,30.708946226187606,10.651932341004027,11.875460124724754,-0.45764495904077762,7.332996904567807,0.14043848014355831]
[2021,"09",202109,1805147,1415821,14659,351699,5049,210369,184814,2565,94549,1568,-4.4635948612479837,-5.3885873251455507,-5.8449482946881517,-28.63902443973258,-28.48441926345609,22.937972627076036,57.319305055457647,63.897763578274777,65.564641812737477,76.775648252536655,-4.451863010479272,-0.7141629938183911,-8.7121683895877453,-30.578233440976518,-25.144551519644182,-49.190404652757991,-24.687137064732369,-20.637376237623755,13.512377842341579,8.4370677731673567,{"$f":"SUM(D171:D179)","v":16014752},{"$f":"SUM(E171:E179)","v":13036057},140810,4046719,59254,2438879,1879207,24316,841094,14403,39.634889435617822,45.044384878643797,34.171208598544041,27.130063368385791,22.895364513118338,0.447402323543173,6.7773718272885901,-3.0578479448231946,7.9938626281561511,0.98156068148355757]
[2021,"10",202110,1412493,1117204,12425,262564,3962,163536,72545,771,19114,274,-21.751912725113243,-21.091437406282282,-15.239784432771671,-25.344115280396011,-21.529015646662714,-22.262310511529734,-60.747021329552958,-69.941520467836256,-79.784027329744362,-82.525510204081627,-0.23350772249450813,-6.0303692744295319,-15.297566296271043,-38.693807599180921,-44.346116027531956,-44.60763060914806,-70.20115095974927,-79.974025974025977,-87.293504490550234,-90.396074307746233,{"$f":"SUM(D171:D180)","v":17427245},{"$f":"SUM(E171:E180)","v":14153261},153235,4309283,63216,2602415,1951752,25087,860208,14677,35.254102929509742,39.077447995053717,28.104700836837594,19.323916159201815,14.244406693895257,-4.4370912968631586,-2.5769961649792776,-13.292779870735842,-7.4310581945672993,-14.24982472540313]
[2021,"11",202111,1693062,1364501,14345,416602,6775,306901,270563,3446,143943,2511,19.863390473439523,22.135348602403852,15.452716297786722,58.666839322984117,70.999495204442212,87.665712748263388,272.95885312564616,346.95201037613492,653.07627916710271,816.42335766423355,16.92885488507136,9.8240321688801941,9.0706112196485833E-2,-11.905215033981676,-4.7250738292785854,31.267589970829533,37.251748854810813,66.553890768487179,140.23331886912112,162.6569037656904,{"$f":"SUM(D171:D181)","v":19120307},{"$f":"SUM(E171:E181)","v":15517762},167580,4725885,69991,2909316,2222315,28533,1004151,17188,33.402826810746831,35.894526435166028,25.107316963919104,15.7080570122111,12.084234126030907,-1.6141108389927012,0.99099844217789723,-7.964002322430801,1.513475808245218,-4.8915449313855675]
[2021,"12",202112,2417961,1975839,24013,587584,9305,322990,287598,4203,193935,3282,42.815856714048294,44.803045215796828,67.396305332868593,41.042049726117483,37.343173431734328,5.2424071606153007,6.2961306608811896,21.967498549042361,34.730414122256718,30.704898446833937,{"$f":"+D182/D170*100-100","v":-0.3862258871454145},0.50286044478173153,6.8812035429741485,-4.2260040977260473,-4.6618852459016438,-13.997763340078819,32.140871602839496,35.362318840579718,62.090667469033633,57.108664432742927,{"$f":"SUM(D171:D182)","v":21538268},{"$f":"SUM(E171:E182)","v":17493601},191593,5313469,79296,3232306,2509913,32736,1198086,20470,28.509216176327413,30.69626523205801,22.489387274959086,13.104776695788615,9.8206495395055668,-3.0096567070934839,3.7946316879039443,-4.0197027003254391,8.0499555385606101,1.5326620703338278]

{"sheet":"TASAS_DE_INTERÉS","index":16,"n_rows":233,"n_cols":15,"rows_kept":233,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
["año","mes","LLAVE","Tasa de intervención de política monetaria","Adquisición de vivienda diferente de VIS (pesos)","Adquisición de vivienda VIS (pesos)","Tasa de interés - efectiva anual DTF","VAR_MEN_Tasa de intervención de política monetaria","VAR_MEN_Adquisición de vivienda diferente de VIS (pesos)","VAR_MEN_Adquisición de vivienda VIS (pesos)","VAR_MEN_Tasa de interés - efectiva anual DTF","VAR_ANUAL_Tasa de intervención de política monetaria","VAR_ANUAL_Adquisición de vivienda diferente de VIS (pesos)","VAR_ANUAL_Adquisición de vivienda VIS (pesos)","VAR_ANUAL_Tasa de interés - efectiva anual DTF"]
["2003","01",{"$f":"+(A3*100)+B3","v":200301},5.7261904761904757E-2,0.16079999999999997,0.16079999999999997,7.6799999999999993E-2,0,0,0,0,0,0,0,0]
["2003","02",{"$f":"+(A4*100)+B4","v":200302},6.25E-2,0.16079999999999997,0.16079999999999997,7.7700000000000005E-2,{"$f":"(D4*100)-(D3*100)","v":0.52380952380952461},{"$f":"(E4*100)-(E3*100)","v":0},{"$f":"(F4*100)-(F3*100)","v":0},{"$f":"(G4*100)-(G3*100)","v":9.0000000000000746E-2},0,0,0,0]
["2003","03",200303,6.25E-2,0.16079999999999997,0.16079999999999997,7.7600000000000002E-2,{"$f":"(D5*100)-(D4*100)","v":0},{"$f":"(E5*100)-(E4*100)","v":0},{"$f":"(F5*100)-(F4*100)","v":0},{"$f":"(G5*100)-(G4*100)","v":-1.0000000000000675E-2},0,0,0,0]
["2003","04",200304,6.3500000000000001E-2,0.16118723459732201,0.16079999999999997,7.7200000000000005E-2,9.9999999999999645E-2,3.872345973220348E-2,0,-3.9999999999999147E-2,0,0,0,0]
["2003","05",200305,7.2499999999999995E-2,0.16079999999999997,0.16079999999999997,7.7899999999999997E-2,0.89999999999999947,-3.872345973220348E-2,0,6.9999999999999396E-2,0,0,0,0]
["2003","06",200306,7.2499999999999995E-2,0.16079999999999997,0.16079999999999997,7.7700000000000005E-2,0,0,0,-1.9999999999999574E-2,0,0,0,0]
["2003","07",200307,7.2499999999999995E-2,0.179728943412929,0.16079999999999997,7.8200000000000006E-2,0,1.8928943412929016,0,4.9999999999999822E-2,0,0,0,0]
["2003","08",200308,7.2499999999999995E-2,0.19052382921314201,0.16079999999999997,7.8299999999999995E-2,0,1.0794885800213017,0,9.9999999999988987E-3,0,0,0,0]
["2003","09",200309,7.2499999999999995E-2,0.199115721494348,0.16079999999999997,7.8E-2,0,0.85918922812059861,0,-2.9999999999999361E-2,0,0,0,0]
["2003","10",200310,7.2499999999999995E-2,0.19886871330289702,0.16079999999999997,7.8200000000000006E-2,0,-2.4700819145099473E-2,0,2.0000000000000462E-2,0,0,0,0]
["2003","11",200311,7.2499999999999995E-2,0.20188482385155801,0.16079999999999997,7.9299999999999995E-2,0,0.3016110548661004,0,0.10999999999999943,0,0,0,0]
["2003","12",200312,7.2499999999999995E-2,0.19505334494433299,0.16079999999999997,7.9500000000000001E-2,0,-0.68314789072250193,0,2.0000000000000462E-2,0,0,0,0]
["2004","01",200401,7.2499999999999995E-2,0.18861284582976801,0.16079999999999997,7.9799999999999996E-2,0,-0.64404991145649859,0,2.9999999999999361E-2,{"$f":"(D15*100)-(D3*100)","v":1.5238095238095237},{"$f":"(E15*100)-(E3*100)","v":2.7812845829768023},{"$f":"(F15*100)-(F3*100)","v":0},{"$f":"(G15*100)-(G3*100)","v":0.29999999999999982}]
["2004","02",200402,7.1874999999999994E-2,0.19916266645052599,0.16079999999999997,7.85E-2,-6.25E-2,1.0549820620757977,0,-0.12999999999999989,{"$f":"(D16*100)-(D4*100)","v":0.93749999999999911},{"$f":"(E16*100)-(E4*100)","v":3.8362666450526},{"$f":"(F16*100)-(F4*100)","v":0},{"$f":"(G16*100)-(G4*100)","v":7.9999999999999183E-2}]
["2004","03",200403,6.9204545454545491E-2,0.20139395578744002,0.16079999999999997,7.8E-2,-0.2670454545454497,0.22312893369140241,0,-4.9999999999999822E-2,0.67045454545454941,4.0593955787440024,0,4.0000000000000036E-2]
["2004","04",200404,6.7499999999999977E-2,0.20186912225916601,0.16079999999999997,7.8399999999999997E-2,-0.17045454545455208,4.7516647172599846E-2,0,4.0000000000000036E-2,0.39999999999999769,4.0681887661843987,0,0.11999999999999922]
["2004","05",200405,6.7499999999999977E-2,0.199105388856326,0.16079999999999997,7.8100000000000003E-2,0,-0.27637334028399962,0,-2.9999999999999361E-2,-0.50000000000000178,3.8305388856326026,0,2.0000000000000462E-2]
["2004","06",200406,6.7499999999999977E-2,0.19372096889961099,0.16079999999999997,7.8600000000000003E-2,0,-0.53844199567150142,0,4.9999999999999822E-2,-0.50000000000000178,3.2920968899611012,0,8.9999999999999858E-2]
["2004","07",200407,6.7499999999999977E-2,0.19195201367940101,0.16079999999999997,7.8299999999999995E-2,0,-0.1768955220209989,0,-3.0000000000001137E-2,-0.50000000000000178,1.2223070266472007,0,9.9999999999988987E-3]
["2004","08",200408,6.7499999999999977E-2,0.18986593738742802,0.16079999999999997,7.7600000000000002E-2,0,-0.20860762919729936,0,-6.9999999999999396E-2,-0.50000000000000178,-6.5789182571400318E-2,0,-6.9999999999999396E-2]
["2004","09",200409,6.7499999999999977E-2,0.190477195597032,0.16079999999999997,7.7399999999999997E-2,0,6.1125820960398869E-2,0,-2.0000000000000462E-2,-0.50000000000000178,-0.86385258973160006,0,-6.0000000000000497E-2]
["2004","10",200410,6.7499999999999977E-2,0.19138227337989999,0.16079999999999997,7.6799999999999993E-2,0,9.0507778286799123E-2,0,-5.9999999999999609E-2,-0.50000000000000178,-0.74864399229970147,0,-0.14000000000000057]
["2004","11",200411,6.7499999999999977E-2,0.190675914223531,0.16226351933795902,7.6700000000000004E-2,0,-7.0635915636898972E-2,0.14635193379590206,-9.9999999999988987E-3,-0.50000000000000178,-1.1208909628027008,0.14635193379590206,-0.2599999999999989]
["2004","12",200412,6.6428571428571406E-2,0.19032473702337602,0.16079999999999997,7.7600000000000002E-2,-0.10714285714285676,-3.5117720015499287E-2,-0.14635193379590206,8.999999999999897E-2,-0.60714285714285854,-0.4728607920956982,0,-0.19000000000000039]
["2005","01",200501,6.4999999999999974E-2,0.18915400022283599,0.16079999999999997,7.6700000000000004E-2,-0.14285714285714324,-0.11707368005400198,0,-8.999999999999897E-2,-0.75000000000000178,5.4115439306798407E-2,0,-0.30999999999999872]
["2005","02",200502,6.4999999999999974E-2,0.18963374913577,0.16079999999999997,7.4099999999999999E-2,0,4.7974891293399935E-2,0,-0.26000000000000068,-0.68750000000000178,-0.95289173147559936,0,-0.4399999999999995]
["2005","03",200503,6.4999999999999974E-2,0.18723440842188602,0.16079999999999997,7.3400000000000007E-2,0,-0.23993407138839729,0,-6.9999999999999396E-2,-0.42045454545455208,-1.4159547365553991,0,-0.45999999999999908]
["2005","04",200504,6.4999999999999974E-2,0.18717796677340601,0.16079999999999997,7.2900000000000006E-2,0,-5.6441648480003437E-3,0,-4.9999999999999822E-2,-0.25,-1.4691155485759992,0,-0.54999999999999893]
["2005","05",200505,6.4999999999999974E-2,0.18698824321170499,0.160159150886129,7.1800000000000003E-2,0,-1.8972356170102955E-2,-6.4084911387098487E-2,-0.11000000000000032,-0.25,-1.2117145644621026,-6.4084911387098487E-2,-0.62999999999999989]
["2005","06",200506,6.4999999999999974E-2,0.186544585426617,0.16010000000000002,7.1800000000000003E-2,0,-4.436577850879786E-2,-5.9150886128982449E-3,0,-0.25,-0.71763834729939902,-6.9999999999996732E-2,-0.67999999999999972]
["2005","07",200507,6.4999999999999974E-2,0.18597003248720101,0.1583,7.0999999999999994E-2,0,-5.7455293941600871E-2,-0.18000000000000149,-8.0000000000000959E-2,-0.25,-0.59819811922000099,-0.24999999999999822,-0.72999999999999954]
["2005","08",200508,6.4999999999999961E-2,0.18427701050713799,0.15835635276532101,6.9900000000000004E-2,0,-0.16930219800629942,5.6352765321001641E-3,-0.10999999999999943,-0.25000000000000089,-0.55889268802900105,-0.24436472346789806,-0.76999999999999957]
["2005","09",200509,6.2727272727272701E-2,0.18470613994984902,0.15257681717535601,6.8400000000000002E-2,-0.22727272727272663,4.2912944271101594E-2,-0.57795355899649969,-0.15000000000000036,-0.47727272727272751,-0.57710556471829833,-0.82231828246439775,-0.89999999999999947]
["2005","10",200510,6.0000000000000032E-2,0.18438968624569099,0.15116585465369001,6.4645687219999998E-2,-0.27272727272726627,-3.1645370415802176E-2,-0.14109625216659971,-0.37543127799999976,-0.74999999999999378,-0.69925871342089962,-0.96341453463099747,-1.2154312779999996]
["2005","11",200511,6.0000000000000032E-2,0.18421611000046501,0.149336846532311,6.4112427469999997E-2,0,-1.735762452259948E-2,-0.18290081213790188,-5.3325975000000803E-2,-0.74999999999999378,-0.64598042230660013,-1.2926672805648014,-1.2587572530000015]
["2005","12",200512,6.0000000000000032E-2,0.18449600755832599,0.15378014140735999,6.3021418920000002E-2,0,2.7989755786098414E-2,0.4443294875049002,-0.10910085499999944,-0.64285714285713702,-0.58287294650500243,-0.70198585926399915,-1.4578581079999999]
["2006","01",200601,6.0000000000000032E-2,0.18149512697940801,0.14409833109745801,6.1447838310000003E-2,0,-0.3000880578917986,-0.96818103099019837,-0.15735806100000005,-0.49999999999999378,-0.76588732434279905,-1.6701668902541975,-1.525216169000001]
["2006","02",200602,6.0000000000000032E-2,0.17836216586207901,0.15161713105194599,6.0095181210000001E-2,0,-0.31329611173289962,0.7518799954487978,-0.13526570999999965,-0.49999999999999378,-1.1271583273690986,-0.91828689480539971,-1.400481879]
["2006","03",200603,6.0000000000000032E-2,0.16781647806709898,0.15330698657986999,5.974755742E-2,0,-1.0545687794980019,0.16898555279240135,-3.476237900000001E-2,-0.49999999999999378,-1.9417930354787032,-0.74930134201299836,-1.3652442580000006]
["2006","04",200604,6.0000000000000026E-2,0.15387056730159401,0.14435404769749199,5.9264718649999999E-2,0,-1.3945910765504976,-0.89529388823780032,-4.8283877000000253E-2,-0.49999999999999467,-3.3307399471812005,-1.6445952302507987,-1.363528135000001]
["2006","05",200605,6.25E-2,0.15483151168742901,0.14181322944822999,5.9710065350000001E-2,0.24999999999999734,9.6094438583499198E-2,-0.25408182492619957,4.4534669999999998E-2,-0.24999999999999734,-3.2156731524275983,-1.8345921437898998,-1.2089934650000007]
["2006","06",200606,6.3375000000000001E-2,0.149552123213785,0.13367656045627499,6.1162193089999997E-2,8.7500000000000355E-2,-0.52793884736439978,-0.81366689919550161,0.14521277399999999,-0.16249999999999698,-3.6992462212832002,-2.6423439543725031,-1.0637806910000007]
["2006","07",200607,6.4999999999999974E-2,0.14503211883192799,0.13272406571287798,6.5053489490000005E-2,0.16249999999999698,-0.45200043818570101,-9.5249474339700768E-2,0.38912964000000017,0,-4.0937913655273004,-2.5575934287122024,-0.5946510509999996]
["2006","08",200608,6.5952380952380915E-2,0.14393707524219398,0.133277195209688,6.3736463960000003E-2,9.5238095238094012E-2,-0.10950435897340149,5.5312949681002976E-2,-0.13170255299999933,9.52380952380949E-2,-4.0339935264944025,-2.5079157555632996,-0.6163536039999995]
["2006","09",200609,6.7499999999999977E-2,0.14053884185349699,0.132249432973405,6.4150569269999999E-2,0.15476190476190599,-0.33982333886969762,-0.1027762236283003,4.1410530999999473E-2,0.47727272727272751,-4.4167298096352017,-2.0327384201951002,-0.42494307299999967]
["2006","10",200610,7.023809523809528E-2,0.13879899423429801,0.13211621028827999,6.4221623480000004E-2,0.27380952380953083,-0.17398476191989865,-1.3322268512501623E-2,7.1054210000003337E-3,1.0238095238095246,-4.5590692011392981,-1.9049644365410021,-4.240637399999958E-2]
["2006","11",200611,7.2499999999999995E-2,0.141321453957859,0.13298718543961099,6.6798551560000002E-2,0.22619047619047095,0.25224597235609814,8.70975151331006E-2,0.25769280799999983,1.2499999999999956,-4.2894656042606005,-1.6349661092699996,0.26861240900000105]
["2006","12",200612,7.3611111111111113E-2,0.14022802482337599,0.133158199136164,6.7534814920000005E-2,0.11111111111111249,-0.10934291344830172,1.7101369655300402E-2,7.3626336000000236E-2,1.3611111111111081,-4.4267982734950007,-2.0621942271195994,0.45133960000000073]
["2007","01",200701,7.5357142857142831E-2,0.13908103788263801,0.13225687983401199,6.8073784349999999E-2,0.17460317460317132,-0.1146986940737964,-9.0131930215200384E-2,5.3896942999999808E-2,1.5357142857142794,-4.2414089096769985,-1.1841451263446015,0.66259460400000059]
["2007","02",200702,7.7874999999999972E-2,0.14058963934715701,0.13652567663138901,6.7990802860000005E-2,0.25178571428571406,0.15086014645189927,0.42687967973770213,-8.2981489999998104E-3,1.7874999999999934,-3.7772526514921996,-1.5091454420556971,0.78956216500000043]
["2007","03",200703,8.0595238095238109E-2,0.14257355321866702,0.139505854020018,7.524708997E-2,0.27202380952381322,0.19839138715100191,0.29801773886289773,0.7256287109999997,2.0595238095238066,-2.5242924848431958,-1.3801132559852007,1.5499532550000001]
["2007","04",200704,8.2500000000000004E-2,0.142652783367963,0.13999916557376199,7.4474033869999998E-2,0.1904761904761898,7.9230149295970165E-3,4.9331155374400026E-2,-7.7305610000000691E-2,2.2499999999999973,-1.1217783933631011,-0.43548821237300039,1.5209315219999997]
["2007","05",200705,8.5952380952380933E-2,0.14888479918813499,0.14592615638849299,7.6058611920000005E-2,0.34523809523809312,0.62320158201719877,0.59269908147309991,0.15845780500000117,2.3452380952380931,-0.59467124992940157,0.41129269402629909,1.6348546570000009]
["2007","06",200706,8.868421052631574E-2,0.15454255983106299,0.15135787535612399,8.0197490819999995E-2,0.27318295739348031,0.56577606429280003,0.54317189676310029,0.41388788999999804,2.5309210526315731,0.49904366172779824,1.768131489984901,1.9035297729999989]
["2007","07",200707,9.0250000000000025E-2,0.15412607153696201,0.15301384009676999,8.2934631250000002E-2,0.1565789473684287,-4.1648829410098287E-2,0.16559647406459987,0.27371404300000179,2.5250000000000048,0.90939527050340097,2.0289774383892016,1.7881141760000006]
["2007","08",200708,9.2500000000000013E-2,0.158489720034347,0.15504873106634601,8.5360570979999995E-2,0.22499999999999964,0.43636484973849932,0.2034890969576022,0.24259397299999819,2.6547619047619104,1.4552644792153018,2.1771535856658009,2.1624107019999981]
["2007","09",200709,9.2500000000000013E-2,0.15746909572152298,0.15404792277366899,8.8893967229999996E-2,0,-0.10206243128240189,-0.10008082926770179,0.35333962500000027,2.5000000000000044,1.6930253868025975,2.1798489800263994,2.4743397959999989]
["2007","10",200710,9.2500000000000013E-2,0.15689905833734299,0.15266976332811699,8.5905296490000005E-2,0,-5.7003738417998662E-2,-0.13781594455520008,-0.29886707399999857,2.2261904761904736,1.8100064103044975,2.0553553039837009,2.168367301]
["2007","11",200711,9.3125000000000013E-2,0.15907095986199699,0.15447388261221598,8.6749441920000003E-2,6.25E-2,0.21719015246539897,0.18041192840989773,8.4414542999999398E-2,2.0625000000000027,1.7749505904137983,2.148669717260498,1.9950890359999995]
["2007","12",200712,9.4999999999999987E-2,0.15910725362667899,0.15662573315960102,8.9757508809999997E-2,0.18749999999999645,3.6293764682007179E-3,0.21518505473850347,0.30080668899999985,2.1388888888888866,1.8879228803303008,2.3467534023437011,2.2222693889999992]
["2008","01",200801,9.4999999999999987E-2,0.16043290680439401,0.15741068163723099,9.1165912710000005E-2,0,0.13256531777150293,7.8494847762998532E-2,0.14084039000000104,1.9642857142857153,2.1351868921756001,2.5153801803219,2.3092128360000004]
["2008","02",200802,9.5595238095238094E-2,0.16310619557898298,0.15935763054518001,9.2983036029999994E-2,5.9523809523811977E-2,0.26732887745889755,0.1946948907949011,0.18171233199999826,1.7720238095238132,2.2516556231825984,2.283195391379099,2.4992233169999984]
["2008","03",200803,9.7499999999999976E-2,0.16327507108285702,0.16015363216291101,9.5919494699999996E-2,0.19047619047618802,1.6887550387401973E-2,7.9600161773099032E-2,0.29364586700000039,1.690476190476188,2.0701517864189984,2.0647778142893003,2.0672404729999991]
["2008","04",200804,9.7499999999999976E-2,0.16500386032224298,0.16070271879418702,9.7946644609999994E-2,0,0.1728789239385975,5.4908663127601898E-2,0.20271499100000057,1.4999999999999982,2.2351076954279989,2.0703553220425022,2.3472610740000004]
["2008","05",200805,9.7499999999999976E-2,0.16679573610317999,0.16201520792710902,9.5899999999999999E-2,0,0.17918757809369978,0.13124891329220034,-0.20466446100000013,1.1547619047619051,1.7910936915044999,1.6089051538616026,1.9841388079999991]
["2008","06",{"$f":"+(A68*100)+B68","v":200806},9.7499999999999976E-2,0.16568089619874801,0.161681257313813,9.7488434750000005E-2,0,-0.11148399044319746,-3.3395061329603237E-2,0.15884347500000118,0.88157894736842479,1.1138336367685024,1.0323381957688991,1.7290943930000022]
["2008","07",200807,9.7934782608695647E-2,0.16546918180279399,0.16277017307399599,9.606267516E-2,{"$f":"(D69*100)-(D68*100)","v":4.3478260869566299E-2},{"$f":"(E69*100)-(E68*100)","v":-2.1171439595402575E-2},{"$f":"(F69*100)-(F68*100)","v":0.10889157601830135},{"$f":"(G69*100)-(G68*100)","v":-0.14257595900000197},0.76847826086956239,1.1343110265831982,0.97563329772260055,1.3128043909999985]
["2008","08",200808,0.10000000000000003,0.169732465237315,0.16620269228333001,9.9613895590000001E-2,0.20652173913043903,0.42632834345210213,0.34325192093340107,0.3551220430000015,0.75000000000000178,1.124274520296801,1.1153961216983994,1.4253324610000018]
["2008","09",200809,0.10000000000000003,0.17009720165464198,0.168629878191764,9.917873797E-2,0,3.647364173269807E-2,0.24271859084339908,-4.351576200000018E-2,0.75000000000000178,1.2628105933119009,1.4581955418095003,1.0284770740000013]
["2008","10",200810,0.10000000000000003,0.17028203463523797,0.16978821515530299,0.1001595919,0,1.8483298059599917E-2,0.11583369635389928,9.8085392999999854E-2,0.75000000000000178,1.3382976297894995,1.7118451827185996,1.4254295409999997]
["2008","11",200811,0.10000000000000003,0.17117342614506001,0.16924379935238801,0.1012695334,0,8.9139150982202153E-2,-5.4441580291499037E-2,0.11099414999999979,0.68750000000000178,1.2102466283063027,1.4769916740172029,1.4520091480000001]
["2008","12",200812,9.833333333333337E-2,0.17235794949261798,0.17067039052227798,0.1012300818,-0.16666666666666607,0.11845233475579775,0.14265911698899814,-3.9451600000006692E-3,0.33333333333333925,1.3250695865938997,1.4044657362676976,1.1472572989999996]
["2009","01",200901,9.4999999999999987E-2,0.17232569962182001,0.17001154861856002,9.6922504610000002E-2,-0.33333333333333925,-3.2249870797969038E-3,-6.5884190371797047E-2,-0.43075771899999893,0,1.1892792817425999,1.260086698132902,0.57565918999999965]
["2009","02",200902,9.0000000000000024E-2,0.16813318735416,0.16700805465690902,8.9788951140000003E-2,-0.49999999999999645,-0.41925122676600068,-0.30034939616509959,-0.71335534700000025,-0.55952380952380842,0.50269917751770166,0.76504241117290128,-0.31940848899999885]
["2009","03",200903,7.7142857142857152E-2,0.16324657790618002,0.16481743135702998,8.1703718049999999E-2,-1.2857142857142865,-0.48866094479799926,-0.21906232998790287,-0.80852330899999991,-2.0357142857142829,-2.8493176676995802E-3,0.46637991941189938,-1.4215776649999992]
["2009","04",200904,7.0000000000000034E-2,0.163055736809014,0.163212392736995,7.1242123429999998E-2,-0.71428571428571175,-1.9084109716601461E-2,-0.1605038620034982,-1.0461594620000003,-2.7499999999999947,-0.19481235132289854,0.25096739428079928,-2.670452118]
["2009","05",200905,6.0000000000000032E-2,0.156495584105521,0.15857944521183598,6.2031263599999997E-2,-1,-0.65601527034930029,-0.46329475251590324,-0.92108598300000022,-3.7499999999999947,-1.0300151997658986,-0.3435762715273043,-3.3868736400000001]
["2009","06",200906,4.8684210526315802E-2,0.14935047678847599,0.15196253116941599,5.5240039040000001E-2,-1.131578947368423,-0.7145107317045003,-0.66169140424199746,-0.67912245599999999,{"$f":"(D80*100)-(D68*100)","v":-4.8815789473684177},{"$f":"(E80*100)-(E68*100)","v":-1.6330419410272015},{"$f":"(F80*100)-(F68*100)","v":-0.97187261443969852},{"$f":"(G80*100)-(G68*100)","v":-4.2248395710000013}]
["2009","07",200907,4.5000000000000012E-2,0.14686828636030799,0.14938771545874999,5.1511164980000003E-2,-0.36842105263157965,-0.24821904281679963,-0.25748157106660052,-0.37288740599999937,-5.2934782608695636,-1.8600895442485985,-1.3382457615246004,-4.4551510179999987]
["2009","08",200908,4.5000000000000012E-2,0.14556977897856402,0.144311932265175,5.0779249229999997E-2,0,-0.12985073817439741,-0.5075783193574992,-7.3191575000000952E-2,-5.5000000000000027,-2.4162686258750981,-2.1890760018155007,-4.8834646360000011]
["2009","09",200909,4.4318181818181833E-2,0.145203898611421,0.14171574362450701,4.8910099110000001E-2,-6.8181818181817455E-2,-3.6588036714302774E-2,-0.25961886406680001,-0.18691501199999916,-5.5681818181818201,-2.4893303043220989,-2.6914134567256998,-5.0268638860000001]
["2009","10",200910,4.0000000000000008E-2,0.143264484577348,0.140283336656915,4.4145648359999998E-2,-0.43181818181818254,-0.19394140340729926,-0.14324069675920015,-0.47644507500000088,-6.0000000000000027,-2.7017550057889981,-2.9504878498387992,-5.6013943540000009]
["2009","11",200911,3.8684210526315793E-2,0.14283050408907499,0.13922547971581201,4.4043867620000003E-2,-0.13157894736842168,-4.3398048827301139E-2,-0.10578569411029903,-1.0178073999998816E-2,-6.1315789473684248,-2.8342922055985014,-3.0018319636575992,-5.7225665779999995]
["2009","12",200912,3.5000000000000017E-2,0.14002860119907601,0.135275605214705,4.1175381599999998E-2,-0.36842105263157743,-0.28019028899989884,-0.39498745011070113,-0.28684860200000095,-6.3333333333333357,-3.232934829354198,-3.5394785307572985,-6.0054700199999997]
["2010","01",201001,3.5000000000000017E-2,0.13701038875013999,0.13040943513912398,4.0398731110000002E-2,0,-0.30182124489360085,-0.48661700755810244,-7.7665048999999264E-2,-5.9999999999999964,-3.5315310871680019,-3.9602113479436039,-5.6523773500000001]
["2010","02",201002,3.5000000000000017E-2,0.13703552541891001,0.12919777812118402,4.0032041140000002E-2,0,2.513666877002052E-3,-0.12116570179399488,-3.6668997000000481E-2,-5.5,-3.1097661935249992,-3.7810276535724991,-4.9756910000000003]
["2010","03",201003,3.5000000000000024E-2,0.136629440051174,0.129430126300844,3.9305437899999997E-2,0,-4.0608536773602211E-2,2.3234817965997578E-2,-7.2660324000000109E-2,-4.2142857142857135,-2.6617137855006021,-3.5387305056185987,-4.2398280150000005]
["2010","04",201004,3.5000000000000017E-2,0.13623657783614099,0.12776008392917901,3.9195058169999998E-2,0,-3.9286221503299856E-2,-0.16700423716650015,-1.103797300000009E-2,-3.5000000000000018,-2.6819158972873005,-3.5452308807816006,-3.2047065260000003]
["2010","05",201005,3.0000000000000016E-2,0.13374708061208099,0.12757036867083302,3.6342321470000001E-2,-0.5,-0.24894972240600133,-1.8971525834597713E-2,-0.28527366999999959,-3.0000000000000018,-2.2748503493440015,-3.1009076541002951,-2.5688942129999996]
["2010","06",201006,3.0000000000000016E-2,0.13089904063240002,0.12620481866170599,3.5365145180000002E-2,0,-0.28480399796809586,-0.13655500091270234,-9.7717628999999917E-2,-1.8684210526315788,-1.8451436156075971,-2.575771250771,-1.9874893859999996]
["2010","07",201007,3.0000000000000016E-2,0.13077142144860399,0.128148831864285,3.5185380439999997E-2,0,-1.2761918379602832E-2,0.19440132025789936,-1.7976474000000575E-2,-1.4999999999999991,-1.6096864911704003,-2.1238883594465001,-1.6325784540000008]
["2010","08",201008,3.0000000000000016E-2,0.13048728258254599,0.12834822179585101,3.4965900389999999E-2,0,-2.8413886605800798E-2,1.9938993156602081E-2,-2.1948004999999604E-2,-1.4999999999999991,-1.5082496396018037,-1.5963710469323988,-1.5813348839999994]
["2010","09",201009,3.0000000000000016E-2,0.12987070825734501,0.128123667894885,3.4740004220000002E-2,0,-6.1657432520098254E-2,-2.2455390096601135E-2,-2.2589616999999951E-2,-1.4318181818181817,-1.5333190354075992,-1.3592075729622,-1.4170094890000002]
["2010","10",201010,3.0000000000000016E-2,0.129370137084344,0.12819939619986601,3.4523691949999998E-2,0,-5.0057117300100984E-2,7.5728304981002026E-3,-2.1631227000000308E-2,-0.99999999999999911,-1.3894347493004009,-1.2083940457048996,-0.96219564099999966]
["2010","11",201011,3.0000000000000016E-2,0.12881798524709201,0.12774899083053701,3.4378323369999998E-2,0,-5.5215183725199068E-2,-4.504053693290011E-2,-1.4536858000000041E-2,-0.86842105263157743,-1.4012518841982988,-1.1476488885275007,-0.96655442500000088]
["2010","12",201012,3.0000000000000016E-2,0.130095256363148,0.12869972255332099,3.4991729870000002E-2,0,0.12772711160559957,9.5073172278398843E-2,6.1340650000000441E-2,-0.5,-0.99333448359280041,-0.65758826613840071,-0.61836517299999949]
["2011","01",201101,3.0000000000000016E-2,0.12916274127903299,0.12914902493626301,3.475336289E-2,0,-9.325150841150176E-2,4.4930238294201175E-2,-2.3836698000000212E-2,-0.5,-0.78476474711070132,-0.12604102028609709,-0.56453682200000044]
["2011","02",201102,3.0125000000000013E-2,0.129268342168392,0.13058204967488099,3.4602043149999998E-2,1.2499999999999289E-2,1.0560088935902101E-2,0.14330247386179806,-1.5131973999999992E-2,-0.48750000000000071,-0.77671832505180127,0.13842715536969585,-0.54299979899999995]
["2011","03",201103,3.3409090909090895E-2,0.130484375734819,0.13088990970992001,3.5912002679999999E-2,0.32840909090908843,0.12160335664269972,3.0786003503902037E-2,0.13099595299999978,-0.15909090909091272,-0.61450643163549934,0.14597834090760031,-0.33934352200000006]
["2011","04",201104,3.5000000000000017E-2,0.13010988939249202,0.12759443111934898,3.7384651429999999E-2,0.15909090909091228,-3.7448634232697842E-2,-0.3295478590571026,0.14726487500000029,0,-0.61266884436489732,-1.656528098300214E-2,-0.18104067399999968]
["2011","05",201105,3.7613636363636349E-2,0.12875296251051999,0.126730374244305,3.8757233209999999E-2,0.26136363636363313,-0.13569268819720293,-8.6405687504397477E-2,0.13725817799999973,0.76136363636363313,-0.49941181015609892,-8.3999442652801903E-2,0.24149117399999964]
["2011","06",201106,4.1000000000000009E-2,0.12898630046551099,0.12741647534012501,4.1012877750000003E-2,0.33863636363636562,2.3333795499100418E-2,6.8610109581999978E-2,0.22556445400000058,1.0999999999999988,-0.19127401668890265,0.12116566784190042,0.56477325700000014]
["2011","07",201107,4.2499999999999989E-2,0.13227573293419601,0.13075222921430599,4.2072567429999999E-2,0.14999999999999858,0.3289432468685014,0.33357538741809911,0.105968968,1.2499999999999973,0.15043114855920159,0.26033973500210017,0.68871869900000071]
["2011","08",201108,4.5000000000000012E-2,0.131445017746538,0.13195150883457799,4.4920919169999997E-2,0.25000000000000178,-8.307151876580221E-2,0.1199279620271998,0.28483517399999947,1.4999999999999991,9.5773516399200176E-2,0.36032870387269789,0.99550187799999978]
["2011","09",201109,4.5000000000000012E-2,0.134036127058723,0.13403419021117899,4.6068825590000001E-2,0,0.25911093121850115,0.20826813766009877,0.114790642,1.4999999999999991,0.41654188013779958,0.5910522316293978,1.1328821369999997]
["2011","10",201110,4.5000000000000012E-2,0.13453859092107401,0.13483492172380798,4.7237177249999998E-2,0,5.024638623510036E-2,8.00731512628996E-2,0.11683516600000043,1.4999999999999991,0.51684538367300092,0.66355255239419719,1.2713485300000005]
["2011","11",201111,4.5375000000000013E-2,0.13241351547513799,0.13519069256208599,5.0825849499999999E-2,3.7500000000000533E-2,-0.21250754459360088,3.5577083827801559E-2,0.35886722500000001,1.5374999999999996,0.35955302280459911,0.74417017315489886,1.6447526130000005]
["2011","12",201112,4.7499999999999994E-2,0.130019203171306,0.13227981599590599,5.1165419320000002E-2,0.21249999999999769,-0.23943123038320024,-0.29108765661800007,3.3956982000000302E-2,1.7499999999999973,-7.6053191842007095E-3,0.35800934425849995,1.6173689450000004]
["2012","01",201201,4.7619047619047609E-2,0.13526379359880999,0.13570636553666099,5.1295329430000002E-2,1.1904761904761862E-2,0.52445904275040078,0.34265495407549906,1.2991010999999553E-2,1.7619047619047592,0.61010523197770183,0.65573406003979784,1.6541966540000002]
["2012","02",201202,5.0357142857142871E-2,0.13600904272549599,0.136641158835617,5.2700988579999997E-2,0.27380952380952639,7.4524912668598731E-2,9.3479329895602703E-2,0.14056591499999982,2.0232142857142863,0.67407005571039846,0.60591091607360248,1.809894543]
["2012","03",201203,5.2500000000000005E-2,0.13609632296413701,0.136415001454601,5.360848176E-2,0.21428571428571352,8.7280238641032071E-3,-2.2615738101601224E-2,9.0749318000000301E-2,1.9090909090909114,0.56119472293180195,0.55250917446809922,1.7696479080000005]
["2012","04",201204,5.2499999999999998E-2,0.13475713034435499,0.136786499522427,5.4728978150000003E-2,0,-0.13391926197820325,3.7149806782599271E-2,0.11204963900000031,1.7499999999999982,0.46472409518629654,0.91920684030780109,1.7344326720000005]
["2012","05",201205,5.2500000000000005E-2,0.134416118404276,0.13590419631162301,5.4496844699999998E-2,0,-3.4101194007899238E-2,-8.8230321080397189E-2,-2.3213345000000274E-2,1.488636363636366,0.56631558937560023,0.91738220673180138,1.5739611490000005]
["2012","06",201206,5.2499999999999998E-2,0.13129176660342101,0.13543926487914601,5.450731407E-2,0,-0.3124351800854992,-4.6493143247701596E-2,1.0469369999999145E-3,1.1499999999999995,0.23054661379100061,0.8022789539020998,1.3494436319999998]
["2012","07",201207,5.2249999999999998E-2,0.130857792824455,0.13095689503189401,5.440033298E-2,-2.5000000000000355E-2,-4.339737789659992E-2,-0.44823698472519879,-1.0698108999999789E-2,0.97500000000000053,-0.14179401097410071,2.0466581758801894E-2,1.2327765550000001]
["2012","08",201208,4.9404761904761917E-2,0.13267417396492001,0.13534600819515299,5.4146318089999999E-2,-0.28452380952380807,0.18163811404650154,0.43891131632589797,-2.5401489000000055E-2,0.44047619047619069,0.12291562183820304,0.33944993605750007,0.92253989200000053]
["2012","09",201209,4.7499999999999994E-2,0.13245728433193801,0.13381538318780001,5.3221066880000001E-2,-0.19047619047619246,-2.1688963298201358E-2,-0.15306250073529881,-9.2525121000000432E-2,0.24999999999999822,-0.15788427267849947,-2.1880702337897517E-2,0.7152241290000001]
["2012","10",201210,4.7499999999999994E-2,0.13096028550577199,0.132071852232896,5.4222042149999997E-2,0,-0.14969988261660205,-0.17435309549040134,0.10009752699999996,0.24999999999999822,-0.35783054153020188,-0.27630694909119846,0.69848648999999963]
["2012","11",201211,4.6874999999999986E-2,0.13022925022179499,0.12982392165721199,5.3135200690000002E-2,-6.2500000000000888E-2,-7.3103528397698625E-2,-0.22479305756839985,-0.10868414599999987,0.1499999999999968,-0.21842652533429963,-0.53667709048739987,0.23093511899999974]
["2012","12",201212,4.4473684210526325E-2,0.12936169034026601,0.12939418445815401,5.2237163179999997E-2,-0.24013157894736548,-8.6755988152898311E-2,-4.2973719905798902E-2,-8.9803750999999821E-2,-0.30263157894736636,-6.5751283103997693E-2,-0.2885631537751987,0.10717438599999962]
["2013","01",201301,4.2142857142857135E-2,0.12607614360685099,0.128676016179192,5.1196027569999997E-2,-0.23308270676691922,-0.32855467334150212,-7.1816827896201474E-2,-0.10411356100000013,-0.54761904761904745,-0.9187649991959006,-0.70303493574689924,-9.930186000000063E-3]
["2013","02",201302,3.9500000000000007E-2,0.126386507558362,0.127768001172583,4.8175477199999997E-2,-0.2642857142857129,3.1036395151101459E-2,-9.0801500660900203E-2,-0.30205503700000058,-1.0857142857142867,-0.96225351671339787,-0.88731576630340214,-0.45255113800000046]
["2013","03",201303,3.6944444444444433E-2,0.12182213554704101,0.12580288387414501,4.5671698580000003E-2,-0.25555555555555731,-0.45643720113210051,-0.19651172984379706,-0.25037786199999879,-1.5555555555555576,-1.4274187417096016,-1.061211758045598,-0.79367831799999955]
["2013","04",201304,3.249999999999998E-2,0.12014843273671801,0.12148914121419301,4.206505789E-2,-0.44444444444444509,-0.16737028103229967,-0.4313742659952009,-0.36066406900000025,-2.0000000000000018,-1.460869760763698,-1.5297358308233981,-1.2663920260000001]
["2013","05",201305,3.2499999999999987E-2,0.110625980359336,0.116152643544502,3.9835979620000003E-2,0,-0.95224523773820025,-0.53364976696910027,-0.22290782700000022,-2.0000000000000022,-2.379013804493999,-1.9751552767121012,-1.4660865080000001]
["2013","06",201306,3.2499999999999987E-2,0.10788597701724,0.114971687907176,3.9362660010000002E-2,0,-0.27400033420960135,-0.11809556373260044,-4.7331960999999811E-2,-2.0000000000000013,-2.3405789586181012,-2.0467576971970001,-1.5144654059999998]
["2013","07",201307,3.249999999999998E-2,0.10755548442255901,0.1173736888116,3.981000321E-2,0,-3.3049259468098668E-2,0.24020009044239998,4.4734319999999439E-2,-1.9750000000000014,-2.3302308401895999,-1.3583206220294013,-1.4590329770000006]
["2013","08",201308,3.2499999999999987E-2,0.10812937874546,0.11825251455184899,4.073915904E-2,0,5.7389432290099407E-2,8.7882574024899185E-2,9.2915582999999913E-2,-1.6904761904761929,-2.4544795219460021,-1.7093493643304001,-1.3407159050000006]
["2013","09",201309,3.2499999999999987E-2,0.10804725503663799,0.119603965547804,4.0721680400000002E-2,0,-8.2123708821999486E-3,0.13514509959550125,-1.7478639999994883E-3,-1.5000000000000004,-2.4410029295300006,-1.4211417639996,-1.2499386479999997]
["2013","10",{"$f":"+(A132*100)+B132","v":201310},3.249999999999998E-2,0.108292788883288,0.11998786074574801,4.0176146029999998E-2,0,2.4553384664999456E-2,3.8389519794399973E-2,-5.4553437000000038E-2,-1.5000000000000009,-2.2667496622483991,-1.2083991487147987,-1.4045896119999997]
["2013","11",201311,3.2499999999999987E-2,0.10765573542555901,0.11977196920867,4.0312695369999998E-2,{"$f":"(D133*100)-(D132*100)","v":0},{"$f":"(E133*100)-(E132*100)","v":-6.370534577289888E-2},{"$f":"(F133*100)-(F132*100)","v":-2.158915370780079E-2},{"$f":"(G133*100)-(G132*100)","v":1.3654933999999841E-2},-1.4374999999999996,-2.2573514796235994,-1.0051952448541996,-1.2822505319999999]
["2013","12",201312,3.2499999999999987E-2,0.108107050791349,0.120026832002031,4.0568621890000003E-2,0,4.5131536578999487E-2,2.5486279336099926E-2,2.5592652000000271E-2,-1.1973684210526341,-2.1254639548917016,-0.93673524561230082,-1.1668541289999999]
["2014","01",201401,3.2499999999999987E-2,0.109673515873785,0.119950724570172,4.0299359979999998E-2,0,0.15664650824360038,-7.6107431859000485E-3,-2.6926191000000266E-2,-0.96428571428571486,-1.6402627733065991,-0.87252916090199939,-1.089666759]
["2014","02",201402,3.2499999999999987E-2,0.11003487047544599,0.12058385407578101,3.9674480659999997E-2,0,3.613546016609881E-2,6.3312950560900916E-2,-6.2487932000000246E-2,-0.70000000000000195,-1.6351637082916017,-0.71841470968019827,-0.85009965399999965]
["2014","03",201403,3.2499999999999987E-2,0.110429622385477,0.12112229800786099,3.8909091520000001E-2,0,3.9475191003100818E-2,5.3844393207999275E-2,-7.6538913999999458E-2,-0.44444444444444464,-1.1392513161564004,-0.46805858662840194,-0.67626070600000032]
["2014","04",201404,3.2874999999999988E-2,0.111463066074744,0.121358036342413,3.8134571899999997E-2,3.7500000000000089E-2,0.10334436892670062,2.3573833455200699E-2,-7.7451962000000485E-2,3.7500000000000533E-2,-0.86853666619740011,-1.3110487178000341E-2,-0.39304859900000055]
["2014","05",201405,3.5000000000000017E-2,0.11163614790026599,0.121237971900007,3.7900000000000003E-2,0.21250000000000302,1.7308182552199014E-2,-1.2006444240601155E-2,-2.3457189999999351E-2,0.25000000000000311,0.10101675409299915,0.50853283555049877,-0.19359796199999968]
["2014","06",201406,3.8055555555555544E-2,0.11280996642603901,0.122243429801972,3.9360243840000003E-2,0.30555555555555269,0.11738185257730116,0.10054579019650056,0.14602438399999995,0.5555555555555558,0.49239894087990166,0.72717418947959978,-2.4161699999991626E-4]
["2014","07",201407,4.0000000000000015E-2,0.113553123188134,0.12109750607130101,4.063389865E-2,0.19444444444444731,7.4315676209499415E-2,-0.11459237306709902,0.12736548099999911,0.75000000000000355,0.59976387655749974,0.37238172597010077,8.2389543999999759E-2]
["2014","08",201408,4.2499999999999989E-2,0.11356079114017201,0.12200554682253299,4.0413451840000003E-2,0.24999999999999734,7.6679520380018573E-4,9.0804075123198658E-2,-2.2044680999998789E-2,1.0000000000000004,0.54314123947120052,0.37530322706840025,-3.2570719999998943E-2]
["2014","09",201409,4.5000000000000012E-2,0.11121692968630301,0.119814842111287,4.2620836789999998E-2,0.25000000000000178,-0.23438614538689961,-0.21907047112459921,0.22073849499999909,1.2500000000000022,0.31696746496650086,2.1087656348299788E-2,0.18991563899999964]
["2014","10",201410,4.5000000000000012E-2,0.11212120149352399,0.118997847000053,4.3313051130000002E-2,0,9.0427180722098655E-2,-8.1699511123400015E-2,6.9221434000000137E-2,{"$f":"(D144*100)-(D132*100)","v":1.2500000000000027},{"$f":"(E144*100)-(E132*100)","v":0.38284126102360005},{"$f":"(F144*100)-(F132*100)","v":-9.90013745695002E-2},{"$f":"(G144*100)-(G132*100)","v":0.31369050999999981}]
["2014","11",201411,4.5000000000000012E-2,0.11081411466570801,0.11910410266883799,4.3617762050000002E-2,0,-0.13070868278159864,1.0625566878498915E-2,3.0471091999999977E-2,1.2500000000000022,0.3158379240149003,-6.6786653983200495E-2,0.33050666799999995]
["2014","12",201412,4.5000000000000012E-2,0.11096122644381,0.118593810034824,4.3419838519999997E-2,0,1.4711177810198706E-2,-5.1029263401400016E-2,-1.9792353000000595E-2,1.2500000000000022,0.28541756524609951,-0.14330219672070044,0.28512166299999908]
["2015","01",201501,4.5000000000000012E-2,0.11019291132409099,0.119185084396322,4.4680575069999999E-2,0,-7.6831511971899857E-2,5.9127436149800872E-2,0.12607365500000078,1.2500000000000022,5.1939545030599277E-2,-7.6564017384999516E-2,0.43812150900000013]
["2015","02",201502,4.5000000000000012E-2,0.111174671413688,0.11990709015482799,4.4537488940000002E-2,0,9.8176008959701022E-2,7.2200575850599691E-2,-1.4308612999999859E-2,1.2500000000000022,0.11398009382420149,-6.7676392095300741E-2,0.48630082800000052]
["2015","03",201503,4.5000000000000012E-2,0.11107708731131201,0.120000618969934,4.4128196340000002E-2,0,-9.7584102376000459E-3,9.3528815105994312E-3,-4.0929260000000411E-2,1.2500000000000022,6.4746492583500626E-2,-0.11216790379270059,0.52191048199999956]
["2015","04",201504,4.5000000000000012E-2,0.10996076745069799,0.12000434503503801,4.5092136130000002E-2,0,-0.11163198606140057,3.7260651040149639E-4,9.639397900000013E-2,1.2125000000000021,-0.15022986240460057,-0.13536913073749979,0.69575642300000018]
["2015","05",201505,4.5000000000000012E-2,0.110826987808121,0.12026778004518601,4.4157137550000003E-2,0,8.6622035742299985E-2,2.6343501014800097E-2,-9.3499857999999492E-2,0.99999999999999911,-8.0916009214499596E-2,-9.7019185482098536E-2,0.62571375500000004]
["2015","06",201506,4.5000000000000012E-2,0.109613236350718,0.120164708494559,4.4006516539999999E-2,0,-0.12137514574030028,-1.0307155062701412E-2,-1.5062101000000716E-2,0.69444444444444642,-0.31967300753210104,-0.20787213074130051,0.46462726999999937]
["2015","07",201507,4.5000000000000012E-2,0.10822378490951901,0.119144059185253,4.5199128909999997E-2,0,-0.13894514411989967,-0.10206493093059876,0.11926123699999991,0.49999999999999911,-0.53293382786150012,-0.19534468860480025,0.45652302600000016]
["2015","08",201508,4.5000000000000012E-2,0.10807496536768699,0.118789722193894,4.4740179499999998E-2,0,-1.4881954183200818E-2,-3.5433699135900554E-2,-4.5894941000000244E-2,0.25000000000000178,-0.54858257724850112,-0.32158246286389947,0.43267276599999871]
["2015","09",201509,4.5340909090909105E-2,0.107237786353912,0.11880454762932899,4.4119033119999998E-2,3.409090909091006E-2,-8.3717901377498904E-2,1.482543543499304E-3,-6.2114637999999722E-2,3.409090909091006E-2,-0.39791433323910042,-0.10102944819580095,0.1498196329999999]
["2015","10",201510,4.7499999999999994E-2,0.10923667123922699,0.11996268531708701,4.7204755789999997E-2,0.21590909090908816,0.19988848853149932,0.11581376877580141,0.30857226699999973,0.24999999999999822,-0.28845302542969975,9.6483831703400469E-2,0.38917046599999949]
["2015","11",201511,5.2631578947368418E-2,0.109593469119998,0.12340369410298001,4.9200735629999999E-2,0.51315789473684248,3.5679788077100483E-2,0.34410087858930005,0.19959798400000039,0.7631578947368407,-0.12206455457100063,0.42995914341420161,0.55829735799999991]
["2015","12",201512,5.5875000000000022E-2,0.110415528588949,0.123451102194462,5.2442818340000003E-2,0.32434210526316054,8.2205946895099302E-2,4.7408091481990766E-3,0.32420827100000071,1.0875000000000012,-5.4569785486100031E-2,0.4857292159638007,0.90229798200000122]
["2016","01",201601,5.7500000000000016E-2,0.11375659143302,0.12467314595762299,5.7353668449999999E-2,0.16249999999999964,0.33410628440710077,0.12220437631610004,0.49108501099999913,1.2500000000000009,0.3563680108929006,0.54880615613009986,1.2673093379999996]
["2016","02",201602,6.0714285714285741E-2,0.11543539073320501,0.126061616852574,6.2535001569999998E-2,0.32142857142857206,0.16787993001850054,0.1388470894950995,0.51813331199999979,1.571428571428573,0.42607193195170012,0.61545266977459967,1.7997512629999992]
["2016","03",201603,6.3250000000000001E-2,0.117017643326826,0.126437659893784,6.3542251440000003E-2,0.25357142857142634,0.15822525936209964,3.7604304121000354E-2,0.10072498700000043,1.8249999999999993,0.5940556015513998,0.64370409238500059,1.9414055100000001]
["2016","04",201604,6.4999999999999974E-2,0.11936836983028799,0.12733200059365601,6.6520727370000005E-2,0.17499999999999716,0.23507265034619884,8.9434069987200715E-2,0.29784759300000019,1.9999999999999964,0.94076023795899921,0.73276555586179981,2.1428591240000001]
["2016","05",201605,7.0125000000000035E-2,0.121116354882779,0.12864724858735799,6.8307761029999997E-2,0.51250000000000639,0.17479850524910034,0.13152479937019734,0.1787033659999997,2.5125000000000028,1.0289367074657996,0.83794685421719706,2.4150623479999993]
["2016","06",201606,7.3214285714285718E-2,0.122199257862266,0.12894241249221899,6.9110471620000002E-2,0.30892857142856833,0.1082902979487006,2.9516390486101329E-2,8.02710590000002E-2,2.8214285714285712,1.2586021511548005,0.8777703997659998,2.5103955080000002]
["2016","07",201607,7.4999999999999983E-2,0.12297190090084299,0.12848805066871,7.2616147719999996E-2,0.17857142857142616,7.7264303857699446E-2,-4.5436182350899301E-2,0.3505676099999997,2.9999999999999973,1.4748115991323996,0.93439914834569926,2.741701881]
["2016","08",201608,7.7499999999999958E-2,0.123785047577764,0.12840744815184402,7.1946251889999993E-2,0.24999999999999734,8.1314667692099718E-2,-8.0602516865990737E-3,-6.6989583000000685E-2,3.2499999999999947,1.5710082210077001,0.96177259579500074,2.7206072389999996]
["2016","09",201609,7.7499999999999958E-2,0.124594237421537,0.12882905484889901,7.1806471509999997E-2,0,8.0918984377300163E-2,4.2160669705499032E-2,-1.3978037999999415E-2,3.2159090909090846,1.7356451067624992,1.0024507219570005,2.7687438389999999]
["2016","10",201610,7.7499999999999972E-2,0.12443028072398001,0.12896637332071301,7.09230785E-2,0,-1.639566975569906E-2,1.3731847181400525E-2,-8.8339300999999537E-2,2.9999999999999982,1.5193609484753008,0.90036880036259959,2.3718322710000006]
["2016","11",201611,7.7499999999999972E-2,0.12480234247784701,0.12993308527470002,7.0143158940000006E-2,0,3.7206175386700124E-2,9.6671195398700505E-2,-7.7991955999999085E-2,2.4868421052631557,1.5208873357849004,0.65293911717200004,2.0942423310000011]
["2016","12",201612,7.6374999999999971E-2,0.12452969787690799,0.12920708112103099,6.920692111E-2,-0.11249999999999982,-2.7264460093901377E-2,-7.2600415366901316E-2,-9.3623783000000849E-2,2.0499999999999954,1.4114169287958998,0.57559789265689965,1.6764102769999996]
["2017","01",201701,7.4999999999999983E-2,0.12334108380237802,0.13009947274144498,6.9384322169999998E-2,-0.13749999999999929,-0.11886140745299834,8.9239162041398146E-2,1.7740105999999756E-2,1.7499999999999964,0.95844923693580064,0.54263267838219775,1.2030653720000002]
["2017","02",201702,7.4749999999999969E-2,0.124700467389394,0.12826906356876699,6.7823181910000002E-2,-2.5000000000001243E-2,0.13593835870159943,-0.18304091726779781,-0.15611402600000002,1.4035714285714231,0.92650766561889952,0.22074467161930045,0.52881803400000038]
["2017","03",201703,7.193181818181818E-2,0.12333899639803,0.129700083421638,6.6500000000000004E-2,-0.28181818181817864,-0.13614709913639977,0.14310198528709961,-0.13231819099999953,0.86818181818181817,0.63213530712040011,0.3262423527853997,0.29577485600000042]
["2017","04",201704,7.0000000000000034E-2,0.123406516423583,0.12857347874332201,6.5268988949999995E-2,-0.19318181818181479,6.7520025552987306E-3,-0.11266046783159922,-0.12310110500000082,0.50000000000000622,0.4038146593295,0.12414781496659977,-0.12517384200000059]
["2017","05",201705,6.4761904761904729E-2,0.12318227838760899,0.12957658785638501,6.1657128130000002E-2,-0.52380952380953083,-2.2423803597400038E-2,0.1003109113063001,-0.36118608199999969,-0.53630952380953101,0.20659235048299962,9.2933926902702524E-2,-0.66506328999999997]
["2017","06",201706,6.25E-2,0.119640754082375,0.126450687272982,5.9597084190000003E-2,-0.22619047619047272,-0.35415243052339918,-0.31259005834029985,-0.20600439399999981,-1.0714285714285721,-0.25585037798910015,-0.24917252192369865,-0.95133874299999999]
["2017","07",201707,5.7236842105263162E-2,0.115082368940223,0.123630578961602,5.6497070470000001E-2,-0.52631578947368407,-0.45583851421520016,-0.28201083113800074,-0.31000137200000033,-1.7763157894736823,-0.78895319606199976,-0.48574717071080009,-1.611907725]
["2017","08",201708,5.5000000000000014E-2,0.11237553785229198,0.121470242109128,5.579793819E-2,-0.22368421052631415,-0.27068310879310076,-0.21603368524739963,-6.9913227999999883E-2,-2.2499999999999938,-1.1409509725472002,-0.69372060427160065,-1.6148313699999992]
["2017","09",201709,5.2500000000000005E-2,0.10983158786167699,0.120638322859311,5.5249875220000001E-2,-0.25000000000000089,-0.25439499906149976,-8.3191924981699472E-2,-5.4806296999999837E-2,-2.4999999999999947,-1.4762649559860002,-0.81907319895879915,-1.6556596289999996]
["2017","10",201710,5.2261904761904759E-2,0.10846838985696999,0.119496472238971,5.4621812749999998E-2,-2.3809523809524613E-2,-0.1363198004706998,-0.11418506203400014,-6.2806247000000148E-2,-2.5238095238095211,-1.5961890867010009,-0.94699010817419982,-1.6301265750000002]
["2017","11",201711,4.9500000000000016E-2,0.108521651267506,0.119253027886562,5.3507183229999998E-2,-0.27619047619047432,5.3261410536009635E-3,-2.4344435240900353E-2,-0.11146295200000012,-2.7999999999999954,-1.6280691210341001,-1.0680057388138007,-1.6635975710000013]
["2017","12",201712,4.7499999999999994E-2,0.107705410736331,0.11905727511252501,5.2825882320000003E-2,-0.20000000000000284,-8.1624053117501205E-2,-1.9575277403699687E-2,-6.813009099999956E-2,-2.8874999999999984,-1.6824287140576999,-1.014980600850599,-1.638103879]
["2018","01",201801,4.7261904761904755E-2,0.10655221181641999,0.117220165374418,5.2097885949999999E-2,-2.3809523809523725E-2,-0.11531989199109915,-0.18371097381070101,-7.2799637000000139E-2,-2.7738095238095228,-1.6788871985958007,-1.2879307367026982,-1.7286436219999999]
["2018","02",201802,4.5000000000000012E-2,0.10752154954872201,0.119059096570273,5.0681837309999998E-2,-0.2261904761904745,9.6933773230199805E-2,0.18389311958550003,-0.1416048640000005,-2.9749999999999961,-1.7178917840672003,-0.92099669984940036,-1.7141344600000004]
["2018","03",201803,4.5000000000000012E-2,0.10729493568378799,0.11793335338185001,5.0119850760000001E-2,{"$f":"(D185*100)-(D184*100)","v":0},-2.2661386493400215E-2,-0.11257431884229874,-5.619865499999932E-2,{"$f":"(D185*100)-(D173*100)","v":-2.6931818181818175},-1.6044060714242008,-1.1766730039787987,-1.6380149240000001]
["2018","04",201804,4.4880952380952389E-2,0.106509337099262,0.117599801125829,4.8967463879999999E-2,-1.1904761904761862E-2,-7.855985845259994E-2,-3.3355225602100802E-2,-0.1152386880000007,-2.5119047619047645,-1.6897179324320994,-1.0973677617493003,{"$f":"(G186*100)-(G174*100)","v":-1.630152507}]
["2018","05",201805,4.2499999999999989E-2,0.10606692048697401,0.117471252354829,4.704603282E-2,{"$f":"(D187*100)-(D186*100)","v":-0.23809523809523991},-4.4241661228799245E-2,-1.285487710000055E-2,-0.19214310599999962,-2.2261904761904736,-1.7115357900634987,-1.2105335501556009,-1.461109531]
["2018","06",201806,4.2499999999999989E-2,0.105755840714084,0.116005348197701,4.5961042569999999E-2,0,-3.1107977289000388E-2,-0.14659041571279907,-0.10849902499999953,-2.0000000000000009,-1.3884913368290999,-1.0445339075281002,-1.3636041619999997]
["2018","07",201807,4.2499999999999989E-2,0.10571782108382299,0.11640997604351,4.5702920199999997E-2,0,-3.8019630261008075E-3,4.046278458089958E-2,-2.5812237000000238E-2,-1.4736842105263168,-0.93645478564000051,-0.72206029180919984,-1.0794150269999996]
["2018","08",201808,4.2499999999999989E-2,0.10505733355942599,0.11625958353364499,4.5284711120000001E-2,0,-6.6048752439700209E-2,-1.5039250986500718E-2,-4.1820908000000045E-2,-1.2500000000000027,-0.73182042928659996,-0.52106585754830093,-1.0513227069999997]
["2018","09",201809,4.2499999999999989E-2,0.10477917303696101,0.11677417234710599,4.5307631299999998E-2,{"$f":"(D191*100)-(D190*100)","v":0},-2.7816052246498302E-2,5.1458881346100327E-2,2.2920179999994517E-3,{"$f":"(D191*100)-(D179*100)","v":-1.0000000000000018},-0.5052414824715985,-0.38641505122050113,-0.99422439200000046]
["2018","10",201810,4.2499999999999989E-2,0.10448420295899399,0.11731306035923,4.432212529E-2,0,-2.9497007796701169E-2,5.3888801212400139E-2,-9.855060099999946E-2,-0.97619047619047716,-0.39841868979759987,-0.21834118797410085,-1.0299687459999998]
["2018","11",201811,4.2499999999999989E-2,0.104498141550301,0.116906022753935,4.4175071000000003E-2,0,1.3938591307010029E-3,-4.0703760529499533E-2,-1.4705429000000159E-2,-0.70000000000000284,-0.40235097172049983,-0.23470051326270003,-0.93321122299999981]
["2018","12",201812,4.2499999999999989E-2,0.10359952208531401,0.11597398386996,4.5359642399999997E-2,0,-8.9861946498700718E-2,-9.3203888397500378E-2,0.11845713999999941,-0.5,-0.41058886510169934,-0.30832912425650072,-0.74662399200000085]
[2019,"01",201901,4.2499999999999989E-2,0.10360378475749901,0.116654871707913,4.5627452020000001E-2,0,4.2626721850069771E-4,6.8088783795300145E-2,2.6780962000001018E-2,-0.47619047619047628,-0.29484270589209949,-5.6529366650499568E-2,-0.64704339299999969]
[2019,"02",{"$f":"+(A196*100)+B196","v":201902},4.2499999999999989E-2,0.10416899813738899,0.116410303444268,4.5718726479999999E-2,0,5.652133798899861E-2,-2.4456826364499307E-2,9.127445999999928E-3,-0.25000000000000178,-0.33525514113330068,-0.26487931260049891,-0.49631108299999926]
[2019,"03",{"$f":"+(A197*100)+B197","v":201903},4.2500000000000003E-2,0.10425379706574001,0.11539044275835,4.5456425750000001E-2,{"$f":"(D197*100)-(D196*100)","v":0},8.4798928351013103E-3,-0.10198606859180082,-2.6230072999999798E-2,-0.25000000000000089,-0.30411386180479916,-0.25429106235000098,-0.46634250099999974]
[2019,"04",{"$f":"+(A198*100)+B198","v":201904},4.2500000000000003E-2,0.10360480165687899,0.11598949109390601,4.5400000000000003E-2,{"$f":"(D198*100)-(D197*100)","v":0},-6.4899540886100837E-2,5.9904833555600945E-2,-5.6425750000004271E-3,-0.23809523809523903,-0.29045354423830005,-0.16103100319229924,-0.35674638799999947]
[2019,"05",{"$f":"+(A199*100)+B199","v":201905},4.2500000000000003E-2,0.10471620938859999,0.115198862147255,4.4999999999999998E-2,{"$f":"(D199*100)-(D198*100)","v":0},0.11114077317209947,-7.9062894665101524E-2,-4.0000000000000036E-2,0,-0.13507110983740134,-0.22723902075740021,-0.20460328199999989]
[2019,"06",{"$f":"+(A200*100)+B200","v":201906},4.2500000000000003E-2,0.10489905049770799,0.114660782867121,4.5199999999999997E-2,{"$f":"(D200*100)-(D199*100)","v":0},1.8284110910800067E-2,-5.3807928013398509E-2,1.9999999999999574E-2,0,-8.5679021637600883E-2,-0.13445653305799965,-7.6104257000000786E-2]
[2019,"07",201907,4.2500000000000003E-2,0.104250324343566,0.11499397115652001,4.4699999999999997E-2,0,-6.4872615414198975E-2,3.3318828939899348E-2,-4.9999999999999822E-2,0,-0.14674967402569905,-0.14160048869899988,-0.10029202000000037]
[2019,"08",201908,4.2500000000000003E-2,0.10379597190603701,0.11422413150225401,4.4299999999999999E-2,0,-4.5435243752899979E-2,-7.6983965426599354E-2,-4.0000000000000036E-2,0,-0.12613616533889882,-0.20354520313909852,-9.847111200000036E-2]
[2019,"09",201909,4.2500000000000003E-2,0.103149192483292,0.114649757227579,4.48E-2,0,-6.4677942274499856E-2,4.2562572532499843E-2,4.9999999999999822E-2,0,{"$f":"(E203*100)-(E191*100)","v":-0.16299805536690037},-0.212441511952699,-5.076312999999999E-2]
[2019,"10",201910,4.2500000000000003E-2,0.103297495505629,0.11363009960000101,4.41E-2,0,1.48303022336993E-2,-0.10196576275779989,-6.9999999999999396E-2,0,{"$f":"(E204*100)-(E192*100)","v":-0.11867074533649991},-0.36829607592289904,-2.2212528999999925E-2]
[2019,"11",201911,4.2500000000000003E-2,0.10349468963738699,0.11328022231679,4.4299999999999999E-2,0,1.9719413175799616E-2,-3.498772832110042E-2,1.9999999999999574E-2,0,-0.10034519129140129,-0.36258004371449992,1.2492899999999807E-2]
[2019,"12",201912,4.2500000000000003E-2,0.103364551327862,0.113256739417726,4.5199999999999997E-2,0,-1.3013830952498751E-2,-2.3482899064006801E-3,8.9999999999999858E-2,0,-2.3497075745199325E-2,-0.27172444522340022,-1.5964239999999741E-2]
[2020,"01",202001,4.2500000000000003E-2,0.10320084195445499,0.114224702637283,4.5400000000000003E-2,0,-1.6370937340701275E-2,9.6796321955700648E-2,2.0000000000000462E-2,{"$f":"(D207*100)-(D195*100)","v":0},-4.0294280304401298E-2,-0.24301690706299972,-2.2745202000000297E-2]
[2020,"02",202002,4.2500000000000003E-2,0.103878414628887,0.116222595112307,4.4600000000000001E-2,0,6.775726744320032E-2,0.1997892475023999,-8.0000000000000071E-2,0,-2.9058350850199588E-2,-1.8770833196100511E-2,-0.1118726480000003]
[2020,"03",202003,3.7499999999999999E-2,0.10372387084571499,0.11602477423985,4.4999999999999998E-2,-0.5,-1.5454378317199868E-2,-1.9782087245699742E-2,4.0000000000000036E-2,-0.5,-5.2992622002500767E-2,6.3433148150000562E-2,-4.5642575000000463E-2]
[2020,"04",202004,3.7499999999999999E-2,0.10276601887760099,0.11636798011867701,4.5499999999999999E-2,0,-9.5785196811400297E-2,3.4320587882699982E-2,4.9999999999999822E-2,-0.5,-8.3878277927800227E-2,3.78489024770996E-2,9.9999999999997868E-3]
[2020,"05",202005,3.2500000000000001E-2,0.10350934806741799,0.11572399865126201,4.2900000000000001E-2,-0.5,7.4332918981699692E-2,-6.4398146741499573E-2,-0.25999999999999979,-1,-0.12068613211820001,5.251365040070155E-2,-0.20999999999999996]
[2020,"06",202006,2.75E-2,0.10315074667503801,0.11695134167084299,3.7600000000000001E-2,-0.5,-3.5860139237998467E-2,0.12273430195809887,-0.5299999999999998,-1.5,-0.17483038226699854,0.22905588037219893,-0.75999999999999934]
[2020,"07",202007,2.5000000000000001E-2,0.10319838435972001,0.11671314021374099,3.3399999999999999E-2,-0.25,4.7637684681998138E-3,{"$f":"(F213*100)-(F212*100)","v":-2.382014571020008E-2},{"$f":"(G213*100)-(G212*100)","v":-0.42000000000000037},{"$f":"(D213*100)-(D201*100)","v":-1.75},{"$f":"(E213*100)-(E201*100)","v":-0.10519399838459975},{"$f":"(F213*100)-(F201*100)","v":0.1719169057220995},{"$f":"(G213*100)-(G201*100)","v":-1.1299999999999999}]
[2020,"08",202008,2.2499999999999999E-2,0.10321976097185299,0.11662638988831601,2.7900000000000001E-2,-0.25,2.1376612132986139E-3,-8.6750325424986841E-3,-0.54999999999999982,-2,-5.7621093418401159E-2,0.24022583860620017,-1.6399999999999997]
[2020,"09",202009,0.02,0.10077477241659,0.115097105076492,2.3900000000000001E-2,-0.25,-0.2444988555262988,-0.15292848118240165,-0.39999999999999991,-2.25,-0.2374420066702001,4.4734784891298673E-2,-2.0899999999999994]
[2020,"10",202010,1.7500000000000002E-2,9.8662785273798986E-2,0.11477345736790101,2.0299999999999999E-2,{"$f":"(D216*100)-(D215*100)","v":-0.24999999999999978},-0.2111987142791012,-3.2364770859098613E-2,-0.36000000000000032,-2.5,-0.4634710231830006,0.11433577678999995,-2.3800000000000003]
[2020,"11",202011,1.7500000000000002E-2,9.71709344435321E-2,0.11380071256997701,1.9599999999999999E-2,0,-0.14918508302668876,-9.7274479792400115E-2,-6.999999999999984E-2,-2.5,-0.63237551938548897,5.2049025318700259E-2,-2.4699999999999998]
[2020,"12",202012,1.7500000000000002E-2,9.4921470773888614E-2,0.11343302950654699,1.9300000000000001E-2,0,-0.22494636696434966,-3.67683063430011E-2,-2.9999999999999805E-2,-2.5,-0.84430805539733988,1.7629008882099839E-2,-2.5899999999999994]
[2021,"01",202101,1.7500000000000002E-2,9.4090025705339697E-2,0.113503348215849,1.9099999999999999E-2,0,-8.3144506854891276E-2,7.0318709302004123E-3,-2.000000000000024E-2,-2.5,-0.91108162491152989,-7.2135442143400397E-2,-2.63]
[2021,"02",202102,1.7500000000000002E-2,9.29123594628153E-2,0.108539385282979,1.8100000000000002E-2,0,-0.11776662425243956,-0.49639629328699897,-9.9999999999999867E-2,-2.5,-1.0966055166071698,-0.76832098293279927,-2.65]
[2021,"03",202103,1.7500000000000002E-2,9.1015427102259905E-2,0.10615923818821299,1.77E-2,0,-0.18969323605553967,-0.23801470947660164,-4.0000000000000036E-2,-1.9999999999999998,-1.2708443743455096,-0.98655360516370116,-2.73]
[2021,"04",202104,1.7500000000000002E-2,9.0209672244290495E-2,0.10708070706675199,1.7600000000000001E-2,0,-8.0575485796940072E-2,9.2146887853900239E-2,-1.0000000000000009E-2,-1.9999999999999998,-1.2556346633310493,-0.92872730519250091,-2.79]
[2021,"05",202105,1.7500000000000002E-2,8.88791884223228E-2,0.10661606137829099,1.8200000000000001E-2,0,-0.13304838219677073,-4.6464568846099397E-2,6.0000000000000053E-2,-1.4999999999999998,-1.4630159645095198,-0.91079372729710073,-2.4699999999999998]
[2021,"06",202106,1.7500000000000002E-2,8.8629840493479398E-2,0.10498060126790101,1.9099999999999999E-2,0,-2.4934792884339529E-2,-0.16354601103899924,8.9999999999999858E-2,-0.99999999999999978,-1.4520906181558608,-1.1970740402941988,{"$f":"(G224*100)-(G212*100)","v":-1.8500000000000003}]
[2021,"07",202107,1.7500000000000002E-2,8.87882374547211E-2,0.105403007919702,1.46E-2,{"$f":"(D225*100)-(D224*100)","v":0},{"$f":"(E225*100)-(E224*100)","v":1.5839696124169578E-2},{"$f":"(F225*100)-(F224*100)","v":4.2240665180099057E-2},{"$f":"(G225*100)-(G224*100)","v":-0.44999999999999996},{"$f":"(D225*100)-(D213*100)","v":-0.74999999999999978},{"$f":"(E225*100)-(E213*100)","v":-1.4410146904998911},{"$f":"(F225*100)-(F213*100)","v":-1.1310132294038997},{"$f":"(G225*100)-(G213*100)","v":-1.88}]
[2021,"08",202108,1.7500000000000002E-2,8.9225611056075405E-2,0.105077247595248,2.06E-2,0,4.3737360135430947E-2,-3.2576032445399861E-2,0.60000000000000009,-0.49999999999999978,-1.3994149915777587,-1.1549142293068009,-0.73]
[2021,"09",202109,1.7500000000000002E-2,8.9742614144619801E-2,0.104575445219744,2.0400000000000001E-2,0,5.1700308854439214E-2,-5.0180237550399909E-2,-2.0000000000000018E-2,-0.24999999999999978,-1.1032158271970207,-1.0521659856747991,-0.35000000000000009]
[2021,"10",202110,0.02,9.0107770421645906E-3,0.104580387356523,2.35E-2,0.24999999999999978,-8.0731837102455213,4.9421367790003501E-4,0.31000000000000005,0.24999999999999978,-8.9652008231634408,-1.0193070011378005,0.32000000000000028]
[2021,"11",202111,2.5000000000000001E-2,9.1676906016062806E-2,0.107839936859179,2.8199999999999999E-2,0.5,8.2666128973898214,0.32595495026560073,0.46999999999999975,0.74999999999999978,-0.54940284274693063,-0.59607757107979964,0.85999999999999988]
[2021,"12",202112,2.5000000000000001E-2,9.3153478057070499E-2,0.108294972673441,2.92E-2,0,0.14765720410077066,4.5503581426199702E-2,0.10000000000000009,0.74999999999999978,-0.17679927168181031,-0.51380568331059884,0.98999999999999977]
[2022,"01",202201,0.03,9.3509569297812095E-2,0.107142460919614,3.5700000000000003E-2,0.5,3.5609124074159837E-2,-0.11525117538269924,0.65000000000000036,1.2499999999999998,-5.8045640752759198E-2,-0.63608872962349849,1.6600000000000004]
[2022,"02",202202,0.04,9.58550568864905E-2,0.108364623421906,4.7300000000000002E-2,1,0.23454875886783988,0.12221625022919902,1.1600000000000001,2.25,0.29426974236752024,-1.7476186107300506E-2,2.9200000000000004]
[2022,"03",202203,0.04,0.101563376988,0.11187416494994,0.05,0,0.57083201015094964,0.35095415280339992,0.26999999999999957,2.25,1.0547949885740096,0.57149267617270105,3.23]

{"sheet":"MERCADO LABORAL","index":17,"n_rows":87,"n_cols":35,"rows_kept":87,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33]
["Año","Trimestre","LLAVE","Tasa ocupación Colombia","Tasa desempleo Colombia","Ocupados Colombia","Desocupados Colombia","Ocupados Colombia - Construcción","Tasa de ocupación Bogotá","Tasa desempleo Bogotá","Ocupados Bogotá","Desocupados Bogotá","Ocupados Bogotá - Construcción",null,"VAR TRIM Tasa ocupación Colombia","VAR TRIM Tasa desempleo Colombia","VAR TRIM Ocupados Colombia","VAR TRIM Desocupados Colombia","VAR TRIM Ocupados Colombia-Construcción","VAR TRIM Tasa de ocupación_Bogotá","VAR TRIM Tasa desempleo Bogotá","VAR TRIM Ocupados Bogotá","VAR TRIM Desocupados Bogotá","VAR TRIM Ocupados Bogotá-Construcción",null,"VAR ANUAL Tasa ocupación Colombia","VAR ANUAL Tasa desempleo Colombia","VAR ANUAL Ocupados Colombia","VAR ANUAL Desocupados Colombia","VAR ANUAL Ocupados Colombia-Construcción","VAR ANUAL Tasa de ocupación_Bogotá","VAR ANUAL Tasa desempleo Bogotá","VAR ANUAL Ocupados Bogotá","VAR ANUAL Desocupados Bogotá","VAR ANUAL Ocupados Bogotá-Construcción"]
[2001,"01",{"$f":"+(A3*100)+B3","v":200101},52.913457655796094,16.572208773577707,15615.998999999998,3101.9830000000002,null,52.695842194603252,21.251738687939735,2565.779,692.42500000000007]
[2001,"02",{"$f":"+(A4*100)+B4","v":200102},51.482888388899454,14.686839347717045,15263.053666666667,2627.5666666666666,null,52.639733202267159,18.189218341103384,2577.5536666666667,573.07466666666664,null,null,{"$f":"+IFERROR(D4/D3*100-100,\"\")","v":-2.7036019384757282},{"$f":"+IFERROR(E4/E3*100-100,\"\")","v":-11.376693666004527},-2.2601521256074051,-15.293969481242598,"",-0.10647707674712592,-14.410681364976114,0.45891195877223367,-17.236571951234197,""]
[2001,"03",200103,52.971362101731799,14.666558148261553,15775.927000000001,2711.4639999999999,null,53.723699470562522,18.526684249622122,2645.5070000000001,601.577,null,null,{"$f":"+IFERROR(D5/D4*100-100,\"\")","v":2.8912008619028455},{"$f":"+IFERROR(E5/E4*100-100,\"\")","v":-0.13809097366238632},{"$f":"+IFERROR(F5/F4*100-100,\"\")","v":3.3602275438067153},{"$f":"+IFERROR(G5/G4*100-100,\"\")","v":3.192966876831548},{"$f":"+IFERROR(H5/H4*100-100,\"\")","v":""},{"$f":"+IFERROR(I5/I4*100-100,\"\")","v":2.0592168735549023},{"$f":"+IFERROR(J5/J4*100-100,\"\")","v":1.8553073704995029},{"$f":"+IFERROR(K5/K4*100-100,\"\")","v":2.6363498930057858},{"$f":"+IFERROR(L5/L4*100-100,\"\")","v":4.9735811040329878},{"$f":"+IFERROR(M5/M4*100-100,\"\")","v":""}]
[2001,"04",200104,54.991428783979423,13.98700808350829,16452.208999999999,2675.377,null,56.070542256474745,17.166574984159411,2776.6986666666667,575.44899999999996,null,null,3.8135071519740649,-4.6333301779723399,4.2867972195865178,-1.3309046330690677,"",4.3683566266655873,-7.3413528677720734,4.9590368374253586,-4.3432511548812585,""]
[2002,"01",200201,52.488198235919761,16.239162090452449,15774.941666666668,3058.3723333333332,null,52.822257831699638,20.706656833568108,2630.6306666666665,686.96266666666668,null,null,-4.5520376600742622,16.101756669459675,-4.1165738493434674,14.315564996384936,"",-5.7932102919871653,20.621946152190148,-5.2604915957751359,19.378549040256686,"",null,{"$f":"IFERROR(D7/D3*100-100,\"\")","v":-0.80368858645122998},{"$f":"IFERROR(E7/E3*100-100,\"\")","v":-2.0096698495390513},1.0178193957790995,-1.4058963787573049,"",0.23989679608789061,-2.5648812192526975,2.527562454391699,-0.78887003405905887,""]
[2002,"02",200202,52.314164362863025,15.656004459490738,15794.428666666667,2931.7753333333335,null,55.194516276252379,18.214026617918037,2764.2666666666664,615.61199999999997,null,null,-0.33156762644908611,-3.5910573939314787,0.12353136012652044,-4.1393586588596065,"",4.491020531744681,-12.037820666488287,5.0799985605479776,-10.386396543625864,"",null,{"$f":"IFERROR(D8/D4*100-100,\"\")","v":1.6146646001757858},{"$f":"IFERROR(E8/E4*100-100,\"\")","v":6.5988677946854608},{"$f":"IFERROR(F8/F4*100-100,\"\")","v":3.4814461876687517},{"$f":"IFERROR(G8/G4*100-100,\"\")","v":11.577581285600118},{"$f":"IFERROR(H8/H4*100-100,\"\")","v":""},{"$f":"IFERROR(I8/I4*100-100,\"\")","v":4.8533359091477877},{"$f":"IFERROR(J8/J4*100-100,\"\")","v":0.13639001055143751},{"$f":"IFERROR(K8/K4*100-100,\"\")","v":7.2438064981770225},{"$f":"IFERROR(L8/L4*100-100,\"\")","v":7.4226511495884182},{"$f":"IFERROR(M8/M4*100-100,\"\")","v":""}]
[2002,"03",200203,52.192596134266353,15.250598519124701,15829.766666666668,2848.556,null,53.92082442386544,18.93683499450896,2715.6193333333335,634.3846666666667,null,null,-0.2323810961663213,-2.5894597910661616,0.22373712114436728,-2.8385303739736401,"",-2.3076420237329813,3.9684161649344389,-1.7598639783908681,3.0494315683688313,"",null,-1.4701641350468293,3.9821229013596167,0.34127735673894222,5.0560140204701298,"",0.36692363937247308,2.2138378317491174,2.6502418377019552,5.4536105380801985,{"$f":"IFERROR(M9/M5*100-100,\"\")","v":""}]
[2002,"04",200204,53.257427706421765,15.093230548990721,16226.602666666668,2884.4796666666666,null,57.212442082443992,15.805978062833642,2897.4569999999999,543.94766666666658,null,null,2.0401966007134575,-1.0318806172533783,2.5068973431909853,1.2611184988698341,"",6.1045388191833325,-16.533158432141164,6.6959924918293439,-14.255861585557469,"",null,-3.1532206307445847,7.9089284776116671,-1.3712829282276289,7.8158205989909675,"",2.0365414351550868,-7.9258496385054684,4.3489894954391843,-5.4742181033129498,""]
[2003,"01",200301,52.997395533190591,15.123025611849917,16221.201333333333,2890.2260000000001,null,55.238479497651817,17.486364551020174,2812.9959999999996,596.13266666666675,null,null,-0.48825522453803671,0.19740679612945655,-3.3286902035442267E-2,0.19921559509464259,"",-3.4502330488666644,10.63133506516634,-2.915004433197808,9.5937538108752136,"",null,0.97011769194692477,-6.8731161890350734,2.8289148454325925,-5.4979026425494055,"",4.5742491236377276,-15.551966251391363,6.9323807269536815,-13.221970335117675,""]
[2003,"02",200302,53.591997189554242,13.939199716104806,16478.037666666667,2668.9346666666665,null,55.258288800931098,17.261509601353588,2829.5303333333336,590.31733333333329,null,null,1.1219450510379829,-7.8279699190451879,1.583337313035841,-7.6565408149166672,"",3.5861420262534693E-2,-1.2858873496004435,0.58778374847791781,-0.97550992564296735,"",null,2.4426134723817228,-10.965791098412708,4.3281654210305334,-8.9652390371886241,"",0.11554141422224973,-5.2295795792206263,2.360975786224202,-4.1088651076760527,""]
[2003,"03",200303,53.799247792694324,14.377992555381249,16617.002,2790.3940000000002,null,56.746565041468891,16.953023213199671,2921.6986666666667,596.42899999999997,null,null,0.38671931260006431,3.147905534128185,0.84333059642438002,4.5508544982492509,"",2.693308592850812,-1.7871344701492831,3.2573721598790399,1.0353188567505072,"",null,3.0783133575015711,-5.72178175596963,4.9731328951995408,-2.0418064450900602,"",5.2405367458602541,-10.475941633776316,7.5886679257205429,-5.9830681069424827,""]
[2003,"04",200304,55.432982271732037,12.937550683354193,17199.192333333336,2555.8139999999999,null,58.528502992916962,14.813855424961215,3029.8906666666667,526.89733333333334,null,null,3.0367236459011764,-10.018379592830868,3.5035822546891211,-8.4066981222006802,"",3.140168836908245,-12.618208335684315,3.7030512843213614,-11.657995615013135,"",null,4.0849786762193503,-14.282428527408115,5.993797263949773,-11.394279199287126,"",2.3003054275790475,-6.2768822905386372,4.5706861798696821,-3.1345539981480925,""]
[2004,"01",200401,52.789081199462004,15.441944021902335,16452.805666666667,3004.6020000000003,null,55.789957523160382,16.967012922964063,2903.710333333333,593.34599999999989,null,null,-4.7695450685111069,19.357553835675901,-4.3396611433905292,17.559493765978289,"",-4.6789945577251331,14.534754364989922,-4.164517707569658,12.61131200765233,"",null,-0.39306522826791479,2.1088267535731973,1.4277877980430844,3.9573375922851852,"",0.99835844600322332,-2.9700377487887408,3.2248298018672443,-0.46745746752124262,""]
[2004,"02",200402,52.46765905273849,14.143143379318687,16426.163,2705.8710000000001,null,54.936241742425871,15.323084524832034,2874.4663333333333,520.16166666666675,null,null,-0.60887997938253591,-8.4108622641130779,-0.16193388049701696,-9.9424482843318458,"",-1.5302319962873412,-9.6889676786126984,-1.0071252515890308,-12.334174888401222,"",null,-2.0979590158563752,1.4630944915600423,-0.31481094846385815,1.3839354628888145,"",-0.58280316943111643,-11.229754067219872,1.5881080853112053,-11.884398899574904,""]
[2004,"03",200403,53.117333673965007,12.846889831077535,16704.050666666666,2462.277,null,56.651341275411816,14.131805219248376,2979.6386666666663,490.37566666666663,null,null,1.2382382461041175,-9.1652436341460373,1.6917381537408573,-9.0024247275646161,"",3.1219819168325529,-7.774409281976574,3.6588472828405401,-5.7262966321368225,"",null,-1.2675160837879247,-10.648932515482969,0.52385301913464843,-11.758805387339564,"",-0.16780533938484155,-16.641385778052182,1.9830929404538011,-17.781384428546119,""]
[2004,"04",200404,53.916605428917109,12.14709323564006,17031.028333333335,2354.8166666666671,null,57.558228506332121,12.770808096261332,3042.8240000000001,445.48533333333336,null,null,1.5047286820871761,-5.4472063249473592,1.9574753045928048,-4.364266625295727,"",1.6008221703197592,-9.6307379126148902,2.1205703241869713,-9.1542742400893928,"",null,-2.7355137332890678,-6.1097920855387002,-0.97774358668043249,-7.8643177216077902,"",-1.6577811441756154,-13.791462587500121,0.42685808684845483,-15.451207445852816,""]
[2005,"01",200501,52.090438157333843,13.465895991286095,16527.128333333334,2571.8483333333334,null,56.065396261179778,15.086012319521592,2978.9516666666664,529.24733333333324,null,null,-3.3870219704221824,10.856941080987298,-2.9587174076492033,9.2164995151780857,"",-2.5936035279267031,18.128878030342022,-2.0991136304082545,18.802414744667956,"",null,-1.3234612655756592,-12.796627340530961,0.45173247756305557,-14.403027977305044,"",0.49370666379348904,-11.086221316520735,2.5912134715917006,-10.802915443378168,""]
[2005,"02",200502,52.735047945371548,11.965128750184373,16805.314333333332,2284.0693333333334,null,56.703883782083174,13.369511339447641,3028.2166666666667,467.33866666666671,null,null,1.2374819848716356,-11.144949003563383,1.6832083250598799,-11.189578960397483,"",1.1388263768421751,-11.378096104646332,1.6537696986244015,-11.697492413754858,"",null,0.50962611532618496,-15.399791762835363,2.3082160656346247,-15.58838786722157,"",3.2176246200915415,-12.749216270513301,5.3488305481400147,-10.155112032477092,""]
[2005,"03",200503,53.596223846570958,11.642089120419156,17153.879666666668,2260.2049999999999,null,57.95193645825487,12.833926864860864,3110.8226666666669,458.02299999999997,null,null,1.6330238328246196,-2.6998424881992094,2.0741375401824911,-1.0448165029432914,"",2.2010003423540638,-4.0060138399112617,2.7278761427242699,-1.9933438705407269,"",null,0.90157042811182464,-9.3781508715353112,2.6929336421233785,-8.2067127297213176,"",2.2957888614149056,-9.1840945601183677,4.4026814884489625,-6.5975269300339079,""]
[2005,"04",200504,55.091783849304264,10.16560388272317,17707.792333333335,2003.8026666666665,null,59.931530564735404,11.162838313438645,3233.8960000000002,406.35533333333336,null,null,2.7904204725590915,-12.682304888959877,3.2290809859359513,-11.344206978275579,"",3.4159240009288112,-13.020867027048737,3.9562953765284874,-11.280583435038551,"",null,2.1796224206594275,-16.31245693499018,3.9737119025010941,-14.90621350565155,"",4.1233062934558262,-12.590979135403515,6.2794298980157919,-8.7836786246610359,""]
[2006,"01",200601,52.85759194124342,12.578665496238106,17061.582666666665,2454.9150000000004,null,58.594644114257854,12.48786001669999,3178.3860000000004,453.55133333333333,null,null,-4.0553994660477031,23.737513691793794,-3.6492954881238262,22.512812306201837,"",-2.2306896518077508,11.869935459570229,-1.7165054163770179,11.614465500637365,"",null,1.4727343655518155,-6.5887223220951938,3.2338003466421839,-4.5466652064111912,"",4.5112458338751651,-17.222260248717561,6.694782448635479,-14.302575607371963,""]
[2006,"02",200602,52.990566446744161,11.493390376823958,17176.706999999999,2230.5520000000001,null,59.363218551990748,11.169169957003342,3236.9993333333332,407.00500000000005,null,null,0.25157125138912306,-8.6279034905469132,0.67475764460147047,-9.1393388365788724,"",1.311680358078803,-10.559776118031166,1.8441225619963291,-10.262638407706874,"",null,0.48453260464900438,-3.9426100897839973,2.2099715560214719,-2.3430695623950584,"",4.6898635376151105,-16.45790430613603,6.8945749148288513,-12.910052381713186,""]
[2006,"03",200603,51.23684684237535,12.686245505321439,16678.540333333334,2423.3073333333332,null,57.251855290249154,11.50247511466576,3138.150333333333,407.88133333333332,null,null,-3.30949397593497,10.378618400562061,-2.9002454700232363,8.6415978346764888,"",-3.5566859635355712,2.9841533340928947,-3.0537232115586903,0.21531267019649647,"",null,-4.4021329020301039,8.9688059771929431,-2.7710310586881945,7.2162628316162909,"",-1.208037575258615,-10.374468891829224,0.8784707325007588,-10.947412393409635,""]
[2006,"04",200604,50.96909299613985,11.360230333527662,16661.901666666668,2135.4189999999999,null,56.753861399041384,11.000975687877029,3126.9086666666662,386.51033333333334,null,null,-0.52258064798408554,-10.452384602186356,-9.9760928319440723E-2,-11.879976153801934,"",-0.86983013682804255,-4.3599262053548387,-0.35822588061694205,-5.2395141070442008,"",null,-7.4833134182793088,11.751652578503524,-5.9063865612308462,6.5683280855333805,"",-5.3021658812161405,-1.4500131688439382,-3.3083108836318189,-4.8836568323618224,""]
[2007,"01",200701,50.20247373425817,12.879297098196464,16481.358,2436.4853333333335,null,56.570214780741836,11.520239354991771,3132.7379999999998,407.88866666666667,null,null,-1.5040865293399293,13.371795466026342,-1.083571793175679,14.098700692151439,"",-0.32358435844270161,4.7201601189516822,0.18642480336809797,5.5311155975993813,"",null,-5.0231539301613992,2.3900118979097442,-3.4007669628460349,-0.75072524574851229,"",-3.4549733411955543,-7.7484906174013872,-1.4362006376821626,-10.067805628763821,""]
[2007,"02",200702,51.635443345227941,11.197588911303878,17023.900333333335,2146.6379999999999,null,57.467023785347436,10.580546803726367,3198.5603333333333,378.46933333333328,null,null,2.854380480442174,-13.057453167440954,3.2918545506585843,-11.896124691085092,"",1.5853024565692522,-8.1568839180257982,2.1011119772331313,-7.2125890561640347,"",null,-2.5572912168774877,-2.5736658707473623,-0.88961560948011709,-3.7620284126978447,"",-3.1942249980644277,-5.2700706994604758,-1.1874886597649379,-7.0111341793508046,""]
[2007,"03",200703,51.556890433685922,10.909025400841218,17070.014333333336,2090.1916666666671,null,57.173146308108969,10.451051162262836,3198.2753333333335,373.26333333333332,null,null,-0.1521298287628241,-2.5770146836821084,0.27087799562424664,-2.6295226923837589,"",-0.51138454348387086,-1.2239031107345539,-8.9102586882603418E-3,-1.3755407747699451,"",null,0.62463561096011233,-14.009031306659963,2.3471718278464238,-13.746323550651553,"",-0.13747848299614418,-9.1408496164651467,1.9159375305049906,-8.4872724419847572,""]
[2007,"04",200704,53.680031522464859,9.7862809986365082,17847.896000000001,1936.1193333333333,null,58.278853126072775,9.0012382166902345,3276.5090000000005,324.09933333333333,null,null,4.118054969800383,-10.291885488855243,4.5570065231149925,-7.371205989881318,"",1.933961814879126,-13.872412669910716,2.4461204403289969,-13.171398208592677,"",null,5.3187890287361483,-13.85490688728315,7.118001036496338,-9.3330473629140869,"",2.6870272602405691,-18.177819203713767,4.7842885508008806,-16.147304384272616,{"$f":"IFERROR(M30/M26*100-100,\"\")","v":""}]
[2008,"01",200801,51.678712484388925,12.084632762876813,17254.575000000001,2371.7719999999999,null,58.795684469054798,11.179492124592691,3322.0720000000001,418.13633333333337,null,null,-3.728237449410571,23.485446254409894,-3.3243190121681465,22.501333423318599,"",0.88682483484015506,24.199491841728005,1.3905959055811934,29.014869926709707,"",null,2.9405697375493531,-6.1700908773269134,4.6914641378459407,-2.6560116101663596,"",3.9339954725973172,-2.9578138083687691,6.0437227754124478,2.5123685711623978,""]
[2008,"02",200802,52.150162947967729,11.045439445437529,17484.737666666668,2171.0703333333336,null,58.449227696393834,9.6873727561428762,3318.8683333333333,355.99799999999999,null,null,0.91227207667223809,-8.5992957984757084,1.3339225490437627,-8.4620978182838087,"",-0.58925544585387968,-13.346933401092926,-9.6435798702344755E-2,-14.860783046040012,"",null,0.99683389817811019,-1.3587698840484848,2.7070020636281527,1.1381673730425774,"",1.7091609175988509,-8.4416624599110861,3.7613172009365599,-5.9374251370432347,""]
[2008,"03",200803,51.735407980130219,11.410129436917611,17417.865000000002,2243.3726666666666,null,59.562791317163963,10.061923519046848,3398.7263333333335,380.23633333333328,null,null,-0.79530905445362521,3.3017246011947776,-0.38246308261264517,3.330262139519192,"",1.9051810685239161,3.8663812401196651,2.4061816251623895,6.8085588495815301,"",null,0.34625351711991925,4.5934812475342994,2.0377877831502644,7.3285623726691398,"",4.1796632918837133,-3.7233349753474414,6.2674716560779729,1.8681181292920854,""]
[2008,"04",200804,52.087923700998864,10.508733629484432,17609.234666666667,2067.808,null,58.774538283623201,9.1723055116177665,3370.0916666666667,340.3313333333333,null,null,0.68138192899537842,-7.8999612792884051,1.0986976111404374,-7.8259251918019856,"",-1.3233984104999621,-8.8414308232920575,-0.84251168991835357,-10.4947887673368,"",null,-2.9659219197732796,7.3823000887526291,-1.3371958987957555,6.8016813013247486,"",0.85054034347264462,1.9004862532172098,2.8561699866127839,5.0083410641593247,""]
[2009,"01",200901,51.969125957487286,12.896321169312779,17641.536333333333,2611.9553333333333,null,57.656573548074753,12.400973145843896,3321.9626666666663,470.27433333333329,null,null,-0.22807156644122983,22.720031014293426,0.18343594868328239,26.315176908752335,"",-1.9021242330370711,35.200175464463712,-1.4281213913568251,38.18132133979239,"",null,0.56195957510763606,6.7166989875722152,2.2426593140273354,10.126746303326527,"",-1.9374056638112194,10.926086870835448,-3.291118715480934E-3,12.469138853436149,""]
[2009,"02",200902,54.231132018317865,11.714820429051571,18484.914000000001,2452.8176666666673,null,58.658303963282741,11.256970650835662,3395.8756666666668,430.76366666666672,null,null,4.3525959291310414,-9.1615331593371678,4.7806361687055698,-6.0926641675597608,"",1.7374088565508288,-9.2251025911755846,2.2249798512686567,-8.4016208978730589,"",null,3.9903404950554062,6.0602476426643079,5.7202821821004051,12.977347118034416,"",0.35770578180249402,16.202513666024515,2.3202888936540091,21.001709747433054,""]
[2009,"03",200903,53.510564992435249,12.179987912878545,18313.634666666665,2539.9659999999999,null,59.022372474739292,11.301232427054904,3433.1990000000001,437.42866666666669,null,null,-1.3286962655310646,3.9707606842475087,-0.92658983067671841,3.5529886512830586,"",0.62065979896799206,0.39319438232661241,1.0990783231463013,1.5472521281971297,"",null,3.4312226028773409,6.7471493659839439,5.1428212738281189,13.220867747043968,"",-0.90730946363311205,12.31681900247095,1.0142819187462209,15.041259427250964,""]
[2009,"04",200904,55.992229319638753,11.312972939527919,19240.521666666667,2454.3330000000001,null,60.259305744132995,11.013993567916362,3521.6713333333332,435.88499999999999,null,null,4.6377090721324521,-7.1183565989740032,5.0611853783840246,-3.3714230820412467,"",2.0957023879768428,-2.5416596021058666,2.5769649045491718,-0.35289563403100033,"",null,7.4956061620958963,7.6530563852815305,9.2638154404741897,18.692499497051955,"",2.5262086336516774,20.078791029865812,4.4977906140040602,28.076658628748078,""]
[2010,"01",201001,53.955071720412626,13.009923689794633,18614.944333333333,2783.9843333333338,null,58.604519135731323,12.792537373955829,3440.9506666666662,504.75600000000003,null,null,-3.638286283614022,15.000042511703612,-3.2513532853795652,13.431402068640793,"",-2.7461096472436282,16.148037449561841,-2.2921124382797871,15.800268419422565,"",null,3.8213953502891513,0.88089090671977033,5.5177053835201662,6.5862152313477651,"",1.644124042276232,3.1575282319127069,3.5818584354951639,7.332245079645034,""]
[2010,"02",201002,55.148669512828533,11.971798750164551,19102.521333333334,2597.9349999999999,null,60.091036604913754,11.215156078026405,3544.5176666666666,447.73766666666666,null,null,2.2122068498045167,-7.9794852328335963,2.619277239131506,-6.6828441204111328,"",2.5365236181523301,-12.330480262194072,3.0098368164147189,-11.296217050086256,"",null,1.6919017921306505,2.1936172446630025,3.3411425843438138,5.9163522550187793,"",2.4425060815393351,-0.37145493318091383,4.3771331635914805,3.9404437545413487,""]
[2010,"03",201003,55.613045669286102,11.46875231320246,19339.399000000001,2505.3163333333337,null,61.73324050614967,10.273244292444465,3657.9829999999997,418.82,null,null,0.84204416998589693,-4.2019286112304144,1.2400335145985366,-3.5650879127717303,"",2.7328599971291396,-8.3985615450096702,3.2011501705967902,-6.4586182533968923,"",null,3.9290945202093752,-5.8393785343913009,5.601096407150493,-1.3641783656421467,"",4.5929499573582575,-9.0962480529951648,6.5473629696385132,-4.2541031451985418,""]
[2010,"04",201004,56.705523233989318,10.686617144531676,19796.425333333336,2368.7023333333336,null,64.651115097601604,8.5719428998594935,3848.1246666666666,360.78533333333331,null,null,1.9644267843193575,-6.8197058172615215,2.3631878805196322,-5.4529640900969412,"",4.7265858191281325,-16.560507510136858,5.197992081064001,-13.856708530315331,"",null,1.2739159040777537,-5.536615338376123,2.8892338591304707,-3.4889587788888576,"",7.2881844542263252,-22.172254350779113,9.2698410054165663,-17.229238598865919,""]
[2011,"01",201101,54.768936117285826,12.427022853620858,19194.487666666668,2723.7893333333336,null,61.680361835464304,11.702112715626226,3687.6400000000008,488.72266666666661,null,null,-3.4151648838727198,16.285843177040789,-3.0406381785156071,14.990781872549903,"",-4.5950533995468703,36.516456681227311,-4.1704643318035011,35.460791089068664,"",null,1.5084112965144953,-4.4804323996997653,3.1133229460996006,-2.1621888916281051,"",5.248473573529651,-8.5239122345625162,7.1692202891216823,-3.1764522528376915,""]
[2011,"02",201102,56.062822816724811,11.113508803560546,19723.507666666668,2466.0369999999998,null,63.614963169376459,9.6059010527599398,3820.0573333333336,405.94566666666668,null,null,2.3624462901163099,-10.56982082943216,2.7561037793090009,-9.4630054600404918,"",3.1364947875513565,-17.913104358216827,3.5908422007932614,-16.937417812965478,"",null,1.6576162434591879,-7.1692647405404131,3.2508082179169264,-5.0770323352970763,"",5.8643131547751324,-14.34893116128309,7.773685803794848,-9.3340371184614668,""]
[2011,"03",201103,56.699609682209918,10.449866362675108,20023.652000000002,2336.6183333333333,null,65.60434209740923,8.2619532966200637,3956.7203333333332,356.34333333333331,null,null,1.1358451706344255,-5.9714933655590414,1.5217594071291245,-5.2480423718973555,"",3.127218548780732,-13.990855712111852,3.5775117511325192,-12.218958694800705,"",null,1.953793394782366,-8.8840173952875716,3.5381295975123237,-6.7336007735018057,"",6.2706923523218023,-19.577953551670333,8.1667228451672145,-14.917307355586345,""]
[2011,"04",201104,59.624675877776525,9.3416223304458992,21136.396666666667,2177.9369999999999,null,65.754632001270977,8.6256361542304489,3982.9546666666665,375.98633333333328,null,null,5.1588824190519631,-10.605341673915007,5.5571514460332594,-6.7910677182338333,"",0.22908529993121363,4.4018992186649797,0.66303228743063869,5.512380382215639,"",null,5.1479158947914669,-12.585786464466054,6.7687540087203502,-8.0535798292933265,"",1.7068799231125809,0.62638371484993627,3.5037846140466371,4.2133087449970077,""]
[2012,"01",201201,56.736867407572568,11.568397428941312,20188.314333333332,2640.9839999999999,null,63.762215260364464,10.679509703202307,3878.8506666666667,463.77066666666661,null,null,-4.8433109743415912,23.837134704514668,-4.4855438147057356,21.260807819509935,"",-3.0300781561183499,23.811270406583688,-2.6137380089019331,23.347745795724848,"",null,3.593152304570026,-6.9093413184588144,5.1776670673661727,-3.0400784789034248,"",3.3752289431336635,-8.7386187201769445,5.1851771503364148,-5.1055540702020465,""]
[2012,"02",201202,58.176454427133642,10.531394869873155,20777.804666666667,2445.7659999999996,null,65.173038346296039,9.6608987589632758,3981.5480000000002,425.78833333333336,null,null,2.537304376041277,-8.9640986613567435,2.9199581678794004,-7.3918660620435475,"",2.212631854415136,-9.5379935273020635,2.6476227666064602,-8.1898955805742872,"",null,3.7701127132297785,-5.2378951056473966,5.3453828691018828,-0.82200713127986091,"",2.449227507640245,0.57254083610962425,4.2274409144993541,4.8880104644545952,""]
[2012,"03",201203,57.542122453399678,10.184355590133668,20627.382999999998,2338.9756666666667,null,65.920110961887403,9.3679873736121184,4044.172,418.0173333333334,null,null,-1.0903585995060325,-3.2952831417636048,-0.72395360857341018,-4.3663348551469312,"",1.1462909119286451,-3.0319268699446553,1.57285558280347,-1.8250852340560328,"",null,1.4859234056669521,-2.5408054354627296,3.0150893553283709,0.10088653759598287,"",0.48132311731640698,13.387077332481766,2.2102059104337286,17.307465646427161,""]
[2012,"04",201204,58.901040318330665,9.2153890407380015,21192.167666666664,2151.1803333333332,null,66.06410273544229,8.4852341452848279,4069.9453333333331,377.36466666666666,null,null,2.361605389219875,-9.5142647055094614,2.7380335482531564,-8.0289562653281195,"",0.21843375481897453,-9.4230830286326324,0.63729567717032864,-9.7251150669988391,"",null,-1.2136511415663307,-1.351299434322911,0.2638623833548337,-1.2285326282012221,"",0.47064476638745134,-1.6277293226281131,2.1840737328669917,0.36659133886959694,""]
[2013,"01",201301,56.275490118891916,11.359888730818451,20321.441333333332,2604.3436666666666,null,64.39776997704648,10.346716961576892,3983.7263333333335,459.75433333333336,null,null,-4.4575616750552598,23.270853575474334,-4.1087176499783169,21.06579938052613,"",-2.522296813851753,21.937907480449127,-2.1184314023546165,21.832904334799053,"",null,-0.81318780849552752,-1.8023991603298697,0.65942603132640443,-1.387374301901616,"",0.99675758454567642,-3.1161799640073866,2.7037820137786497,-0.86601711190587594,""]
[2013,"02",201302,57.857756681237738,9.608231798834451,20968.562666666665,2228.8623333333335,null,65.355229214275184,9.0593255795493892,4059.5653333333335,404.40566666666672,null,null,2.8116442149202214,-15.41966627922946,3.1844263540099291,-14.417503271137662,"",1.4867894300842721,-12.442510864154315,1.9037201266921073,-12.038748230032994,"",null,-0.54781225331474559,-8.7658195561498644,0.91808544290546479,-8.8685371644984201,"",0.27954944652277902,-6.2268862806967462,1.9594723794196085,-5.0219005530917116,""]
[2013,"03",201303,58.134753254844696,9.3765914765885512,21144.823999999997,2187.8053333333332,null,66.081752389080222,8.8280137875959568,4121.4193333333333,399.06933333333336,null,null,0.47875443068600987,-2.4108527676653182,0.84059807119507468,-1.8420608301365178,"",1.1116527071201006,-2.553300352463296,1.5236606612070887,-1.3195495941781274,"",null,1.0299077895935511,-7.9314209563505216,2.5085150161801835,-6.4630998726365618,"",0.24520806296317232,-5.7640298228535869,1.9100902071755002,-4.5328263899742609,""]
[2013,"04",201304,59.607137266163143,8.2345441195724582,21757.945666666667,1952.4423333333334,null,65.990255104199917,7.9059115398089883,4132.3636666666671,354.74700000000001,null,null,2.5327087996124646,-12.179770867351465,2.8996300308135545,-10.757949823689358,"",-0.13846074229627447,-10.445183593648139,0.26554767783073885,-11.106424280492604,"",null,1.198785189559274,-10.643554133521349,2.6697504894221709,-9.2385560113432206,"",-0.11178178191279642,-6.8274203817671264,1.5336405828874575,-5.9935835716822083,""]
[2014,"01",201401,56.525845845295322,10.507000380504632,20706.616999999998,2431.0776666666666,null,64.575057128675809,9.9337030432296753,4060.0073333333335,447.79133333333334,null,null,-5.1693330063964709,27.596624997500911,-4.8319298281790992,24.514697574507949,"",-2.144556000411697,25.649053789813593,-1.7509672228751043,26.228363688299922,"",null,0.44487524830879011,-7.5078935236399218,1.8954150955565296,-6.6529622114644127,"",0.27530014112682011,-3.9917388276973895,1.914815266343183,-2.6020418150853146,""]
[2014,"02",201402,58.265518901554692,8.9863861347574083,21419.453333333335,2114.8866666666668,null,66.089369789493659,8.6655499288915241,4171.8559999999998,395.81366666666668,null,null,3.0776594852214316,-14.472391650129467,3.4425533313014824,-13.006207260895124,"",2.3450426962849491,-12.766166945190321,2.7548882916631783,-11.607564237509436,"",null,0.70476673086979247,-6.4720093883713048,2.150317472086158,-5.1136252321251447,"",1.1233080872710417,-4.3466331704291434,2.7660761053564187,-2.1245993091095841,""]
[2014,"03",201403,58.590723546984499,8.8444370570690882,21614.920999999998,2097.2040000000002,null,66.898678768596866,8.4737197274635196,4239.8029999999999,392.53100000000001,null,null,0.55814253706256522,-1.5796013609886188,0.91257075343969518,-0.83610469276524668,"",1.2245675540272174,-2.2137106473580985,1.6286995524294383,-0.82934646858244321,"",null,0.78433340921044703,-5.6753503749005745,2.2232249367504835,-4.1411972058452307,"",1.2362359501405109,-4.0132930085615328,2.87240043033718,-1.6383953331417871,""]
[2014,"04",201404,60.161620048777124,8.0939368673702887,22272.3,1961.4656666666669,null,67.145011315167238,7.6895398355610558,4272.3336666666664,355.88899999999995,null,null,2.6811351809521682,-8.4855619962714002,3.0413203915942972,-6.4723476272853304,"",0.36821735661243338,-9.254258072295201,0.76726835342742561,-9.3348041301196645,"",null,0.93022884178795096,-1.7075292834725815,2.3639839036887054,0.46215620196721829,"",1.749888993676322,-2.7368343695527813,3.3871655858620215,0.32191956521123188,""]
[2015,"01",201501,57.518869019953897,9.8328938930718248,21368.211333333333,2330.2440000000001,806.25973333333332,65.644883112372469,8.9325426697787655,4193.3679999999995,411.3153333333334,326.90176666666662,null,-4.3927524336621389,21.484687293669509,-4.05925147679703,18.801161784291565,"",-2.2341618139781474,16.164853304606311,-1.8483028908244705,15.574050710568031,"",null,1.7567595138273049,-6.4157843630003839,3.1950865432694115,-4.1476941707470445,"",1.6567170534048046,-10.078420595965483,3.2847395513735336,-8.145758366620143,""]
[2015,"02",201502,59.061365972578393,8.8974905860806981,22017.274000000001,2150.3083333333334,821.14026666666666,65.026838634077038,8.9071265925204042,4170.1026666666667,407.75566666666668,327.61296666666664,null,2.6817233699247112,-9.5130011282863904,3.0375151974192818,-7.721752171303379,1.845625264182857,-0.94149680674645708,-0.28453351075893352,-0.55481258342537387,-0.86543495420384886,0.21755771076183805,null,1.3658971653000407,-0.98922467100408085,2.7910173866871162,1.6748730428423357,"",-1.6077186978798181,2.7877822597668853,-4.2027657074768854E-2,3.0170762168393992,""]
[2015,"03",201503,58.642532214927968,8.9719214434760914,21936.312333333335,2162.0896666666667,841.55476666666675,64.880585918685483,8.8116641173642645,4176.7340000000004,403.60400000000004,324.80359999999996,null,-0.70915013690148498,0.83653763581197893,-0.36771884960266732,0.54789041881591061,2.4861160545530936,-0.22491131118115959,-1.0717538834162639,0.15902086503388091,-1.0181750999577304,-0.85752609100026689,null,8.8424693888484285E-2,1.4414075829180035,1.4868957112234398,3.0939129749259848,"",-3.0166408172155172,3.988146891446732,-1.4875455298276705,2.8209236977461813,""]
[2015,"04",201504,60.602868281923463,8.0146393342408366,22746.970666666664,1981.9323333333334,814.01746666666668,65.903839922137479,8.3127021702084214,4258.6986666666671,386.10899999999998,295.10179999999997,null,3.3428571259691751,-10.669755807228341,3.6955087118334689,-8.3325560503272271,-3.2721934555814016,1.5771343445239978,-5.6625166428278817,1.962410502240914,-4.3346944034251607,-9.1445415013872946,null,0.733438083596468,-0.97971524153011558,2.1312153063072259,1.0434374159323312,"",-1.8484938325558034,8.1040263523375984,-0.31914642122598025,8.4914116480138517,""]
[2016,"01",201601,57.226259131969435,10.685249958317375,21552.325000000001,2578.4316666666668,765.80396666666672,63.804714003702514,10.60020605337226,4138.5143333333335,490.70700000000005,272.05456666666669,null,-5.5716985774437262,33.321656941778059,-5.2518890720569402,30.096856653531887,-5.922907305346925,-3.1851344639629389,27.51817443143743,-2.822090566633193,27.090277615906416,-7.8099263824664149,null,-0.50871982180829889,8.6684151635777766,0.86162413781194402,{"$f":"IFERROR(G63/G59*100-100,\"\")","v":10.650715833477804},-5.0177089334983407,-2.8032178921240671,18.669526082821349,-1.3081052430091091,19.301898138168113,-16.777884243105419]
[2016,"02",201602,58.599217358070419,8.9156771513476141,22143.667000000001,2167.5056666666665,820.39026666666678,64.179170426916968,8.5068685516659777,4178.2903333333334,388.49,287.96436666666665,null,2.3991752159350739,-16.560892949372047,2.7437503842392914,-15.937052174480755,7.12797300301267,0.58687893059550333,-19.748083114293095,0.96111785042344877,-20.83055672733424,5.8480179895283158,null,-0.7824888688191578,0.20440106219798793,0.57406289261786014,0.79976127454588664,-9.1336405051052338E-2,-1.3035666887177513,-4.4936830828309553,0.19634208846017032,-4.7248066039548178,-12.102268235414769]
[2016,"03",201603,58.267772054452593,9.1107489775051143,22092.050000000003,2214.5096666666668,841.44089999999994,63.993931461178612,9.2748277178041167,4181.6623333333337,427.49099999999999,301.33416666666665,null,-0.56561387431598575,2.187964221293214,-0.23310050679499739,2.1685756454000966,2.5659291910987889,-0.2886278593290541,9.0275188980996006,8.0702864832034038E-2,10.039125846225133,4.6428661138745042,null,-0.63905862574600292,1.5473556573544442,0.70995372558593317,2.4245062916755415,-1.3530511759540786E-2,-1.3665944056333217,5.2562557341143048,0.11799490542929902,5.918424990832591,-7.2257306671888273]
[2016,"04",201604,60.031618839508447,8.1811526703665862,22836.521666666667,2034.757333333333,813.92496666666659,64.763024242636476,8.7574054828462877,4247.5453333333335,407.67666666666668,291.54220000000004,null,3.0271395710951481,-10.203291841688838,3.369862310951973,-8.1170263575277772,-3.2700969650195617,1.2018214288403755,-5.5787800129653817,1.5755217602058735,-4.6350293534444802,-3.2495374736242155,null,-0.9426112304743981,2.0776148393148048,0.39368319110391781,2.6653281301060048,-1.1363392530000738E-2,-1.7310306665724369,5.3496841764838052,-0.26189533954661215,5.5859010452143423,-1.2062278169770337]
[2017,"01",201701,56.999122899593957,10.647837415862693,21754.665999999997,2592.440333333333,803.85073333333332,61.474397955577544,11.745824433753357,4046.6893333333333,538.57733333333329,274.69663333333335,null,-5.0514978581898902,30.150821588146442,-4.7373925086227189,27.407838313889016,-1.2377348952190488,-5.0779381066856928,34.124478497206553,-4.7287547097790537,32.108942544336571,-5.778088615187329,null,-0.39690910400359769,-0.35013259025878085,0.93883606525049856,0.54330183916707142,4.9682122739940411,-3.6522631352751631,10.80751048246502,-2.2187913972026934,9.7553801623643466,0.97115321350361228]
[2017,"02",{"$f":"+(A68*100)+B68","v":201702},58.962653246622565,9.0113653985465785,22578.160000000003,2236.1039999999998,817.34740000000011,62.360581160144754,10.649406246240968,4120.058,491.05633333333327,280.1232,null,3.4448430908093712,-15.369055268238483,3.7853672402968925,-13.745208665040309,1.6790015990530947,1.4415484072045359,-9.3345358062876329,1.8130540949194085,-8.8234311135757792,1.9754762192814042,null,0.62020604529813284,1.0732583243494958,1.9621546873876099,3.1648513952366528,-0.37090477426434632,-2.8336129225028088,25.185973916987308,-1.3936880563030911,26.401280170231729,-2.7229642186052843]
[2017,"03",201703,58.122661302108682,9.3321036429239985,22329.415999999997,2298.2823333333331,800.24720000000013,62.754689495942294,10.145436702748546,4161.2013333333334,469.83933333333334,280.51119999999997,null,{"$f":"+IFERROR(D69/D68*100-100,\"\")","v":-1.4246169367590227},3.5592635543238771,-1.1017018215833616,2.7806548055606299,-2.0921581202803026,0.63198310289227777,-4.732372226576615,0.99861053735975247,-4.3206855425276842,0.13851048395846988,null,-0.24904118902693995,2.4295989930731281,1.0744408056291519,3.782899118826748,-4.8956141780129485,-1.9364991913148799,9.3867941425283163,-0.48930301801031817,9.9062514376521165,-6.9102574384473598]
[2017,"04",201704,59.331336164468205,8.5177305019391305,22868.079666666668,2129.201,821.24089999999978,62.668590519892156,9.5083183474050621,4170.5516666666663,438.21633333333335,281.59966666666668,null,{"$f":"+IFERROR(D70/D69*100-100,\"\")","v":2.079524294452213},-8.7265762591734699,2.4123499990625419,-7.3568565045750773,2.6234018688224836,-0.13719927027239009,-6.2798514643620962,0.22470273808747265,-6.73059868692701,0.38802966393738814,null,-1.166523056645218,4.1140636916810109,0.13819092268356314,4.6415199060592585,0.8988461630922302,-3.2339961687049481,8.5746042709754278,-1.8126626233379142,7.4911490315037241,-3.4103239027946444]
[2018,"01",201801,56.425120699695199,10.669031116351904,21831.130666666668,2607.3489999999997,773.48606666666672,60.311572252307208,11.652986858947951,4028.1626666666671,531.31533333333334,250.88193333333334,null,{"$f":"+IFERROR(D71/D70*100-100,\"\")","v":-4.8982808287291704},25.256734923968452,-4.5344821913992774,22.456686804111015,-5.8149604255381178,-3.7610838986984874,22.555707888432195,-3.4141526440746475,21.244986304329132,-10.908298897134117,null,{"$f":"IFERROR(D71/D67*100-100,\"\")","v":-1.0070368993394538},0.19904229996636502,0.35148628191612374,0.57508234519316659,-3.7774011277881527,-1.8915609455998492,-0.79038789766534023,-0.45782280626434613,-1.3483671797055337,{"$f":"IFERROR(M71/M67*100-100,\"\")","v":-8.6694546311027523}]
[2018,"02",201802,58.229477364823225,9.4248042906547678,22589.032000000003,2350.5023333333334,759.09670000000006,62.052784809572636,10.595684327466063,4159.3286666666672,492.93966666666665,266.1651,null,{"$f":"+IFERROR(D72/D71*100-100,\"\")","v":3.1977896418354845},-11.662041399337284,3.4716540563359644,-9.8508740742672529,-1.8603265510234195,2.8870289601823771,-9.0732319900456986,3.2562240121385457,-7.2227666432865334,{"$f":"+IFERROR(M72/M71*100-100,\"\")","v":6.0917765036355718},null,{"$f":"IFERROR(D72/D68*100-100,\"\")","v":-1.2434580898737551},4.5879716760222777,4.8152728123113775E-2,5.1159665799682728,-7.1267982255770335,-0.49357517977853149,-0.50445928658105288,0.95315810279048208,0.38352694090089301,{"$f":"IFERROR(M72/M68*100-100,\"\")","v":-4.982843263249876}]
[2018,"03",201803,57.996001510182779,9.4523161210751994,22570.899333333335,2356.1869999999999,804.36366666666675,63.203282732681011,9.6307140254361236,4251.5803333333333,453.09366666666665,275.25319999999999,null,{"$f":"+IFERROR(D73/D72*100-100,\"\")","v":-0.40095818339165135},{"$f":"+IFERROR(E73/E72*100-100,\"\")","v":0.29190877149258654},-8.0271995128740059E-2,0.24184901184951002,5.9632674818197273,1.8540633214754365,-9.107201311467449,2.2179460691813517,-8.0833421804832142,{"$f":"+IFERROR(M73/M72*100-100,\"\")","v":3.4144596718352744},null,{"$f":"IFERROR(D73/D69*100-100,\"\")","v":-0.21791808752105624},{"$f":"IFERROR(E73/E69*100-100,\"\")","v":1.2881605557644207},1.0814583477388737,2.5194757766198421,0.51439938392370266,0.71483619844492807,-5.0734403298083492,2.171944896682092,-3.5641261764660044,{"$f":"IFERROR(M73/M69*100-100,\"\")","v":-1.8744349601727066}]
[2018,"04",201804,58.493577388654231,9.1847628749450738,22837.554999999997,2309.7173333333335,785.30343333333337,61.86688379421502,10.120398577331402,4176.49,470.27066666666661,260.29376666666667,null,{"$f":"+IFERROR(D74/D73*100-100,\"\")","v":0.8579485921699046},{"$f":"+IFERROR(E74/E73*100-100,\"\")","v":-2.8305575342913016},{"$f":"+IFERROR(F74/F73*100-100,\"\")","v":1.1814135658868281},{"$f":"+IFERROR(G74/G73*100-100,\"\")","v":-1.9722401773147169},{"$f":"+IFERROR(H74/H73*100-100,\"\")","v":-2.3696039643759832},{"$f":"+IFERROR(I74/I73*100-100,\"\")","v":-2.1144454539146409},{"$f":"+IFERROR(J74/J73*100-100,\"\")","v":5.0846131512362547},{"$f":"+IFERROR(K74/K73*100-100,\"\")","v":-1.7661746326326835},{"$f":"+IFERROR(L74/L73*100-100,\"\")","v":3.7910483557115811},{"$f":"+IFERROR(M74/M73*100-100,\"\")","v":-5.4347899800377633},null,{"$f":"IFERROR(D74/D70*100-100,\"\")","v":-1.4120005210934181},{"$f":"IFERROR(E74/E70*100-100,\"\")","v":7.8311044573914188},{"$f":"IFERROR(F74/F70*100-100,\"\")","v":-0.13348154769272469},{"$f":"IFERROR(G74/G70*100-100,\"\")","v":8.4781255190718809},{"$f":"IFERROR(H74/H70*100-100,\"\")","v":-4.3759957238693801},{"$f":"IFERROR(I74/I70*100-100,\"\")","v":-1.2792799694811379},{"$f":"IFERROR(J74/J70*100-100,\"\")","v":6.43731317739676},{"$f":"IFERROR(K74/K70*100-100,\"\")","v":0.14238723813915044},{"$f":"IFERROR(L74/L70*100-100,\"\")","v":7.3147281137398608},{"$f":"IFERROR(M74/M70*100-100,\"\")","v":-7.5660245809950055}]
[2019,"01",201901,56.026191982373241,11.79380873177425,21945.032666666666,2934.2103333333339,756.62273333333326,60.153078651305037,13.418557751796564,4075.1829999999995,631.57966666666664,268.53989999999999,null,-4.2182159417036758,28.406240774558682,-3.9081343573483736,27.037637506003634,-3.65218064541763,-2.770149452832527,32.589222146375562,-2.4256492892356931,34.30131016747805,3.1680102981080438,null,-0.70700551877439466,10.542453228938982,0.52174118573671535,12.536155817013153,-2.1801728641352156,-0.26279136007121906,15.15123044606274,1.1672898347037801,18.870965515770294,7.0383572192922514]
[2019,"02",201902,56.565734732687787,10.100121963814257,22226.108666666667,2497.0713333333333,812.26216666666676,61.75930237364193,10.327193377809408,4198.7656666666671,483.55199999999996,301.06246666666669,null,0.96301877965272809,-14.360812579543989,1.2808183258115662,-14.898011742171192,7.3536560404696871,2.6702269582041538,-23.03797793450093,3.0325672900251845,-23.437687195967357,12.11088805301064,null,-2.857217181792052,7.165323038369138,-1.6066351729163841,6.2356457988341987,7.0037805020976407,-0.47295610798346388,-2.5339651631624633,0.94815781969943203,-1.9044250851524112,13.111172977474013]
[2019,"03",201903,56.223423305367724,10.578864828210385,22161.837333333333,2621.8306666666667,829.63593333333336,61.752819886837109,9.992474241296275,4213.0836666666664,467.72900000000004,303.09166666666664,null,-0.60515686561434734,4.7399711222430909,-0.28917042698402895,4.9962262458394662,2.1389358485037491,-1.0496373106022361E-2,-3.2411433026165923,0.34100497947926556,-3.2722437297332903,0.67401294570758807,null,-3.0563800238949739,11.918229275292603,-1.8123424944609354,11.274303213907345,3.1418956019478657,-2.294916945973597,3.7563177029729076,-0.90546722979321714,3.2300900255355884,10.113766766986416]
[2019,"04",201904,57.700340145636822,9.5418327896313428,22816.141999999996,2406.7236666666668,820.32733333333329,62.195895607046126,9.8535217596808984,4258.172333333333,465.44233333333335,300.50753333333336,null,2.6268710680377438,-9.8028668994202093,2.952393598172165,-8.2044581572265258,-1.1220102247258836,0.71749876527252354,-1.3905713265801865,1.0702058215316725,-0.48888708347497811,-0.85259135025155786,null,-1.356109984087368,3.8876334593276596,-9.3762226297869233E-2,4.1999222992943288,4.4599193780849617,0.53180602069029703,-2.6370188447743459,1.9557650882279916,-1.0267136939577881,15.449377517428076]
[2020,"01",202001,53.848561419194695,12.590009709168401,21360.414000000001,3076.6256666666668,787.95566666666673,58.600715885948283,11.792871240909687,4026.0303333333336,538.26099999999997,298.92503333333337,null,-6.6754870365064818,31.945402804054254,-6.3802548213453179,27.834603917275629,-3.9461889603418285,-5.7804131382112445,19.681790211945426,-5.4516816565354134,15.645045895409865,-0.5266090944364521,null,-3.8868080912292982,6.7510080543282669,-2.6640136542365127,4.8536170606265188,4.1411567420522601,-2.5806871404795118,-12.115210449269185,-1.2061462434120358,-14.775438727972556,11.314941777118932]
[2020,"02",202002,43.66936039438535,20.337721385373506,17377.212333333333,4436.3896666666669,570.69376666666676,44.854949875186591,23.633063150586668,3092.3706666666671,956.98733333333337,202.84863333333337,null,-18.903385265146383,61.538567921540221,-18.64758644971333,44.196601969885421,-27.572858371473515,-23.45665202710903,100.40126503377004,-23.190577053940046,77.79243402983559,-32.140633699575289,null,-22.798915985528552,101.36114651127514,-21.816218061623204,77.663713785242294,-29.740200875210036,-27.37134625677038,128.84303881990138,-26.350482209176235,97.907843072375556,-32.62241036577791]
[2020,"03",202003,48.359802037789898,17.532615489513613,19304.195333333333,4104.0836666666664,681.57123333333323,50.609932201380836,21.966845919742113,3501.2136666666665,985.61466666666649,233.12483333333333,null,10.74080682896286,-13.792626237260137,11.089137676608928,-7.4904601481880775,19.428539988141864,12.83020567898987,-7.0503650763662904,13.221021800750037,2.9914014884209479,14.92551342470631,null,-13.98637935094763,65.732484290373407,-12.894427285150485,56.535039384694556,-17.846948770058916,-18.044338227591496,119.83390088671831,-16.896649967628619,110.72344598403484,-23.084380412966368]
[2020,"04",202004,53.273942491042767,13.781189872315366,21332.078666666668,3409.7133333333336,757.5313000000001,56.071316245258885,16.29147355994693,3892.4389999999999,757.55200000000002,261.55563333333333,null,10.161622351995575,-21.396839618378692,10.504884033325681,-16.919010179373359,11.144846342057619,10.791130922971377,-25.836082160045535,11.17399195193363,-23.139130775921885,12.195526145148278,null,-7.6713545248117043,44.42916970092719,-6.504444674885562,41.674483886877454,-7.6549970702751864,-9.8472404039043937,65.336556383415569,-8.5889744402860799,62.759582819783617,-12.962037779197118]
[2021,"01",202101,51.793619335785849,15.947484479703242,19787.210333333333,3754.2746666666667,673.452,55.38599693016927,19.945283118122745,3500.1550000000002,872.04833333333329,200.18066666666664,null,-2.7787002163502592,15.719213126434624,-7.2419962324034231,10.105287443519188,-11.099118940695931,-1.2222279785478776,22.427741387119298,-10.07810270115985,15.113989974725598,-23.465358357794898,null,-3.8161503840590001,26.667769510057113,-7.3650429559402113,22.02572146952771,-14.531739729857904,-5.485801508015129,69.129999901399685,-13.061882047419587,62.012171294842716,-33.033154020445053]
[2021,"02",202102,51.977297639222556,15.112269271531401,19939.257000000001,3549.7170000000001,658.63950466666665,55.988653134698708,17.65846893042351,3551.105333333333,761.54866666666669,189.88000499999998,null,{"$f":"+IFERROR(D84/D83*100-100,\"\")","v":0.35463500290622108},-5.2372849726540949,0.76840880601815797,-5.4486601228963565,-2.1994879120313442,1.0881021159360387,-11.465438590948779,1.4556593446099555,-12.671277777034518,-5.1456825667480359,null,{"$f":"IFERROR(D84/D80*100-100,\"\")","v":19.024636884549778},-25.693400036447287,14.743703521145918,-19.986356774040516,15.410320409433794,24.821571065161734,-25.280659481565536,14.834401050671772,-20.422283541196293,-6.3932539846213956]
[2021,"03",202103,53.384851092394946,12.627435635915043,20558.206666666665,2971.1550000000002,672.84282966666683,57.965493861609339,13.971876093124488,3689.0293333333334,599.13733333333334,195.81600666666668,null,2.7080158398043324,-16.442491799013297,3.1041761820245597,-16.298820441178833,2.1564641809920744,3.5307881440811002,-20.877194120422558,3.8839737786807547,-21.326454951883136,3.1261857543487537,null,10.390962830406764,-27.97745639566665,6.4960559695952895,-27.604911563287644,-1.2806297038064116,14.533830298290368,-36.395620271694817,5.3643017692626813,-39.21180826584019,-16.003797679211914]
[2021,"04",202104,55.05701866647599,11.540230873698439,21282.291666666668,2776.4323333333327,670.95895166666674,57.068901835969768,12.908001253218703,3643.3726666666666,539.98833333333334,187.11340233333331,null,3.13228854228133,-8.6098618402327816,3.5221214172053408,-6.5537700546308599,-0.27998782433832048,-1.5467685443690868,-7.6144021949157832,-1.2376336033471489,-9.8723609278228821,-4.4442762782654626,null,3.3469949698823598,-16.26099792093224,-0.23339028876635837,-18.572851676680571,-11.428220633699667,1.7791371016642472,-20.768362630171112,-6.398721555645011,-28.719304637393435,-28.46133728847235]
[2022,"01",202201,55.039175862734865,13.215435780383606,21352.177666666666,3251.4806666666664,697.17033333333347,57.808072826674206,14.604845259478925,3701.4096666666665,633.03966666666668,182.93433333333334,null,-3.2407864016775534E-2,14.516216573302358,0.32837629093043574,17.110027412877727,3.9065551777135425,1.2952255377701078,13.145675871677653,1.5929471209734487,17.232100693533496,-2.2334418314702873,null,6.2663250195117399,-17.131533834046252,7.9089841719476937,-13.392573656482611,3.5219040604725222,4.3730835062131206,-26.775442730072726,5.7498786958482242,-27.407731605090689,-8.615384103026912]

{"sheet":"INDICES_M","index":18,"n_rows":197,"n_cols":19,"rows_kept":197,"cut":false,"hidden":true,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["Año","Mes","LLAVE","Índice de precios de vivienda nueva-Colombia (IPVN)","Índice de precios de vivienda nueva-Bogotá (IPVN)","Índice de costos de construcción  de vivienda -Colombia (ICCV)","Índice de costos de construcción  de vivienda -Bogotá (ICCV)","VAR MES Índice de precios de vivienda nueva-Colombia (IPVN)","VAR MES Índice de precios de vivienda nueva-Bogotá (IPVN)","VAR MES Índice de costos de construcción  de vivienda -Colombia (ICCV)","VAR MES Índice de costos de construcción  de vivienda -Bogotá (ICCV)","VAR ANUAL Índice de precios de vivienda nueva-Colombia (IPVN)","VAR ANUAL Índice de precios de vivienda nueva-Bogotá (IPVN)","VAR ANUAL Índice de costos de construcción  de vivienda -Colombia (ICCV)","VAR ANUAL Índice de costos de construcción  de vivienda -Bogotá (ICCV)","VAR ACORRIDO Índice de precios de vivienda nueva-Colombia (IPVN)","VAR ACORRIDO Índice de precios de vivienda nueva-Bogotá (IPVN)","VAR ACORRIDO Índice de costos de construcción  de vivienda -Colombia (ICCV)","VAR ACORRIDO Índice de costos de construcción  de vivienda -Bogotá (ICCV)"]
[2006,1,{"$f":"+(A3*100)+B3","v":200601},89.921318811017997,88.283820631758601,154.65,155.46,"-","-","-","-"]
[2006,2,{"$f":"+(A4*100)+B4","v":200602},90.207133089004003,88.743275673530405,155.44,155.93,{"$f":"+D4/D3*100-100","v":0.31784929510061488},{"$f":"+E4/E3*100-100","v":0.52042949487680801},{"$f":"+F4/F3*100-100","v":0.51083090850305268},{"$f":"+G4/G3*100-100","v":0.30232857326643625}]
[2006,3,200603,90.468238434145405,89.634978009317393,156.32,156.94999999999999,{"$f":"+D5/D4*100-100","v":0.28945088509107109},{"$f":"+E5/E4*100-100","v":1.0048111578249603},{"$f":"+F5/F4*100-100","v":0.56613484302626205},{"$f":"+G5/G4*100-100","v":0.65413967806064477}]
[2006,4,200604,90.773161040369203,89.748893533721201,157.16,157.79,0.33704934626948102,0.12708824940187924,0.53735926305016335,0.53520229372412587]
[2006,5,200605,91.907217740768601,91.449476750796805,158.25,159.09,1.2493304049366003,1.8948236018493674,0.69356070246881529,0.8238798402940688]
[2006,6,200606,92.944144719860205,92.988688500056895,159.44999999999999,160.32,1.128232368013073,1.6831280002339355,0.7582938388625422,0.77314727512727188]
[2006,7,200607,93.533457223371201,93.912120965732399,161.25,162.19,0.63405016559916305,0.99305891992975148,1.1288805268109314,1.1664171656686761]
[2006,8,200608,94.4126122515557,94.786238270354502,161.99,162.57,0.93993641877787582,0.93078219896776204,0.4589147286821742,0.23429311301559608]
[2006,9,200609,95.0073447190493,94.988162749154199,162.5,163.08000000000001,0.62992904582385734,0.21303142996744384,0.31483424902771162,0.31371101679278013]
[2006,10,200610,96.846248636060494,96.760209758954105,162.82,163.41,1.9355386917180937,1.8655450937392573,0.19692307692307054,0.20235467255334072]
[2006,11,200611,98.848056804361704,99.451757600129895,162.63999999999999,162.94,2.0669960855415468,2.7816680512380998,-0.11055152929615986,-0.28762009668930943]
[2006,12,200612,100,100,162.44,162.63,1.1653675680425266,0.55126466650740724,-0.12297097884898278,-0.1902540812568958]
[2007,1,200701,100.389873459363,100.909212893994,163.58000000000001,163.25,0.38987345936301665,0.90921289399399541,0.70179758680129112,0.38123347475864477,{"$f":"+D15/D3*100-100","v":11.641905153043979},{"$f":"+E15/E3*100-100","v":14.300912864767469},{"$f":"+F15/F3*100-100","v":5.7743291302942055},{"$f":"+G15/G3*100-100","v":5.0109352888202636},{"$f":"+D15/D14*100-100","v":0.38987345936301665},{"$f":"+E15/E14*100-100","v":0.90921289399399541},{"$f":"+F15/F14*100-100","v":0.70179758680129112},{"$f":"+G15/G14*100-100","v":0.38123347475864477}]
[2007,2,200702,100.565267932579,101.396713808949,165.21,165.19,0.17471331238105847,0.48310843081011967,0.99645433427069463,1.1883614088820735,{"$f":"+D16/D4*100-100","v":11.482611728004954},{"$f":"+E16/E4*100-100","v":14.258475404906363},{"$f":"+F16/F4*100-100","v":6.2853834276891405},{"$f":"+G16/G4*100-100","v":5.938562175335079},{"$f":"+D16/D14*100-100","v":0.56526793257900465},{"$f":"+E16/E14*100-100","v":1.3967138089490163},{"$f":"+F16/F14*100-100","v":1.7052450135434754},{"$f":"+G16/G14*100-100","v":1.5741253151325054}]
[2007,3,200703,100.46871058521501,101.67993938437699,166.54,167.06,-9.6014607576776712E-2,0.27932421553784081,0.80503601476907249,1.1320297838852298,11.054124988129672,13.437791409741351,6.5378710337768808,6.4415418923224053,{"$f":"+D17/D14*100-100","v":0.46871058521500686},{"$f":"+E17/E14*100-100","v":1.6799393843769792},{"$f":"+F17/F14*100-100","v":2.5240088648116057},{"$f":"+G17/G14*100-100","v":2.7239746664207161}]
[2007,4,200704,100.94434381562201,102.488306471351,167.34,167.93,0.4734142875294225,0.7950113777292529,0.48036507745888457,0.52077098048606274,11.205055171241,14.194506958287164,6.477475184525332,6.4262627542937025,{"$f":"+D18/D14*100-100","v":0.94434381562200542},{"$f":"+E18/E14*100-100","v":2.488306471350981},{"$f":"+F18/F14*100-100","v":3.0164983994090022},{"$f":"+G18/G14*100-100","v":3.258931316485274}]
[2007,5,200705,101.824767596117,104.03258924502001,167.62,168.12,0.87218733335183174,1.5067892395125995,0.16732401099557137,0.11314238075388516,10.790828075463679,13.759633123448751,5.9210110584518247,5.676032434471054,{"$f":"+D19/D14*100-100","v":1.8247675961169989},{"$f":"+E19/E14*100-100","v":4.0325892450200058},{"$f":"+F19/F14*100-100","v":3.1888697365181145},{"$f":"+G19/G14*100-100","v":3.3757609297177567}]
[2007,6,200706,102.878894678984,105.84138543357101,167.57,167.68,1.0352364240575866,1.7386822741582364,-2.9829375969455896E-2,-0.26171782060431781,10.688946559320954,13.821785359954021,5.0925054876136926,4.5908183632734563,{"$f":"+D20/D14*100-100","v":2.8788946789839827},{"$f":"+E20/E14*100-100","v":5.8413854335710056},{"$f":"+F20/F14*100-100","v":3.1580891406057532},{"$f":"+G20/G14*100-100","v":3.1052081411793608}]
[2007,7,200707,103.285964912344,105.87670337756801,167.4,167.26,0.39567905023687899,3.3368746877542321E-2,-0.10145014023989063,-0.2504770992366474,10.426758486733178,12.740189752717185,3.8139534883721069,3.1259633762870749,{"$f":"+D21/D14*100-100","v":3.2859649123440136},{"$f":"+E21/E14*100-100","v":5.8767033775680062},{"$f":"+F21/F14*100-100","v":3.0534351145038272},{"$f":"+G21/G14*100-100","v":2.8469532066654324}]
[2007,8,200708,104.014898216289,106.25194752170501,167.76,167.43,0.70574284179232905,0.35441615781974178,0.21505376344083516,0.10163816812149662,10.170554267843684,12.09638599502955,3.5619482684116264,2.9894814541428332,{"$f":"+D22/D14*100-100","v":4.0148982162889979},{"$f":"+E22/E14*100-100","v":6.25194752170502},{"$f":"+F22/F14*100-100","v":3.2750554050726493},{"$f":"+G22/G14*100-100","v":2.9514849658734477}]
[2007,9,200709,104.236631762586,107.169240974004,168.02,167.75,0.21317479524512351,0.8633191896191903,0.15498330948975081,0.19112464910708127,9.7142879540829767,12.823785482637163,3.3969230769230734,2.8636252146185797,{"$f":"+D23/D14*100-100","v":4.2366317625860006},{"$f":"+E23/E14*100-100","v":7.1692409740039977},{"$f":"+F23/F14*100-100","v":3.4351145038167914},{"$f":"+G23/G14*100-100","v":3.1482506302650251}]
[2007,10,200710,105.618942572714,109.219445706906,168.53,168.21,1.326127664290226,1.9130533297322785,0.30353529341743979,0.2742175856929947,9.0583724823668774,12.876404442476868,3.5069401793391535,2.9373967321461407,{"$f":"+D24/D14*100-100","v":5.6189425727140048},{"$f":"+E24/E14*100-100","v":9.2194457069060007},{"$f":"+F24/F14*100-100","v":3.7490765821226262},{"$f":"+G24/G14*100-100","v":3.4311012728279024}]
[2007,11,200711,106.68355725625899,110.751324432099,168.75,168.51,1.0079770329191291,1.4025695839034285,0.13054055657745778,0.17834849295522304,7.9268128329575234,11.361857351382127,3.7567634038367004,3.4184362341966477,{"$f":"+D25/D14*100-100","v":6.6835572562589931},{"$f":"+E25/E14*100-100","v":10.751324432099011},{"$f":"+F25/F14*100-100","v":3.8845112041369134},{"$f":"+G25/G14*100-100","v":3.615569083194984}]
[2007,12,200712,107.02316108449,111.40423507202701,169.30979585,169.33325880999999,0.31832818192899026,0.58952851649942772,0.33173087407408275,0.48855190196428566,7.023161084489999,11.404235072027006,4.2291282011819789,4.1217849166820315,{"$f":"+D26/D14*100-100","v":7.023161084489999},{"$f":"+E26/E14*100-100","v":11.404235072027006},{"$f":"+F26/F14*100-100","v":4.2291282011819789},{"$f":"+G26/G14*100-100","v":4.1217849166820315}]
[2008,1,200801,106.635574915959,110.951725442918,171.71,171.02,-0.36215167315513952,-0.40618709765965377,1.4176404489474805,0.99610744035383902,6.2214456910578662,9.9520274322957505,4.9700452378041291,4.7595712098009244,{"$f":"+D27/D26*100-100","v":-0.36215167315513952},{"$f":"+E27/E26*100-100","v":-0.40618709765965377},{"$f":"+F27/F26*100-100","v":1.4176404489474805},{"$f":"+G27/G26*100-100","v":0.99610744035383902}]
[2008,2,200802,105.866517039234,110.08862459953799,174.39,174.45,-0.72120197910604134,-0.7779066435736155,1.5607710674974982,2.0056133785522121,5.271451282970844,8.5721819416812934,5.5565643726166485,5.6056662025546302,{"$f":"+D28/D26*100-100","v":-1.0807418072270139},{"$f":"+E28/E26*100-100","v":-1.1809339848152263},{"$f":"+F28/F26*100-100","v":3.0005376384133058},{"$f":"+G28/G26*100-100","v":3.0216988829945279}]
[2008,3,200803,105.957316862927,110.272466159386,175.7,176.17,8.5768216649057649E-2,0.16699414723069594,0.75118986180400782,0.98595586127829904,5.4630006155565098,8.4505624482396513,5.5001801369040493,5.4531306117562508,{"$f":"+D29/D26*100-100","v":-0.9959005235526206},{"$f":"+E29/E26*100-100","v":-1.0159119282218256},{"$f":"+F29/F26*100-100","v":3.7742672347566923},{"$f":"+G29/G26*100-100","v":4.0374473615198951}]
[2008,4,200804,106.01623373629801,110.278231342483,176.58,177.21,5.5604346273923966E-2,5.228125658021554E-3,0.50085372794536909,0.59033887722088707,5.024441914189822,7.6007938264738044,5.5216923628540684,5.526112070505576,{"$f":"+D30/D26*100-100","v":-0.94084994125437049},{"$f":"+E30/E26*100-100","v":-1.0107369157160093},{"$f":"+F30/F26*100-100","v":4.2940245208499732},{"$f":"+G30/G26*100-100","v":4.651620860163149}]
[2008,5,200805,105.766353987985,110.66934007685801,177.14,177.72,-0.2356995145993892,0.35465633571902799,0.31713670857401155,0.28779414254273661,3.8709505407388747,6.3794921187696048,5.6795131845841667,5.7102069950035741,{"$f":"+D31/D26*100-100","v":-1.1743318771091111},{"$f":"+E31/E26*100-100","v":-0.6596652225060069},{"$f":"+F31/F26*100-100","v":4.6247791574547392},{"$f":"+G31/G26*100-100","v":4.9528020950747305}]
[2008,6,200806,105.503502662494,110.35326241681901,178.75,179.72,-0.24852073989508483,-0.28560544394635201,0.90888562718754429,1.1253657438667517,2.5511626963913727,4.2628665193349775,6.6718386346004763,7.1803435114503884,{"$f":"+D32/D26*100-100","v":-1.4199341587343781},{"$f":"+E32/E26*100-100","v":-0.94338662666505968},{"$f":"+F32/F26*100-100","v":5.5756987376935712},{"$f":"+G32/G26*100-100","v":6.1339049770809737}]
[2008,7,200807,105.19156544046599,109.719493307777,179.32995052000001,180.41265385,-0.29566527570737833,-0.5743093544875677,0.32444784335665133,0.38540721678165824,1.8449752875322645,3.629495259693897,7.1266132138590308,7.8635979014707686,{"$f":"+D33/D26*100-100","v":-1.7114011821964823},{"$f":"+E33/E26*100-100","v":-1.5122780235066955},{"$f":"+F33/F26*100-100","v":5.9182368153567211},{"$f":"+G33/G26*100-100","v":6.5429527063148356}]
[2008,8,200808,105.85629287119001,110.227832994153,179.68958726,180.72248292,0.63192084644867919,0.46330845235500817,0.20054471601488899,0.17173355825561032,1.7703181817973785,3.7419412680749247,7.1111035169289352,7.9391285432718064,{"$f":"+D34/D26*100-100","v":-1.0902950365844646},{"$f":"+E34/E26*100-100","v":-1.0559760830577147},{"$f":"+F34/F26*100-100","v":6.1306502425860572},{"$f":"+G34/G26*100-100","v":6.725922710068005}]
[2008,9,200809,106.949555314726,111.771068787264,179.67,180.66,1.0327798318672734,1.400041850766371,-1.0900609377912929E-2,-3.4573960577816365E-2,2.6026584956419896,4.2939819032368263,6.9336983692417391,7.6959761549925503,{"$f":"+D35/D26*100-100","v":-6.8775551962900749E-2},{"$f":"+E35/E26*100-100","v":0.32928166061174124},{"$f":"+F35/F26*100-100","v":6.1190813549728773},{"$f":"+G35/G26*100-100","v":6.6890233316239147}]
[2008,10,200810,107.277966305427,112.073103509931,179.15539181,180.30664421,0.30707092678841263,0.27022620964811495,-0.2864185395447123,-0.19559160301118084,1.5707634372222827,2.6127744785327849,6.3047480033228567,7.191394215563875,{"$f":"+D36/D26*100-100","v":0.23808418510068918},{"$f":"+E36/E26*100-100","v":0.60039767561039525},{"$f":"+F36/F26*100-100","v":5.8151366319777082},{"$f":"+G36/G26*100-100","v":6.4803485606526294}]
[2008,11,200811,108.061561645301,113.28695175802901,178.60157031,179.45791086,0.73043455880123531,1.0830861376034164,-0.30912912773919743,-0.47071662484688659,1.291674578990623,2.2894781068596473,5.8379675911111093,6.4968909026170678,{"$f":"+D37/D26*100-100","v":0.97025779306893867},{"$f":"+E37/E26*100-100","v":1.6899866372088468},{"$f":"+F37/F26*100-100","v":5.4880312230912267},{"$f":"+G37/G26*100-100","v":5.9791278577827143}]
[2008,12,200812,107.764886645508,113.07869805323401,178.27010491999999,178.87208325,-0.27454258042909885,-0.18382850060244493,-0.18558929209002883,-0.32644290084097349,0.6930514418579321,1.5030514595108428,5.2922567327045726,5.6331665185177968,{"$f":"+D38/D26*100-100","v":0.6930514418579321},{"$f":"+E38/E26*100-100","v":1.5030514595108428},{"$f":"+F38/F26*100-100","v":5.2922567327045726},{"$f":"+G38/G26*100-100","v":5.6331665185177968}]
[2009,1,200901,107.73728462314899,113.027871837213,179.19,179.12,-2.5613187391741121E-2,-4.4947648757926117E-2,0.51601196982120712,0.13860002382457992,1.0331539995524679,1.8712159599204341,4.3561819346572577,4.7362881534323407,{"$f":"+D39/D38*100-100","v":-2.5613187391741121E-2},{"$f":"+E39/E38*100-100","v":-4.4947648757926117E-2},{"$f":"+F39/F38*100-100","v":0.51601196982120712},{"$f":"+G39/G38*100-100","v":0.13860002382457992}]
[2009,2,200902,107.214585189818,112.901173657721,179.97,180.41,-0.48516113540389938,-0.11209463421063504,0.43529214799933413,0.72018758374274228,1.2733659218092725,2.5548044299890478,3.1997247548598153,3.4164517053597194,{"$f":"+D40/D38*100-100","v":-0.51065005756485959},{"$f":"+E40/E38*100-100","v":-0.15699189906609945},{"$f":"+F40/F38*100-100","v":0.95355027740788501},{"$f":"+G40/G38*100-100","v":0.85978578772996173}]
[2009,3,200903,107.312052010868,113.034237031849,179.94,180.2,9.0908173433163597E-2,0.11785827358306733,-1.6669444907478237E-2,-0.11640152984868735,1.2785668682924154,2.5044972409261135,2.4132043255549149,2.2875631492308628,{"$f":"+D41/D38*100-100","v":-0.4202061067716869},{"$f":"+E41/E38*100-100","v":-3.9318653424956551E-2},{"$f":"+F41/F38*100-100","v":0.93672188096225284},{"$f":"+G41/G38*100-100","v":0.7423834540709322}]
[2009,4,200904,107.403785939703,112.82757495994601,179.62,179.59,8.5483342379561122E-2,-0.18283139456654851,-0.17783705679670447,-0.33851276359600035,1.3088110702520908,2.3117378529092605,1.7215992751160769,1.3430393318661515,{"$f":"+D42/D38*100-100","v":-0.33508197061705403},{"$f":"+E42/E38*100-100","v":-0.2220781611491276},{"$f":"+F42/F38*100-100","v":0.75721898554206746},{"$f":"+G42/G38*100-100","v":0.40135762772808903}]
[2009,5,200905,107.95997660737601,113.740904203284,179.25,179.14,0.51785015100422527,0.80949115822281215,-0.20599042422892921,-0.250570744473535,2.0740268872653047,2.7754427055342035,1.1911482443265413,0.7990096781453957,{"$f":"+D43/D38*100-100","v":0.18103295789634899},{"$f":"+E43/E38*100-100","v":0.5856152939948629},{"$f":"+F43/F38*100-100","v":0.54966876271247145},{"$f":"+G43/G38*100-100","v":0.14978119845874005}]
[2009,6,200906,108.458742584666,114.35349369133699,178.59,178.51,0.46199155739341791,0.53858327603772693,-0.36820083682009397,-0.35168025008373149,2.8010822840885226,3.624932500326608,-8.9510489510487901E-2,-0.67326953038059401,{"$f":"+D44/D38*100-100","v":0.64386087227134681},{"$f":"+E44/E38*100-100","v":1.1273525960679507},{"$f":"+F44/F38*100-100","v":0.17944404090835064},{"$f":"+G44/G38*100-100","v":-0.20242580251830589}]
[2009,7,200907,109.158020767281,114.765176551438,178.56,178.59,0.64474118540431391,0.36000899212771742,-1.6798252981686801E-2,4.4815416503269034E-2,3.770697118353894,4.5987117617351885,-0.42934853757969904,-1.0102694079958496,{"$f":"+D45/D38*100-100","v":1.2927532938959132},{"$f":"+E45/E38*100-100","v":1.491420158914508},{"$f":"+F45/F38*100-100","v":0.16261564446271848},{"$f":"+G45/G38*100-100","v":-0.15770110398152326}]
[2009,8,200908,110.03067551255501,116.465298844652,178.05,177.55,0.79944170766384559,1.4813921298260766,-0.2856182795698885,-0.58233943669857524,3.9434430661997197,5.658703143361123,-0.91245535425912294,-1.7554445184356808,{"$f":"+D46/D38*100-100","v":2.1025298105683561},{"$f":"+E46/E38*100-100","v":2.994906069597377},{"$f":"+F46/F38*100-100","v":-0.12346709511319887},{"$f":"+G46/G38*100-100","v":-0.73912218495951265}]
[2009,9,200909,110.76687010529299,117.650180059706,178.15,177.86,0.66908122603864228,1.0173684580799147,5.616399887671264E-2,0.17459870459026661,3.5692666316690946,5.2599579982829141,-0.8459954360772457,-1.5498726890291152,{"$f":"+D47/D38*100-100","v":2.7856786688413564},{"$f":"+E47/E38*100-100","v":4.0427437573785028},{"$f":"+F47/F38*100-100","v":-6.7372440294406033E-2},{"$f":"+G47/G38*100-100","v":-0.56581397812952616}]
[2009,10,200910,111.55553130105,118.787843174342,177.77,177.56,0.71200097556906883,0.96698799275840486,-0.21330339601459514,-0.16867198920499504,3.9873658524104627,5.9913926304503491,-0.77329060320397502,-1.5233183569214646,{"$f":"+D48/D38*100-100","v":3.5175137037088007},{"$f":"+E48/E38*100-100","v":5.0488245968487462},{"$f":"+F48/F38*100-100","v":-0.28053212860585575},{"$f":"+G48/G38*100-100","v":-0.73353159764242548}]
[2009,11,200911,112.29881961059399,119.35800379286,176.77,176.08,0.66629444625037593,0.47998229724667851,-0.56252461045170321,-0.83352106330254117,3.9211518885885539,5.3590037869482501,-1.02550627456462,-1.8822858484267044,{"$f":"+D49/D38*100-100","v":4.2072451484130795},{"$f":"+E49/E38*100-100","v":5.5530403583793344},{"$f":"+F49/F38*100-100","v":-0.84147867679394039},{"$f":"+G49/G38*100-100","v":-1.560938520572634}]
[2009,12,200912,112.716926059613,119.93460192661399,176.27,175.42,0.37231597844824194,0.48308292316502843,-0.28285342535497193,-0.37482962289870159,4.5952253728013517,6.0629490712321683,-1.1219519508879756,-1.9299172835009841,{"$f":"+D50/D38*100-100","v":4.5952253728013517},{"$f":"+E50/E38*100-100","v":6.0629490712321683},{"$f":"+F50/F38*100-100","v":-1.1219519508879756},{"$f":"+G50/G38*100-100","v":-1.9299172835009841}]
[2010,1,201001,113.273283022841,120.476718159046,179.19,176.12,0.4935877713110699,0.45200986514610975,1.6565496113916112,0.3990422984836357,5.1384239161551335,6.5902738862155417,0,-1.6748548459133588,{"$f":"+D51/D50*100-100","v":0.4935877713110699},{"$f":"+E51/E50*100-100","v":0.45200986514610975},{"$f":"+F51/F50*100-100","v":1.6565496113916112},{"$f":"+G51/G50*100-100","v":0.3990422984836357}]
[2010,2,201002,113.31060954007199,121.048570154713,177.91,176.51,3.2952622396820175E-2,0.4746576802599094,-0.71432557620403259,0.22143992732226536,5.6858162902568665,7.2163966352486426,-1.1446352169806033,-2.1617426971897373,{"$f":"+D52/D50*100-100","v":0.52670304382236566},{"$f":"+E52/E50*100-100","v":0.9288130449464802},{"$f":"+F52/F50*100-100","v":0.93039087763089867},{"$f":"+G52/G50*100-100","v":0.62136586478167999}]
[2010,3,201003,113.85604581809601,121.90064070583,178.73,177.74,0.48136381953811735,0.70390798505752628,0.46090720026978715,0.69684437142372246,6.0980977295683942,7.8439983378511897,-0.67244637101256899,-1.3651498335183021,{"$f":"+D53/D50*100-100","v":1.0106022212498402},{"$f":"+E53/E50*100-100","v":1.6392590191936449},{"$f":"+F53/F50*100-100","v":1.3955863164463409},{"$f":"+G53/G50*100-100","v":1.3225401892600814}]
[2010,4,201004,113.537280061801,122.52549056786199,179.52,178.8,-0.27997262157187208,0.51258948141206417,0.44200749734237377,0.59637673005514102,5.7106870753526096,8.5953417073430671,-5.5673087629443785E-2,-0.43989086252017273,{"$f":"+D54/D50*100-100","v":0.72780019014547292},{"$f":"+E54/E50*100-100","v":2.1602511699111915},{"$f":"+F54/F50*100-100","v":1.8437624099392877},{"$f":"+G54/G50*100-100","v":1.9268042412495845}]
[2010,5,201005,114.10276293380799,123.17519226486399,180.48,179.88,0.49805920284438798,0.5302583927563802,0.53475935828875265,0.60402684563757703,5.6898737101173964,8.2945428715060103,0.68619246861925376,0.41308473819358937,{"$f":"+D55/D50*100-100","v":1.2294842688151988},{"$f":"+E55/E50*100-100","v":2.7019644758006223},{"$f":"+F55/F50*100-100","v":2.3883814602598079},{"$f":"+G55/G50*100-100","v":2.5424695017672008}]
[2010,6,201006,114.747795064418,124.682725861965,180.94,180.46,0.56530807320081067,1.2238938453283339,0.25487588652481463,0.32243718034246172,5.7985666529764472,9.0327211152014968,1.3158631502323743,1.0923757772673923,{"$f":"+D56/D50*100-100","v":1.8017427158463448},{"$f":"+E56/E50*100-100","v":3.9589274980512243},{"$f":"+F56/F50*100-100","v":2.6493447552050782},{"$f":"+G56/G50*100-100","v":2.8731045490821998}]
[2010,7,201007,115.220075420718,125.499289627114,180.81,180.28,0.41158120383477126,0.65491330856288243,-7.1847021111963727E-2,-9.9745095866126121E-2,5.5534669929211873,9.353109887706168,1.2600806451612954,0.94630158463519365,{"$f":"+D57/D50*100-100","v":2.2207395540410317},{"$f":"+E57/E50*100-100","v":4.639768349675208},{"$f":"+F57/F50*100-100","v":2.5755942588075129},{"$f":"+G57/G50*100-100","v":2.7704936723292661}]
[2010,8,201008,115.549043338122,125.614818024565,180.19,179.83,0.28551267320628426,9.2055021023824679E-2,-0.34290138819756066,-0.24961171510982183,5.0152994152411026,7.856004553010365,1.2019095759618068,1.2841453111799552,{"$f":"+D58/D50*100-100","v":2.5125927201130196},{"$f":"+E58/E50*100-100","v":4.7360945104287993},{"$f":"+F58/F50*100-100","v":2.2238611221421678},{"$f":"+G58/G50*100-100","v":2.5139664804469533}]
[2010,9,201009,117.05589008922399,128.217654827844,179.58,179.13,1.3040754882691914,2.0720778362071997,-0.33853155003052393,-0.38925652004671463,5.6777084862583678,8.9821152528412114,0.80269435868649452,0.71404475430112768,{"$f":"+D59/D50*100-100","v":3.8494343141652223},{"$f":"+E59/E50*100-100","v":6.9063079112884083},{"$f":"+F59/F50*100-100","v":1.8778011005843354},{"$f":"+G59/G50*100-100","v":2.1149241819632891}]
[2010,10,201010,118.411528158243,129.36046430336799,179.36,178.95,1.158111794276806,0.89130430365335656,-0.12250807439581024,-0.10048568079049858,6.1458152520389433,8.9004235168314523,0.89441413061821606,0.78283397161523283,{"$f":"+D60/D50*100-100","v":5.0521268612473165},{"$f":"+E60/E50*100-100","v":7.8591684345786348},{"$f":"+F60/F50*100-100","v":1.7529925682192129},{"$f":"+G60/G50*100-100","v":2.0123133052103412}]
[2010,11,201011,119.51412634404601,130.78164749101899,179.28,178.9,0.93115780444072982,1.0986225160093142,-4.4603033006254122E-2,-2.7940765576971671E-2,6.4250957921656777,9.5709071324484967,1.4199241952820074,1.6015447523852799,{"$f":"+D61/D50*100-100","v":6.0303279392468028},{"$f":"+E61/E50*100-100","v":9.044133544581328},{"$f":"+F61/F50*100-100","v":1.7076076473591542},{"$f":"+G61/G50*100-100","v":1.9838102838900937}]
[2010,12,201012,119.590700059304,130.82169052466901,179.38,178.73,6.4070848861462082E-2,3.0618236134998256E-2,5.5778670236492189E-2,-9.5025153717159583E-2,6.0982624704080735,9.0775209348813632,1.7643387984342098,1.8869000114012096,{"$f":"+D62/D50*100-100","v":6.0982624704080735},{"$f":"+E62/E50*100-100","v":9.0775209348813632},{"$f":"+F62/F50*100-100","v":1.7643387984342098},{"$f":"+G62/G50*100-100","v":1.8869000114012096}]
[2011,1,201101,120.40192281181901,132.963008680158,180.54,179.28,0.6783326396724334,1.636821957353618,0.64667186977366953,0.30772673865608624,6.2933108308872505,10.364069267415104,0.7533902561526844,1.7942312059959136,{"$f":"+D63/D62*100-100","v":0.6783326396724334},{"$f":"+E63/E62*100-100","v":1.636821957353618},{"$f":"+F63/F62*100-100","v":0.64667186977366953},{"$f":"+G63/G62*100-100","v":0.30772673865608624}]
[2011,2,201102,121.086576003638,133.467877566098,183.74,182.89299346999999,0.56863974912515403,0.3797062739114665,1.7724603965880306,2.0152797132976303,6.8625228432965599,10.259772086123604,3.2769377775279764,3.616222010084428,{"$f":"+D64/D62*100-100","v":1.2508296578180449},{"$f":"+E64/E62*100-100","v":2.0227433469299143},{"$f":"+F64/F62*100-100","v":2.4305942691492817},{"$f":"+G64/G62*100-100","v":2.3292080064902336}]
[2011,3,201103,122.018813836256,134.37388795666101,185.21,184.44,0.76989362767182001,0.67882280522091776,0.80004353978446829,0.84585335974270492,7.169375995369947,10.23230655606757,3.625580484529749,3.7695510295937709,{"$f":"+D65/D62*100-100","v":2.0303533433184526},{"$f":"+E65/E62*100-100","v":2.7152969952808803},{"$f":"+F65/F62*100-100","v":3.250083621362478},{"$f":"+G65/G62*100-100","v":3.1947630504112396}]
[2011,4,201104,123.43503984310399,136.18916111349299,186.12,185.44,1.1606620014750462,1.3509121336263235,0.49133416122239737,0.54218173931901958,8.7176298180786205,11.151696257084737,3.6764705882352757,3.7136465324384602,{"$f":"+D66/D62*100-100","v":3.2145808845450432},{"$f":"+E66/E62*100-100","v":4.1028904054804656},{"$f":"+F66/F62*100-100","v":3.7573865536849098},{"$f":"+G66/G62*100-100","v":3.7542662116041043}]
[2011,5,201105,124.227555017716,137.44772530289799,187.64,186.76,0.64205040612404218,0.9241294821958661,0.81667741242208081,0.71182053494392505,8.8733978245395235,11.587181457239964,3.9671985815602682,3.8247720702690629,{"$f":"+D67/D62*100-100","v":3.877270520293493},{"$f":"+E67/E62*100-100","v":5.064935907535542},{"$f":"+F67/F62*100-100","v":4.6047496933883281},{"$f":"+G67/G62*100-100","v":4.4928103843786715}]
[2011,6,{"$f":"+(A68*100)+B68","v":201106},124.83382255252801,138.510502942784,188.43,187.58,0.48802983744269568,0.77322315632646621,0.42101897250054776,0.43906618119513041,8.7897353343023639,11.090371168278423,4.1394937548358683,3.9454726809265281,{"$f":"+D68/D62*100-100","v":4.3842225947535951},{"$f":"+E68/E62*100-100","v":5.8773223211521639},{"$f":"+F68/F62*100-100","v":5.045155535734196},{"$f":"+G68/G62*100-100","v":4.9516029765568419}]
[2011,7,201107,125.11534394616299,138.92096984627,189.3,188.57,{"$f":"+D69/D68*100-100","v":0.22551692151901648},{"$f":"+E69/E68*100-100","v":0.29634352252374185},{"$f":"+F69/F68*100-100","v":0.46170991880273959},{"$f":"+G69/G68*100-100","v":0.52777481607846255},8.5881461970174229,10.694626446918363,4.6955367512858857,4.5984024850232998,{"$f":"+D69/D62*100-100","v":4.6196266801008505},{"$f":"+E69/E62*100-100","v":6.1910829076724951},{"$f":"+F69/F62*100-100","v":5.5301594380644588},{"$f":"+G69/G62*100-100","v":5.505511106137746}]
[2011,8,201108,125.710278256973,139.470043592867,189.98,189.11,0.47550867227444371,0.39524180345458149,0.35921817221340291,0.2863658058015659,8.7938719571368296,11.029929260091365,5.4331538931128307,5.1604292943335395,{"$f":"+D70/D62*100-100","v":5.1171020778658942},{"$f":"+E70/E62*100-100","v":6.6107944588647456},{"$f":"+F70/F62*100-100","v":5.9092429479317587},{"$f":"+G70/G62*100-100","v":5.8076428131819142}]
[2011,9,201109,127.21112165539,141.33121334128899,190.27,189.33,1.1938907615406151,1.3344584259649395,0.15264764712074452,0.11633440854528487,8.6755408535404257,10.227576327965423,5.9527787058692496,5.6941885781276227,{"$f":"+D71/D62*100-100","v":6.3720854483727294},{"$f":"+E71/E62*100-100","v":8.0334711885092105},{"$f":"+F71/F62*100-100","v":6.0709109153751939},{"$f":"+G71/G62*100-100","v":5.9307335086443516}]
[2011,10,201110,128.213414387862,142.564595837539,191.04,190.51,0.78789709533980101,0.87268938480818292,0.40468807484100466,0.62325040933816922,8.2778141470482041,10.207238823142688,6.5120428189116666,6.4599050013970327,{"$f":"+D72/D62*100-100","v":7.2101880198728594},{"$f":"+E72/E62*100-100","v":8.9762678236111384},{"$f":"+F72/F62*100-100","v":6.5001672427249275},{"$f":"+G72/G62*100-100","v":6.5909472388518964}]
[2011,11,201111,128.95023033643,143.39804042335001,191.46,190.7,0.57467929708121801,0.58460838815884131,0.21984924623117763,9.9732297517192592E-2,7.895388002268632,9.6469139014305512,6.7938420348058912,6.5958636109558313,{"$f":"+D73/D62*100-100","v":7.8263027747849065},{"$f":"+E73/E62*100-100","v":9.6133522264103988},{"$f":"+F73/F62*100-100","v":6.7343070576429938},{"$f":"+G73/G62*100-100","v":6.6972528394785513}]
[2011,12,201112,129.59639340400099,143.74717872550201,191.71,190.99,0.50109493087771284,0.24347494646457335,0.13057557714404311,0.15207131620347525,8.3666149121422109,9.8802332770616914,6.8736759950942314,6.8595087562244714,{"$f":"+D74/D62*100-100","v":8.3666149121422109},{"$f":"+E74/E62*100-100","v":9.8802332770616914},{"$f":"+F74/F62*100-100","v":6.8736759950942314},{"$f":"+G74/G62*100-100","v":6.8595087562244714}]
[2012,1,201201,129.05006743480601,143.28176655025999,193.54,191.56,-0.42155954717958366,-0.32377134589248158,0.95456679359449481,0.29844494476149919,7.1827296616379925,7.7606230278104817,7.2006203611388031,6.8496207050423976,{"$f":"+D75/D74*100-100","v":-0.42155954717958366},{"$f":"+E75/E74*100-100","v":-0.32377134589248158},{"$f":"+F75/F74*100-100","v":0.95456679359449481},{"$f":"+G75/G74*100-100","v":0.29844494476149919}]
[2012,2,201202,129.59286495103899,145.03267207765001,195.42,193.84,0.42061002138351,1.222001633247487,0.97137542626846596,1.190227604927955,7.0249644742992956,8.6648523393388928,6.3568085337977465,5.9854706964461428,{"$f":"+D76/D74*100-100","v":-2.7226474976060899E-3},{"$f":"+E76/E74*100-100","v":0.89427379622020453},{"$f":"+F76/F74*100-100","v":1.9352146471232459},{"$f":"+G76/G74*100-100","v":1.4922247238075244}]
[2012,3,201203,131.618620387714,148.36880982435,195.93,194.07,1.5631689579826542,2.300266346133256,0.26097635861222557,0.11865456046223244,7.8674806365029326,10.414911766341618,5.788024404729768,5.221210149642161,{"$f":"+D77/D74*100-100","v":1.5604037509045128},{"$f":"+E77/E74*100-100","v":3.2151108215302031},{"$f":"+F77/F74*100-100","v":2.2012414584528699},{"$f":"+G77/G74*100-100","v":1.6126498769569082}]
[2012,4,201204,132.98073844144901,149.69080160706099,196.33,194.59,1.0348976837187394,0.89101731305660792,0.20415454499055841,0.26794455608801115,7.7333783101446443,9.9138877008842314,5.4857081452826151,4.9342105263157947,{"$f":"+D78/D74*100-100","v":2.6114500168980186},{"$f":"+E78/E74*100-100","v":4.1347753286406146},{"$f":"+F78/F74*100-100","v":2.4098899379270762},{"$f":"+G78/G74*100-100","v":1.8849154405989879}]
[2012,5,201205,134.224954342459,151.911281895266,196.47,194.69,0.93563617978990976,1.4833779125812896,7.1308511180163237E-2,5.1390102266296367E-2,8.047650397141993,10.522950860404706,4.7058196546578586,4.2460912400942448,{"$f":"+D79/D74*100-100","v":3.5715198678631737},{"$f":"+E79/E74*100-100","v":5.6794875851818034},{"$f":"+F79/F74*100-100","v":2.4829169057430533},{"$f":"+G79/G74*100-100","v":1.9372742028378411}]
[2012,6,201206,134.99646247178001,152.82165767674499,196.18,194.25,0.57478740305813858,0.59928121869620554,-0.14760523235098333,-0.22600030818223615,{"$f":"+D80/D68*100-100","v":8.1409346533274203},{"$f":"+E80/E68*100-100","v":10.332180181218931},{"$f":"+F80/F68*100-100","v":4.1129331847370452},{"$f":"+G80/G68*100-100","v":3.5558161850943577},{"$f":"+D80/D74*100-100","v":4.1668359172195153},{"$f":"+E80/E74*100-100","v":6.312804906294204},{"$f":"+F80/F74*100-100","v":2.3316467581242506},{"$f":"+G80/G74*100-100","v":1.7068956489868441}]
[2012,7,201207,136.23171609172999,154.766026839533,196.57,194.88,0.91502665872316413,1.2723125716257044,0.19879702314200642,0.32432432432432279,8.8848991618089173,11.405806488967897,3.8404648705757864,3.3462374714960106,{"$f":"+D81/D74*100-100","v":5.1199902354104836},{"$f":"+E81/E74*100-100","v":7.6654360883648707},{"$f":"+F81/F74*100-100","v":2.5350790256115801},{"$f":"+G81/G74*100-100","v":2.0367558510916695}]
[2012,8,201208,137.323701154904,156.807867024979,196.66,195,0.80156449210309688,1.3193077493441479,4.5785216462320477E-2,6.1576354679800716E-2,9.2382445245974338,12.431216758434218,3.5161595957469132,3.1145893924171162,{"$f":"+D82/D74*100-100","v":5.962594751239763},{"$f":"+E82/E74*100-100","v":9.0858745300438386},{"$f":"+F82/F74*100-100","v":2.5820249334932868},{"$f":"+G82/G74*100-100","v":2.0995863657783218}]
[2012,9,201209,138.55289429704001,158.31943819729301,196.41,194.75,0.89510633037006926,0.96396386290568614,-0.12712295332045187,-0.1282051282051242,8.9157083862324811,12.020150718568146,3.2269932201608214,2.8627264564516963,{"$f":"+D83/D74*100-100","v":6.9110726446824913},{"$f":"+E83/E74*100-100","v":10.137422940048111},{"$f":"+F83/F74*100-100","v":2.4516196338219203},{"$f":"+G83/G74*100-100","v":1.9686894601811673}]
[2012,10,201210,139.925754430106,160.57273945342899,196.49,195,0.99085633687504071,1.4232625392012608,4.073112366988596E-2,0.12836970474967302,9.135034815321788,12.631567823761358,2.8528056951423935,2.3568316623799461,{"$f":"+D84/D74*100-100","v":7.9704077828034059},{"$f":"+E84/E74*100-100","v":11.704967622395486},{"$f":"+F84/F74*100-100","v":2.4933493297167644},{"$f":"+G84/G74*100-100","v":2.0995863657783218}]
[2012,11,201211,140.91484989763299,161.86216653613599,196.43,194.91,0.70687163457179736,0.80301742817370325,-3.0535905135124608E-2,-4.6153846153856648E-2,9.278478626976792,12.876135586145281,2.5958424736237191,2.207656004195087,{"$f":"+D85/D74*100-100","v":8.7336199691515191},{"$f":"+E85/E74*100-100","v":12.601977980539118},{"$f":"+F85/F74*100-100","v":2.4620520577956313},{"$f":"+G85/G74*100-100","v":2.0524634797633325}]
[2012,12,201212,142.062711332161,163.80566117361101,196.52,194.99,0.81457804863140382,1.2007096402241473,4.5817848597479838E-2,4.1044584680108187E-2,9.6193401689025393,13.954000785234498,2.5089979656773238,2.0943504895544152,{"$f":"+D86/D74*100-100","v":9.6193401689025393},{"$f":"+E86/E74*100-100","v":13.954000785234498},{"$f":"+F86/F74*100-100","v":2.5089979656773238},{"$f":"+G86/G74*100-100","v":2.0943504895544152}]
[2013,1,201301,143.18802273239299,164.83632056202001,198.07,196.06,0.7921229925007367,0.62919643986944607,0.78872379401586556,0.54874608954304449,10.955403262171288,15.043473102489386,2.3406014260618093,2.3491334307788776,{"$f":"+D87/D86*100-100","v":0.7921229925007367},{"$f":"+E87/E86*100-100","v":0.62919643986944607},{"$f":"+F87/F86*100-100","v":0.78872379401586556},{"$f":"+G87/G86*100-100","v":0.54874608954304449}]
[2013,2,201302,143.69511900430999,165.622167478178,199.21,197.62,0.35414712923629565,0.47674378648989091,0.57555409703640237,0.79567479343059233,10.881967968374596,14.196453189185164,1.9394125473339585,1.9500619067271998,{"$f":"+D88/D86*100-100","v":1.1490754025750078},{"$f":"+E88/E86*100-100","v":1.108939881291235},{"$f":"+F88/F86*100-100","v":1.368817423163037},{"$f":"+G88/G86*100-100","v":1.3487871172880546}]
[2013,3,201303,144.83318514349199,167.31684238911001,200.34,199.66,0.79200055441539519,1.0232174453068268,0.56724060037144852,1.0322841817629751,10.040041991666016,12.770900155627118,2.2508038585208965,2.8804039779461164,{"$f":"+D89/D86*100-100","v":1.9501766405494436},{"$f":"+E89/E86*100-100","v":2.1435041929214265},{"$f":"+F89/F86*100-100","v":1.9438225117036438},{"$f":"+G89/G86*100-100","v":2.3949946151084589}]
[2013,4,201304,145.257150458665,166.880551549947,200.4,199.73,0.29272663910066399,-0.26075727519909719,2.9949086552875315E-2,3.5059601322245726E-2,9.2317219479280084,11.483504502841257,2.0730402893088069,2.6414512564879971,{"$f":"+D90/D86*100-100","v":2.2486119661865303},{"$f":"+E90/E86*100-100","v":1.8771575745950742},{"$f":"+F90/F86*100-100","v":1.9743537553429604},{"$f":"+G90/G86*100-100","v":2.4308938919944438}]
[2013,5,201305,146.14392478179499,168.24290785666301,200.36,199.77,0.61048583173352711,0.81636613377817469,-1.996007984031678E-2,2.0027036499286055E-2,8.879846894137259,10.750765682207003,1.979946047742672,2.609276285376751,{"$f":"+D91/D86*100-100","v":2.872825255384285},{"$f":"+E91/E86*100-100","v":2.7088481870898988},{"$f":"+F91/F86*100-100","v":1.9539995929167588},{"$f":"+G91/G86*100-100","v":2.4514077645007433}]
[2013,6,201306,147.405833133237,169.64756491379001,200.41,199.91,0.86346959227086018,0.83489822841372074,2.4955080854454081E-2,7.0080592681591725E-2,9.1923672918844659,11.010158830128589,2.1561830971556617,2.913770913770918,{"$f":"+D92/D86*100-100","v":3.7611008201744625},{"$f":"+E92/E86*100-100","v":3.5663625410280417},{"$f":"+F92/F86*100-100","v":1.9794422959495108},{"$f":"+G92/G86*100-100","v":2.5232063182727131}]
[2013,7,201307,148.691179418275,171.37719338339201,200.71,200.3,0.87197789783270707,1.0195421729047212,0.14969312908536381,0.19508778950527983,9.1457875478538284,10.733083276139197,2.1061199572671541,2.7811986863710985,{"$f":"+D93/D86*100-100","v":4.6658746858743143},{"$f":"+E93/E86*100-100","v":4.6222652840772298},{"$f":"+F93/F86*100-100","v":2.1320985141461506},{"$f":"+G93/G86*100-100","v":2.7232165752089799}]
[2013,8,201308,149.79134151960201,172.749571701582,200.58,200.08,0.73989735344839858,0.80079402112731657,-6.4770066264756565E-2,-0.10983524712931114,9.079015683268139,10.166393420850198,1.9932879080646728,2.6051282051282101,{"$f":"+D94/D86*100-100","v":5.4402947226386971},{"$f":"+E94/E86*100-100","v":5.4600741292400841},{"$f":"+F94/F86*100-100","v":2.0659474862609386},{"$f":"+G94/G86*100-100","v":2.6103902764244253}]
[2013,9,201309,150.693753821455,172.185199713342,201.15,200.56,0.60244623801229125,-0.32669950071709764,0.28417588991922571,0.23990403838463692,8.7626170395159733,8.7580916619789235,2.4133190774400504,2.9833119383825419,{"$f":"+D95/D86*100-100","v":6.0755158115443066},{"$f":"+E95/E86*100-100","v":5.1155365936039487},{"$f":"+F95/F86*100-100","v":2.3559943008345101},{"$f":"+G95/G86*100-100","v":2.8565567464998338}]
[2013,10,201310,152.90534548424199,174.85739312541401,201.35,200.76,1.4676067233730947,1.5519297921776882,9.9428287347748778E-2,9.9720781810930248E-2,9.2760557961611028,8.8960640022760487,2.4734083159448232,2.9538461538461576,{"$f":"+D96/D86*100-100","v":7.6322872134472419},{"$f":"+E96/E86*100-100","v":6.7468559222075442},{"$f":"+F96/F86*100-100","v":2.4577651129656033},{"$f":"+G96/G86*100-100","v":2.9591261090312173}]
[2013,11,201311,155.029128832043,177.91355833641899,201.67,201.19,1.3889529768073885,1.7478044001336457,0.15892724112242718,0.21418609284718571,10.016175686709587,9.9167039115959881,2.6676169627857291,3.2219998973885424,{"$f":"+D97/D86*100-100","v":9.1272490707042948},{"$f":"+E97/E86*100-100","v":8.6125821670202072},{"$f":"+F97/F86*100-100","v":2.6205984123753154},{"$f":"+G97/G86*100-100","v":3.1796502384737551}]
[2013,12,201312,155.64690256332199,178.54358470410901,201.73,201.13,0.39848881041464779,0.35411936761934726,2.9751574354136778E-2,-2.9822555793032279E-2,9.5621089473643792,8.9972003561451004,2.651129656014632,3.1488794297143414,{"$f":"+D98/D86*100-100","v":9.5621089473643792},{"$f":"+E98/E86*100-100","v":8.9972003561451004},{"$f":"+F98/F86*100-100","v":2.651129656014632},{"$f":"+G98/G86*100-100","v":3.1488794297143414}]
[2014,1,201401,155.91124312799801,178.94296910523599,202.56,201.75,0.16983348869949566,0.22369014366373108,0.41144103504684892,0.30825834037686661,8.8856736428183609,8.5579734460939534,2.2668753470995,2.9021728042436052,{"$f":"+D99/D98*100-100","v":0.16983348869949566},{"$f":"+E99/E98*100-100","v":0.22369014366373108},{"$f":"+F99/F98*100-100","v":0.41144103504684892},{"$f":"+G99/G98*100-100","v":0.30825834037686661}]
[2014,2,201402,156.47525210396401,179.567501894185,203.78,202.8,0.36175003460331823,0.34901219761349012,0.60229067930490032,0.52044609665426833,8.8939229030254694,8.4199685515191618,2.2940615430952107,2.6211921870256134,{"$f":"+D100/D98*100-100","v":0.53219789600697709},{"$f":"+E100/E98*100-100","v":0.57348304716344956},{"$f":"+F100/F98*100-100","v":1.0162097853566792},{"$f":"+G100/G98*100-100","v":0.83030875553124872}]
[2014,3,201403,156.669202775869,180.56695015474699,204.63,203.79,0.12394974240150702,0.55658638117654391,0.41711649818432761,0.48816568047335807,8.1721724345498643,7.9191715409155989,2.1413596885294908,2.0685164780126257,{"$f":"+D101/D98*100-100","v":0.65680729632966006},{"$f":"+E101/E98*100-100","v":1.1332613568788759},{"$f":"+F101/F98*100-100","v":1.4375650622118599},{"$f":"+G101/G98*100-100","v":1.3225277183911004}]
[2014,4,201404,157.542884920435,180.64973843557399,205.15,204.82,0.55766042660974335,4.5849077450796472E-2,0.25411718711821152,0.50542224839296068,8.4579206069900721,8.2509236443324596,2.3702594810379338,2.5484403945326193,{"$f":"+D102/D98*100-100","v":1.218130477310126},{"$f":"+E102/E98*100-100","v":1.1796300242069151},{"$f":"+F102/F98*100-100","v":1.6953353492291683},{"$f":"+G102/G98*100-100","v":1.8346343161139487}]
[2014,5,201405,157.68388995921501,180.33650678110601,205.27,204.93,8.9502638504583842E-2,-0.17339170107887014,5.849378503535263E-2,5.3705692803447391E-2,7.8963016729228741,7.1881775454965009,2.4505889399081724,2.582970415978366,{"$f":"+D103/D98*100-100","v":1.3087233747323097},{"$f":"+E103/E98*100-100","v":1.0041929425626392},{"$f":"+F103/F98*100-100","v":1.7548208000793153},{"$f":"+G103/G98*100-100","v":1.8893253119872639}]
[2014,6,201406,158.66115981654499,181.46452372052701,205.23,204.85,0.61976518817665749,0.62550670385901697,-1.9486529936202146E-2,-3.9037720197143244E-2,7.6356046732116454,6.965592941308671,2.4050696073050233,2.4711120004001828,{"$f":"+D104/D98*100-100","v":1.9365995747950819},{"$f":"+E104/E98*100-100","v":1.6359809405970651},{"$f":"+F104/F98*100-100","v":1.7349923164625949},{"$f":"+G104/G98*100-100","v":1.8495500422612139}]
[2014,7,201407,159.28419251757501,182.338744750301,205.2,204.85,0.39268129752134939,0.48175864452733208,-1.4617745943581895E-2,0,7.1241704724806851,6.3961552587610981,2.237058442529019,2.2715926110833635,{"$f":"+D105/D98*100-100","v":2.3368855366545205},{"$f":"+E105/E98*100-100","v":2.1256210647285627},{"$f":"+F105/F98*100-100","v":1.7201209537500688},{"$f":"+G105/G98*100-100","v":1.8495500422612139}]
[2014,8,201408,159.623648989429,182.31745686565799,205.18,204.87,0.21311372239058812,-1.167491016359179E-2,-9.7465886939431812E-3,9.763241396143485E-3,6.5640025451940431,5.5385869092654758,2.2933492870674996,2.3940423830467665,{"$f":"+D106/D98*100-100","v":2.5549794828002774},{"$f":"+E106/E98*100-100","v":2.1136979902152291},{"$f":"+F106/F98*100-100","v":1.7102067119417086},{"$f":"+G106/G98*100-100","v":1.8594938596927477}]
[2014,9,201409,160.41491000511601,183.17128766187599,205.1,204.84,0.49570412698646749,0.4683209226898839,-3.8990154985867775E-2,-1.4643432420555769E-2,6.450935050153987,6.3803903975625502,1.9637086751180561,2.1340247307538789,{"$f":"+D107/D98*100-100","v":3.06334874852665},{"$f":"+E107/E98*100-100","v":2.5919178028357805},{"$f":"+F107/F98*100-100","v":1.670549744708282},{"$f":"+G107/G98*100-100","v":1.8445781335454825}]
[2014,10,201410,161.54066362231799,183.56938063602001,205.17,204.9,0.7017761735278043,0.21733372038028165,3.4129692832763681E-2,2.9291154071458436E-2,5.6474926437192039,4.9823386674634094,1.89719394089893,2.0621637776449688,{"$f":"+D108/D98*100-100","v":3.786622773683689},{"$f":"+E108/E98*100-100","v":2.8148846346061731},{"$f":"+F108/F98*100-100","v":1.7052495910375285},{"$f":"+G108/G98*100-100","v":1.8744095858400271}]
[2014,11,201411,162.68367368283501,184.49162991809899,205.2,204.92,0.70756801098042388,0.50239820981235539,1.4622020763283672E-2,9.7608589555875369E-3,4.937488140751185,3.6973413623943401,1.7503842911687428,1.8539688851334546,{"$f":"+D109/D98*100-100","v":4.5209837161071817},{"$f":"+E109/E98*100-100","v":3.3314247744310421},{"$f":"+F109/F98*100-100","v":1.7201209537500688},{"$f":"+G109/G98*100-100","v":1.8843534032715041}]
[2014,12,201412,163.28900404589601,184.65461768186901,205.37,204.92,0.3720904190061276,8.8344259217819854E-2,8.2846003898652043E-2,0,4.9098962823657786,3.4227121561872309,1.8043920091211021,1.8843534032715041,{"$f":"+D110/D98*100-100","v":4.9098962823657786},{"$f":"+E110/E98*100-100","v":3.4227121561872309},{"$f":"+F110/F98*100-100","v":1.8043920091211021},{"$f":"+G110/G98*100-100","v":1.8843534032715041}]
[2015,1,201501,163.60444946651899,184.76806708623101,207.49,207.02,0.19318227976594926,6.1438704206935313E-2,1.0322831961824903,1.0247901620144688,4.934349944349492,3.2552818420986966,2.4338467614533954,2.6121437422552702,{"$f":"+D111/D110*100-100","v":0.19318227976594926},{"$f":"+E111/E110*100-100","v":6.1438704206935313E-2},{"$f":"+F111/F110*100-100","v":1.0322831961824903},{"$f":"+G111/G110*100-100","v":1.0247901620144688}]
[2015,2,201502,163.12628028296399,184.100983705625,209.52,208.95,-0.29227150307599459,-0.36103824168635867,0.9783604029109938,0.93227707467875121,4.2505304126821102,2.5246671940179226,2.8167631759741028,3.0325443786982191,{"$f":"+D112/D110*100-100","v":-9.9653840062785548E-2},{"$f":"+E112/E110*100-100","v":-0.29982135469681737},{"$f":"+F112/F110*100-100","v":2.0207430491308429},{"$f":"+G112/G110*100-100","v":1.9666211204372388}]
[2015,3,201503,163.07540510502801,184.41979950284599,210.4,209.74,-3.1187603767918404E-2,0.17317441265321065,0.42000763650247563,0.37808088059345835,4.0889991240484704,2.1337511348544496,2.819723403215562,2.919672211590381,{"$f":"+D113/D110*100-100","v":-0.13081036418591907},{"$f":"+E113/E110*100-100","v":-0.12716615591361347},{"$f":"+F113/F110*100-100","v":2.4492379607537629},{"$f":"+G113/G110*100-100","v":2.3521374194807976}]
[2015,4,201504,162.98595549324699,183.89382014141,211.57,210.99,-5.4851687612497813E-2,-0.28520764194186654,0.55608365019010364,0.5959759702488725,3.4549770848495882,1.7957854431064959,3.1294174993906836,3.0124011327018962,{"$f":"+D114/D110*100-100","v":-0.18559030010608524},{"$f":"+E114/E110*100-100","v":-0.41201111026086323},{"$f":"+F114/F110*100-100","v":3.0189414227978659},{"$f":"+G114/G110*100-100","v":2.9621315635369996}]
[2015,5,201505,163.97140651115001,184.120463739212,212.33,212.14,0.60462327255174841,0.12324698982691018,0.35921917095997458,0.5450495284136565,3.9874184696745232,2.0982756213077778,3.4393725337360479,3.5182745327672791,{"$f":"+D115/D110*100-100","v":0.41791085029963426},{"$f":"+E115/E110*100-100","v":-0.28927191172509481},{"$f":"+F115/F110*100-100","v":3.3890052101085928},{"$f":"+G115/G110*100-100","v":3.5233261760687213}]
[2015,6,201506,164.47835485163799,184.240153173561,212.54,212.06,0.30916874549924955,6.5006046540560192E-2,9.8902651532981167E-2,-3.7710945601958201E-2,3.6664266426762708,1.5295713983790762,3.5618574282512299,3.5196485233097548,{"$f":"+D116/D110*100-100","v":0.72837164553205014},{"$f":"+E116/E110*100-100","v":-0.22445390941811638},{"$f":"+F116/F110*100-100","v":3.491259677654952},{"$f":"+G116/G110*100-100","v":3.4842865508491201}]
[2015,7,201507,165.02227846187799,185.08867027718401,212.95,212.49,0.33069616408228342,0.46054949966507763,0.19290486496659298,0.20277280015091037,3.6024202110764207,1.5081410868813521,3.7768031189083757,3.7295582133268397,{"$f":"+D117/D110*100-100","v":1.0614765067063558},{"$f":"+E117/E110*100-100","v":0.23506186889017044},{"$f":"+F117/F110*100-100","v":3.6908993523883566},{"$f":"+G117/G110*100-100","v":3.694124536404459}]
[2015,8,201508,166.17284453087601,185.68497989621801,213.31,212.54,0.6972186299462777,0.32217510566205476,0.16905376849025799,2.3530519083237778E-2,4.1028980247662048,1.847065601096773,3.9623745004386421,3.7438375555230152,{"$f":"+D118/D110*100-100","v":1.7660959486098875},{"$f":"+E118/E110*100-100","v":0.5579942853766795},{"$f":"+F118/F110*100-100","v":3.8661927253250212},{"$f":"+G118/G110*100-100","v":3.7185243021666992}]
[2015,9,201509,166.01302155288499,185.267218528564,214.82,214.11,-9.6178757992746E-2,-0.2249839313268609,0.7078899254606057,0.73868448292087407,3.4897700890711576,1.1442464009735858,4.7391516333495929,4.5254833040421829,{"$f":"+D119/D110*100-100","v":1.6682185814687926},{"$f":"+E119/E110*100-100","v":0.33175495657000909},{"$f":"+F119/F110*100-100","v":4.60145103958709},{"$f":"+G119/G110*100-100","v":4.4846769471013346}]
[2015,10,201510,166.83326386351899,185.61117981230001,215.42,214.57,0.49408311646969594,0.18565685093554407,0.27930360301647283,0.21484283779365398,3.2763269151692356,1.1122765513538866,4.9958570941170706,4.7193753050268441,{"$f":"+D120/D110*100-100","v":2.1705440842953578},{"$f":"+E120/E110*100-100","v":0.51802773331073126},{"$f":"+F120/F110*100-100","v":4.893606661148155},{"$f":"+G120/G110*100-100","v":4.7091547921140062}]
[2015,11,201511,166.98055639279701,185.69503464183799,215.96,215.02,8.8287267099502742E-2,4.5177682520417761E-2,0.25067310370438634,0.20972176911963913,2.6412501099152337,0.65228147438082829,5.2436647173489348,4.9287526839742384,{"$f":"+D121/D110*100-100","v":2.2607476654480791},{"$f":"+E121/E110*100-100","v":0.56343944875587226},{"$f":"+F121/F110*100-100","v":5.1565467205531519},{"$f":"+G121/G110*100-100","v":4.9287526839742384}]
[2015,12,201512,167.205055625591,185.98710363303101,216.15,215.23,0.13444633174289322,0.15728422235756057,8.7979255417664604E-2,9.766533345734274E-2,2.3982334894971302,0.72160987246886066,5.2490626673808265,5.031231700175681,{"$f":"+D122/D110*100-100","v":2.3982334894971302},{"$f":"+E122/E110*100-100","v":0.72160987246886066},{"$f":"+F122/F110*100-100","v":5.2490626673808265},{"$f":"+G122/G110*100-100","v":5.031231700175681}]
[2016,1,201601,165.213267429898,183.54000603001299,218.21,216.47,-1.191224863531076,-1.3157350994864458,0.95304186907240762,0.57612786321610088,0.98335831856959999,-0.66465005321774129,5.1665140488698285,4.5647763501111029,{"$f":"+D123/D122*100-100","v":-1.191224863531076},{"$f":"+E123/E122*100-100","v":-1.3157350994864458},{"$f":"+F123/F122*100-100","v":0.95304186907240762},{"$f":"+G123/G122*100-100","v":0.57612786321610088}]
[2016,2,201602,163.92719110713,181.607080817092,220.43,218.28,-0.77843404635386548,-1.0531356376902892,1.0173685898904807,0.83614357647712723,0.4909759621667007,-1.3546385458323869,5.2071401298205302,4.4651830581478862,{"$f":"+D124/D122*100-100","v":-1.9603860099785919},{"$f":"+E124/E122*100-100","v":-2.3550142619464509},{"$f":"+F124/F122*100-100","v":1.9801064075873285},{"$f":"+G124/G122*100-100","v":1.4170886958137885}]
[2016,3,201603,163.32687904553501,180.317325705907,221.62,219.36,-0.366206519821759,-0.71018988102341041,0.53985392187996695,0.49477735019240754,0.15420715364469118,-2.2245300168411148,5.3326996197718586,4.586631067035384,{"$f":"+D125/D122*100-100","v":-2.3194134684181336},{"$f":"+E125/E122*100-100","v":-3.0484790699848645},{"$f":"+F125/F122*100-100","v":2.5306500115660526},{"$f":"+G125/G122*100-100","v":1.9188774799052197}]
[2016,4,201604,163.74583889441601,180.63691789969201,222.32,220.05,0.25651616643223463,0.17723876090877866,0.31585596967782692,0.31455142231946809,0.46622630696575129,-1.7710775920656374,5.0810606418679356,4.2940423716763831,{"$f":"+D126/D122*100-100","v":-2.0688469724988039},{"$f":"+E126/E122*100-100","v":-2.8766433956062798},{"$f":"+F126/F122*100-100","v":2.8544991903770551},{"$f":"+G126/G122*100-100","v":2.2394647586303051}]
[2016,5,201605,164.241388013446,180.27592960315701,223.1,220.78,0.30263310651179154,-0.19984192640811216,0.35084562792371798,0.33174278573051197,0.16465157434484468,-2.0880536894043331,5.0722931286205437,4.0727821250117842,{"$f":"+D127/D122*100-100","v":-1.7724748818488507},{"$f":"+E127/E122*100-100","v":-3.070736582436723},{"$f":"+F127/F122*100-100","v":3.2153597039093142},{"$f":"+G127/G122*100-100","v":2.5786368071365473}]
[2016,6,201606,164.74347635491301,181.41794934806899,223.26,220.78,0.30570147241199663,0.63348431896920943,7.1716718960118442E-2,0,0.16118929661850245,-1.5318071424058104,5.0437564693704786,4.1120437611996721,{"$f":"+D128/D122*100-100","v":-1.4721918912487979},{"$f":"+E128/E122*100-100","v":-2.4567048981941042},{"$f":"+F128/F122*100-100","v":3.2893823733518275},{"$f":"+G128/G122*100-100","v":2.5786368071365473}]
[2016,7,201607,165.388293119293,181.98421787600699,223.34,220.86,0.39140655438811223,0.31213478598613165,3.5832661470934113E-2,3.6235166228834714E-2,0.22179711783556399,-1.6772784614681626,4.8790795961493245,3.9390088945362152,{"$f":"+D129/D122*100-100","v":-1.0865475924161814},{"$f":"+E129/E122*100-100","v":-2.1522383427842726},{"$f":"+F129/F122*100-100","v":3.3263937080731125},{"$f":"+G129/G122*100-100","v":2.6158063466988892}]
[2016,8,201608,166.88796436281399,184.152801375553,223.53,221.15925951,0.90675779720351102,1.1916327277476029,8.5072087400391183E-2,0.13549737842977549,0.4303469883763853,-0.82514941247340801,4.7911490319253716,4.0553587607038679,{"$f":"+D130/D122*100-100","v":-0.18964215022722897},{"$f":"+E130/E122*100-100","v":-0.98625239150842958},{"$f":"+F130/F122*100-100","v":3.4142956280360863},{"$f":"+G130/G122*100-100","v":2.7548480741532302}]
[2016,9,201609,167.81059993842399,185.47133264492101,223.63,221.24,0.55284728238650871,0.71599848577869807,4.4736724377031578E-2,3.6507849673085957E-2,1.0827936078293448,0.11017281847168192,4.1011079042919647,3.3300639858016865,{"$f":"+D131/D122*100-100","v":0.36215670068548889},{"$f":"+E131/E122*100-100","v":-0.27731545791887413},{"$f":"+F131/F122*100-100","v":3.46055979643765},{"$f":"+G131/G122*100-100","v":2.7923616596199565}]
[2016,10,{"$f":"+(A132*100)+B132","v":201610},169.234295695502,186.22811908892101,223.4,220.79,0.84839441465580023,0.40803418685131021,-0.10284845503733209,-0.20339902368469609,1.4391805185488806,0.33238260607193126,3.7043914214093547,2.898820897609184,{"$f":"+D132/D122*100-100","v":1.213623632562232},{"$f":"+E132/E122*100-100","v":0.12958718705871775},{"$f":"+F132/F122*100-100","v":3.3541522091140337},{"$f":"+G132/G122*100-100","v":2.58328299958184}]
[2016,11,201611,170.179204125475,188.029706921653,223.07,220.3,{"$f":"+D133/D132*100-100","v":0.55834334647697403},{"$f":"+E133/E132*100-100","v":0.96740913324254052},{"$f":"+F133/F132*100-100","v":-0.14771709937332389},{"$f":"+G133/G132*100-100","v":-0.22193034104805065},1.9155809525233707,1.2572615548488244,3.2922763474717556,2.4555855269277345,{"$f":"+D133/D122*100-100","v":1.7787431658428829},{"$f":"+E133/E122*100-100","v":1.098249958584347},{"$f":"+F133/F122*100-100","v":3.2014804533888395},{"$f":"+G133/G122*100-100","v":2.355619569762581}]
[2016,12,201612,170.100079818084,188.44242157963001,222.98,219.98,-4.6494698219802899E-2,0.21949438986732162,-4.0346079705926741E-2,-0.14525646845211782,1.7314214463560234,1.3201549454974923,3.1598427018274293,2.2069414115132702,{"$f":"+D134/D122*100-100","v":1.7314214463560234},{"$f":"+E134/E122*100-100","v":1.3201549454974923},{"$f":"+F134/F122*100-100","v":3.1598427018274293},{"$f":"+G134/G122*100-100","v":2.2069414115132702}]
[2017,1,201701,168.949985452481,187.38084359367701,225.82,222.5,-0.67612805757232763,-0.56334342185493824,1.2736568302089921,1.1455586871533825,2.2617542045577892,2.0926432589502895,3.4874662022821923,2.7856053956668347,{"$f":"+D135/D134*100-100","v":-0.67612805757232763},{"$f":"+E135/E134*100-100","v":-0.56334342185493824},{"$f":"+F135/F134*100-100","v":1.2736568302089921},{"$f":"+G135/G134*100-100","v":1.1455586871533825}]
[2017,2,201702,167.866511813447,185.497319176612,229.67,226.11,-0.64129845062267066,-1.0051851517700072,1.7048977061376149,1.6224719101123526,2.4030916894943744,2.1421182158850343,4.191806922832626,3.5871357888949973,{"$f":"+D136/D134*100-100","v":-1.313090509437572},{"$f":"+E136/E134*100-100","v":-1.5628659291949845},{"$f":"+F136/F134*100-100","v":3.0002690824289147},{"$f":"+G136/G134*100-100","v":2.7866169651786521}]
[2017,3,201703,168.286014839041,186.683686781636,231.14,228.43,0.24990274776197907,0.63956051240528211,0.64004876562022162,1.0260492680553597,3.0363255714470654,3.5306430210219304,4.2956411876184433,4.1347556528081668,{"$f":"+D137/D134*100-100","v":-1.0664692109392746},{"$f":"+E137/E134*100-100","v":-0.93330089013467443},{"$f":"+F137/F134*100-100","v":3.6595210332765333},{"$f":"+G137/G134*100-100","v":3.841258296208764}]
[2017,4,201704,167.947797080849,186.2176456832,231.3,228.43,-0.20097793540092823,-0.24964211199723252,6.9222116466221451E-2,0,2.5661465444275677,3.0894724336511246,4.0392227419935267,3.8082254033174223,{"$f":"+D138/D134*100-100","v":-1.2653037785383674},{"$f":"+E138/E134*100-100","v":-1.1806130900784808},{"$f":"+F138/F134*100-100","v":3.7312763476545143},{"$f":"+G138/G134*100-100","v":3.841258296208764}]
[2017,5,201705,169.15596436400401,187.362642525794,231.39,228.36,0.71937072361443199,0.61487021726280489,3.8910505836582843E-2,-3.064396095084021E-2,2.9922886125120129,3.931036682621496,3.7158225011205701,3.4332820001811797,{"$f":"+D139/D134*100-100","v":-0.55503527987153234},{"$f":"+E139/E134*100-100","v":-0.57300211108767485},{"$f":"+F139/F134*100-100","v":3.7716387119921109},{"$f":"+G139/G134*100-100","v":3.8094372215656165}]
[2017,6,201706,169.626394895499,187.779002082749,231.16,228.14,0.27810460793607206,0.22222122368799546,-9.9399282596479566E-2,-9.6339113680159016E-2,2.9639525938292905,3.5062973413262739,3.5384753202544204,3.3336352930519126,{"$f":"+D140/D134*100-100","v":-0.27847425062445552},{"$f":"+E140/E134*100-100","v":-0.35205421970267992},{"$f":"+F140/F134*100-100","v":3.6684904475737738},{"$f":"+G140/G134*100-100","v":3.7094281298299734}]
[2017,7,201707,170.25255697634901,189.158200288735,231.2,228.06,0.36914189046804324,0.73447946292644417,1.7304031839415757E-2,-3.5066187428768103E-2,2.9411173942931299,3.9420904166623529,3.5192979314050206,3.2599837000814915,{"$f":"+D141/D134*100-100","v":8.963967473036405E-2},{"$f":"+E141/E134*100-100","v":0.37983947728167777},{"$f":"+F141/F134*100-100","v":3.6864292761682691},{"$f":"+G141/G134*100-100","v":3.673061187380668}]
[2017,8,201708,170.87149717720499,189.936517780233,231.26,228.04,0.36354238188735621,0.41146378550334362,2.5951557093421229E-2,-8.769622029291213E-3,2.3869503289828629,3.1407159497318418,3.4581487943452771,3.1112151963453698,{"$f":"+D142/D134*100-100","v":0.45350793482637641},{"$f":"+E142/E134*100-100","v":0.79286616467706494},{"$f":"+F142/F134*100-100","v":3.7133375190600049},{"$f":"+G142/G134*100-100","v":3.6639694517683381}]
[2017,9,201709,171.982274658601,190.87891761732999,231.87,228.53,0.65006598510930758,0.49616569162725455,0.26377237741070303,0.21487458340642718,2.4859423193217509,2.9155907251508353,3.6846576935116104,3.2950641836919203,{"$f":"+D143/D134*100-100","v":1.1065220207597406},{"$f":"+E143/E134*100-100","v":1.2929657861939603},{"$f":"+F143/F134*100-100","v":3.9869046551260396},{"$f":"+G143/G134*100-100","v":3.8867169742703851}]
[2017,10,201710,173.23832972740101,192.35894995579699,232.62753158000001,228.95,0.73033983955228621,0.77537758330868201,0.32670530038383561,0.18378331072506171,{"$f":"+D144/D132*100-100","v":2.3659708071839987},{"$f":"+E144/E132*100-100","v":3.2921080322722958},{"$f":"+F144/F132*100-100","v":4.1304975738585483},{"$f":"+G144/G132*100-100","v":3.6958195570451409},{"$f":"+D144/D134*100-100","v":1.8449432314630769},{"$f":"+E144/E134*100-100","v":2.078368736368617},{"$f":"+F144/F134*100-100","v":4.3266353843394114},{"$f":"+G144/G134*100-100","v":4.0776434221292845}]
[2017,11,201711,173.997810101087,194.03527693095799,233.2,229.56,0.43840204121170245,0.87145774893562589,0.24608799143928195,0.26643371915267267,2.2438734481308842,3.1939474392774372,4.5411754157887572,4.2033590558329621,{"$f":"+D145/D134*100-100","v":2.2914335414607052},{"$f":"+E145/E134*100-100","v":2.9679385907087834},{"$f":"+F145/F134*100-100","v":4.5833707058929036},{"$f":"+G145/G134*100-100","v":4.3549413583052967}]
[2017,12,201712,174.48971783962099,194.12930013356299,233.62,230.02,0.28270915493028781,4.8456756983654259E-2,0.18010291595199135,0.20038334204566866,2.5806207887918475,3.0178335144827741,4.7717284061350824,4.564051277388856,{"$f":"+D146/D134*100-100","v":2.5806207887918475},{"$f":"+E146/E134*100-100","v":3.0178335144827741},{"$f":"+F146/F134*100-100","v":4.7717284061350824},{"$f":"+G146/G134*100-100","v":4.564051277388856}]
[2018,1,201801,174.29618410968499,193.64961962938699,235.91,232.45,-0.11091411707931798,-0.24709330525890039,0.98022429586508508,1.0564298756629711,3.1643676339396194,3.3454732700976706,4.4681604817996572,4.4719101123595522,{"$f":"+D147/D146*100-100","v":-0.11091411707931798},{"$f":"+E147/E146*100-100","v":-0.24709330525890039},{"$f":"+F147/F146*100-100","v":0.98022429586508508},{"$f":"+G147/G146*100-100","v":1.0564298756629711}]
[2018,2,201802,174.254981568304,194.105437205111,237.03,232.99,-2.3639382348761728E-2,0.23538263415976246,0.47475732270780213,0.23230802323081434,3.8056844607318823,4.6405619589052947,3.2045979013367116,3.0427667949228123,{"$f":"+D148/D146*100-100","v":-0.13452728001585967},{"$f":"+E148/E146*100-100","v":-1.2292285829900607E-2},{"$f":"+F148/F146*100-100","v":1.459635305196457},{"$f":"+G148/G146*100-100","v":1.2911920702547661}]
[2018,3,201803,174.74469603541101,194.40991239716001,237.9,233.73,0.28103326671040918,0.15686072293135567,0.36704214656373324,0.31761019786256384,3.8379191536191968,4.1386720761313285,2.9246344206974157,2.3201856148491942,{"$f":"+D149/D146*100-100","v":0.14612792028489707},{"$f":"+E149/E146*100-100","v":0.14454915533303847},{"$f":"+F149/F146*100-100","v":1.832034928516407},{"$f":"+G149/G146*100-100","v":1.6129032258064484}]
[2018,4,201804,173.95667488849799,193.80021905721301,238.23,233.8,{"$f":"+D150/D149*100-100","v":-0.45095568837942324},-0.31361227029486827,0.13871374527111868,2.9949086552875315E-2,{"$f":"+D150/D138*100-100","v":3.577824724164941},4.0718876807801223,2.9961089494163389,2.3508295758000202,{"$f":"+D150/D146*100-100","v":-0.30548674026337608},{"$f":"+E150/E146*100-100","v":-0.16951643884955558},{"$f":"+F150/F146*100-100","v":1.9732899580515237},{"$f":"+G150/G146*100-100","v":1.6433353621424232}]
[2018,5,201805,175.57129821574199,195.36048895359801,238.59,233.89,0.92817555191770396,0.80509191577557715,0.15111446921042671,3.849443969204458E-2,3.7925555128123847,4.2686451898771338,3.1116297160638027,2.4216149938693263,{"$f":"+D151/D146*100-100","v":0.61985335841686151},{"$f":"+E151/E146*100-100","v":0.63421071378093075},{"$f":"+F151/F146*100-100","v":2.1273863539080509},{"$f":"+G151/G146*100-100","v":1.6824623945743724}]
[2018,6,201806,174.996756122965,194.955225580887,238.83,234.12,-0.32724146749258409,-0.20744387715330959,0.10059097196027267,9.8336825003215722E-2,3.1659938482890624,3.8216325672961347,3.3180481052085327,2.6211975103007035,{"$f":"+D152/D146*100-100","v":0.29058347369787896},{"$f":"+E152/E146*100-100","v":0.42545120533364411},{"$f":"+F152/F146*100-100","v":2.2301172844790784},{"$f":"+G152/G146*100-100","v":1.7824536996782854}]
[2018,7,201807,176.33815459422701,196.753570717337,238.88,234.13,0.76652762084312087,0.92244007878817058,2.093539337604966E-2,4.2713138561367714E-3,3.5744529926345763,4.0153535067516373,3.3217993079584858,2.66158028588967,{"$f":"+D153/D146*100-100","v":1.0593384971285218},{"$f":"+E153/E146*100-100","v":1.3518158165555008},{"$f":"+F153/F146*100-100","v":2.2515195616813628},{"$f":"+G153/G146*100-100","v":1.7868011477262655}]
[2018,8,201808,177.35403883832899,197.80483253676601,238.88,234.09,0.57610007683229014,0.53430380734451433,0,-1.708452569084784E-2,3.7938110031312959,4.142602406577268,3.2949926489665273,2.6530433257323267,{"$f":"+D154/D146*100-100","v":1.6415414238566655},{"$f":"+E154/E146*100-100","v":1.893342427276167},{"$f":"+F154/F146*100-100","v":2.2515195616813628},{"$f":"+G154/G146*100-100","v":1.7694113555343023}]
[2018,9,201809,178.120562653836,198.04955762480401,239.09,234.26,{"$f":"+D155/D154*100-100","v":0.43219980809445246},0.12372047987882695,8.7910247823174359E-2,7.2621641249085656E-2,{"$f":"+D155/D143*100-100","v":3.5691399055047981},3.7566432673563241,3.1138137749601213,2.5073294534634414,{"$f":"+D155/D146*100-100","v":2.0808359708348121},{"$f":"+E155/E146*100-100","v":2.0194053594917705},{"$f":"+F155/F146*100-100","v":2.3414091259309942},{"$f":"+G155/G146*100-100","v":1.8433179723502207}]
[2018,10,201810,178.855063167015,198.98883376174399,239.02,234.17,0.41236143780123768,0.47426318352066232,-2.927767786189861E-2,-3.8418850849481601E-2,3.2422001807868952,3.4466209175453031,2.7479414739014487,2.2799737934046789,{"$f":"+D156/D146*100-100","v":2.5017779737636801},{"$f":"+E156/E146*100-100","v":2.5032458391585237},{"$f":"+F156/F146*100-100","v":2.3114459378477932},{"$f":"+G156/G146*100-100","v":1.8041909399182572}]
[2018,11,201811,179.22166370194299,199.33396892366301,239.23,234.09,0.20497073352944994,0.17344448700686144,8.7858756589383802E-2,-3.4163214758493154E-2,3.0022524983625516,2.7307879662471919,2.585763293310464,1.9733403031887207,{"$f":"+D157/D146*100-100","v":2.7118766199572235},{"$f":"+E157/E146*100-100","v":2.6810320680696691},{"$f":"+F157/F146*100-100","v":2.4013355020974245},{"$f":"+G157/G146*100-100","v":1.7694113555343023}]
[2018,12,201812,178.686495873501,198.54322478036099,239.45,234.27,-0.29860666249142298,-0.39669312138406099,9.1961710487822756E-2,7.6893502499046917E-2,2.4051721132000381,2.2737034768894659,2.4955055217875213,1.8476654203982292,{"$f":"+D158/D146*100-100","v":2.4051721132000381},{"$f":"+E158/E146*100-100","v":2.2737034768894659},{"$f":"+F158/F146*100-100","v":2.4955055217875213},{"$f":"+G158/G146*100-100","v":1.8476654203982292}]
[2019,1,201901,177.76982449087899,197.59388037188401,241.21,236.11,{"$f":"+D159/D158*100-100","v":-0.51300540543979878},{"$f":"+E159/E158*100-100","v":-0.47815502620510131},{"$f":"+F159/F158*100-100","v":0.73501774900815064},{"$f":"+G159/G158*100-100","v":0.78541853416997753},{"$f":"+D159/D147*100-100","v":1.9929526276995375},{"$f":"+E159/E147*100-100","v":2.0368027316788329},{"$f":"+F159/F147*100-100","v":2.2466194735280425},1.5745321574532198,{"$f":"+D159/D158*100-100","v":-0.51300540543979878},{"$f":"+E159/E158*100-100","v":-0.47815502620510131},{"$f":"+F159/F158*100-100","v":0.73501774900815064},{"$f":"+G159/G158*100-100","v":0.78541853416997753}]
[2019,2,201902,176.892866065985,196.19812265727501,242.65,237.27,-0.49331118338308499,-0.70637699506791307,0.59699017453671388,0.49129642963026754,1.5138072231507493,1.0781178942208953,2.3710078892967204,1.8369887119618937,{"$f":"+D160/D158*100-100","v":-1.0037858757864768},{"$f":"+E160/E158*100-100","v":-1.1811544441671344},{"$f":"+F160/F158*100-100","v":1.3363959072875389},{"$f":"+G160/G158*100-100","v":1.2805736970162656}]
[2019,3,201903,177.143846934778,196.06309552941099,243.79,238.67,0.14188297944099304,-6.8821824610367344E-2,0.46981248712137358,0.59004509630378266,1.3729463347378612,0.85035948623529123,2.4758301807482184,2.1135498224446962,{"$f":"+D161/D158*100-100","v":-0.86332709765325433},{"$f":"+E161/E158*100-100","v":-1.2491633767375561},{"$f":"+F161/F158*100-100","v":1.8124869492587266},{"$f":"+G161/G158*100-100","v":1.8781747556238457}]
[2019,4,201904,177.07943451816499,195.35111269154899,244.03,238.65,-3.6361644916027558E-2,-0.3631396494783985,9.8445383321717372E-2,-8.3797712322422058E-3,1.7951364221399473,0.80025380873183849,{"$f":"+F162/F150*100-100","v":2.4346220039457762},{"$f":"+G162/G150*100-100","v":2.0744225834046262},{"$f":"+D162/D158*100-100","v":-0.8993748226355649},{"$f":"+E162/E158*100-100","v":-1.6077668187082566},{"$f":"+F162/F158*100-100","v":1.9127166423052842},{"$f":"+G162/G158*100-100","v":1.8696375976437309}]
[2019,5,201905,177.46673793521799,195.76010927354801,244.24,238.6,0.21871733332945098,0.2093648591829691,8.605499323854815E-2,-2.095118374188587E-2,1.0795840429150871,0.20455534386225338,2.368079131564599,2.0137671555004601,{"$f":"+D163/D158*100-100","v":-0.68262457793481701},{"$f":"+E163/E158*100-100","v":-1.4017680582612684},{"$f":"+F163/F158*100-100","v":2.0004176237210345},{"$f":"+G163/G158*100-100","v":1.8482947026934795}]
[2019,6,201906,177.557182791548,195.92610859118801,244.45,238.9,5.0964398952913825E-2,8.4797315579777433E-2,8.5981002292825792E-2,0.12573344509641515,1.4631280746620661,0.49800307091445006,2.3531382154670553,2.0416880232359489,{"$f":"+D164/D158*100-100","v":-0.63200807449517526},{"$f":"+E164/E158*100-100","v":-1.3181594043655593},{"$f":"+F164/F158*100-100","v":2.0881186051367848},{"$f":"+G164/G158*100-100","v":1.9763520723951018}]
[2019,7,201907,178.58074111987401,197.64181158360699,244.91,239.57,0.5764668667488877,0.87568880163841811,0.18817754141950616,0.28045207199664901,1.2717534278428957,0.45144840982128187,2.5242799732082943,2.3234954939563437,{"$f":"+D165/D158*100-100","v":-5.9184524890937951E-2},{"$f":"+E165/E158*100-100","v":-0.45401357701889822},{"$f":"+F165/F158*100-100","v":2.2802255168093524},{"$f":"+G165/G158*100-100","v":2.2623468647287268}]
[2019,8,201908,178.484304434835,197.38350632098599,245.13,239.89,-5.4001727417102074E-2,-0.13069363236014908,8.9828916744920662E-2,0.13357265099971016,0.63729340696680481,-0.21300097190584211,2.6163764233087647,2.4776795249690196,{"$f":"+D166/D158*100-100","v":-0.11315429164224611},{"$f":"+E166/E158*100-100","v":-0.58411384254382881},{"$f":"+F166/F158*100-100","v":2.3721027354353765},{"$f":"+G166/G158*100-100","v":2.3989413924104639}]
[2019,9,201909,179.151186194584,196.84809755292099,245.55,240.4,0.37363608069665588,-0.27125304339983813,0.17133765756946673,0.21259744049358176,0.57861008599604702,-0.60664617800314602,2.7019114141118479,2.6210193801758663,{"$f":"+D167/D158*100-100","v":0.26005900379398383},{"$f":"+E167/E158*100-100","v":-0.85378245936885833},{"$f":"+F167/F158*100-100","v":2.5475046982668772},{"$f":"+G167/G158*100-100","v":2.6166389209032275}]
[2019,10,201910,179.28702795208099,196.680784939728,245.92,240.56,7.5825206844811532E-2,-8.4995798929682564E-2,0.15068214212989517,6.6555740432619359E-2,0.24151666573879993,-1.1598886120311107,2.8867877165090761,2.7287867788358966,{"$f":"+D168/D158*100-100","v":0.33608140091634198},{"$f":"+E168/E158*100-100","v":-0.93805257907607142},{"$f":"+F168/F158*100-100","v":2.7020254750469803},{"$f":"+G168/G158*100-100","v":2.6849361847441031}]
[2019,11,201911,181.06867231547301,198.08222244713201,246,240.58,0.99373857871536586,0.71254419074719522,3.2530904359148849E-2,8.3139341536337952E-3,1.0305721838414144,-0.62796445748308827,2.8299126363750418,2.7724379512153519,{"$f":"+D169/D158*100-100","v":1.3331597501685053},{"$f":"+E169/E158*100-100","v":-0.23219242748724866},{"$f":"+F169/F158*100-100","v":2.7354353727291709},{"$f":"+G169/G158*100-100","v":2.6934733427242037}]
[2019,12,201912,182.06662700867801,199.09570181992399,246.26,240.88,0.55114707610286473,0.51164580055258568,0.10569105691055825,0.12469864494137539,1.8916544972541942,0.27826537026089682,2.8440175401962762,2.8215307124258402,{"$f":"+D170/D158*100-100","v":1.8916544972541942},{"$f":"+E170/E158*100-100","v":0.27826537026089682},{"$f":"+F170/F158*100-100","v":2.8440175401962762},{"$f":"+G170/G158*100-100","v":2.8215307124258402}]
[2020,1,202001,181.14117244012499,198.295781480042,248.39,242.87,{"$f":"+D171/D170*100-100","v":-0.50830543947458295},{"$f":"+E171/E170*100-100","v":-0.4017768000865658},{"$f":"+F171/F170*100-100","v":0.86493949484285793},{"$f":"+G171/G170*100-100","v":0.82613749584857032},{"$f":"+D171/D159*100-100","v":1.8964680641955454},{"$f":"+E171/E159*100-100","v":0.35522411262786591},{"$f":"+F171/F159*100-100","v":2.9766593424816392},{"$f":"+G171/G159*100-100","v":2.8630722968107989},{"$f":"+D171/D170*100-100","v":-0.50830543947458295},{"$f":"+E171/E170*100-100","v":-0.4017768000865658},{"$f":"+F171/F170*100-100","v":0.86493949484285793},{"$f":"+G171/G170*100-100","v":0.82613749584857032}]
[2020,2,202002,180.539155225923,197.32056676729101,250.62,244.78,-0.33234697892936538,-0.49179801278280877,0.89778171423971287,0.78642895376125921,2.0612980280266555,0.57209727331424176,3.2845662476818518,3.1651704808867578,{"$f":"+D172/D170*100-100","v":-0.83896308063212643},{"$f":"+E172/E170*100-100","v":-0.89159888255072417},{"$f":"+F172/F170*100-100","v":1.7704864777064984},{"$f":"+G172/G170*100-100","v":1.6190634340750591}]
[2020,3,202003,180.527855885816,196.934806065082,251.56,245.34,-6.2586645500033455E-3,-0.19549949026040281,0.37506982682945988,0.22877686085465143,1.9103169596875347,0.44460714716210248,3.1871692850404116,2.7946537059538485,{"$f":"+D173/D170*100-100","v":-0.84516923729721327},{"$f":"+E173/E170*100-100","v":-1.0853553015405879},{"$f":"+F173/F170*100-100","v":2.1521968651019279},{"$f":"+G173/G170*100-100","v":1.8515443374294165}]
[2020,4,202004,180.83489656422501,197.67718930665001,252.38,246.45,0.17007939129527472,0.37696903681040794,0.32596597233262514,0.45243335778918947,2.1207782011946534,1.1907158260080024,3.4217104454370428,3.2683846637334852,{"$f":"+D174/D170*100-100","v":-0.67652730469615108},{"$f":"+E174/E170*100-100","v":-0.71247771815635019},{"$f":"+F174/F170*100-100","v":2.485178266872424},{"$f":"+G174/G170*100-100","v":2.3123546994354029}]
[2020,5,202005,181.48239614320599,197.88137679207699,252.62,245.68,0.35806118801357911,0.10329339775780966,9.5094698470560957E-2,-0.31243659971596571,2.2627666765666561,1.0836056060659587,3.4310514248280413,2.9673093042749343,{"$f":"+D175/D170*100-100","v":-0.32088849838700639},{"$f":"+E175/E170*100-100","v":-0.60992026284189649},{"$f":"+F175/F170*100-100","v":2.5826362381223191},{"$f":"+G175/G170*100-100","v":1.9926934573231563}]
[2020,6,202006,182.85968361970001,199.12072884915099,253.11947810000001,246.0639611,0.75890968257175473,0.62631060950026551,0.19771914337741237,0.15628504558775091,2.9863623339739149,1.6305229971308961,3.5465240744528614,2.998727961490161,{"$f":"+D176/D170*100-100","v":0.43558593030022053},{"$f":"+E176/E170*100-100","v":1.257035134271689E-2},{"$f":"+F176/F170*100-100","v":2.7854617477462966},{"$f":"+G176/G170*100-100","v":2.1520927847891187}]
[2020,7,202007,182.70026896587001,198.83181701128501,253.36,246.1,{"$f":"+D177/D176*100-100","v":-8.7178677483407796E-2},{"$f":"+E177/E176*100-100","v":-0.14509380290832041},{"$f":"+F177/F176*100-100","v":9.5023070450935165E-2},{"$f":"+G177/G176*100-100","v":1.4646151284765097E-2},{"$f":"+D177/D165*100-100","v":2.3068152927144183},{"$f":"+E177/E165*100-100","v":0.60210206440787317},{"$f":"+F177/F165*100-100","v":3.4502470295210514},{"$f":"+G177/G165*100-100","v":2.7257169094627898},{"$f":"+D177/D170*100-100","v":0.34802751476348703},{"$f":"+E177/E170*100-100","v":-0.13254169036640917},{"$f":"+F177/F170*100-100","v":2.8831316494761836},{"$f":"+G177/G170*100-100","v":2.1670541348389349}]
[2020,8,202008,183.18082483650801,198.578582302775,253.7,246.08,0.26302964596499123,-0.12736126054495855,0.13419640037891156,-8.1267777326132773E-3,2.6313352406781121,0.60545888765679479,3.4961041080242978,2.5803493267747797,{"$f":"+D178/D170*100-100","v":0.61197257626841406},{"$f":"+E178/E170*100-100","v":-0.25973414414374929},{"$f":"+F178/F170*100-100","v":3.021197108746847},{"$f":"+G178/G170*100-100","v":2.1587512454334075}]
[2020,9,202009,182.40570252031,197.898647525173,254.24,246.4,-0.42314599079342941,-0.34240086202514419,0.21284982262514518,0.13003901170350218,1.8166311900336183,0.5336856110430972,3.5389940948890199,2.495840266222956,{"$f":"+D179/D170*100-100","v":0.18623704805374075},{"$f":"+E179/E170*100-100","v":-0.60124567422037956},{"$f":"+F179/F170*100-100","v":3.2404775440591322},{"$f":"+G179/G170*100-100","v":2.2915974759216198}]
[2020,10,202010,184.47849154347401,200.142977818795,254.92,246.83,1.1363619637566984,1.1340806628486604,0.26746381371931705,0.17451298701298867,2.8956158461060539,1.7603106882698114,3.6597267404033857,2.6064183571666177,{"$f":"+D180/D170*100-100","v":1.3247153387869588},{"$f":"+E180/E170*100-100","v":0.52601637770072784},{"$f":"+F180/F170*100-100","v":3.5166084626005158},{"$f":"+G180/G170*100-100","v":2.4701095981401551}]
[2020,11,202011,186.383943061743,201.85876583704299,255.8,246.92,1.032885461240852,0.85728114818068946,0.34520633924368838,3.6462342502915135E-2,2.9354999284521739,1.9065534217332072,3.9837398373983746,2.6352980297613868,{"$f":"+D181/D170*100-100","v":2.3712835921649571},{"$f":"+E181/E170*100-100","v":1.3878069651238008},{"$f":"+F181/F170*100-100","v":3.8739543571834787},{"$f":"+G181/G170*100-100","v":2.5074726004649506}]
[2020,12,202012,186.59403336418899,201.78447608834401,257.04000000000002,247.93,0.11271909961492099,-3.6802835086675145E-2,0.48475371383894128,0.40903936497652182,2.4866755812942927,1.3504933777284407,4.3774872086412842,2.9267685154433849,{"$f":"+D182/D170*100-100","v":2.4866755812942927},1.3504933777284407,4.3774872086412842,2.9267685154433849]
[2021,1,202101,186.238971625858,201.344479939579,259.05,249.64,{"$f":"+D183/D182*100-100","v":-0.19028568702300674},{"$f":"+E183/E182*100-100","v":-0.21805252678227305},{"$f":"+F183/F182*100-100","v":0.78197945845003858},{"$f":"+G183/G182*100-100","v":0.6897108054692751},{"$f":"+D183/D171*100-100","v":2.8142686265421304},{"$f":"+E183/E171*100-100","v":1.5374499834449864},{"$f":"+F183/F171*100-100","v":4.2916381496839904},{"$f":"+G183/G171*100-100","v":2.7874994853213479},2.8142686265421304,1.5374499834449864,4.2916381496839904,2.7874994853213479]
[2021,2,202102,185.99012764887999,201.710420720504,260.77999999999997,250.84,-0.13361541615356032,0.18174860370388046,0.66782474425785665,0.48069219676334285,3.0192743597009581,2.2247320819781322,4.0539462133907733,2.4756924585341835,3.0192743597009581,2.2247320819781322,4.0539462133907733,2.4756924585341835]
[2021,3,202103,186.20376197339499,201.102635232529,263.95,254.14,0.11486326033298155,-0.30131585953964191,1.2155840171792249,1.3155796523680436,3.1440610977892618,2.1163496949694292,4.9252663380505481,3.5868590527431223,3.1440610977892618,2.1163496949694292,4.9252663380505481,3.5868590527431223]
[2021,4,202104,185.55446854665101,200.41789711991399,265.77,255.38,-0.34870048803674081,-0.34049186467559878,0.68952453116119727,0.48792004407020784,2.609878995755551,1.3864562840441863,5.3054917188366773,3.6234530330695947,2.609878995755551,1.3864562840441863,5.3054917188366773,3.6234530330695947]
[2021,5,202105,183.75955778980401,198.80200646859299,267.47000000000003,256.99,-0.96732284105340227,-0.80626065563104987,0.63965082590212319,0.63043308011592103,1.2547562160250152,0.46524321360637089,5.8783944264112336,4.6035493324650076,1.2547562160250152,0.46524321360637089,5.8783944264112336,4.6035493324650076]
[2021,6,202106,184.22037356427899,199.28673997623,270.22000000000003,259.10000000000002,0.25077105105036424,0.24382727128741521,1.0281526900213009,0.82104362037433987,0.74411697408865507,8.3372096937608831E-2,6.755909117845178,5.2978253465984864,0.74411697408865507,8.3372096937608831E-2,6.755909117845178,5.2978253465984864]
[2021,7,202107,185.58956753779901,199.933579060044,271.49,260.06,{"$f":"+D189/D188*100-100","v":0.74323699763982631},{"$f":"+E189/E188*100-100","v":0.32457708119022755},{"$f":"+F189/F188*100-100","v":0.46998741765966656},{"$f":"+G189/G188*100-100","v":0.37051331532225618},{"$f":"+D189/D177*100-100","v":1.5814418819869189},{"$f":"+E189/E177*100-100","v":0.55411757802146155},{"$f":"+F189/F177*100-100","v":7.1558257025576211},{"$f":"+G189/G177*100-100","v":5.6724908573750383},{"$f":"+D189/D177*100-100","v":1.5814418819869189},{"$f":"+E189/E177*100-100","v":0.55411757802146155},{"$f":"+F189/F177*100-100","v":7.1558257025576211},{"$f":"+G189/G177*100-100","v":5.6724908573750383}]
[2021,8,202108,186.41629171869599,200.27797680248401,273.05,262.08,0.44545832606060287,0.1722560782731648,0.574606799513802,0.77674382834729272,1.7662694144300701,0.85577934941538558,7.6271186440677923,6.5019505851755355,1.7662694144300701,0.85577934941538558,7.6271186440677923,6.5019505851755355]
[2021,9,202109,186.31036634590799,199.08826579997699,273.79000000000002,262.75,-5.6821950383948661E-2,-0.59402986863619844,0.27101263504853534,0.25564713064713374,2.1406478918405583,0.60112501509273386,7.6895846444304539,6.6355519480519405,2.1406478918405583,0.60112501509273386,7.6895846444304539,6.6355519480519405]
[2021,10,202110,187.325142253585,201.289066886233,274.11,263.08999999999997,0.5446695895562641,1.1054398798506497,0.11687789911975699,0.12940057088486867,1.5430800015188595,0.5726351630860762,7.5278518750980794,6.5875298788639753,1.5430800015188595,0.5726351630860762,7.5278518750980794,6.5875298788639753]
[2021,11,202111,187.74267695444101,202.43260141696501,274.63,263.81,0.22289303818638473,0.56810563455904628,0.18970486301120104,0.27367060701661217,0.72899728934692121,0.28427577942554194,7.3612197028928676,6.8402721529240154,0.72899728934692121,0.28427577942554194,7.3612197028928676,6.8402721529240154]
[2021,12,202112,187.58143782010899,201.260627744712,274.69,263.72000000000003,-8.5883048514929783E-2,-0.57894512249981744,2.1847576739617125E-2,-3.4115461885448894E-2,0.52917257755653679,-0.25960785179661627,6.8666355431061135,6.3687331101520641,0.52917257755653679,-0.25960785179661627,6.8666355431061135,6.3687331101520641]
[null,null,null,185.44710256202299,198.61683981889001]
[null,null,null,182.62706397512201,196.05828073098701]
[null,null,null,180.34990150774399,193.06023394172101]

{"sheet":"INDICES_A","index":19,"n_rows":63,"n_cols":7,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
[1,2,3,4,5,6,7]
["Año","Índice del Precio del Suelo en Bogotá (IPSB)","índice de precios de vivienda usada-Colombia (IPVU)","índice de precios de vivienda usada-Bogotá (IPVU)","VAR_ANUAL Índice del Precio del Suelo en Bogotá (IPSB)","VAR_ANUAL índice de precios de vivienda usada-Colombia (IPVU)","VAR_ANUAL índice de precios de vivienda usada-Bogotá (IPVU)"]
[1960,100,0,0,0,0,0]
[1961,101.56078848407617,0,0,{"$f":"+B4/B3*100-100","v":1.5607884840761699},0,0]
[1962,103.14593757507259,0,0,{"$f":"+B5/B4*100-100","v":1.5607884840761699},0,0]
[1963,104.75582749053673,0,0,1.5607884840761699,0,0]
[1964,108.99583095347303,0,0,4.0475108301915981,0,0]
[1965,113.40744901577216,0,0,4.0475108301915697,0,0]
[1966,117.99762779692955,0,0,4.0475108301915981,0,0]
[1967,123.28483634518039,0,0,4.4807752892710369,0,0]
[1968,128.8089528275535,0,0,4.4807752892710369,0,0]
[1969,134.58059255621933,0,0,4.4807752892710653,0,0]
[1970,142.97138144253387,0,0,6.2347688674422983,0,0]
[1971,151.88531662206509,0,0,6.2347688674422557,0,0]
[1972,161.35501505703377,0,0,6.2347688674422983,0,0]
[1973,169.9313325387335,0,0,5.3151849532958551,0,0]
[1974,178.96349715676743,0,0,5.3151849532958551,0,0]
[1975,188.47573802953602,0,0,5.3151849532958835,0,0]
[1976,205.07583063173647,0,0,8.8075487995165957,0,0]
[1977,223.13798449064063,0,0,8.8075487995165673,0,0]
[1978,242.79097136491157,0,0,8.8075487995165957,0,0]
[1979,271.84608582160956,0,0,11.967131353096548,0,0]
[1980,304.37826399013318,0,0,11.967131353096548,0,0]
[1981,310.94957280873831,0,0,2.1589284111358751,0,0]
[1982,317.66275148041177,0,0,2.1589284111358751,0,0]
[1983,324.52086287371839,0,0,2.1589284111358893,0,0]
[1984,335.95986535995371,0,0,3.5248897050685457,0,0]
[1985,347.80208006718891,0,0,3.5248897050685741,0,0]
[1986,383.09085078744005,0,0,10.146221872345905,0,0]
[1987,421.96009848099129,0,0,10.146221872345905,0,0]
[1988,402.90201213024801,92.634345382999996,100.63766609,-4.5165612623919316,0,0]
[1989,410.43626860537455,100.27495424,108.52858352,1.869997232153537,{"$f":"+C32/C31*100-100","v":8.2481382314622493},0]
[1990,399.13777418224572,100,100,-2.7528011745940688,-0.27420031460889049,0]
[1991,410.65453526934493,87.533043496000005,91.371354928000002,2.8854099591788298,-12.466956503999995,0]
[1992,459.36037709504092,85.243511690000005,88.532345786999997,11.86053912536245,-2.6156200156625715,0]
[1993,566.34731691856246,85.734398075000001,87.338796212999995,23.290415359744031,0.57586363497689774,0]
[1994,692.80992789829077,92.541130374000005,91.038917675999997,22.329515334829935,7.9393247655923318,0]
[1995,797.88158614908093,98.738744983000004,96.493008261,15.166015095877114,6.6971459976257819,0]
[1996,749.89984932879065,96.972192027999995,94.820862904999998,-6.0136413288932715,-1.7891182993101182,0]
[1997,672.45287954066885,90.497935932999994,85.723551663999999,-10.327641732084885,-6.6764048121451225,0]
[1998,578.46824447055326,84.747110473000006,82.848943241000001,-13.976389711397104,-6.3546482035320651,0]
[1999,528.13629039941259,75.310723882999994,73.434846295,-8.700901830351512,-11.134759093652406,0]
[2000,508.28785064499266,69.729248599000002,64.180376874999993,-3.7582041066349063,-7.4112622960193164,0]
[2001,491.75749274757123,68.202361792999994,64.595801897000001,-3.2521646693788142,-2.1897364974931151,0]
[2002,488.95544446258032,64.724222402999999,62.150616800999998,-0.56980286550087555,-5.099734523206763,0]
[2003,519.4683831152081,62.276924422,60.410257678000001,6.2404333560832157,-3.7811160801007446,0]
[2004,532.35486039696025,64.395336607999994,62.758701871,2.4807048322119272,3.4016005216398213,0]
[2005,546.99851493030121,66.440701660000002,64.810081557999993,2.7507318187010981,3.1762626918948342,{"$f":"+D48/D47*100-100","v":3.2686776906517139}]
[2006,609.82613545496702,72.562103794999999,70.950290342000002,11.485885027068377,9.2133315604120583,9.474156853984212]
[2007,679.87006423833873,79.708235027000001,77.277581408000003,11.485885027068377,9.8482966428165071,8.9179213157560184]
[2008,757.95915815021021,87.117702815000001,85.497812340999999,11.485885027068377,9.2957368651936036,10.63727769843095]
[2009,869.41628826765827,92.027736632,91.928823487000003,14.704899191330796,5.6360919289007967,7.5218429219574716]
[2010,927.73698071372803,96.207936532000005,96.263474361999997,6.7080285052256983,4.5423260997016257,4.7152250084142082]
[2011,1005.1750651836467,100.82296875,101.26757610999999,8.3469869240680623,4.796935039205394,5.1983390181638498]
[2012,1301.0034365570277,108.17243572,110.80641747,29.43053221473744,7.2894768534575576,9.4194427539557353]
[2013,1530.6911015602191,116.33470076,122.37006206,17.654654749493687,7.5456052973862171,10.435897896555275]
[2014,1778.0981097110177,122.10761802,130.01110625000001,16.163091815103584,4.9623347309841677,6.2442104395219502]
[2015,1905.719249111746,126.54977148,134.52571033000001,7.1773958199342474,3.6379003472759734,3.4724757062821965]
[2016,1998.565284104337,131.66309165000001,142.82247613999999,{"$f":"+B59/B58*100-100","v":4.8719681577371148},{"$f":"+C59/C58*100-100","v":4.040560571702116},6.1674201828390238]
[2017,null,134.40209110000001,145.13032361,null,{"$f":"+C60/C59*100-100","v":2.0803092314443603},1.6158853510828095]
[2018,null,137.85626409,147.29705716000001,null,{"$f":"+C61/C60*100-100","v":2.5700292024697404},{"$f":"+D61/D60*100-100","v":1.4929571547174021}]
[2019,null,141.78894226,149.93915774999999,null,{"$f":"+C62/C61*100-100","v":2.8527381007746868},{"$f":"+D62/D61*100-100","v":1.7937225908933243}]
[2020,null,142.95641909,151.11806472999999,null,{"$f":"+C63/C62*100-100","v":0.82339060535426256},{"$f":"+D63/D62*100-100","v":0.78625690426088113}]

{"sheet":"CENSO_CATASTRO","index":20,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[1,2,3,4,5,6,7,8,9,10]
["AÑO","Área construida","Área construida vivienda","Número de predios","Número de predios vivienda",null,"VAR_ANUAL_Área construida","VAR_ANUAL_Área construida vivienda","VAR_ANUAL_Número de predios","VAR_ANUAL_Número de predios vivienda"]
[2008,213615824.13,163868330.43999997,1969810,1676884]
[2009,222598795.53999999,170800040.02000004,2057765,1759927,null,{"$f":"+B4/B3*100-100","v":4.205199425925116},{"$f":"+C4/C3*100-100","v":4.2300483329438094},{"$f":"+D4/D3*100-100","v":4.4651514613084657},{"$f":"+E4/E3*100-100","v":4.9522209049642072}]
[2010,235220212.50999999,178555287.15000001,2140408,1832724,null,{"$f":"+B5/B4*100-100","v":5.670029318614155},{"$f":"+C5/C4*100-100","v":4.5405417522688367},{"$f":"+D5/D4*100-100","v":4.0161534480370733},{"$f":"+E5/E4*100-100","v":4.1363647469468958}]
[2011,242998644.25999999,183474436.04000002,2213981,1902755,null,3.306872171824665,2.7549724057555096,3.4373353117723298,3.8211427361675874]
[2012,248509204.68000001,187821014.57999998,2269253,1958349,null,2.267732989532206,2.3690376892900389,2.4964983891009069,2.9217634430076345]
[2013,254823241.55000001,193256977.26999998,2326967,2013976,null,2.5407657950257629,2.8942249631415109,2.5433038978024882,2.8405049355349803]
[2014,264484661.72999999,197945640.69000003,2384390,2069980,null,3.7914203277664029,2.4261289223464786,2.4677187085162728,2.7807679932630833]
[2015,269840830.51999998,202110994.55000001,2429238,2114219,null,2.0251339926350198,2.1042917871191094,1.8809003560659221,2.1371704074435485]
[2016,274089168.44,205484566.96000001,2481706,2166293,null,1.5743866159221227,1.6691681803413303,2.1598542423591169,2.4630371782677258]
[2017,278421400.16000003,209158425.60999998,2543290,2227855,null,1.5805920914924343,1.7879000376291572,2.4815187616905376,2.8418131803961728]
[2018,283240678.98000002,212779251.56,2587226,2272001,null,1.7309297407564657,1.7311403733509962,{"$f":"+D13/D12*100-100","v":1.7275261570642897},1.9815472730496424]
[2019,287325405,215777421.53999999,2643666,2325391,null,1.4421396088689704,{"$f":"+C14/C13*100-100","v":1.4090518497545048},{"$f":"+D14/D13*100-100","v":2.1814870444251824},2.3499109375392067]
[2020,292030950.82999998,219062110.61000001,2681886,2362714,null,{"$f":"+B15/B14*100-100","v":1.6377061506273662},{"$f":"+C15/C14*100-100","v":1.5222580038992248},{"$f":"+D15/D14*100-100","v":1.4457196937888597},{"$f":"+E15/E14*100-100","v":1.6050204030203901}]
[2021,292260793.56999999,219338725.86000001,2706313,2385033,null,{"$f":"+B16/B15*100-100","v":7.8704924716618052E-2},{"$f":"+C16/C15*100-100","v":0.12627252117208343},{"$f":"+D16/D15*100-100","v":0.91081425534120797},{"$f":"+E16/E15*100-100","v":0.94463400987170587}]
[2022,296606481.51999998,223454260.44,2742388,2419991,null,{"$f":"+B17/B16*100-100","v":1.4869212859230743},{"$f":"+C17/C16*100-100","v":1.8763374155035706},{"$f":"+D17/D16*100-100","v":1.3329943727868852},{"$f":"+E17/E16*100-100","v":1.4657239543436162}]

{"sheet":"IVIUR","index":21,"n_rows":15,"n_cols":15,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["Año","Residencial  1","Residencial  2","Residencial  3","Residencial  4","Residencial  5","Residencial  6","Comercio y Oficinas","Depósitos  y Parqueaderos","Industria","Dotacional Público","Dotacional Privado","Lotes","Otros","Total"]
[2010,22.49,1.54,1.77,10.620000000000001,3.05,2.29,4.3,3.38,17.43,18.48,12.42,-14.13,1.52,3.5999999999999996]
[2011,16.8,16.600000000000001,16.3,14.099999999999998,11.899999999999999,14.899999999999999,6.6000000000000005,9.6,9.9,5.2,10.6,17.599999999999998,5.4,12.8]
[2012,6.9099999999999993,10.69,12.2,4.21,5.99,-0.21,11.940000000000001,10.51,7.3800000000000008,14.430000000000001,11.91,10.190000000000001,15.379999999999999,10.7]
[2013,17.29,17.29,20.39,19.96,22.32,44.78,17.48,17.16,9.5399999999999991,17.14,12.42,8.02,15.379999999999999,18.7]
[2014,22.45,10.68,7.23,5.42,7.16,4.47,9.2899999999999991,12.64,13.86,12.42,19.03,23.080000000000002,5.33,8.6999999999999993]
[2015,8.44,12.7,14.149999999999999,9.9500000000000011,11.709999999999999,5.53,9.91,9.370000000000001,14.510000000000002,10.01,11.62,8.33,7.59,10.8]
[2016,3.04,7.93,10.52,9.17,6.68,3.35,10.549999999999999,16.830000000000002,12.19,11.86,9.379999999999999,7.17,17.649999999999999,10.5]
[2017,15.6,12.2,9.5,6.6000000000000005,7.0000000000000009,0.2,8,12.7,8.6,8,9.5,10,8.5,9.3000000000000007]
[2018,13,14.299999999999999,13.900000000000002,9.1,7.9,9.6,9.8000000000000007,12.5,12.1,5.3,2,11.5,13.5,12.4]
[2019,18.8,9.1,5.8000000000000007,3.6999999999999997,2.7,1.7000000000000002,9.4,11.5,6.2,6.8000000000000007,8,10,1.2,6.1400000000000006]
[2020,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2,4.2]
[2021,0.64,0.64,0.64,0.64,0.64,0.64,0.74,0.74,0.74,0.74,0.74,0.74,0.74]
[2022,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16,4.16]